Subprime Mortgage Distress Effect on CDOs Kevin Kendra Managing Director Derivative Fitch U.S. Structured Credit Glenn Costello Managing Director Fitch Ratings Co-Head, U.S. RMBS Introduction and Agenda > Recent headlines and quotes related to CDOs and the U.S. subprime mortgage markets > Selected Fitch Research related to Subprime RMBS and CDOs > Webcast Agenda U.S. subprime mortgage market media coverage has moved mainstream . . . > Mortgage market news is now regularly on the front page of the Wall Street Journal and New York Times > Over 80 articles on subprime mortgages were filed with various news agencies last week. > A web site, “The Mortgage Lender Implode-O-Meter” tracks U.S. mortgage lenders that have either shut down or are no longer operating independently along with, “Mortgage Banking Bust News and Commentary.” – 853,106 visitors to the site from January 1 to March 12, 2007 – Claims 36 lenders “imploded” by either bankruptcy filing, halting major operations or last-ditch acquisition – Claims another 10 lenders are “ailing” www.derivativefitch.com 2 Selected Fitch Subprime RMBS and CDO Research 15-Apr-05 “U.S. Subprime RMBS in CDOs,” co-authored by U.S. Structured Credit and RMBS groups 07-Sep-05 “Operational Risks Inherent in New RMBS Products,” by U.S. RMBS group 17-Jan-06 “2006 Global Structured Finance Outlook: Economic & Sector-bySector Analysis,” by Global Structured Finance 24-Jul-06 “U.S. Structured Finance CDO Performance: 2006 Update,” by U.S. Structured Credit group 21-Aug-06 “U.S. Subprime RMBS in CDOs (Update),” co-authored by U.S. Structured Credit and RMBS groups 04-Oct-06 “40, 45 and 50 Year Mortgages: Option ARMs, Hybrid ARMs and FRMs,” by U.S. RMBS group 13-Dec-06 “2007 Global Structured Finance Outlook: Economic & Sector-bySector Analysis,” by Global Structured Finance www.derivativefitch.com 3 Agenda > Stress in the U.S. Mortgage and Capital Markets – How does a mortgage loan get into a CDO? – What is causing stress in the U.S. Mortgage Markets? > Subprime RMBS Performance and Outlook – What are the drivers of subprime RMBS performance? – How does this impact originators, issuers and servicers? – What are Fitch’s expectation for mortgage losses and RMBS impact? – What is Fitch’s outlook for RMBS? > Fitch-rated CDO Exposure to Subprime Mortgage Markets – What CDOs may be affected by stress in the subprime mortgage markets? – What is the potential impact on structured finance CDOs? – CDO Surveillance – Process, People and Tools www.derivativefitch.com 4 Stress in the U.S. Mortgage and Capital Markets > How does a mortgage loan get into a CDO? > What is causing stress in the U.S. Mortgage Markets? Subprime RMBS Structure $P $I Monthly Mortgage Payments REMIC Trust Accounts Interest Payments Principal Payments Scheduled Principal & Prepayments M1 M2 M3 M4 M5 M6 M7 M8 M9 M10 M11 M12 M13 M14 M15 M16 M17 M18 M19 M20 M21 M22 M23 M24 M25 M26 M27 M28 M29 M30 M31 M32 M33 M34 M35 M36 M37 M38 M39 M40 $ ‘AAA’ L + % or Net WAC ‘AAA’ M41 M42 M43 M44 M45 M46 M47 M48 M49 M50 $I M51 M52 M53 M54 M55 M56 M57 M58 M59 M60 Interest Servicer M61 M62 M63 M64 M65 M66 M67 M68 M69 M70 M 2000 ‘AA’ L + % or Net WAC ‘AA’ M1 M2 M3 M4 M5 M6 M7 M8 M9 M10 ‘A’ L + % or Net WAC ‘A’ ‘BBB’ L + % or Net WAC ‘BBB’ ‘BBB-’ L + % or Net WAC ‘BBB-’ Residual Excess Interest Residual M71 M72 M73 M74 M75 M76 M77 M78 . . . M11 M12 M13 M14 M15 M16 M17 M18 M19 M20 M21 M22 M23 M24 M25 M26 M27 M28 M29 M30 M31 M32 M33 M34 M35 M36 M37 M38 . . . M 1000 www.derivativefitch.com $ $P Scheduled Principal & Prepayments 6 Characteristics of Subprime Mortgages > Typical Subprime Loan Types – Hybrid Adjustable-Rate Mortgages (ARMs) > 2/28 Mortgage is fixed for the first two years and then switches to adjustable rate for the remaining 28 years > Other common Hybrid ARMs 3/27 and 5/25 terms – Hybrid Interest Only (IO) ARMs – 40-Year Hybrid ARMs – Piggyback Second Liens – Limited Documentation Loan Programs www.derivativefitch.com 7 Characteristics of Subprime RMBS > Standard Structural Features of Subprime RMBS – Subordination serves as credit enhancement to account for credit risk – Interest rate instruments to hedge interest rate risk – Performance test at three year mark > If test fails then the priority of payments remains unchanged with the senior notes receiving all principal proceeds > If test passes then principal proceeds repays subordinated notes until targeted subordination is met. – Defaulted loans worked out by servicers > Each Subprime RMBS will have somewhat unique performance profiles www.derivativefitch.com 8 Structured Finance CDO Structure CDO Trust CDO Portfolio RMBS RMBS RMBS RMBS Bond 1 Bond 2 Bond 3 Bond 4 RMBS Bond 5 RMBS RMBS RMBS RMBS RMBS Bond 6 Bond 7 Bond 8 Bond 9 Bond 10 Note Coupon (L + bps) RMBS RMBS RMBS RMBS RMBS Bond 11 Bond 12 Bond 13 Bond 14 Bond 15 RMBS RMBS RMBS RMBS RMBS Bond 16 Bond 17 Bond 18 Bond 19 Bond 20 Bond Coupons (L + bps) RMBS RMBS RMBS RMBS RMBS Bond 21 Bond 22 Bond 23 Bond 24 Bond 25 RMBS RMBS RMBS RMBS RMBS Bond 26 Bond 27 Bond 28 Bond 29 Bond 30 RMBS RMBS RMBS RMBS RMBS Bond 31 Bond 32 Bond 33 Bond 34 Bond 35 RMBS RMBS RMBS Bond 36 Bond 37 Bond 38 ... CDO CDO CDO CDO Bond 1 Bond 2 Bond 3 Bond 4 RMBS Bond 80 CDO Bond 5 CDO CDO CDO CDO CDO Bond 6 Bond 7 Bond 8 Bond 9 Bond 10 www.derivativefitch.com CDO Bonds Proceeds ($) Special Purpose Vehicle (CDO Trust) ‘AAA’ CDO Proceeds ($) ‘AA’ CDO ‘A’ CDO ‘BBB’ CDO Preferred Shares or Equity 9 Characteristics of Structured Finance CDOs > Cash SF CDO Asset Portfolio Highlights – Portfolios contain between 60 and 140 bonds – Assets may be diversified by market sector, however recent vintage SF CDOs have been concentrated in subprime RMBS – Assets may be diversified by risk profile (intial ratings) – Assets may be diversified by vintage – Asset acquisition and selection > > Asset manager warehouses bonds prior to issuing CDO notes > Initial portfolio is typically fully ramped within 6 months of CDO note issuance CDO notes typically issued when asset manager has accumulated approximately 60-80% of the target portfolio www.derivativefitch.com 10 Characteristics of Structured Finance CDOs > Cash SF CDO Note Highlights – Credit enhancement comes from subordination and excess spread – Interest is paid sequentially to note holders – Overcollateralization (OC) and Interest Coverage (IC) performance tests are checked prior to distributions to subordinate notes – Excess interest may be used to: > > > If tests are passing then distributed to Preferred Shares or Equity A portion may be used to repay mezzanine notes If tests are failing then distributions may be used to cure the tests – Purchase new assets – Pay down senior notes www.derivativefitch.com 11 U.S. Mortgage and Capital Market Diagram Mortgage Origination Market Mortgage Payments Borrower Proceeds ($) Financial Institution, REIT, Specialty Finance Company Company Balance Sheet Financial Institution Mortgage Originator Investment Assets “Held for Sale” Assets RMBS Market Financial Institution, REIT, Specialty Finance Company Financial Institution Mortgage Originator “Held for Sale” Assets REMIC Trust AAA RMBS Investor/ CDO Manager RMBS RMBS Conduit Financial Institution BBB Residual CDO Warehouse CDO Market Financial Institution RMBS Investor/ CDO Manager CDO Warehouse www.derivativefitch.com AAA CDO Trust CDO Arranger BBB Residual CDO Institutional Investors CDO Investor 12 ABX.HE Structure RMBS RMBS RMBS RMBS RMBS RMBS RMBS RMBS RMBS RMBS RMBS 10 8 9 4 6 7 11 2 3 5 1 ... RMBS 20 ‘AAA’ RMBS ‘AAA’ RMBS ‘AAA’ RMBS ‘AAA’ RMBS ‘AAA’ RMBS ‘AAA’ RMBS ‘AAA’ RMBS ‘AAA’ RMBS ‘AAA’ RMBS ‘AAA’ RMBS ‘AAA’ RMBS ... ‘AAA’ RMBS ABX.HE.AAA ‘AA’ RMBS ‘AA’ RMBS ‘AA’ RMBS ‘AA’ RMBS ‘AA’ RMBS ‘AA’ RMBS ‘AA’ RMBS ‘AA’ RMBS ‘AA’ RMBS ‘AA’ RMBS ‘AA’ RMBS ... ‘AA’ RMBS ABX.HE.AA ‘A’ RMBS ‘A’ RMBS ‘A’ RMBS ‘A’ RMBS ‘A’ RMBS ‘A’ RMBS ‘A’ RMBS ‘A’ RMBS ‘A’ RMBS ‘A’ RMBS ‘A’ RMBS ... ‘A’ RMBS ABX.HE.A ‘BBB’ RMBS ‘BBB’ RMBS ‘BBB’ RMBS ‘BBB’ RMBS ‘BBB’ RMBS ‘BBB’ RMBS ‘BBB’ RMBS ‘BBB’ RMBS ‘BBB’ RMBS ‘BBB’ RMBS ‘BBB’ RMBS ... ‘BBB’ RMBS ABX.HE.BBB ‘BBB-’ RMBS ‘BBB-’ RMBS ‘BBB-’ RMBS ‘BBB-’ RMBS ‘BBB-’ RMBS ‘BBB-’ RMBS ‘BBB-’ RMBS ‘BBB-’ RMBS ‘BBB-’ RMBS ‘BBB-’ RMBS ‘BBB-’ RMBS ... ‘BBB-’ RMBS ABX.HE.BBB- ... Residual Residual Residual Residual Residual Residual Residual Residual Residual Residual Residual Residual www.derivativefitch.com 13 Characteristics of the ABX.HE Indices > The ABX.HE indices are equally weighted indices of the 20 largest volume subprime RMBS issuers. > Three ABX.HE indices have been issued to date: – ABX.HE.06-1 represents 20 subprime RMBS issued in 2H 2005 – ABX.HE.06-2 represents 20 subprime RMBS issued in 1H 2006 – ABX.HE.07-2 represents 20 subprime RMBS issued in 2H 2006 > Each index has 5 series representing different levels of risk – AAA, AA, A, BBB and BBB- > The ABX.HE has proven to be effective in providing market transparency in an otherwise opaque market – Allows market participant to express market views – Provides hedging mechanism for mortgage warehouse facilities www.derivativefitch.com 14 ABX.HE Prices ABX.HE Prices (As of Mar 1, 2007) ABX-HE-BBB 06-1 ABX-HE-BBB- 06-1 ABX-HE-BBB 06-2 ABX-HE-BBB- 06-2 ABX-HE-BBB 07-1 ABX-HE-BBB- 07-1 1.00 0.95 0.90 0.85 28 /07 2/ 21 /07 2/ 14 /07 2/ 7 7/0 2/ 31 /07 1/ 24 /07 1/ 17 /07 1/ 7 10 /07 1/ 3/0 1/ 7/0 6 12 /2 0/0 6 12 /2 3/0 6 12 /1 /06 12 /6 9/0 6 11 /2 2/0 6 11 /2 5/0 6 11 /1 11 /8 11 /1 /06 0.75 /06 0.80 0.70 0.65 0.60 Source: Markit Group Limited. www.derivativefitch.com 15 Stress in the Subprime Mortgage Markets 2Q 2006 Home Price Appreciation (HPA) begins to dramatically slow nationally 3Q 2006 HPA continues to slow Early payment defaults (EPDs) begin to rise dramatically. RMBS Conduits become more aggressive in putting loans back to originators for repurchase. Lenders start to publicize improved underwriting guidelines 4Q 2006 Small originators come under financial pressure as repurchase levels soar. 1Q 2007 Fremont announces it will stop originating second lien loans. First-time home buyers blamed for EPDs Reports of small originators closing doors. MLN ceases originations in Jan and files for bankruptcy in Feb. Ownit Mortgage files for bankruptcy (Dec) citing withdrawn financing from Merrill Lynch. Fremont under pressure from EPDs ABX.HE indices start to show stress New Century reveals accounting errors in Feb and in Mar announces it will not file quarterly financials and under criminal probe into stock trading and accounting irregularities. NovaStar says they will have no taxable income for several years in Feb. ABX.HE bottoms out with slight rebound Cash HEL spreads widen www.derivativefitch.com 16 Subprime RMBS Performance and Outlook > What are the drivers of subprime RMBS performance? > How does this impact originators, issuers and servicers? > What is Fitch’s outlook for RMBS? Subprime RMBS Collateral Performance Summary www.derivativefitch.com 18 Subprime and Alt-A Delinquencies Rising Fitch-Rated Transactions 60+ Delinquency (Including Foreclsoure, REO and Bankruptcy) By Credit Sector 14% 12% 10% 8% 6% 4% 2% Subprime www.derivativefitch.com Alt-A 20 06 07 20 06 01 20 05 07 20 05 01 20 04 07 20 04 01 20 03 07 20 03 01 20 02 07 20 02 01 0% Prime Source: FitchRatings, LoanPerformance 19 2006 Vintage Delinquency Similar to 2000 Fitch-Rated Transactions Subprime 60+ Delinquency By Age (First 24 Months) 30% 25% 20% 15% 10% 5% www.derivativefitch.com 13 7 1 2000 2001 19 0% 2002 2003 2004 Source: FitchRatings, LoanPerformance 2005 2006 20 Early 2006 Vintage Loss Also Trending High Fitch-Rated Transactions Subprime Cumulative Loss By Age 6% 5% 4% 3% 2% 1% 2000 2001 www.derivativefitch.com 2002 2003 2004 Source: FitchRatings, LoanPerformance 2005 73 67 61 55 49 43 37 31 25 19 13 7 1 0% 2006 21 2006 Vintage Alt-A Also Showing Stress Fitch-Rated Transactions Alt-A 60+ Delinquency By Age (First 24 Months) 10% 8% 6% 4% 2% 2000 www.derivativefitch.com 2001 19 13 7 1 0% 2002 2003 2004 Source: FitchRatings, LoanPerformance 2005 2006 22 Fitch-Rated Alt-A Not Representative of Broader Performance Alt-A 60+ Delinquency By Age 3% 2% 1% 2005 Fitch www.derivativefitch.com 19 13 7 1 0% 2005 Industry 2006 Fitch Source: FitchRatings, LoanPerformance 2006 Industry 23 Subprime RMBS Collateral Performance Drivers www.derivativefitch.com 24 Piggyback 2nds and Low Doc Associated With Early Default Collateral Attributes By Vintage Vintage Avg. Mtge Bal FICO LTV CLTV Low/No Doc Purchase DTI Calif. WAC Mortgages That Defaulted By Month 12 (90+ Days Delinquent) 2006 221,148 615 82% 89% 54% 56% 43% 31% 8.40 2005 180,730 604 82% 88% 48% 50% 42% 22% 7.78 2004 157,827 593 82% 85% 43% 40% 41% 19% 7.82 2003 146,219 589 82% 83% 41% 33% 41% 20% 8.44 Mortgages That Performed Through Month 12 (Never 90+ Days Delinquent) 2006 205,773 625 80% 85% 43% 42% 42% 27% 7.94 2005 194,163 627 81% 85% 40% 39% 41% 31% 7.13 2004 174,634 624 81% 83% 38% 34% 40% 34% 7.07 2003 155,236 620 80% 81% 34% 27% 40% 32% 7.59 www.derivativefitch.com Source: FitchRatings, LoanPerformance 25 ABX-HE Indices: 2006 Reference Pools Underperform 2005 60+ Delinquency By Age 12% 10% 8% 6% 4% 2% ABX 06-1 www.derivativefitch.com ABX 06-2 16 15 14 13 12 11 10 9 8 7 6 5 4 3 2 1 0% ABX 07-1 Source: FitchRatings, LoanPerformance 26 ABX-HE Indices: Loans with 2nd Liens Underperforming ABX 06-1 www.derivativefitch.com ABX 06-2 ABX 07-1 ABX 06-1 Source: FitchRatings, LoanPerformance ABX 06-2 16 15 14 13 12 11 10 9 8 7 6 5 3 2 0% 1 0% 16 2% 15 2% 14 4% 13 4% 12 6% 11 6% 10 8% 9 8% 8 10% 7 10% 6 12% 5 12% 4 14% 3 14% 2 16% 1 16% 4 Has 2nd Lien 60+ Delinquency No 2nd Lien 60+ Delinquency ABX 07-1 27 ABX-HE Indices: Limited-Documentation Underperforming Full-Doc 60+ Delinquency ABX 06-1 www.derivativefitch.com ABX 06-2 ABX 07-1 ABX 06-1 Source: FitchRatings, LoanPerformance ABX 06-2 16 15 14 13 12 11 10 9 8 7 6 5 4 3 1 16 15 14 0% 13 0% 12 2% 11 2% 10 4% 9 4% 8 6% 7 6% 6 8% 5 8% 4 10% 3 10% 2 12% 1 12% 2 Limited-Doc 60+ Delinquency ABX 07-1 28 Piggybacks 2nds and Lim Docs: ResiLogic Model Sensitive To Risk-Layering 2005 Vintage First-Lien 60+ Delinquency – Loans 12 Months Seasoned Piggyback 2nd Full Doc FICO LTV 60+ DQ Relative DQ No Yes 610 82 5.8% 100% No No 630 80 7.6% 131% Yes Yes 639 80 7.3% 125% Yes No 671 80 9.3% 160% ResiLogic Single-Loan Results (2/28 ARM Single-Family, Purchase, Owner-Occ.) Second Lien Doc FICO LTV/CLTV Expect. Loss Relative Loss No Full 620 80 3.7% 100% No Limited 620 80 4.5% 120% No None 620 80 5.2% 140% Yes Full 660 80/100 4.3% 116% Yes Limited 660 80/100 5.2% 140% Yes None 660 80/100 6.15% 165% www.derivativefitch.com 29 Home Price Stress Driving Defaults Higher Cumulative California HPA By Origination Qtr. 10% 8% 6% 6 months 12 months 18 months 4% 2% 0% 200503 200504 200601 200602 200603 -2% www.derivativefitch.com Source: FitchRatings, OFHEO 30 Impact On Subprime Originators, Issuers and Servicers www.derivativefitch.com 31 Originator Crisis Caused By Repurchase Wave > The sudden performance deterioration caused a spike in first payment defaults (FPDs) and early payment defaults (EPDs) > > Loan buyers exercised their rights to put first payment defaults back to originators > > Early payment defaults in warehouse lines caused lenders to tighten > High repurchase obligations and lack of financing drives marginal players into bankruptcy (Ownit, ResMae, MLN, People’s Choice) > > > Larger players also under severe stress (Fremont, New Century, Accredited) Large outlays for repurchase put substantial strain on smaller, poorly capitalized companies The need to change product mix further constrained lenders as they saw volume/profitability fall Discount loan pricing continues to weigh on originators Well-capitalized entities can weather the storm, and opportunistic buyers are active www.derivativefitch.com 32 www.derivativefitch.com Source: Fremont Investment & Loan 33 www.derivativefitch.com Source: Fremont Investment & Loan 34 www.derivativefitch.com Source: Fremont Investment & Loan 35 Issuers Continue To Struggle For Liquidity > > > > > No demand for high concentrations of high risk products Pipeline leaves large volume of loans without a home Difficult to find clearing levels for subordinate bonds New deals beginning to appear with different collateral characteristics Investors on the sidelines waiting to see more evidence of better collateral www.derivativefitch.com 36 Distressed Companies Were Unrated or Low Rated Servicers Originator Servicer? Current Servicer Rating Prior Servicer Rating Ameriquest Yes RPS2+ RW Evolving RPS2+ Ownit (Bankrupt) No N/A N/A ResMae (Bankrupt) No N/A N/A MLN (Bankrupt) Yes Unrated Unrated Fremont Yes RPS4 RW Negative RPS3+ New Century Yes RPS4 RW Negative RPS3+ Accredited Yes RPS3- RPS3+ People’s Choice (Bankrupt) No N/A N/A www.derivativefitch.com 37 Challenges To Servicers > High risk products require intensive servicing > Falling origination volumes will change ratio between performing loans which are profitable to service and nonperforming loans which are less profitable > Low home price inflation combined with ARM resets will require loss mitigation proficiency > Regulatory and legislative scrutiny may hamper effective timeline management www.derivativefitch.com 38 Strengths Of Servicers > > Servicing is concentrated among capable, well-capitalized entities Industry has the capacity to absorb loans from distressed portfolios Distribution Among Servicer Ratings By Current Balance (Fitch-Rated) NR/NA, 7% RPS4, 7% RPS3, 0% RPS1, 49% RPS2, 37% www.derivativefitch.com Source: FitchRatings, LoanPerformance 39 Subprime RMBS Outlook www.derivativefitch.com 40 Subprime ARM Resets Yet To Come… First Reset Date as % Of Subprime Outstandings 35% 30% 25% 20% 15% 10% 5% 0% 2004 & Earlier www.derivativefitch.com 2005 2006 2007 Source: FitchRatings, LoanPerformance 2008 2009 41 2005-2006 Vintage Subprime Hybrid ARMs Face Upward Rate Adjustment Even if Rates Remain Flat 2-28 Hybrid ARM Initial Rate Adjustments by Year Originated Vintage Initial Coupon Rate After Initial Reset* 2000 10.2 10.2 2001 9.4 9.4 2002 8.4 8.4 2003 7.5 9.8 2004 7.1 10.1 2005 7.3 10.3** 2006 8.4 11.4** * Lifetime Rate Floors typically prevent rates from adjusting down at the reset date and initial adjustment caps typically limit the amount of the first adjustment to 300 bps. **Projected assuming 6mL remains unchanged from today www.derivativefitch.com Source: FitchRatings, LoanPerformance 42 Subprime Rating Activity Trends Year Action Taken Downgrades Upgrades 2003 124 47 2004 156 88 2005 148 142 2006 331 259 Through 3/21/2007 80 94 www.derivativefitch.com 43 Fitch Subprime RMBS Outlook > 2006 will prove to be a poor vintage. Early defaults combined with on-going low HPA and ARM reset risk will drive losses higher than recent vintages, and in many instances higher than initial expectations. > While the general trend is poor, much work is needed to refine forecasts of long-term performance, and to differentiate among deals. Rating actions will be taken promptly as the data warrants. Fitch does not foresee significant investment grade defaults given current trends. > There already is, and will continue to be, substantial performance differences among originators, issuers, servicers, products and geographic areas. > Origination volume will drop. Low HPA will reduce refinancing incentives. Product changes will limit the “affordability purchase” borrowers. The final form of regulatory guidance could greatly curtail subprime product offerings. > Loan attributes are changing. Whether this results in true improvements in credit quality remains to be seen. www.derivativefitch.com 44 Subprime Mortgage Markets and Fitch-rated CDOs > What CDOs may be affected by stress in the subprime mortgage markets? > What is the potential impact on structured finance CDOs? Subprime RMBS Exposure in Structured Finance CDO > Fitch rates over 200 structure finance CDOs with exposure to approximately 6,500 subprime RMBS bonds with a current notional balance in excess of $50 billion. > Subprime RMBS exposures are diversified by: – Vintage (originations between 2000 and 2006) – Rating (current ratings between ‘CCC’ and ‘AAA’) www.derivativefitch.com 46 Average Structured Finance CDO Portfolio Composition by CDO Vintage RMBS ABS CMBS CDO Other 100% 90% 80% 70% 60% 50% 40% 30% 20% 10% 0% 2000 www.derivativefitch.com 2001 2002 2003 2004 2005 2006 47 CDOpinions Article dated January 23rd, 2007 > In the ‘Collateral Talk’ section of our bi-weekly newsletter we address likely scenarios facing structured finance CDOs in 2007 – Current delinquencies and defaults in 2006 subprime RMBS may be severe enough that some mezzanine bonds will face negative rating migration pressure in 2007 – 2003 vintage subprime RMBS is more likely to be downgraded as the majority of these deals have passed their performance triggers and the structures will release credit enhancement making them more vulnerable to future stress. www.derivativefitch.com 48 Structured Finance CDO Exposure to Subprime RMBS > Structured Credit Special Report exploring the effects of Subprime RMBS Performance on CDOs soon to be published - Co-authored between RMBS and Structured Credit > Preliminary Analysis: – RMBS downgrades in the second and third quarters of 2007 will likely be concentrated in the 2003 and 2004 vintages and in the ‘A’ and lower-rated portions of the subprime RMBS structures. – Issuance from the second half of 2005 and 2006 are expected to under perform older vintages over time, with second lien securitizations coming under stress first. – If a substantial number of 2005 and 2006 subprime RMBS is downgraded in 2007, then it is likely to trigger downgrades of subordinate classes in mezzanine SF CDOs in 4Q 2007 or 2008. – The ratings of the most senior classes are likely to be unaffected. www.derivativefitch.com 49 Corporate CDOs Exposure to U.S. Subprime Mortgage Originators? > Small corporate debt exposure to subprime mortgage originators – Fitch rates 18 TruPS CDOs with exposure to residential mortgage REITs or other residential mortgage lenders > > 11 REIT TruPS CDOs 7 Hybrid TruPS CDOs – Total REIT exposure typically capped between 5-15% > Structured Credit Special Report called, “Residential Mortgage Exposure in CDOs of Trust Preferred Securities” to be published in March 2007 – Co-authored between REIT, Financial Institutions and Structured Credit – Conclude that Fitch’s sensitivity analysis shows the TruPS CDO structures allow the CDO to withstand 1-2 collateral defaults without negatively impacting the CDO note ratings. www.derivativefitch.com 50 CDO Surveillance – Process, People and Tools > How does Derivative Fitch monitor CDOs? > What is Fitch doing to provide better clarity and understanding to this topic? Defining CDO Surveillance > Our goal is to: – Provide accurate and timely ratings on all Fitch-rated CDOs – Maintain ratings across all parts of the CDO capital structure – Work with Asset Managers in understanding portfolio strategy and risks – Promote transparency by providing in-depth commentary on Fitch’s analysis and market trends > Our perspective is from: – Investors looking to buy the bond on the secondary market www.derivativefitch.com 52 CDO Surveillance – Process, People and Tools • Proprietary surveillance database • Dedicated Staff • Data scrubbing and processing • Understanding of underlying assets • Automated e-mail notification • Formal Analyst training program • Automated credit models Tools People CDO Surveillance Process • Surveillance process blends use of tools and technology, quantitative techniques and fundamental credit analysis to perform ongoing monitoring and rating action recommendations www.derivativefitch.com 53 CDO Surveillance Framework Three Pillars of CDO Performance > Performance of Underlying Assets – Primary CDO performance driver is the performance of the underlying assets – Successful CDO surveillance must be able to measure and monitor performance changes > CDO Structural Features – CDO structural features vary deal-by-deal – Features may impact rating actions on specific CDO tranches – Features may impact severity of rating actions on CDO tranches > Asset Manager’s Decisions – Asset Manager incentive or focus may change throughout the life of a CDO – Successful CDO Surveillance must work with Asset Managers to: > Understand manager’s view on asset selection > Understand manager’s view of asset performance and trading strategy > Assess manager’s ability to adjust to current market conditions www.derivativefitch.com 54 CDO Surveillance – Process > Identifying Deals for Review – Event-driven reviews – CDO CreditWatch notifications – One year since last review – Support research or performance reports > CDO Asset and Liability Modeling – VECTOR Model simulates asset defaults – Cash Flow Model stresses CDO liability structure > > Credit Committee Communicating Rating Action to the Public www.derivativefitch.com 55 CDO Surveillance – People > Dedicated Surveillance Group – 23 Global CDO Credit Analysts: 16 U.S. and 7 EU – 7 Global Data and Operations Analysts: 7 U.S. and 2 EU > Interaction with Other Fitch Ratings Groups – CMBS, RMBS, ABS, Financial Institutions, Corporates, Insurance, REITs, Homebuilders, Project Finance, Public Finance, etc. > Interact with Quantitative Finance Research Analysts – Fitch’s Default Vector Model – Fitch’s Master Data Warehouse – Market Implied Ratings – CRS Model www.derivativefitch.com 56 CDO Surveillance – Tools > CDO CreditWatch E-mail Notifications – Portfolio credit migration – Change in OC/IC compliance status – Change in portfolio compliance status – CDO tranche amortization – Counterparty rating breaches > CDO Daily Report – Consolidated report with CDO CreditWatch notifications for “My Portfolio” – Includes links to press releases for new: > > > New Issue Ratings Rating Actions Presale, Criteria and Special Reports www.derivativefitch.com 57 CDO Surveillance and Research Initiatives > Forthcoming Research on Subprime RMBS and CDOs – Impact of Subprime RMBS in Structured Finance CDOs – Residential Mortgage Exposure in CDOs of Trust Preferred Securities – Rating Considerations for the Tranche ABX.HE (TABX.HE) Indices > Other Initiatives – Conferences and investor meetings – RMBS and CDO group collaboration > > > Joint credit committee representation RMBS cash flow repository Bi-weekly senior management meeting www.derivativefitch.com 58 www.derivativefitch.com New York One State Street Plaza New York, NY 10004 Tel. +1 212 908 0500 London 101 Finsbury Pavement London EC2A 1RS Tel. +44 (0) 20 7862 4000 Hong Kong Suite 3902, Tower Two, Lippo Centre 89 Queensway, Hong Kong Tel. +852 2263 9963