SEWARD COUNTY COMMUNITY COLLEGE / AREA TECHNICAL SCHOOL Liberal, Kansas FINANCIAL STATEMENTS AND SUPPLEMENTARY INFORMATION Year Ended June 30, 2012 BYRON BIRD AND ASSOCIATES, CHARTERED Certified Public Accountants 224 N. Lincoln Liberal, Kansas 67901 SEWARD COUNTY COMMUNITY COLLEGE / AREA TECHNICAL SCHOOL Liberal, Kansas Financial Statements For the Year Ended June 30, 2012 TABLE OF CONTENTS Page Number Item BASIC FINANCIAL STATEMENTS Independent Auditors' Report 1-2 Management’s Discussion and Analysis 3-12 STATEMENT 1 Statement of Net Assets 13 STATEMENT 2 Statement of Financial Position – SCCC/ATS Foundation 14 STATEMENT 3 Statement of Revenues, Expenses, and Changes in Net Assets 15 STATEMENT 4 Statement of Activities – SCCC/ATS Foundation 16 STATEMENT 5 Statement of Cash Flows 17-18 STATEMENT 6 Statement of Cash Flows – SCCC/ATS Foundation Notes to the Financial Statements 19 20-36 REQUIRED SUPPLEMENTARY INFORMATION SCHEDULE 1 Schedule of Funding Progress – Other Post-Employment Benefits SCHEDULE 2 Budgetary Comparison Schedules 37 38-50 SUPPLEMENTARY INFORMATION SCHEDULE 3 Schedule of Current Funds Revenues, Expenditures, and Changes in Fund Balances SCHEDULE 4 Schedule of Cash Receipts and Cash Disbursements Student Organization Accounts 51 52-53 SEWARD COUNTY COMMUNITY COLLEGE / AREA TECHNICAL SCHOOL Liberal, Kansas Financial Statements For the Year Ended June 30, 2012 TABLE OF CONTENTS (Continued) Item Page Number Report on Internal Control over Financial Reporting and on Compliance and Other Matters Based on an Audit of Financial Statements Performed in Accordance with Government Auditing Standards 54-55 Independent Auditor’s Report on Compliance with Requirements That Could Have a Direct and Material Effect on Each Major Program and on Internal Control over Compliance in Accordance with OMB Circular A-133 56-57 SCHEDULE 5 Schedule of Expenditures of Federal Awards 58 Notes to Schedule of Expenditures of Federal Awards 59 SCHEDULE 6 Summary Schedule of Prior Audit Findings 60 SCHEDULE 7 Schedule of Findings and Questioned Costs 61 MANAGEMENT’S DISCUSSION AND ANALYSIS Overview of the Financial Statements and Financial Analysis Seward County Community College/Area Technical School proudly presents its financial statements for fiscal year ending June 30, 2012. The emphasis of discussions about these statements will be on current year data for the college only. Comparative data for the college is included for fiscal year ending June 30, 2011 per GASB 35 and will be briefly discussed enumerating noteworthy differences between the fiscal years. Component unit information is provided in the colleges’ audited financial statements for the Seward County Community College/Area Technical School Foundation, a 501(c)(3) organization organized February 24, 1969. The management of Seward County Community College/Area Technical School expresses no opinion, nor analysis of the component unit information. However, it is noted that the Seward County Community College/Area Technical School Foundation received an unqualified opinion with no statutory or budgetary violations from their independent audit. The audit period for the Foundation is July 1, 2011 through June 30, 2012. The independent audit firm for the Foundation is Hay, Rice & Associates, 21 Plaza Drive, Liberal, KS 67901. The reader of this management discussion and analysis is encouraged to contact the Seward County -3- Community College/Area Technical School Foundation directly for a copy of their audited financial statements when available. Contact information for the Seward County Community College/Area Technical School Foundation is: SCCC/ATS Foundation Tammy Doll, Secretary P. O. Box 1137 Liberal, KS 67905-1137 tammy.doll@sccc.edu There are three financial statements presented: the Statement of Net Assets; the Statement of Revenues, Expenses and Changes in Net Assets; and, the Statement of Cash Flows. All following dollar amounts are presented as actual rounded to the nearest dollar. This discussion and analysis of the college’s financial statements provides an overview of its financial activities for fiscal year ending June 30, 2012. All readers are encouraged to peruse the three audited financial statements and the accompanying notes. The notes provide insight into the values contained in the financial statements. -4- Statement of Net Assets The Statement of Net Assets presents the Assets (current and non-current), Liabilities (current and non-current) as of the end of the fiscal year. The purpose of the Statement of Net Assets is to present to the readers of the financial statements a fiscal snapshot of Seward County Community College/Area Technical School. The difference between current and non-current is discussed in the footnotes to the financial statement. From the data presented, readers of the Statement of Net Assets are able to determine the assets available to continue the operations of the institution. They are also able to determine how much the institution owes vendors, investors and lending institutions. Finally, the Statement of Net Assets provides a picture of the net assets (assets minus liabilities) and their availability for expenditure by the institution. Net assets are divided into three major categories. The first category, invested in capital assets, net of debt, provides the institution’s equity in property, plant and equipment owned by the institution. The next asset category is restricted net assets, which is divided into two categories, nonexpendable and expendable. Seward County Community College/Area Technical School does not have any nonexpendable restricted assets. Expendable restricted net assets are available for expenditure by the institution but must be spent for purposes as determined by donors, the board of trustees, and/or external entities, most commonly bond covenants, that have placed time or purpose restrictions on -5- the use of the assets. The final category is unrestricted net assets. Unrestricted assets are available to the institution for any lawful purpose of the institution. ABBREVIATED STATEMENT OF NET ASSETS JUNE 30 2011 2012 ASSETS Current Assets Capital Assets Other Non Current Assets Total Assets $13,536,210 $31,372,462 $ 145,959 $45,054,631 $12,248,014 $30,238,860 _____ ‐__ $42,486,874 $4,799,352 $6,699,278 $11,498,630 $4,792,986 $5,797,399 $10,590,385 $25,630,921 $24,537,128 LIABILITIES Current Liabilities Long Term Liabilities Total Liabilities NET ASSETS Invested in Capital Assets, net of related debt Restricted for: Expendable Capital Projects Expendable Debt Service Expendable Scholarships Expendable Technology Expendable Other Unrestricted Total Net Assets Total net assets decreased by $1,659,512. $536,813 $1,246,352 $63,052 $425,143 ‐ $5,653,720 $33,556,001 $475,845 $1,253,898 $69,790 $417,752 ‐ $5,142,076 $31,896,489 A review of the Statement of Net Assets reveals the net overall decrease is primarily a result of accumulated depreciation on capital assets and a reduction in cash. -6- Statement of Revenues, Expenses and Changes in Net Assets Changes in total net assets as presented on the Statement of Net Assets are based on the activity presented in the Statement of Revenues, Expenses and Changes in Net Assets. The purpose of the statement is to present the revenues received by the institution, both operating and non-operating, and the expenses paid by the institution, operating and nonoperating, and any other revenues, expenses, gains and losses received or spent by the institution. Generally speaking, operating revenues are received for providing goods and services to the various customers and constituencies of the college. Operating expenses are those expenses paid to acquire or produce the goods and services provided in return for the operating revenues, and to carry out the mission of the college. Non-operating revenues are revenues received for which goods and services are not provided. Examples of nonoperating revenues are state appropriations and local ad valorem taxes. These are “nonoperating” because state appropriations are provided by the Kansas Board of Regents to the institution with the Kansas Board of Regents directly receiving no commensurate goods and services for those revenues. Local ad valorem taxes are provided by the property owners of Seward County, Kansas with the Seward County property owners directly receiving no commensurate goods and services for those revenues. -7- ABBREVIATED STATEMENT OF REVENUES, EXPENSES AND CHANGES IN NET ASSETS For Fiscal Years Ended June 30 2011 2012 Student Tuition and Fees $1,681,574 $1,843,283 Grants and Contracts $3,999,727 $4,735,546 Auxiliary Enterprise Revenue $1,366,361 $1,516,084 Other Operating Revenue $495,214 $686,578 Total Operating Revenues $7,542,876 $8,781,491 Instruction $7,089,537 $7,548,155 Academic Support $184,655 $196, 543 Student Services $2,195,052 $2,238, 794 Institutional Support $3,189,746 $3,258,019 Operation and Maintenance of Plant $2,828,802 $2,400,726 Depreciation $2,917,825 $3,007,337 Scholarships and Fellowships $1,034,164 $1,107,136 Auxiliary Enterprise Expenses $1,498,622 $1,660,553 Total Operating Expenses $20,938,403 $21,417,263 Operating Income (Loss) ($13,395,527) ($12,635,772) State Appropriations $3,071,180 $2,995,856 Local Property Taxes $7,885,525 $8,011,738 Noncapital Gifts and Contributions $17,500 $21,257 Interest Income $74,536 $46,663 Interest and Fees on Capital Asset debt ($224,690) ($141,004) Net Non Operating Revenues (Expenses) $10,824,051 $10,934,510 Capital gifts and contributions $13,500 $41,750 Increase in Net Assets ($2,557,976) ($1,659,512) Net Assets – July 1 $36,113,977 $33,556,001 Net Assets – June 30 $33,556,001 $31,896,489 As presented in the statement, total operating revenues increased $1,238,615. This increase is mainly due to the increase in overall enrollment and grant revenue. Operating expenses increased $478,860. This increase was primarily from increased costs in personnel, energy, residence hall updates, and food service, tempered by a reduction of physical plant capital project costs. -8- Statement of Cash Flows The final statement presented by Seward County Community College is the Statement of Cash Flows. The Statement of Cash Flows presents detailed information about the cash activity of the institution during the year. The statement is divided into five parts. The first part deals with the operating cash flows and shows the net cash used in the operating activities of the institution. The second section reflects cash flows from non-capital financing activities. This section reflects cash received and spent for non-operating, noninvesting, and non-capital financing purposes. The third section deals with cash flows from capital and related financing activities. The section deals with the cash used in the acquisition and construction of capital and related items. The fourth section reflects the cash flows from investing activities and shows the purchases, proceeds, and interest received from investing activities. The fifth section reconciles net cash used to the operating income or loss reflected on the Statement of Revenues, Expenses and Changes in Net Assets. -9- ABBREVIATED STATEMENT OF CASH FLOWS For the Fiscal Years Ended June 30 2011 Net Cash Flows From Operating Activities Net Cash Flows From Non‐Capital Financing Activities Net Cash Flows from Capital & Related Financing Activities Net Cash Flows from Investing Activities Net Increase (Decrease) in Cash Cash, Beginning of Year, July 1 Cash, End of Year, June 30 ($10,182,541) $10,681,325 ($1,421,338) $74,536 ($848,018) $12,387,512 $11,539,494 2012 ($9,890,277) $10,637,430 ($2,535,371) $46,663 ($1,741,555) $11,539,494 $9,797,939 The reader of the cash flow statement should be aware that the “Cash Provided by Operations” will always be negative due to the definitions of operating revenues and operating expenses as defined by GASB 35. The decrease in end of year cash balance from 2011 to 2012 was largely from the retirement of debt, and an increase in revenue receivables. - 10 - CAPITAL ASSET AND DEBT ADMINISTRATION Certificates of Participation Seward County Community College/Area Technical School currently has a certificate of participation note outstanding as of June 30, 2012. This certificate is being retired through revenues earned from the colleges Auxiliary Enterprise System and by a fee levied per credit hour on all students enrolled each semester. Series 20011A This series of certificates was issued to fund the restructuring of revenue bond debt. The original debt was used to refund prior debt and construct a 168 bed Student Living Center with furnishings. The amount of issue was $4,290,000. The outstanding principal as of June 30, 2012 is $4,215,000. The outstanding interest is $1,142,356. This series of certificates matures March 1, 2025. General Obligation Bonds Seward County Community College/Area Technical School has no general obligation bond issues outstanding as of June 30, 2012. - 11 - Kansas Finance Authority No Interest Bonds Seward County Community College/Area Technical School has received two issues of KFDA No Interest Bonds. $1,260,000. $630,000. The series 2008 PEI Bonds had an original value of The outstanding principal on this bond issue as of June 30, 2012 is The series 2009 PEI Bonds had an original value of $1,244,000. The outstanding principal on this bond issue as of June 30, 2012 is $777,500. Principal payments for each bond issue are due December 1. The series 2008 PEI Bonds mature on December 1, 2015. The series 2009 PEI Bonds mature on December 1, 2016. There is no accrued interest on either series of bonds. Lease Purchase Agreement Seward County Community College/Area Technical School entered into a lease purchase agreement with First National Bank of Liberal, Kansas in June 2011. The purpose of the agreement was to provide a cash source for the improvement and renovation of a technical instruction building on the Area Technical School site. The original amount of the lease purchase agreement was $500,000 with an effective interest rate of 5.641%. The outstanding principal as of June 30, 2012 is $460,700. The outstanding interest is $125,341. The final payment is due June 2021. Dennis M. Sander Dean of Finance and Operations - 12 - SEWARD COUNTY COMMUNITY COLLEGE / AREA TECHNICAL SCHOOL Liberal, Kansas Statement 1 Seward County Community College / Area Technical School Statement of Net Assets June 30, 2012 College ASSETS Current Assets: Cash and cash equivalents Taxes receivable Accounts receivables, net of allowance for doubtfual accounts of $590,000 Inventories Total Current Assets $ 9,797,939 501,200 1,551,037 397,838 12,248,014 Noncurrent Assets: Capital assets, net (Note 5) Total Noncurrent Assets 30,238,860 30,238,860 42,486,874 Total Assets LIABILITIES Current Liabilities: Accounts payable Accrued interest on debt Dorm deposits payable Deferred revenue (Note 6) Deposits held in custody for others Accrued compensated absences Current portion of early retirement liability Current portion of long-term debt Total Current Liabilities 368,062 48,104 19,600 3,133,570 290,879 252,737 56,279 623,755 4,792,986 Noncurrent Liabilities: Early retirement liability, net of current portion Net OPEB obligation Long-term debt Total Noncurrent Liabilities 89,446 629,976 5,077,977 5,797,399 10,590,385 Total Liabilities NET ASSETS Invested in capital assets, net of related debt Restricted - expendable for: Capital projects Debt Service Scholarships Technology Unrestricted Total Net Assets 24,537,128 475,845 1,253,898 69,790 417,752 5,142,076 $ 31,896,489 (The Notes to the Financial Statements are an Integral Part of This Statement) -13- SEWARD COUNTY COMMUNITY COLLEGE / AREA TECHNICAL SCHOOL Liberal, Kansas Statement 2 Seward County Community College / Area Technical School Foundation - Component Unit Statement of Financial Position June 30, 2012 Foundation ASSETS Current Assets: Cash and cash equivalents $ 780,877 Accrued interest receivable 4,981,600 Investments 5,762,477 Total Current Assets Total Assets $ 5,762,477 LIABILITIES AND NET ASSETS Total Liabilities NET ASSETS Unrestricted Temporarily restricted Permanently restricted Total net assets Total Liabilities and Net Assets - $ 207,923 1,724,093 3,830,461 5,762,477 $ 5,762,477 (The Notes to the Financial Statements are an Integral Part of This Statement) -14- SEWARD COUNTY COMMUNITY COLLEGE / AREA TECHNICAL SCHOOL Liberal, Kansas Statement 3 Seward County Community College / Area Technical School Statement of Revenues, Expenses, and Changes in Net Assets For the Year Ended June 30, 2012 College Operating Revenues Student tuition and fees (net of scholarship allowances of $1,035,900) Federal grants and contracts State and local grants and contracts Auxiliary enterprises revenues (net of scholarship allowance of $415,103) Other operating revenues Total operating revenues $ 1,843,283 3,694,344 1,041,202 1,516,084 686,578 8,781,491 Operating Expenses Instruction Academic support Student services Institutional support Operation and maintenance of plant Depreciation Scholarships and fellowships Auxiliary enterprises expenses Total operating expenses 7,548,155 196,543 2,238,794 3,258,019 2,400,726 3,007,337 1,107,136 1,660,553 21,417,263 Net Operating Loss (12,635,772) NONOPERATING REVENUES (EXPENSES) State appropriations Local property taxes Noncapital gifts and contributions Interest income Interest and fees on capital asset related debt Net nonoperating revenues (expenses) 2,995,856 8,011,738 21,257 46,663 (141,004) 10,934,510 Loss before other revenues, expenses, gains, and losses (1,701,262) 41,750 Capital gifts and contributions Decrease in net assets (1,659,512) Net Assets - July 1, 2011 33,556,001 Net Assets - June 30, 2012 $ 31,896,489 (The Notes to the Financial Statements are an Integral Part of This Statement) -15- SEWARD COUNTY COMMUNITY COLLEGE / AREA TECHNICAL SCHOOL Liberal, Kansas Statement 4 Seward County Community College / Area Technical School Foundation - Component Unit Statement of Activities For the Year Ended June 30, 2012 Foundation Temporarily Permanently Unrestricted Restricted Restricted Revenue and Other Support: Donations Individuals $ Business organizations Foundations/Trusts Clubs/Organizations/Schools State Board of Regents - Grants Special events Interest/Dividends income Realized gain (loss) on investments Unrealized gain (loss) on investments Net Assets Released from Restrictions: Restrictions Satisfied by Payments: Scholarships and other student support Foundation projects 270,857 43,537 303,494 78,574 2,250 139,859 80,180 (182,555) 16,746 10,090 50,517 - 603,201 59,508 (603,201) (59,508) - Total revenue and other support 759,629 73,487 77,353 910,469 Expenses: Program Expenses: Scholarships and other student support Special events Foundation projects Total program services 603,201 18,509 59,508 681,218 - - 603,201 18,509 59,508 681,218 30,139 1,120 31,259 27,468 27,468 - 30,139 28,588 58,727 712,477 27,468 - 739,945 (12,724) 7,034 5,690 34,428 53,053 83,043 170,524 173,495 1,671,040 3,747,418 5,591,953 207,923 1,724,093 3,830,461 5,762,477 Supporting Services: General and administrative Investment expenses Total supporting services Total expenses Transfer Change in Net Assets Net Assets - July 1, 2011 Net Assets - June 30, 2012 $ 29,910 6,835 59,296 6,123 3,764 (9,008) Total (The Notes to the Financial Statements are an Integral Part of This Statement) -16- 317,513 60,462 354,011 78,574 2,250 59,296 145,982 83,944 (191,563) - - SEWARD COUNTY COMMUNITY COLLEGE / AREA TECHNICAL SCHOOL Liberal, Kansas Statement 5 Page 1 of 2 Seward County Community College / Area Technical School Statement of Cash Flows For the Year Ended June 30, 2012 College CASH FLOWS FROM OPERATING ACTIVITIES Tuition and fees Grants and contracts Payments to vendors and suppliers Payments to employees Payments for scholarships Auxiliary enterprise charges Other receipts (payments) Net cash used by operating activities $ 1,745,866 4,682,952 (7,900,820) (8,549,748) (1,990,785) 1,435,680 686,578 (9,890,277) CASH FLOWS FROM NONCAPITAL FINANCING ACTIVITIES Local property taxes State appropriations Noncapital donations and special events Student organization agency transactions Net cash provided by noncapital financing activities 7,665,749 2,995,856 21,257 (45,432) 10,637,430 CASH FLOWS FROM CAPITAL AND RELATED FINANCING ACTIVITIES Purchase of capital assets Capital gifts and contributions Proceeds from PEI Bond Loan Fund Proceeds from certificates of participation Payment to refunded bond escrow agent Cost of issuance for new debt Principal paid on capital debt Interest & fees paid on capital debt Net cash used by capital and related financing activities (1,873,725) 41,750 458,949 4,322,805 (4,891,883) (49,300) (427,299) (116,668) (2,535,371) CASH FLOWS FROM INVESTING ACTIVITIES Interest income Net cash provided by investing activities 46,663 46,663 Net decrease in cash (1,741,555) 11,539,494 Cash and cash equivalents, Beginning of year Cash and cash equivalents, End of the year $ 9,797,939 (The Notes to the Financial Statements are an Integral Part of This Statement) -17- SEWARD COUNTY COMMUNITY COLLEGE / AREA TECHNICAL SCHOOL Liberal, Kansas Statement 5 Page 2 of 2 Seward County Community College / Area Technical School Statement of Cash Flows For the Year Ended June 30, 2012 College RECONCILIATION OF NET OPERATING LOSS TO NET CASH USED BY OPERATING ACTIVITIES: Net Operating loss Adjustments to reconcile net operating loss to net cash used by operating activities: Depreciation expense Changes in assets and liabilities: Receivables, net Inventories Accounts payable and accrued liabilities Deferred revenue Net cash used by operating activities Noncash activities State on-behalf payments for fringe benefits $ (12,635,772) 3,007,337 (357,686) (27,197) 118,574 4,467 $ $ (9,890,277) 769,276 (The Notes to the Financial Statements are an Integral Part of This Statement) -18- SEWARD COUNTY COMMUNITY COLLEGE / AREA TECHNICAL SCHOOL Liberal, Kansas Statement 6 Seward County Community College / Area Technical School Foundation - Component Unit Statement of Cash Flows For the Year Ended June 30, 2012 Foundation CASH FLOWS FROM OPERATING ACTIVITIES Interest and dividend income Donations and special events Scholarships and other student support Special events Foundation projects General and administrative Investment expenses Net cash provided by operating activities $ CASH FLOWS FROM INVESTING ACTIVITIES Net proceeds from purchase and sale of investments Net cash used by investing activities (114,178) (114,178) CASH FLOWS FROM FINANCING ACTIVITIES Contributions restricted for permanent investment Net cash provided by financing activities 77,319 77,319 Net decrease in cash 163,965 616,912 Cash and cash equivalents, Beginning of year Cash and cash equivalents, End of the year 145,983 794,786 (603,201) (18,509) (59,508) (30,139) (28,588) 200,824 $ 780,877 (The Notes to the Financial Statements are an Integral Part of This Statement) -19- SEWARD COUNTY COMMUNITY COLLEGE / AREA TECHNICAL SCHOOL Liberal, Kansas Notes to Financial Statements June 30, 2012 NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Seward County Community College / Area Technical School (the College) is located in Liberal, Kansas and serves the surrounding area. The Two-year College was organized in 1967 and is governed by an elected six member board. The College receives funding from local, state and federal government sources and must comply with the requirements of these funding source entities. However, the College is not included in any other governmental “reporting entity” as defined in Governmental Accounting Standards Board (GASB) pronouncements, since Board members are elected by the public and have decision making authority, the authority to levy taxes, the power to designate management, the ability to significantly influence operations and primary accountability for fiscal matters. The accounting policies of the College conform to accounting principles generally accepted in the United States of America as applicable to colleges and universities. The College reports are based on applicable Governmental Accounting Standards Board (GASB) pronouncements as well as applicable Financial Accounting Standards Board (FASB) Statements, issued on or before November 30, 1989, unless those pronouncements conflict with or contradict GASB pronouncements. The following is a summary of the more significant policies. Reporting Entity These financial statements present Seward County Community College / Area Technical School (the primary government) and its component unit. Discretely Presented Component Unit The Seward County Community College / Area Technical School Foundation is considered to be a related organization to the college. The Foundation is a legally separate, tax-exempt organization that acts primarily as a fund-raising organization to supplement the resources that are available to the College in support of its programs. Although the College does not control the timing or amount of receipts from the Foundation, the majority of resources, or income thereon that the Foundation holds and invests, are restricted to the activities of the College by the donors. Because these restricted resources held by the Foundation can only be used by, or for the benefit of, the College, the Foundation is considered a component unit of the College and is discretely presented in the College’s financial statements. During the year ended June 30, 2012, the College received scholarships totaling $546,492 and expenditure reimbursements of $123,935. The foundation is reported in separate financial statements because of the difference in its reporting model, as further described below. The Foundation reports its financial results under Financial Accounting Standard Board (FASB) Statements. As such, certain revenue recognition criteria and presentation features are different from GASB revenue recognition criteria and presentation features. No modifications have been made to the Foundation’s financial information in the College’s financial reporting entity for these differences; however, significant note disclosures (see Note 16) to the Foundation’s financial statements have been incorporated into the College’s notes to the financial statements. Separately issued audited financial statements of the Foundation may be obtained from: SCCC /ATS Foundation, Tammy Doll, Secretary, P.O. Box 1137, Liberal, KS 67905-1137. - 20 - SEWARD COUNTY COMMUNITY COLLEGE / AREA TECHNICAL SCHOOL Liberal, Kansas Notes to Financial Statements June 30, 2012 NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) Measurement Focus, Basis of Accounting and Financial Statement Presentation For financial statement reporting purposes, the College is considered a special-purpose government engaged only in business-type activities. Accordingly, the College’s financial statements have been presented using the economic resources measurement focus and the accrual basis of accounting. Under the accrual basis of accounting, revenues are recognized in the accounting period in which they are earned, and expenses are recognized in the period incurred, regardless of the timing of related cash flows. All significant intra-agency and intra-fund transactions have been eliminated. Non-exchange transactions, in which the College receives value without directly giving equal value in return, includes property taxes: federal, state, and local grants: State appropriations, and other contributions. On an accrual basis, revenue from property taxes is recognized in the period for which the levy is intended to finance. Revenue from grants, State appropriations, and other contributions is recognized in the year in which all eligibility requirements have been satisfied. Eligibility requirements include timing requirements, which specify the year when the resources are required to be used or the fiscal year when use is first permitted, matching requirements, in which the College must provide local resources to be used for a specified purpose, and expense requirements, in which the resources are provided to the College on a reimbursement basis. The College maintains an encumbrance system for tracking outstanding purchase orders and other commitments for materials or services not received during the year. Encumbrances at year-end were approximately $193,970, which represent the estimated amount of expenses ultimately to result if unperformed contracts in process at June 30, 2012 are completed. Encumbrances outstanding at June 30, 2012 do not constitute expenses or liabilities and are not reflected in these financial statements. Encumbered appropriations expire at year-end but are typically renewed in the next fiscal year. Use of Estimates The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reporting amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues, expenses, and changes in net assets during the reporting period. Actual results could differ from those estimates. Budgetary Information Kansas statutes require that an annual operating budget be legally adopted for the current unrestricted funds, capital outlay fund, and retirement of indebtedness funds. Although directory rather than mandatory, the statutes provide for the following sequence and timetable in the adoption of the legal annual operating budget: 1. Preparation of the budget for the succeeding calendar year on or before August 1st. 2. Publication in local newspaper on or before August 5th of the proposed budget and notice of public hearing on the budget. - 21 - SEWARD COUNTY COMMUNITY COLLEGE / AREA TECHNICAL SCHOOL Liberal, Kansas Notes to Financial Statements June 30, 2012 NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) 3. Public hearing on or before August 15th, but at least ten days after publication of notice of hearing. 4. Adoption of the final budget on or before August 25th. The statutes allow for the governing body to increase the originally adopted budget for previously unbudgeted increases in revenue other than ad valorem property taxes. To do this, a notice of public hearing to amend the budget must be published in the local newspaper. At least ten days after publication the hearing may be held and the governing body may amend the budget at that time. The budget for the year ended June 30, 2012 was amended to establish the designated construction fund and its subsequent budget authority of $500,000. The statutes permit transferring budgeted amounts between line items within an individual fund. However, such statutes prohibit expenditures in excess of the total amount of the adopted budget of expenditures of individual funds. All legal annual operating budgets are prepared using the regulatory basis of accounting, in which, revenues are recognized when cash is received and expenditures include disbursements, accounts payable, and encumbrances, with disbursements being adjusted for prior year’s accounts payable and encumbrances. Encumbrances are commitments by the municipality for future payments and are supported by a document evidencing the commitment, such as a purchase order or contract. Any unused budgeted expenditure authority lapses at year-end. A legal operating budget is not required for current restricted funds and agency funds. Spending in funds which are not subject to the legal annual operating budget requirement is controlled by federal regulations, other statutes, or by the use of internal spending limits established by the governing body. Current and Non-current Current liabilities are those that will be paid within one year of the date of the statement of net assets. Non-current liabilities include principal amounts of capital lease obligations and bond obligations with contractual maturities greater than one year. Current assets are those that are available to satisfy current liabilities. They include assets that will be converted to cash within one year of the date of the statement of net assets. Typically other assets and liabilities expected to become due beyond one year are considered non-current. Cash and Cash Equivalents Cash and cash equivalents include deposits held at banks and all highly liquid instruments purchased with an original maturity of three months or less, plus small amounts of cash maintained for petty cash and change funds. - 22 - SEWARD COUNTY COMMUNITY COLLEGE / AREA TECHNICAL SCHOOL Liberal, Kansas Notes to Financial Statements June 30, 2012 NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) Accounts Receivable Accounts receivable consists of tuition and fee charges to students and auxiliary enterprise services provided to students, faculty, staff and general public. Accounts receivable also include amounts due from the federal, state and local governments, or private sources, in connection with reimbursement of allowable expenditures made pursuant to the college’s grant and contracts. Accounts receivable are recorded net of estimated uncollectible amounts. Inventories Inventories consist primarily of items held for resale by the bookstore, cosmetology, and auto parts management and are stated at the lower of cost (determined on a first-in, first-out basis) or market. The cost is recorded as expenses as the inventories are consumed. Capital Assets Capital assets include property, plant, equipment, and infrastructure assets such as roads and sidewalks. Capital assets are recorded at cost at the date of acquisition, or estimated fair value at the date of donation in the case of gifts. For equipment, the College’s capitalizations policy includes all items with a unit cost of $5,000 or more, and an estimated useful life of greater than one year. Renovations to building, infrastructure, and land improvements that significantly increase the value or extend the useful life of the structure are capitalized. Routine repairs and maintenance are charged to operating expense in the year in which the expense was incurred. Property and equipment of the College are depreciated using the straight-line method over the estimated useful lives of the assets. The estimated useful lives range from 20-30 years for buildings, 5-30 years for improvements other than buildings, and 3-10 years for equipment and library materials. Deferred Revenue Deferred revenues include (1) tax levies received and accrued that are restricted for future fiscal years; (2) amounts received for tuition and fees prior to the end of the fiscal year but related to the subsequent accounting year; (3) amounts received from grant and contract sponsors that have not yet been earned. On-Behalf Payments for Fringe Benefits and Salaries The college recognizes as revenues and expenses, contributions made by the State of Kansas to the Kansas Public Employee Retirement System (KPERS) on behalf of the College’s employees. In fiscal year 2012, the state made contributions of $769,276 (see Note 9). - 23 - SEWARD COUNTY COMMUNITY COLLEGE / AREA TECHNICAL SCHOOL Liberal, Kansas Notes to Financial Statements June 30, 2012 NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) Compensated Absences The College records a liability for employees’ vacation leave earned, but not taken. The employees earn vacation time during the current school year and use it the following school year with no accumulation. The liability and expense incurred are recorded at year-end as accrued expenses in the statements of net assets, and as a component of compensation and benefit expense in the statement of revenues, expenses and changes in net assets. Net Assets The College’s net assets are classified as follows: Invested in capital assets, net of related debt – This represents the College’s total investment in capital assets, net of accumulated depreciation and net of outstanding debt obligations related to those capital assets. Restricted net assets – nonexpendable – This includes resources subject to externally imposed stipulations that they be maintained permanently. Such assets include permanent endowment funds. The College has no restricted nonexpendable net assets at June 30, 2012. Restricted net assets – expendable – This includes resources that the College is legally or contractually obligated to spend in accordance with restrictions imposed by external third parties. Unrestricted net assets – This includes resources derived from student tuition and fees, state appropriations, and sales and services of auxiliary enterprises. These resources are used for transactions relating to the educational and general operations of the College and may be used at the discretion of the governing board to meet current expenses for any purpose. When both restricted and unrestricted resources are available for use, the order of use of such funds is determined on a case-by-case basis. Restricted funds remain classified as restricted until they are expended. Property Taxes In accordance with governing statutes, property taxes are levied each year on all taxable real property located in the County. The County Treasurer is the tax collection agent for all taxing entities within the County. Property owners have the option of paying one-half or the full amount of the taxes on or before December 20 during the year levied with the balance to be paid on or before May 10 of the following year. Property taxes are recorded on an accrual basis of accounting. Property tax levies passed in November 2011 were allocated between fiscal years 2012 and 2013. As of June 30, 2012, the county treasurer had distributed to the College approximately 91% of the 2011 taxes levied. A portion of the 2011 and 2012 taxes levied will be used to finance the year ending June 30, 2013. - 24 - SEWARD COUNTY COMMUNITY COLLEGE / AREA TECHNICAL SCHOOL Liberal, Kansas Notes to Financial Statements June 30, 2012 NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) Classification of Revenues The College has classified its revenues as either Operating or Non-Operating. Operating revenue include activities that have the characteristics of exchange transactions, such as (1) student tuition and fees and (2) sales and services of auxiliary enterprises, net of scholarship discounts and allowances, and (3) most federal, state and non-governmental grants and contracts. Nonoperating revenue includes activities that have the characteristics of non-exchange transactions, such as (1) local property taxes, (2) state appropriations, and (3) gifts and contributions. Reimbursements A reimbursement is an expenditure or expense initially made in one fund, but properly attributable to another fund. For example, it is common for the general fund to pay a vendor’s bill and have portions of it reimbursed by other funds. In accounting for such reimbursements, the College records an expenditure (or expenses) in the reimbursing fund and a reduction of expenditure (or expense) in the reimbursed fund, following the authoritative guidance of the Governmental Accounting, Auditing and Financial Reporting. Federal Financial Assistance Programs The College participates in federally funded Pell Grants, SEOG Grants, Federal Work-Study, Family Education Loans programs, and Direct Loans programs. Federal programs are audited in accordance with the Single Audit Act Amendments of 1996, the U.S. Office of Management and Budget Revised Circular A-133 Audit of States, Local Governments and Non-Profit Organizations, and the Compliance Supplement. Scholarship Discounts and Allowances Student tuition and fee revenues, and certain other revenues from students, are reported net of scholarship discounts and allowances in the statements of revenues, expenses and changes in net assets. Scholarship discounts and allowances are the difference between the stated charge for goods and services provided by the College, and the amount that is paid by students and/or third parties making payments on the students’ behalf. Certain governmental grants, such as Pell grants, and other federal, state or non-governmental programs, are recorded as either operating or non-operating revenues in the College’s financial statements. To the extent that revenues from such programs are used to satisfy tuition and fees and other student charges, the College has recorded a scholarship discount and allowance. NOTE 2: COMPLIANCE WITH KANSAS STATUTES Negative Cash: The Federal Pell grant fund, Bridges grant fund, A-OK grant fund, SSS grant fund, Title V grant fund, Title III grant fund, and Federal Loan funds have negative cash balances. Expenditures from this fund are reimbursed by federal and state aid. Per K.S.A. 12-1663 this is not a violation of Kansas Statute. Management is aware of no statutory violations for the period covered by the audit. - 25 - SEWARD COUNTY COMMUNITY COLLEGE / AREA TECHNICAL SCHOOL Liberal, Kansas Notes to Financial Statements June 30, 2012 NOTE 3: DEPOSITS AND INVESTMENTS K.S.A. 9-1401 establishes the depositories which may be used by the College. The statute requires banks eligible to hold the College’s funds have a main or branch bank in the county in which the College is located, or in an adjoining county if such institution has been designated as an official depository, and the banks provide an acceptable rate of return on funds. In addition, K.S.A. 9-1402 requires the banks to pledge securities for deposits in excess of FDIC coverage. The College has no other policies that would further limit interest rate risk. K.S.A. 12-1675 limits the College’s investment of idle funds to time deposits, open accounts, and certificates of deposit with allowable financial institutions; U.S. government securities; temporary notes; no-fund warrants; repurchase agreements; and the Kansas Municipal Investment Pool. The College has no investment policy that would further limit its investment choices. Concentration of Credit Risk. State statutes place no limit on the amount the College may invest in any one issuer as long as the investments are adequately secured under K.S.A. 9-1402 and 91405. Custodial credit risk – deposits. Custodial credit risk is the risk that in the event of a bank failure, the College’s deposits may not be returned to it. State statutes require the College’s deposits in financial institutions to be entirely covered by federal depository insurance or by collateral held under a joint custody receipt issued by a bank within the State of Kansas, the Federal Reserve Bank of Kansas City, or the Federal Home Loan Bank of Topeka, except during designated “peak periods” when required coverage is 50%. The College has not designated a “peak period”. All deposits were legally secured at June 30, 2012. At June 30, 2012, the College’s carrying amount of the deposits was $9,793,739 and the bank balance was $9,900,525. The bank balance was held by two banks resulting in a concentration of credit risk. Of the bank balance, $276,225 was covered by federal depository insurance; $9,624,300 was collateralized with securities held by the pledging financial institutions’ agents in the College’s name. Custodial credit risk - investments. For an investment, this is the risk that, in the event of the failure of the issuer or counterparty, the College will not be able to recover the value of its investments or collateral securities that are in the possession of an outside party. State statutes require investments to be adequately secured. NOTE 4: ACCOUNTS RECEIVABLE, NET Accounts receivable consisted of the following at June 30, 2012: Student tuition and fees Auxiliary enterprises and other operating activities Federal and state agencies Gross accounts and grants receivable Less allowance for doubtful accounts $ 1,280,908 699,856 160,273 2,141,037 ( 590,000) Net accounts and grants receivable $ 1,551,037 - 26 - SEWARD COUNTY COMMUNITY COLLEGE / AREA TECHNICAL SCHOOL Liberal, Kansas Notes to Financial Statements June 30, 2012 NOTE 5: CAPITAL ASSETS, NET Capital asset activity for the year ended June 30, 2012 was as follows: Balance June 30, 2011 Capital assets not being depreciated: Land $ Construction in progress Total assets not being depreciated Capital assets being depreciated: Land improvements Buildings Furniture and equipment Library materials Total assets being depreciated 294,019 55,530 349,549 Additions/ Transfers - Retirements/ Reductions Balance June 30, 2012 ( 55,530) ( 55,530) 294,019 294,019 1,017,693 40,678,094 9,334,349 1,081,170 52,111,306 1,366,095 563,170 1,929,265 - 1,017,693 42,044,189 9,897,519 1,081,170 54,040,571 52,460,855 1,929,265 ( 55,530) 54,334,590 Less accumulated depreciation: Land improvements 991,279 Buildings 13,383,386 Furniture and equipment 5,632,558 Library materials 1,081,170 Total accumulated depreciation 21,088,393 6,856 2,125,951 874,530 3,007,337 - 998,135 15,509,337 6,507,088 1,081,170 24,095,730 ( 1,078,072) ( 55,530) 30,238,860 Total capital assets Capital assets, net $31,372,462 NOTE 6: DEFERRED REVENUES Deferred revenues consisted of the following at June 30, 2012: Property taxes levied for future period Summer session payments received in advance $ 3,067,737 65,833 Total deferred revenues $ 3,133,570 - 27 - SEWARD COUNTY COMMUNITY COLLEGE / AREA TECHNICAL SCHOOL Liberal, Kansas Notes to Financial Statements June 30, 2012 NOTE 7: LONG-TERM LIABILITIES Changes in long-term liabilities for the College for the year ended June 30, 2012, were as follows: Balance Balance Amounts Fees & Beginning Reductions/ End due within Interest of Year Additions Payments of Year one year Paid Bonds payable and capital lease obligations: KBOR PEI Loans $ 1,720,500 313,000 1,407,500 313,000 4,301 Capital lease obligations 500,000 39,300 460,700 40,755 25,714 Revenue bonds 4,480,000 4,480,000 Certificates of Participation 4,290,000 75,000 4,215,000 270,000 86,654 Deferred Refunding ( 411,883) ( 30,415) ( 381,468) 6,700,500 3,878,117 4,876,885 5,701,732 623,755 116,669 51,251 77,000 7,708 145,725 629,976 252,737 56,279 252,737 - Total Long-term obligations $ 7,550,986 4,192,028 5,012,844 6,730,170 932,771 116,669 Other liabilities: Early retirement benefits Net OPEB Obligation Compensated absences 88,741 501,300 260,445 108,235 205,676 - Loans and certificates payable and capital lease obligations consist of the following: Date of Balance Date of Amount Final June 30, Debt Issue Issue of Issue Maturity Interest Rates 2012 KBOR PEI Infrastructure Loan Series 2008 3/26/08 1,260,000 12/1/15 0.00% 630,000 Series 2009 3/31/09 1,244,000 12/1/16 0.00% 777,500 Lease purchase obligation 5/6/11 500,000 6/3/21 5.50% 460,700 Certificates of Participation Series 20011A 9/1/11 4,290,000 3/1/2025 3.00% to 4.00% 4,215,000 Loan Obligations The College has entered into two loan agreements with the Kansas Board of Regents (KBOR) at a zero percentage interest rate with an annual financing fee of 0.25%. The loans are to finance certain costs of infrastructure improvement projects. Payments are due annually on December 1. Debt service requirements to maturity for KBOR PEI Infrastructure loans: Year ending June 30, 2013 2014 2015 2016 2017 Total Principal Due $ 313,000 313,000 313,000 313,000 155,500 $ 1,407,500 Interest/Fees Due 3,519 2,736 1,954 1,171 389 9,769 - 28 - Total Due 316,519 315,736 314,954 314,171 155,889 1,417,269 SEWARD COUNTY COMMUNITY COLLEGE / AREA TECHNICAL SCHOOL Liberal, Kansas Notes to Financial Statements June 30, 2012 NOTE 7: LONG-TERM LIABILITIES (Continued) Lease Purchase Agreement The College has entered into a lease purchase agreement with First National Bank, Liberal Kansas for the construction of an addition to the ATS campus for the corrosion and process technician programs. Payments are due monthly. Assets under capital leases as of June 30, 2012 are as follows: Building $ 500,000 Less accumulated depreciation ( 20,254) Net $ 479,746 Future minimum lease payments are as follows Year ending June 30, 2013 2014 2015 2016 2017 2018-2021 Total Principal Due $ 40,755 43,054 45,482 48,048 50,758 232,603 $ 460,700 Interest Due 24,361 22,062 19,634 17,068 14,358 27,858 125,341 Total Due 65,116 65,116 65,116 65,116 65,116 260,461 586,041 Refunding Certificates of Participation The College issued Certificates of Participation to refund the Series 2008 and 2001B Revenue Bonds. Net proceeds of $4,273,505 (after the payment of underwriting fees and other costs) plus $618,378 from the College were deposited into an irrevocable escrow account with an escrow agent to provide for future debt service. Accordingly the trust account assets and the liability for the defeased bonds are not included in the financial statements of the College. At June 30, 2012, bonds totaling $4,285,000 are considered defeased. The advance refunding resulted in a difference between the reacquisition price and the net carrying amount of the old debt of $411,883. This difference, reported in the accompanying financial statements as a deduction from long-term debt, is being charged to operations through the year 2025 using the effective-interest method. The college completed the advance refunding to reduce its total debt service payments over the next 16 years by $463,291 and to obtain an economic gain (difference between the present values of the old and new debt service payments) of $138,715. The Certificates are collateralized by the campus student union and dormitory facilities. - 29 - SEWARD COUNTY COMMUNITY COLLEGE / AREA TECHNICAL SCHOOL Liberal, Kansas Notes to Financial Statements June 30, 2012 NOTE 7: LONG-TERM LIABILITIES (Continued) Future annual maturities of Certificates of Participation payable are as follows: Year ending June 30, 2013 2014 2015 2016 2017 2018-2022 2023-2025 Total Principal Due $ 270,000 270,000 280,000 290,000 300,000 1,655,000 1,150,000 $ 4,215,000 Interest Due 146,300 138,200 130,100 121,700 113,000 400,775 92,281 1,142,356 Total Due 416,300 408,200 410,100 411,700 413,000 2,055,775 1,242,281 5,357,356 NOTE 8: INTERFUND TRANSACTIONS Interfund transfers for the year ended June 30, 2012, consisted of the following: Mandatory Transfers From Student Union Bond Retirement General General General General Totals To Bond and Interest Post-Secondary Tech Ed Adult Basic Education Truck Driver Education Capital Outlay Amount $ 364,989 3,163,949 50,000 84,936 100,000 $ 3,763,874 Transfers are used to (1) move revenues from the fund that statute or budget requires to collect them to the fund that statute or budget requires to expend them, (2) move receipts restricted to debt service from the funds collecting the receipts to the debt service fund, and (3) use unrestricted revenue collected in the general fund to finance various programs accounted for in other funds in accordance with budgetary authorizations, binding legal agreements, and grant agreements with agencies of the government, donors, or other organizations to match gifts and grants. NOTE 9: DEFINED BENEFIT PENSION PLAN Plan description. The Seward County Community College / Area Technical School participates in the Kansas Public Employees Retirement System (KPERS), a cost-sharing multiple-employer defined benefit pension plan as provided by K.S.A. 74-4901, et seq. KPERS provides retirement benefits, life insurance, disability income benefits, and death benefits. Kansas law establishes and amends benefit provisions. KPERS issues a publicly available financial report that includes financial statements and required supplementary information. That report may be obtained by writing to KPERS (611 S Kansas, Suite 100, Topeka, KS 66603-3869) or by calling 1-888-2755737. - 30 - SEWARD COUNTY COMMUNITY COLLEGE / AREA TECHNICAL SCHOOL Liberal, Kansas Notes to Financial Statements June 30, 2012 NOTE 9: DEFINED BENEFIT PENSION PLAN (Continued) Funding Policy. K.S.A. 74-4919 and K.S.A. 74-49,210 establishes the KPERS member-employee contribution rates. Effective July 1, 2009 KPERS has two benefit structures and funding depends on whether the employee is a Tier 1 or tier 2 member. Tier 1 members are active and contributing members hired before July 1, 2009. Tier 2 members were first employed in a covered position on or after July 1, 2009. Kansas law establishes the KPERS member-employee contribution rate of 4% of covered salary for Tier 1 and 6% of covered salary for Tier 2 members. Member-employees’ contributions are withheld by their employer and paid to KPERS according to the provisions of section 414(h) of the Internal Revenue Code. The State of Kansas is required to contribute the statutory required employers share. Kansas currently contributes 9.77% of covered payroll for the period July 1, 2011 to June 30, 2012. NOTE 10: DEFINED CONTRIBUTION PLAN Employees of the College can participate in a 403(b) tax sheltered annuity. The plan is administered by TIAA-CREF and Oppenheimer. The college will match employee contributions up to $600 in FY 2012. During the year ended June 30, 2012, the employees contributed $168,543 and the College contributed $128,991. NOTE 11: EARLY RETIREMENT PROGRAM The College provides an early retirement program for certain eligible employees. Those eligible under the program may receive benefits for up to 5 years. Eligible employees will receive health insurance coverage (single membership) equal to that of a full-time employee from the time the employee chooses to take early retirement and will continue until the early retirement employee becomes eligible for Medicare or reaches age 65, whichever occurs first. The College also provides annual payments in amounts based upon the final year of contracted salary for eligible individuals retiring from employment. Per GASB Statement No. 47 the College recognizes a liability and expense for voluntary termination benefits when the offer is accepted and the amount can be estimated. Payments for the retired employees under this plan were $51,251 for the year ended June 30, 2012. NOTE 12: OTHER POST EMPLOYMENT BENEFITS Plan description. As provided by K.S.A. 12-5040, the College allows retirees to participate in the group health insurance plan. While certain retirees pay the full amount of the applicable premium, conceptually, the local government is subsidizing the retirees because each participant is charged a level of premium regardless of age. Upon meeting specified criteria, retirees may fully receive single coverage until they are Medicare eligible. Otherwise, retirees are required to pay carriercharged premiums to maintain coverage. In all cases, the retiree contribution for spousal coverage is equal to the family coverage rate less the single coverage rate. - 31 - SEWARD COUNTY COMMUNITY COLLEGE / AREA TECHNICAL SCHOOL Liberal, Kansas Notes to Financial Statements June 30, 2012 NOTE 12: OTHER POST EMPLOYMENT BENEFITS (Continued) Benefits are provided through fully insured arrangements. Coverage is made available through one plan option that operates as a Traditional Comprehensive Major Medical Program. Coverage is available until Medicare eligibility for both retirees and spouses. Funding Policy. The current funding policy of the College is to fund benefits on a pay-as-you-go basis. This arrangement does not qualify as other post employment benefits (OPEB) plan assets under Governmental Accounting Standards Board (GASB) Statement No. 45 for current GASB reporting. Plan Report. The plan does not issue a stand-alone financial report Annual OPEB Cost and Net OPEB Obligation. The College’s annual OPEB (Other Post Employment Benefits) cost is calculated based on the annual required contribution of the employer (ARC), an amount actuarially determined in accordance with parameters of GASB Statement 45. The ARC represents a level of funding that, if paid on an ongoing basis, is projected to cover the normal cost each year and to amortize any unfunded actuarial liabilities (or funding excess) over a period not to exceed thirty years. The following table presents the components of the College’s annual OPEB cost for the year, the contribution to the plan, and changes in the College’s net OPEB obligation. Normal cost Amortization of unfunded actuarial accrued liability Annual Required Contribution (ARC) $142,936 65,680 208,616 Net OPEB obligation, July 1 Annual OPEB cost Expected Net Employer contributions for year Net OPEB obligation, June 30 501,300 205,676 ( 77,000) $ 629,976 Fiscal Year 2009 2010 2011 2012 Annual OPEB Cost $ 183,100 183,100 183,100 205,676 Net Employer Contributions $ 16,000 16,000 16,000 77,000 Percentage Contributed 9% 9% 9% 37% End of Year Net OPEB Obligation $ 167,100 334,200 501,300 629,976 Funding Status and Funding Progress. As of July 1, 2011, the most recent actuarial valuation date, the plan was zero percent funded. The College’s actuarial accrued liability (AAL) for benefits was $1,552,902, all of which was unfunded. The covered payroll (annual payroll of active employees covered by the plan) was $7,111,451, and the ratio of the UAAL to the covered payroll was 21.8%. - 32 - SEWARD COUNTY COMMUNITY COLLEGE / AREA TECHNICAL SCHOOL Liberal, Kansas Notes to Financial Statements June 30, 2012 NOTE 12: OTHER POST EMPLOYMENT BENEFITS (Continued) Actuarial methods and assumptions: Projections of benefits for financial reporting purposes are base on the substantive plan (the plan as understood by the employer and the plan members) and included the types of benefits provided at the time of each valuation and the historical pattern of sharing costs between the employer and plan members to that point. The actuarial methods and assumptions used include techniques that are designed to reduce the effects of short-term volatility in actuarial accrued liabilities and the actuarial value of assets, consistent with the long-term perspective of the calculations. In the July 1, 2011 actuarial valuation, the projected unit actuarial cost method was used. The actuarial assumptions included a 3.5 percent annual interest rate, 2 percent per year aggregate payroll growth, and an annual health care cost trend of 8 percent reduced by decrements of 1 percent annually to an ultimate rate of 5.0 percent. The AAL is being amortized as a level percentage of pay. The amortization of AAL is done over a period of 30 years. NOTE 13: RENT REVENUE The College rents dorm rooms. The dorm rooms are rented on a semester basis and have a signed contract. The College also charges fees for the use of its facilities. These fees vary according to the area being used. A contract is signed. There are no minimum future payments required. NOTE 14: RISK MANAGEMENT The College is exposed to various risks of loss from torts; theft of, damage to, and destruction of assets; business interruptions; errors and omission; employee injuries and illnesses; natural disasters; and employee health, life, and accident benefits. Commercial insurance coverage is purchased for claims arising from such matters. NOTE 15: COMMITMENTS AND CONTINGENCIES The College conducts certain programs pursuant to various grants and contracts, which are subject to audit by various federal and state agencies. Costs questioned as a result of audits, if any, may result in refunds to these governmental agencies from various sources of the College. - 33 - SEWARD COUNTY COMMUNITY COLLEGE / AREA TECHNICAL SCHOOL Liberal, Kansas Notes to Financial Statements June 30, 2012 NOTE 16: SEWARD COUNTY COMMUNITY COLLEGE / AREA TECHNICAL SCHOOL FOUNDATION – ACCOUNTING POLICIES Seward County Community College / Area Technical School Foundation is a not-for-profit corporation under Internal Revenue Code Section 501(c)(3), organized February 24, 1969 for the purpose of promoting and fostering the educational and cultural interests of Seward County Community College. The Foundation maintains and administers the resources available for college projects, equipment and scholarships. The revenue is generated by bequests, gifts, and private contributions. This money is expended based upon the requirements established by the donor. Basis of Presentation The Foundation’s financial statements were prepared on the accrual basis of accounting to conform with accounting principles generally accepted in the United States of America. Receivables Due to the nature of the receivables (interest), the company does not provide for an allowance. This method of accounting for an allowance does not materially differ from accounting procedures generally accepted in the United States of America. Cash and cash equivalents For purposes of the statement of cash flows, the nonprofit corporation considers all highly liquid debt instruments purchased with a maturity of three months or less to be cash equivalents with the exception of money market funds which are for long-term investment purposes. Contributions Contributions are recorded when received as unrestricted, temporarily restricted or permanently restricted support, depending on the existence and/or nature of any donor restrictions. When a donor restriction expires (such as when a stipulated time restriction ends), temporarily restricted net assets are released to unrestricted net assets and reported in the statement of activities as net assets released from restrictions. Net Assets The Foundation separates its net assets as follows: Temporarily restricted – principal and income designated for a specific purpose. Permanently restricted – principal is to remain intact as an endowment. Unrestricted – no restrictions or designations place on principal or income. Advertising Advertising costs are expensed when incurred. - 34 - SEWARD COUNTY COMMUNITY COLLEGE / AREA TECHNICAL SCHOOL Liberal, Kansas Notes to Financial Statements June 30, 2012 NOTE 16: SEWARD COUNTY COMMUNITY COLLEGE / AREA TECHNICAL SCHOOL FOUNDATION – ACCOUNTING POLICIES (Continued) Noncash Donations Donated marketable securities and other noncash donations are recorded as contributions at their estimated fair values at the date of donation. Deposits and Investments Cash deposits in excess of FDIC are sufficiently covered by depository securities. The Foundation has adopted SFAS No. 124, “Accounting for Certain Investments Held by Not-forProfit Organizations.” Under SFAS No. 124, investments in marketable securities with readily determinable fair values and all investments in debt securities are reported at their fair values in the statement of financial position. Unrealized gains and losses are included in the change in net assets. Investment income and gains restricted by a donor are reported as increases in unrestricted net assets if the restrictions are met (either by passage of time or by use) in the reporting period in which the income and gains are recognized. Estimates The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect certain reported amounts and disclosures. Accordingly, actual results could differ from those estimates. Reconciliation of Net Change in Assets to Net Cash Provided by Operating Activities Net Change in Assets Adjustments: (Gain) loss on sale of assets Contributions – permanently restricted (Increase) decrease in interest receivable (Increase) decrease in dividend receivable Unrealized (gain) loss on investments $ 170,523 Net Cash Provided by Operating Activities $ 200,824 ( 83,944) ( 77,319) 191,564 For the year ended June 30, 2012, there were no non-cash transactions. - 35 - SEWARD COUNTY COMMUNITY COLLEGE / AREA TECHNICAL SCHOOL Liberal, Kansas Notes to Financial Statements June 30, 2012 NOTE 16: SEWARD COUNTY COMMUNITY COLLEGE / AREA TECHNICAL SCHOOL FOUNDATION – ACCOUNTING POLICIES (Continued) Temporarily Restricted Net Assets Net assets temporarily restricted for the following purposes: Scholarship and other student support Library and music department needs Capital projects Athletic programs Professional development $ 1,475,336 44,240 71,862 111,773 20,882 $ 1,724,093 Permanently Restricted Net Assets Net assets were permanently restricted for the following purposes: Professional development Scholarship and other student support Library and music department needs $ 25,129 3,719,825 85,507 $ 3,830,461 Donated Services The Foundation receives a significant amount of donated services from unpaid volunteers who assist in fundraising and special projects. No amounts have been recognized in the statement of activities because the criteria for recognition under SFAS No. 116 have not been satisfied. Transfers Assets were transferred for the following reasons for the fiscal year ended June 30, 2012: Unrestricted Campus Ambassador’s transfer from undesignated to temporarily restricted to match Saints Booster Club donation Transfer ten percent of fundraising administrative fees to Foundation scholarships Seward County Farm Bureau fund became eligible For transfer to permanently restricted fund Temporarily Restricted Permanently Restricted $ (10,000) 10,000 - (2,724) 2,724 - 5,690) 7,034 5,690 5,690 $ ( 12,724) ( Subsequent Events Foundation’s management has evaluated subsequent events through October 4, 2012, the date which the Foundation’s financial statements were available to be issued. - 36 - REQUIRED SUPPLEMENTARY INFORMATION SEWARD COUNTY COMMUNITY COLLEGE / AREA TECHNICAL SCHOOL Liberal, Kansas Schedule of Funding Progress Other Post-Employment Benefits June 30, 2012 Actuarial Valuation Date 7/1/2008 7/1/2011 Actuarial Value of Assets (a) $ $ - Actuarial Accrued Liability (AAL) (b) $ 1,504,416 $ 1,552,902 Unfunded AAL (b-a) $ 1,504,416 $ 1,552,902 (See Auditors' Report) -37- Funded Ratio (a/b) 0.00% 0.00% Covered Payroll (c) $ 5,436,098 $ 7,111,451 Schedule 1 UAAL as a Percentage of Covered Payroll ((b-a)/(c) 27.7% 21.8% SEWARD COUNTY COMMUNITY COLLEGE / AREA TECHNICAL SCHOOL Liberal, Kansas Budgetary Comparison Schedule General Fund For the Year Ended June 30, 2012 General Fund Actual Amounts Budgetary Basis Original and Final Budget Cash Receipts: Taxes and Shared Revenue: Prior year ad valorem property tax Current year ad valorem property tax Motor vehicle tax Recreational vehicle tax Delinquent tax In lieu of tax - IRB State sources Federal sources Student tuition and fees Interest income Other local income - cash reserve Other income Operating transfers in $ Schedule 2 Page 1 of 13 VarianceOver (Under) 121,590 7,267,500 520,467 7,145 34,749 12,000 3,034,540 1,770,000 90,000 400,000 352,455 - 72,245 6,927,263 486,982 5,609 159,570 14,079 2,107,934 3,200 1,187,469 46,629 606,797 - (49,345) (340,237) (33,485) (1,536) 124,821 2,079 (926,606) 3,200 (582,531) (43,371) (400,000) 254,342 - Total Cash Receipts 13,610,446 11,617,777 (1,992,669) Expenditures: Instruction Academic support Student services Institutional support Operation and maintenance of plant Scholarships Operating transfers out 1,890,077 704,717 1,602,773 4,167,678 2,577,446 253,640 4,311,667 2,680,929 162,853 1,830,761 1,901,714 2,477,379 216,240 3,398,885 790,852 (541,864) 227,988 (2,265,964) (100,067) (37,400) (912,782) 15,507,998 12,668,761 (2,839,237) (1,897,552) (1,050,984) Total Expenditures Cash Receipts Over (Under) Expenditures $ 6,084,070 Unencumbered Cash, Beginning of Year Unencumbered Cash, End of Year $ (See Auditors' Report) -38- 5,033,086 846,568 SEWARD COUNTY COMMUNITY COLLEGE / AREA TECHNICAL SCHOOL Liberal, Kansas Budgetary Comparison Schedule Post Seconday Technical Education Fund For the Year Ended June 30, 2012 Schedule 2 Page 2 of 13 Post Secondary Technical Education Fund Original Actual Amounts Varianceand Final Budgetary Over Budget Basis (Under) Cash Receipts: Student tuition and fees State sources Other income Operating transfers in $ 7,300 928,023 3,163,949 614,034 887,922 8,809 3,163,949 606,734 (40,101) 8,809 - Total Cash Receipts 4,099,272 4,674,714 575,442 Expenditures: Instruction Academic support Student services Institutional support Operation and maintenance of plant 3,548,283 150,419 127,534 263,319 202,417 3,311,270 34,363 144,465 318,881 443,523 (237,013) (116,056) 16,931 55,562 241,106 4,291,972 4,252,502 (39,470) Total Expenditures Cash Receipts Over (Under) Expenditures $ (192,700) 422,212 269,524 Unencumbered Cash, Beginning of Year Unencumbered Cash, End of Year $ (See Auditors' Report) -39- 691,736 614,912 SEWARD COUNTY COMMUNITY COLLEGE / AREA TECHNICAL SCHOOL Liberal, Kansas Budgetary Comparison Schedule Adult Supplementary Education Fund For the Year Ended June 30, 2012 Schedule 2 Page 3 of 13 Adult Supplementary Education Fund Original Actual Amounts Varianceand Final Budgetary Over Budget Basis (Under) Cash Receipts: State sources Student tuition and fees Other income $ Total Cash Receipts Expenditures: Instruction Total Expenditures Cash Receipts Over (Under) Expenditures $ 65,000 800,000 24,000 826 148,936 106,384 (64,174) (651,064) 82,384 889,000 256,146 (632,854) 800,000 243,742 (556,258) 800,000 243,742 (556,258) 89,000 12,404 (76,596) 150,096 Unencumbered Cash, Beginning of Year Unencumbered Cash, End of Year $ (See Auditors' Report) -40- 162,500 SEWARD COUNTY COMMUNITY COLLEGE / AREA TECHNICAL SCHOOL Liberal, Kansas Budgetary Comparison Schedule Truck Driver Training Course Fund For the Year Ended June 30, 2012 Schedule 2 Page 4 of 13 Truck Driver Training Course Fund Original Actual Amounts Varianceand Final Budgetary Over Budget Basis (Under) Cash Receipts: State sources Student tuition and fees Operating transfers in $ Total Cash Receipts Expenditures: Instruction Total Expenditures Cash Receipts Over (Under) Expenditures $ 6,000 40,000 88,271 5,858 58,933 84,936 (142) 18,933 (3,335) 134,271 149,727 15,456 243,929 132,359 (111,570) 243,929 132,359 (111,570) (109,658) 17,368 127,026 106,993 Unencumbered Cash, Beginning of Year Unencumbered Cash, End of Year $ (See Auditors' Report) -41- 124,361 SEWARD COUNTY COMMUNITY COLLEGE / AREA TECHNICAL SCHOOL Liberal, Kansas Budgetary Comparison Schedule Auxiliary Enterprises For the Year Ended June 30, 2012 Bookstore Actual Amounts Budgetary Basis Original and Final Budget Cash Receipts: Student sources Sales Other income $ Total Cash Receipts Expenditures: Salaries and benefits General operating expenses Supplies Cost of goods sold Equipment Travel Utilities Mandatory transfers Total Expenditures Cash Receipts Over (Under) Expenditures $ Original and Final Budget Dorm/Cafeteria Actual Amounts Budgetary Basis VarianceOver (Under) 750,000 200,000 821,218 19,189 71,218 (180,811) 800,000 75,000 846,895 2,980 46,895 (72,020) 950,000 840,407 (109,593) 875,000 849,875 (25,125) 129,954 60,000 26,000 710,000 32,000 10,000 150,000 127,763 26,595 9,754 639,562 96 9,894 - (2,191) (33,405) (16,246) (70,438) (31,904) (106) (150,000) 194,567 10,000 12,000 450,000 35,000 5,000 100,000 150,000 207,785 26,924 655 484,412 53,496 11,089 - 13,218 16,924 (11,345) 34,412 18,496 (5,000) (88,911) (150,000) 1,117,954 813,664 (304,290) 956,567 784,361 (172,206) 26,743 194,697 (81,567) 65,514 147,081 (167,954) 216,623 Unencumbered Cash, Beginning of Year Unencumbered Cash, End of Year VarianceOver (Under) Schedule 2 Page 5 of 13 $ 243,366 (See Auditors' Report) -42- 689,433 $ 754,947 SEWARD COUNTY COMMUNITY COLLEGE / AREA TECHNICAL SCHOOL Liberal, Kansas Budgetary Comparison Schedule Auxiliary Enterprises For the Year Ended June 30, 2012 Cosmetology Actual Amounts Budgetary Basis Original and Final Budget Cash Receipts: Student sources Sales Other income $ Total Cash Receipts Expenditures: Salaries and benefits General operating expenses Supplies Cost of goods sold Equipment Travel Utilities Mandatory transfers Total Expenditures Cash Receipts Over (Under) Expenditures $ Auto Parts Management Original Actual Amounts Varianceand Final Budgetary Over Budget Basis (Under) 100,000 4,000 84,443 2,847 (15,557) (1,153) 95,000 - 75,677 - (19,323) - 104,000 87,290 (16,710) 95,000 75,677 (19,323) 8,000 50,000 35,000 10,000 4,000 - 2,476 708 45,955 8,231 1,484 1,046 - 2,476 (7,292) (4,045) (26,769) (8,516) (2,954) - 10,000 10,000 85,000 10,000 5,000 - 1,650 67,699 2,968 452 - (8,350) (10,000) (17,301) (7,032) 452 (5,000) - 107,000 59,900 (47,100) 120,000 72,769 (47,231) 27,390 30,390 (25,000) 2,908 27,908 (3,000) 63,447 Unencumbered Cash, Beginning of Year Unencumbered Cash, End of Year VarianceOver (Under) Schedule 2 Page 6 of 13 $ 90,837 (See Auditors' Report) -43- 56,817 $ 59,725 SEWARD COUNTY COMMUNITY COLLEGE / AREA TECHNICAL SCHOOL Liberal, Kansas Budgetary Comparison Schedule Auxiliary Enterprises For the Year Ended June 30, 2012 Total Auxiliary Enterprises Original Actual Amounts Varianceand Final Budgetary Over Budget Basis (Under) Cash Receipts: Student sources Sales Other income $ Total Cash Receipts Expenditures: Salaries and benefits General operating expenses Supplies Cost of goods sold Equipment Travel Utilities Mandatory transfers Total Expenditures Cash Receipts Over (Under) Expenditures $ 1,745,000 279,000 1,828,233 25,016 83,233 (253,984) 2,024,000 1,853,249 (170,751) 324,521 88,000 98,000 1,280,000 87,000 19,000 105,000 300,000 338,024 55,877 56,364 1,199,904 58,044 11,392 11,089 - 13,503 (32,123) (41,636) (80,096) (28,956) (7,608) (93,911) (300,000) 2,301,521 1,730,694 (570,827) (277,521) 122,555 1,026,320 Unencumbered Cash, Beginning of Year Unencumbered Cash, End of Year $ 1,148,875 (See Auditors' Report) -44- 400,076 Schedule 2 Page 7 of 13 SEWARD COUNTY COMMUNITY COLLEGE / AREA TECHNICAL SCHOOL Liberal, Kansas Budgetary Comparison Schedule Capital Outlay For the Year Ended June 30, 2012 Capital Outlay Actual Amounts Budgetary Basis Original and Final Budget Cash Receipts: Federal sources State sources PEI loan program income Other local income Other income Tax credit donations income Mandatory transfers $ Total Cash Receipts Expenditures: Plant Equipment and Facility Total Expenditures Cash Receipts Over (Under) Expenditures $ Schedule 2 Page 8 of 13 VarianceOver (Under) 173,045 308,302 331,000 - 132,722 123,044 458,949 15,207 41,750 100,000 132,722 (50,001) 150,647 15,207 (289,250) 100,000 812,347 871,672 59,325 802,347 793,640 (8,707) 802,347 793,640 (8,707) 10,000 78,032 68,032 - Unencumbered Cash, Beginning of Year Unencumbered Cash, End of Year $ (See Auditors' Report) -45- 78,032 SEWARD COUNTY COMMUNITY COLLEGE / AREA TECHNICAL SCHOOL Liberal, Kansas Budgetary Comparison Schedule Bond and Interest Fund (Revenue Bonds) For the Year Ended June 30, 2012 Schedule 2 Page 9 of 13 Bond and Interest (Revenue Bonds) Original Actual Amounts Varianceand Final Budgetary Over Budget Basis (Under) Cash Receipts: Other local sources Mandatory transfers $ Total Cash Receipts Expenditures: Principal on Bonds Interest and fees Total Expenditures Cash Receipts Over (Under) Expenditures $ 300,000 364,989 64,989 300,000 364,989 64,989 75,000 71,396 75,000 71,395 - 146,396 146,395 153,604 218,594 898,834 Unencumbered Cash, Beginning of Year Unencumbered Cash, End of Year $ (See Auditors' Report) -46- 1,117,428 (1) (1) 64,990 SEWARD COUNTY COMMUNITY COLLEGE / AREA TECHNICAL SCHOOL Liberal, Kansas Budgetary Comparison Schedule Construction Fund For the Year Ended June 30, 2012 Construction Fund Actual Amounts Amended Budgetary Budget Basis Cash Receipts: Loan Proceeds Mandatory transfers $ Total Cash Receipts Expenditures: Plant Equipment and Facility Total Expenditures Cash Receipts Over (Under) Expenditures Schedule 2 Page 10 of 13 VarianceOver (Under) 500,000 - 500,000 - - 500,000 500,000 - 500,000 500,000 - 500,000 500,000 - $ - - Unencumbered Cash, Beginning of Year Unencumbered Cash, End of Year $ (See Auditors' Report) -47- - - SEWARD COUNTY COMMUNITY COLLEGE / AREA TECHNICAL SCHOOL Liberal, Kansas Budgetary Comparison Schedule Notes to Schedule For the Year Ended June 30, 2012 Schedule 2 Page 11 of 13 Reconciliation of Revenue and Expenditures on a budgetary basis to GAAP basis. Revenues: Actual amounts (budgetary basis) from the budgetary comparison schedules (Schedule 2 pages 1 to 9) $ Adjustments Revenues accrued but not received are reported in the year received for budgetary purposes, but in the year earned for GAAP reporting. Revenues received but deferred for future fiscal years are reported in the year received for budgetary purposes, but in the year earned for GAAP reporting Prior year encumbrances cancelled are not recorded for GAAP reporting Transfers reported separately for GAAP reporting Total revenues on GAAP basis Expenditures: Actual amounts (budgetary basis) from the budgetary comparison schedules (Schedule 2 pages 1 to 9) Adjustments Compensated absences are reported in the year paid for budgetary purposes, but in the year earned for GAAP reporting. Net OPEB obligations are reported in the year paid for budgetary purposes, but in the year earned for GAAP reporting. Encumbrances for supplies and equipment ordered but not received are reported in the year the order is placed for budgetary purposes, but in the year the items are received for GAAP reporting. Interest accrued on the bonds but not paid yet are reported in the year paid for budgetary purposes, but in the year accrued for GAAP reporting. Expenditures for cost of goods sold are reported in year ordered for budgetary purposes, but in the year sold for GAAP reporting Transfers reported separately for GAAP reporting Total Expenditures on GAAP basis General Vocational Education 11,617,777 4,674,714 49,514 52,821 (18,598) 339,112 - - ( 24,932) - (8,809) (3,163,949) Adult Supplemental 256,146 - $ 11,981,471 1,554,777 237,548 $ 12,668,761 4,252,502 243,742 ( 3,458) - - 274,401 - - 121,582 3,742 - - - - - - ( 3,398,885) $ (See Auditors' Report) -48- 9,662,401 4,256,244 243,742 SEWARD COUNTY COMMUNITY COLLEGE / AREA TECHNICAL SCHOOL Liberal, Kansas Budgetary Comparison Schedule Notes to Schedule For the Year Ended June 30, 2012 Schedule 2 Page 12 of 13 Reconciliation of Revenue and Expenditures on a budgetary basis to GAAP basis. Truck Driver Revenues: Actual amounts (budgetary basis) from the budgetary comparison schedules (Schedule 2 pages 1 to 9) $ Adjustments Revenues accrued but not received are reported in the year received for budgetary purposes, but in the year earned for GAAP reporting. Revenues received but deferred for future fiscal years are reported in the year received for budgetary purposes, but in the year earned for GAAP reporting Prior year encumbrances cancelled are not recorded for GAAP reporting Transfers reported separately for GAAP reporting Total revenues on GAAP basis Expenditures: Actual amounts (budgetary basis) from the budgetary comparison schedules (Schedule 2 pages 1 to 9) Adjustments Compensated absences are reported in the year paid for budgetary purposes, but in the year earned for GAAP reporting. Net OPEB obligations are reported in the year paid for budgetary purposes, but in the year earned for GAAP reporting. Encumbrances for supplies and equipment ordered but not received are reported in the year the order is placed for budgetary purposes, but in the year the items are received for GAAP reporting. Interest accrued on the bonds but not paid yet are reported in the year paid for budgetary purposes, but in the year accrued for GAAP reporting. Expenditures for cost of goods sold are reported in year ordered for budgetary purposes, but in the year sold for GAAP reporting Transfers reported separately for GAAP reporting Total Expenditures on GAAP basis Auxiliary Enterprises 149,727 ( 1,853,249 336) Capital Outlay 871,672 80,405 - - - - (84,936) (2,467) - (3,876) (100,000) $ 64,455 1,931,187 767,796 $ 132,359 1,730,694 793,640 - - - - - - - 13,505 - - - 35,351) - - $ (See Auditors' Report) -49- 132,359 ( 1,708,848 (109,814) 683,826 SEWARD COUNTY COMMUNITY COLLEGE / AREA TECHNICAL SCHOOL Liberal, Kansas Budgetary Comparison Schedule Notes to Schedule For the Year Ended June 30, 2012 Reconciliation of Revenue and Expenditures on a budgetary basis to GAAP basis. Bond & Interest (Rev. Bonds) Revenues: Actual amounts (budgetary basis) from the budgetary comparison schedules (Schedule 2 pages 1 to 9) Adjustments Revenues accrued but not received are reported in the year received for budgetary purposes, but in the year earned for GAAP reporting. Revenues received but deferred for future fiscal years are reported in the year received for budgetary purposes, but in the year earned for GAAP reporting Prior year encumbrances cancelled are not recorded for GAAP reporting Transfers reported separately for GAAP reporting Total revenues on GAAP basis 364,989 - - ( 364,989) - $ Expenditures: Actual amounts (budgetary basis) from the budgetary comparison schedules (Schedule 2 pages 1 to 9) Adjustments Compensated absences are reported in the year paid for budgetary purposes, but in the year earned for GAAP reporting. Net OPEB obligations are reported in the year paid for budgetary purposes, but in the year earned for GAAP reporting. Encumbrances for supplies and equipment ordered but not received are reported in the year the order is placed for budgetary purposes, but in the year the items are received for GAAP reporting. Interest accrued on the bonds but not paid yet are reported in the year paid for budgetary purposes, but in the year accrued for GAAP reporting. Expenditures for cost of goods sold are reported in year ordered for budgetary purposes, but in the year sold for GAAP reporting Transfers reported separately for GAAP reporting Total Expenditures on GAAP basis $ $ 146,395 ( $ (See Auditors' Report) -50- Construction Fund 500,000 - (500,000) - 500,000 - - - - 22,573) - - - 123,822 500,000 Schedule 2 Page 13 of 13 SUPPLEMENTARY INFORMATION SEWARD COUNTY COMMUNITY COLLEGE / AREA TECHNICAL SCHOOL Liberal, Kansas Schedule of Current Funds Revenues, Expenditures, and Changes in Fund Balances For the Year Ended June 30, 2012 Revenues: Prior year ad valorem property tax Current year ad valorem property tax Motor vehicle tax Recreational vehicle tax Delinquent tax In lieu of tax - IRB State sources Federal sources Student tuition and fees Interest income Donations Other revenue Auxiliary enterprises Total Current Revenues $ Expenditures: Instruction Academic support Student services Institutional support Operation and maintenance of plant Debt payment Scholarships Auxiliary enterprises Total Expenditures Transfers Among Funds - Additions/(Deductions): Nonmandatory transfers Mandatory transfers Net Increase/(Decrease) in Fund Balances $ Schedule 3 Unrestricted Restricted Total 72,245 7,273,253 486,982 5,609 159,570 14,079 3,002,540 3,200 2,077,896 46,629 21,257 674,991 1,931,187 15,769,438 142,474 4,442,071 801,287 256 5,386,088 72,245 7,273,253 486,982 5,609 159,570 14,079 3,145,014 4,445,271 2,879,183 46,629 21,257 675,247 1,931,187 21,155,526 6,375,374 196,543 1,971,660 2,510,417 2,642,197 398,823 216,240 1,692,340 16,003,594 1,322,259 257,471 255,428 - 7,697,633 196,543 2,229,131 2,765,845 2,642,197 398,823 3,441,788 1,692,340 21,064,300 3,225,548 5,060,706 (127,490) (149,590) 127,490 (315,399) (464,989) (511,236) 137,473 (373,763) (See Auditors' Report) -51- SEWARD COUNTY COMMUNITY COLLEGE / AREA TECHNICAL SCHOOL Liberal, Kansas Schedule of Cash Receipts and Cash Disbursements Student Organization Accounts For the Year Ended June 30, 2012 Admin Office Tech Alumni & Friends Assoc. of Info Tech Professionals Athletic Business Acctg. Athletic Trainer Atlas Auto Body Repair Auto Mechanic BESO Black Collegiate Union Block & Bridle Carpentry Ceramics Club Cheerleaders Collegiate Farm Bureau Community Education - GED Crusader Newspaper Diesel Mech Drafting Education Club Educational & Cultural Growth Gift Certificates Halo Club House Construction HVAC International Student Organization Intramural Sports Kappa Beta Delta KYLIX Mach Shop Martial Arts Club Med Assistants Musicals/Drama OWLS Phi Theta Kappa Professional Employees Assoc Respiratory Therapy Student Group Retirement Fund SCCCOP Science Club Science Field Trips S.I.F.E. Sigma Chi Chi $ Schedule 4 Page 1 of 2 Cash Balance 6/30/2011 Cash Receipts Cash Disbursed Cash Balance 6/30/2012 395 1,339 1,057 1,748 377 102 4,958 20,229 1 12 9,544 264 80 1,105 975 59,100 11,688 1,345 2,092 193 2,346 205 1,198 98,613 2,241 918 3,795 793 200 2,280 142 7,114 8,373 541 648 945 812 20 2,724 548 1,828 19,409 3,196 1,305 85,615 169 26,641 49,552 15,832 46 5,892 51,644 14,033 3,642 1,705 140 1,247 5,555 353 338 1,995 1,049 1,847 9,474 305 4,651 5,315 1,380 45 1,052 45 2,660 3,302 1,465 414 83,041 31,547 57,307 16,200 6,997 95,911 16,704 4,922 751 42 73 85 6,217 1,384 642 1,427 914 1,053 5,258 4,512 298 5,797 1,148 1,381 548 3,139 956 847 395 1,339 1,948 4,322 377 271 52 12,474 1 12 9,176 264 126 975 14,833 9,017 65 3,046 291 3,520 120 536 98,613 1,210 614 4,363 928 994 6,496 142 7,419 8,512 243 166 1,177 857 20 2,395 45 1,349 21,755 3,814 (See Auditors' Report) -52- SEWARD COUNTY COMMUNITY COLLEGE / AREA TECHNICAL SCHOOL Liberal, Kansas Schedule of Cash Receipts and Cash Disbursements Student Organization Accounts For the Year Ended June 30, 2012 Skills USA Student Government Assoc SGA - Student/Club Alloc Student Life Student Nursing Assoc Surg Tech Student Assoc Vocal Music Welding Total Student Organization Accounts $ Schedule 4 Page 2 of 2 Cash Balance 6/30/2011 Cash Receipts Cash Disbursed Cash Balance 6/30/2012 2,281 7,711 11,812 14,232 2,845 68 68 1,803 2,775 8,230 7,475 21,957 13,193 1,255 72 1,138 4,262 9,023 19,932 13,370 829 614 3,918 11,679 10,264 16,257 2,668 68 494 1,261 316,313 353,251 398,683 270,881 (See Auditors' Report) -53- SEWARD COUNTY COMMUNITY COLLEGE / AREA TECHNICAL SCHOOL Liberal, Kansas Schedule of Expenditures of Federal Awards For the Year Ended June 30, 2012 Federal Grantor / Pass Through Grantor / Program Title U.S. Department of Education Direct Programs: Student Financial Assistance Cluster Federal Pell Grant Program Federal College Work Study Program Federal Supplemental Educational Opportunity Grants Federal PLUS Loans Federal Direct Unsubsidized Stafford Loans Federal Direct Subsidized Stafford Loans Higher Education - Inst Aid / Expanding Access to High Demand Technical and Allied Health Programs Higher Education - Inst Aid / Building Access and Success TRIO - Student Support Services Total Direct Programs Passed Through Kansas Board of Regents Adult Basic Education Career and Technical Education - Carl Perkins ARRA - State Fiscal Stabilization Fund - Education Total Passed through Kansas Board of Regents Total U.S. Department of Education U.S. Department of Health and Human Services Passed Through Kansas State University Special Minority Initiatives Total U.S. Department of Health and Human Serv. Federal CFDA Number Schedule 5 Pass-through Entity Identifying Number 84.063 84.033 84.007 84.268 84.268 84.268 Federal Expenditures $ 84.031S 84.031C 84.042A 2,039,432 52,213 45,930 6,826 312,382 564,441 826,815 137,543 215,258 4,200,840 84.002 84.048 84.394 3042-3000 3539-3539 3509-3502 93.960 E8021 Total Expenditures of Federal Awards (The Accompanying Notes are an Integral Part of This Schedule) -58- 98,653 103,668 98,146 300,467 4,501,307 42,110 42,110 $ 4,543,417 SEWARD COUNTY COMMUNITY COLLEGE / AREA TECHNICAL SCHOOL Liberal, Kansas Notes to Schedule of Expenditures of Federal Awards For the Year Ended June 30, 2012 Note A: The accompanying schedule of expenditures of federal awards includes the federal grant activity of Seward County Community College and is presented on the accrual basis of accounting. The information in this schedule is presented in accordance with the requirements of OMB Circular A133, Audits of States, Local Governments, and Non-Profit Organizations . Therefore, some amounts presented in this schedule may differ from amounts presented in, or used in the preparation of, the financial statements. -59- SEWARD COUNTY COMMUNITY COLLEGE / AREA TECHNICAL SCHOOL Summary Schedule of Prior Audit Findings Year Ended June 30, 2012 None - 60 - Schedule 6 SEWARD COUNTY COMMUNITY COLLEGE / AREA TECHNICAL SCHOOL Schedule of Findings and Questioned Costs Year Ended June 30, 2012 Schedule 7 Section I – Summary of Auditor’s Results Financial Statements The auditor’s report expresses an unqualified opinion on the financial statements of Seward County Community College / Area Technical School. Internal Control over financial reporting: • Material weakness(es) identified? Yes X • Significant deficiency(ies) identified that are not considered to be material weaknesses? Yes X none reported Yes X No • Material weakness(es) identified? Yes X No • Significant deficiency(ies ) identified that are not considered to be material weaknesses? Yes X none reported Noncompliance material to financial statements noted? No Federal Awards Internal Control over major programs: The auditor’s report on compliance for the major federal award programs for Seward County Community College / Area Technical School expresses an unqualified opinion on all major federal programs. Any audit findings disclosed that are required to be reported in accordance with section 510(a) of OMB Circular A-133? Yes X No Identification of major programs: CFDA Numbers 84.007, 84.033, 84.063, & 84.268 84.031S Name of Federal Program or Cluster Student Financial Assistance Cluster Higher Education – Institutional Aid / Expanding Access to High Demand Technical and Allied Health Programs Dollar threshold used to distinguish between Type A and Type B programs: $ Auditee qualified as low-risk auditee? 300,000 X Section II – Financial Statement Findings None reported Section III – Federal Award Findings and Questioned Costs None reported - 61 - Yes No