Financial Accounting-II Page-1- Mashal University Accounting-II Source person: Kamran Khan M.Com, B.Com… Lecturer at Mashal University Figure 1 Mashal University, Shar-e-new Park, Kabul Lecturer: Mr. Kamran Khan M.Com (Accounting), B.Com… MU Mashal University Financial Accounting-II Lecturer: Mr. Kamran Khan M.Com (Accounting), B.Com… Page-2- MU Mashal University Financial Accounting-II Page-3- CHAPTER 1 ACCOUNTING FOR MERCHANDISING ACTIVITIES Lecturer: Mr. Kamran Khan M.Com (Accounting), B.Com… MU Mashal University Financial Accounting-II Page-4- Chapter 1 Accounting for Merchandising Activities Merchandising business: A merchandising company earns net income by buying and selling merchandise, which consists of goods that the company acquires for the purpose of reselling them to customers. 1A merchandising company can be either a wholesaler or a retailer. Wholesalers buy goods from manufacturers and sell them to retailers or other wholesalers. Retailers buy goods from wholesalers and sell them to individual customers. To achieve a net income, the revenue from selling the merchandise needs to exceed not only the cost of the merchandise sold to customers but also the company’s other operating expenses for the reporting period. The accounting term for the revenues from selling merchandise is sales and the term used to describe the expense of buying and preparing the merchandise is cost of goods sold. The company’s other expenses are often called operating expenses. Accounting treatments of Merchandising Activities: Note: there are two systems to record merchandise. a) The perpetual inventory system and b) The periodical inventory system. First we learn that how the merchandises are recorded under the Perpetual Inventory System. The following General Journal Entry is passed for the purchase of merchandise on cash. a. Purchase of Merchandise Merchandise can be purchased by any of the following two methods. 1. On cash 2. On credit 1. Purchase of Merchandise on Cash Transaction January…., Purchased merchandise on cash $5000. Lecturer: Mr. Kamran Khan M.Com (Accounting), B.Com… MU Mashal University Financial Accounting-II Page-5General Journal Date 2010 Jan Description …. Ref. Dr. Inventory Cash (purchased merchandise on cash) Cr. 5000 5000 2. Purchase of merchandise on credit Transaction- Purchased merchandise on account $ 1500 from MM Smith. Date Jan 2011 Description ….. Ref. Dr. Inventory Accounts payable-MM Smith. (purchased merchandise on account) Cr. 1500 1500 3. Return of merchandise a. Those returned which were purchased on cash Transaction- Purchases returned of $500 which were purchased on cash. Date Jan 2011 Description Ref. Dr. …. Cash 500 Inventory (purchases return) b. Those returned which were purchased on account. Transaction-Purchases returned to MM Smith $ 500. Date Jan 2011 Cr. Description …. Ref. Dr. Accounts payable-MM Smith Inventory (purchases return) 500 Cr. 500 500 4. Payment to account payable a. Payment without discount. Transaction- Paid cash to MM Smith from whom merchandise were purchased on credit $ 1000. Date Jan 2011 Description …. Accounts payable Cash (paid cash on account) Lecturer: Mr. Kamran Khan M.Com (Accounting), B.Com… Ref. Dr. Cr. 1000 1000 MU Mashal University Financial Accounting-II Page-6- b. Payment with discount received. Transaction-Paid cash to MM Smith from whom merchandise were purchased on account $900 and $100 was discount. Date Jan 2011 Description …. Ref. Accounts payable Cash Discount Received (paid cash on account and discount received) Dr. Cr. 1000 900 100 b. Sale of Merchandise Merchandise can be purchased by any of the following two methods. 1. On cash 2. On credit 1. Sale of Merchandise on Cash Transaction January…., sold merchandise on cash $2000 which cost $1000. Note: there are two systems to record merchandise. a) The perpetual inventory system and b) The periodical inventory system. First we learn that how the merchandises are recorded under the Perpetual Inventory System. The following General Journal Entry is passed for the sale of merchandise on cash. Lecturer: Mr. Kamran Khan M.Com (Accounting), B.Com… MU Mashal University Financial Accounting-II Page-7General Journal Date 2010 Jan Description …. Ref. Dr. Cash Sales (sold merchandise on cash) 2000 Cost of goods sold Inventory (Cost of the goods sold recorded) 1000 Cr. 2000 1000 (Note: In case of perpetual inventory system, at the time of sales two Journal entries are passed on for the sale and the second for the cost of the goods sold) 2. Sale of merchandise on credit Transaction- Sold merchandise on account $ 3000 to TTC Co. which cost was $2000 Date 2010 Jan Description …. Ref. Dr. Accounts Receivable-TTC Co. Sales (sold merchandise on cash) 3000 Cost of goods sold Inventory (Cost of the goods sold recorded) 2000 Cr. 3000 2000 3. Return of merchandise a. Those returned which were sold on cash Transaction- Sales returned of $1500 which were sold on cash and having cost of $1000. Date Jan 2011 Description …. Sales Return Cash (sales return) Inventory Cost of goods sold (Return of goods recorded) Ref. Dr. Cr. 1500 1500 1000 1000 b. Those returned which were Sold on account. Transaction-Sales returned by TTC Co. of $ 1500 which cost was $1000 Date Jan 2011 Description …. Sales Return Accounts Receivable-TTC Co. Lecturer: Mr. Kamran Khan M.Com (Accounting), B.Com… Ref. Dr. Cr. 1500 1500 MU Mashal University Financial Accounting-II Page-8- (sales return) Inventory Cost of goods sold (Return of goods recorded) 1000 1000 4. Payment from Accounts Receivable a. Payment without discount. Transaction- Received cash from TTC Co. whom merchandise were sold on credit $ 3000. Date Jan 2011 Description …. Ref. Cash Accounts Receivable (Received cash on account) Dr. Cr. 3000 3000 b) Payment with discount Transaction- Received cash from TTC Co. whom merchandise were sold on credit $ 2800. Date Jan 2011 Description …. Cash Discount Allowed Accounts Receivable (Received cash on account and discount allowed) Lecturer: Mr. Kamran Khan M.Com (Accounting), B.Com… Ref. Dr. Cr. 2800 200 3000 MU Mashal University Financial Accounting-II Page-9- Accounting treatments of Merchandising Activities: b) The periodical inventory system. Now we learn that how the merchandises are recorded under the Periodic Inventory System. The following General Journal Entry is passed for the purchase of merchandise on cash. c. Purchase of Merchandise Merchandise can be purchased by any of the following two methods. 2. On cash 2. On credit 1. Purchase of Merchandise on Cash Transaction January…., Purchased merchandise on cash $5000. General Journal Date 2010 Jan Description …. Ref. Dr. Purchases Cash (purchased merchandise on cash) Cr. 5000 5000 2. Purchase of merchandise on credit Transaction- Purchased merchandise on account $ 1500 from MM Smith. Date Jan 2011 Description ….. Ref. Dr. Purchases Accounts payable-MM Smith. (purchased merchandise on account) Cr. 1500 1500 3. Return of merchandise c. Those returned which were purchased on cash Transaction- Purchases returned of $500 which were purchased on cash. Date Jan 2011 Description Ref. Dr. Cr. …. Cash 500 Purchases return (purchases return) d. Those returned which were purchased on account. Lecturer: Mr. Kamran Khan M.Com (Accounting), B.Com… 500 MU Mashal University Financial Accounting-II Page-10- Transaction-Purchases returned to MM Smith $ 500. Date Jan 2011 Description …. Ref. Dr. Accounts payable-MM Smith Purchases return (purchases return) Cr. 500 500 d. Sale of Merchandise Merchandise can be purchased by any of the following two methods. 2. On cash 2. On credit 1. Sale of Merchandise on Cash Transaction January…., sold merchandise on cash $2000 which cost $1000. General Journal Date Description 2010 Jan Cash Sales (sold merchandise on cash) …. Ref. Dr. Cr. 2000 2000 2. Sale of merchandise on credit Transaction- Sold merchandise on account $ 3000 to TTC Co. which cost was $2000 Date Description 2010 Jan Accounts Receivable-TTC Co. Sales (sold merchandise on cash) …. Ref. Dr. Cr. 3000 3000 3. Return of merchandise c. Those returned which were sold on cash Transaction- Sales returned of $1500 which were sold on cash and having cost of $1000. Date Jan 2011 Description …. Sales Return Cash Ref. Dr. Cr. 1500 1500 (sales return) Lecturer: Mr. Kamran Khan M.Com (Accounting), B.Com… MU Mashal University Financial Accounting-II Page-11- d. Those returned which were Sold on account. Transaction-Sales returned by TTC Co. of $ 1500 which cost was $1000 Date Jan 2011 Description …. Sales Return Accounts Receivable-TTC Co. Ref. Dr. Cr. 1500 1500 (sales return) Lecturer: Mr. Kamran Khan M.Com (Accounting), B.Com… MU Mashal University Financial Accounting-II Page-12- CHAPTER NO: 02 SPECIAL JOURNALS Lecturer: Mr. Kamran Khan M.Com (Accounting), B.Com… MU Mashal University Financial Accounting-II Page-13- Special Journal or Sub-Division of Journal When the business is small or the number of transactions are less, all the transactions are recorded in one journal called General Journal but when the business becomes large or the number of transactions are more it is not possible to record all of them in one journal, so this situation several books are used for the recording of the business transactions, this division of journal is called as special journal or sub-division of journal. Here separate book is used for similar transactions. Purposes and Advantages of the special journal The main purpose of the special journal is to divide the work load among various officials when it becomes impossible for one person to record all such transactions. This division gives the following advantages. Division of work is done Efficiency of the staff and skill of the staff is improved It is easy to check the record of similar nature Posting in ledger becomes easy Record of vouchers and documents can be easily maintained Special Journals Special journals are used by the business according to its size and needs. However, a business may use the following special journals. a. Special journals for purchase and sale of merchandise Purchases Journal Purchases Returns and Allowances Journal Sales Journal Sales Returns and Allowances Journal b. Special journals for cash transactions Cash receipts Journal Cash payment Journal Petty cash book/ Journal Note: special journals for cash transactions will be discussed in a separate chapter. Lecturer: Mr. Kamran Khan M.Com (Accounting), B.Com… MU Mashal University Financial Accounting-II Page-14- 1. Purchases Journal In this book all the purchases of merchandise are recorded. It is also called as Invoice Inward Journal. From this journal entries are posted in Accounts Payable Ledger and General Ledger. It should be remembered that only credit purchases are recorded in purchases journal. Cash purchases are not recorded here; they are recorded in cash payment journal. Format and example of Purchases Journal Example: Brevet Company received the following invoices for the month of January, 2011. Jan 1st Merchandise purchased from Asad Company $30000 vide Invoice No.010 Jan 10th Invoice No. 0034 received from 3-D computers company for $35000 Jan 15thPurchased merchandise worth $15000 from Betalian Company Invoice No.0111 Jan 25th Purchased merchandise from Ahmad Company $10000 for cash. Lecturer: Mr. Kamran Khan M.Com (Accounting), B.Com… MU Mashal University Financial Accounting-II Page-15Brevet Company Purchases Journal Date Jan 01 10 15 Accounts Credited Accounts Payable-Asad Company Accounts Payable-3-D Company Accounts Payable-Betalian Company Inv.No. 010 0034 0111 Ref. Amount 30000 35000 15000 Note: Transaction of 25th January is not recorded in the purchases Journal because it is cash transaction. It is recorded in the cash payments journal. 2. Sales Journal In this book all the sales of merchandise are recorded. It is also called as Invoice Outward Journal. From this journal entries are posted in Accounts Receivable Ledger and General Ledger. It should be remembered that only credit sales are recorded in sales journal. Cash sales are not recorded here; they are recorded in cash Receipt journal. Format and example of Sales Journal Example: Comsat Company had the following transactions for the month of January, 2011. Jan 1st Merchandise sold to Akram Company $20000 vide Invoice No.A-10 Jan 10th sold merchandise to Baram Company Invoice No. B-012 for $25000 Jan 24th Sold merchandise to Ramz Company $10000 for cash. Lecturer: Mr. Kamran Khan M.Com (Accounting), B.Com… MU Mashal University Financial Accounting-II Page-16- Jan 30th sold merchandise for $350 on Maliam Company on account invoice No M-123. Date Jan 01 10 30 Comsat Company Sales Journal Accounts Debited Inv.No. Accounts Receivable-Akram Company A-10 Accounts Receivable -Baram Company B-012 Accounts Receivable -Maliam Company M-123 Ref. Amount 20000 25000 3500 Note: Transaction of 24th January is not recorded in the sales Journal because it is cash transaction. It is recorded in the cash receipts journal. 3. Purchases Return & Allowances Journal When merchandise is purchased is recorded in the purchases journal, but when the merchandise is defective or not according to the buyer’s requirement, they are returned to the seller called purchase return. Such purchases returns are recorded in a book called purchases return & Allowances Journal. Sometimes the seller may grant an allowance and the merchandise are not returned to the seller. This allowance is also recorded in the purchases return & allowances journal. Format and example of Purchases Return & Allowances Journal Example: February 1st Merchandise value $250 returned to Asad Company Inv.No.011. 5th Returned merchandise worth $300 returned to 3-D Company Inv.No.0035. 10th Betalian Company gave an allowance of $500 as the merchandise purchased was defective. Brevet Company Purchases Return & Allowances Journal Date Feb. 01 5 10 Accounts Debited Accounts Payable-Asad Company Accounts Payable-3-D Company Accounts Payable-Betalian Company Lecturer: Mr. Kamran Khan M.Com (Accounting), B.Com… Inv.No. 011 0035 _ Ref. Amount 250 300 500 MU Mashal University Financial Accounting-II Page-17- 4. Sales Return & Allowances Journal When merchandise is sold is recorded in the sales journal, but when the merchandise is defective or not according to the buyer’s requirement, they are returned to the seller called sales return. Such sales returns are recorded in a book called sales return & Allowances Journal. Sometimes the seller may grant an allowance and the merchandise are not returned to the seller. This allowance is also recorded in the sales return & allowances journal. Format and example of Sales Return & Allowances Journal Example: February 1st Merchandise value $700 returned by Akram Company Inv.No. A-11 5th Returned merchandise worth $630 returned by Baram Company Inv.No. B-013 10th Maliam Company gave an allowance of $150 for the defective merchandise M-124 Comsat Company Sales Return & Allowances Journal Date Feb. 01 5 10 Accounts Credited Accounts Receivable-Akram Company Accounts Receivable -Baram Company Accounts Receivable -Maliam Company Lecturer: Mr. Kamran Khan M.Com (Accounting), B.Com… Inv.No. A-11 B-013 M-124 Ref. Amount 700 630 150 MU Mashal University Financial Accounting-II Page-18- Chapter No: 02 Special Journal Chapter End Exercises Lecturer: Mr. Kamran Khan M.Com (Accounting), B.Com… MU Mashal University Financial Accounting-II Page-19- Exerciser No. 01 The following transactions were completed by 3- Stars Company during January 2011. 1st Purchased merchandise from Khan Company for $900invoice no KC-1 2nd Purchased merchandise from Bren Bore Company $2400. Invoice No. BBC-1 3rd Sold merchandise to X-Smith $1500 invoice no. XS-1 4th Purchased goods from Y-John & John for $4500 invoice no YJ-1 5th Sold merchandise to X-Smith $3400 invoice no. XS-2 6th Sales return by X-Smith $500 credit note no. XS-1 7th Returned merchandise to Bren Bore Company $300 being defective debit note no BB-1 8th Merchandise were sold on Amjad $ 19000 on account invoice no Am-1-2011 9th Amjad received an allowance for $200 for damaged merchandise credit note no Am-1-2011 10th Merchandise returned to Y-John & John for $500 debit note no YJ-1 Required: Record the above transactions into a. Purchases Journal b. Purchases Return and Allowances Journal c. Sales Journal d. Sales Return and Allowances Journal Exerciser No. 02 1. Purchased merchandise from Jan for $1300 invoice no-1 2. Sold merchandise to Karim $2100 invoice no 01 3. Purchased merchandise from Naseem for cash $ 28999 4. Purchased merchandise from Naseem for $3500 invoice no 001 5. Sold merchandise to Kamal for $3590 invoice no 0001 6. Sold merchandise to Qamar for $56792 invoice no 0012 7. Returned merchandise to Jan $300 debit note no 1 8. Returned merchandise by Naseem $300 credit note no 1 9. Allowance given to Qamar for defective merchandise $92 credit note no 2 Required: Record the above transactions into a. Purchases Journal b. Purchases Return and Allowances Journal c. Sales Journal d. Sales Return and Allowances Journal Exerciser No. 03 1. Sold merchandise on account to Mr. Tariq for $2000 invoice no-1 2. Purchased merchandise from Rizvi for $7000 subject to 10 trade discount invoice no-1 3. Sold merchandise to Akmal $4000 invoice no-01 4. Purchased merchandise from Idrees $12500 invoice no-ID1 5. Mr. Tariq returned merchandise $500 credit note no 1 6. Returned defective merchandise to Rizvi $1300 debit note no 1 7. Purchased merchandise from Naseem $9000 invoice no-N1 8. Sold merchandise to Mr. Barakatt for $15500 invoice no-B001 9. Returned inferior merchandise to Naseem $4500 debit note no 2 Lecturer: Mr. Kamran Khan M.Com (Accounting), B.Com… MU Mashal University Financial Accounting-II Page-20- 10. Granted an allowance of $50 to Mr. Akmal credit note no 2 Required: Record the above transactions into a. Purchases Journal b. Purchases Return and Allowances Journal c. Sales Journal d. Sales Return and Allowances Journal Lecturer: Mr. Kamran Khan M.Com (Accounting), B.Com… MU Mashal University Financial Accounting-II Page-21- CHAPTER NO: 03 CASH BOOK Lecturer: Mr. Kamran Khan M.Com (Accounting), B.Com… MU Mashal University Financial Accounting-II Page-22- Introduction In this chapter we shall learn how to record cash receipts and cash payments transactions in to the cash book. Recording of cash transactions Small businesses settle the receipts and payments through cash; while large businesses settle the receipts and payments through checks. There are two methods of recording cash transactions. 1. Cash Book, it is maintained by small businesses 2. Cash Journals, this is maintained by large businesses Cash Book In small businesses the volume of cash transactions is small; only one person is enough to record the receipts and payments of cash. In such situation only one book is used for recording of cash receipts and payments. This book is called as “Cash Book”. Every page of cash book is divided into two sections. The left hand side for recording the receipts and the right hand side for payments of cash. A business concern may use any one of the following cash book. 1. Single Column Cash Book This is the simplest form of cash book. It is also known as “Simple Cash Book” and used by those businesses that neither have any bank account nor allows or receives any discount. It is used by very small businesses. Specimen and example of recording in single column Jan 1st. Cash in hand $ 15000 06. Purchased merchandise for cash $ 2000 10. Received cash from Smith Company $3000 18. Paid cash to Glaxo Company $1000 20. Cash sales $4000 25. Paid salary $ 100 30. Paid cash for rent $50 30. Purchased Furniture $1500 Lecturer: Mr. Kamran Khan M.Com (Accounting), B.Com… MU Mashal University Financial Accounting-II Page-23- Cash Book Date Jan 1st 10 20 Vr.No Description Balance A/R-Smith Co. Sales Ref Total Amount 15000 3000 4000 Date Jan 06 18 25 30 30 Vr.No 22000 Description Purchases A/P-Glaxo Co. Salary Rent Furniture Balance Total Ref Amount 2000 1000 100 50 1500 17350 22000 2. Two Column Cash Book A cash book which contain two columns one for cash and the other for discount. It is used by those organizations which receives allowed discount as custom of trade. Discount allowed is recorded on the debit side and discount received is recorded on the credit side. Specimen and example of recording in “Two column Cash Book” Jan 1st Cash in hand $2000. 02. Received cash $1500 from Asad Company, discount allowed $100. 05. Cash sales $1000. 10. Paid kamal $485, discount received $15. 15. Purchased merchandise for cash $300. 20. Received from Amjad company cash less 5% discount in $2000. 25. Paid Hanif Company $450. 27. Bought furniture for cash $150. 29. Paid salary $700. 30. Received cash from sale $1500. Lecturer: Mr. Kamran Khan M.Com (Accounting), B.Com… MU Mashal University Financial Accounting-II Receipts Date Jan 1 2 5 20 30 Vr.No Description Page-24- Two Column Cash Book Ref Balance A/R-Asad Co. Sales A/R-Amjad Co. Sales Total Amount 2000 1500 1000 1900 1500 7900 Disc -nt 100 100 200 Date 10 15 25 27 30 Payment Vr.N o Description Ref Amount A/P-Kamal Purchases A/P-Hani Furniture Salary 485 300 450 150 700 Balance Total 5815 7900 3. Three Column Cash Book In today’s business world every business organization keeps a bank account. Three column cash book is a cash book in which there are three columns for cash, bank and discount. The cash deposited into the bank is recorded on the receipts side of the cash book. Any cash payment from the bank account is recorded on the payments side. At the end of the month the cash book is balanced. In three column cash some transactions are recorded on the both sides of the cash book. Such entries which are passed and are recorded on the both sides of the cash book are called as contra entries. Specimen and example of recording in ”Three column Cash Book” On 1st March 2010 Stravo Company had cash $10000 and balance at bank $18900. 02. Purchased computers for cash $3000. 03. Cash Sales $1200. 4. Deposited cash into bank $300. 05. Received check from Hamza $ 3500 and deposited into the bank account, Discount $ 200. 06. Paid check for merchandise purchased $ 550. 07. Received check from Kamal & Bro. $ 770. 08. Paid cash for supplies $450. 09. Paid salary by check $ 2550. 10. Deposited check received from kamal. Lecturer: Mr. Kamran Khan M.Com (Accounting), B.Com… MU Mashal University Discnt 15 15 Financial Accounting-II Page-25- Receipts Date V. Description Ref. Cash No. 1/1/2010 Balance 3/1/2010 Sales 4/1/2010 cash 5/1/2010 A/R-Hamza 7/1/2010 A/R-Kamal 10/1/2010 Three Column Cash Book Disct 10000 18900 1200 300 3500 200 770 cash Total Bank 770 11970 23470 Lecturer: Mr. Kamran Khan M.Com (Accounting), B.Com… 200 Date Payments V. Description Ref. Cash No. 2/1/2010 Computers 4/1/2010 Bank 6/1/2010 Purchases 8/1/2010 Supplies 9/1/2010 Salary 10/1/2010 Bank Balance Total MU Mashal University Bank Disct. 3000 300 550 450 2550 770 7450 20370 11970 23470 0 Financial Accounting-II Page-26- Chapter No.03 Cash Book Chapter End Exercises Lecturer: Mr. Kamran Khan M.Com (Accounting), B.Com… MU Mashal University Financial Accounting-II Page-27- Single-Column Cash Book Exercises Requirement: Record the following transactions into “Single-Column Cash Book” Exercise No. 01 See Dee has the given transactions for February, 2011 1. 2. 3. 4. 5. 6. 7. 8. 9. 10. 11. Started business with cash $50000. Purchased merchandise from Jan for cash $1300. Purchased machinery for cash $ 28999. Paid rent for one month $2000. Purchased office equipment for $3000. Cash taken by the owner $3900. Bought office furniture for cash $690. Paid for tea and food expenses $1450. Given cash as charity $10. Paid cash on account $5900. Received cash from commission $1250. Exercise No. 02Opening balance of cash $17800. The following transactions were completed. 1. Sold merchandise to Mr. Tariq for cash $2000. 2. Purchased merchandise from Rizvi for cash $7000. 3. Paid cash for computers purchased $1200. 4. Sold merchandise to Akmalfor cash $4000. 5. Purchased merchandise from Idreesfor cash $12500. 6. Received cash from an accounts receivable $5600. 7. Paid salary for the month $5000. 8. Received commission for $13200. 9. Paid telephone bill $120. 10. Paid cash to an account payable $2300. Lecturer: Mr. Kamran Khan M.Com (Accounting), B.Com… MU Mashal University Financial Accounting-II Page-28- Exercise No. 03 1. Cash on hand $ 23500. 2. Received cash from See Jee company $35000 less 10% discount. 3. Received payment from Gee T Company $2500 . 4. Paid rent for one month $450. 5. Paid for supplies $300. 6. Cash sales $6700. 7. Paid cash on account $5800. 8. Received interest from Jan & Jan $3400 9. Cash taken by the owner $150. Tow-Column Cash Book Exercises Requirement: Record the following transactions into “Two-Column Cash Book” Exercise No. 01Zahid and Wajid completed the following transactions in the month of February, 2011. 1. Started business with cash $40000. 2. Purchased office equipment for $10000. 3. Received cash from an account receivable $2500 and discount allowed $100. 4. Purchased merchandise for $20000. 5. Sold merchandise for cash $13000 and allowed trade discount $100. 6. Received cash from interest $1340. 7. Paid cash on rent $590. 8. Paid cash on account $1500 and 5% was discount. 9. Cash withdrawn by the owner $500. 10. Paid salaries $5900. 11. Received cash on sale of merchandise $5800. 12. Utility bills were $380. Exercise No.02 TT Company has the following transactions for the month of April, 2011. 1. Received cash from See Jee company $35000 less 10% discount. 2. Received payment from Gee T Company $4500 after deducting 5% discount. 3. Paid rent for one month $450. 4. Paid for supplies $300. 5. Cash sales for $6700. 6. Paid cash on account $5800 and 4% were the discount. 7. Received interest from Jan & Jan $3400. 8. Purchased shares of a corporation $580. 9. Sold shares for $670. 10. Received cash before due date $12500 less 50 discounts. Exercise No. 03 GeeCee Company’s transactions are as follows. Lecturer: Mr. Kamran Khan M.Com (Accounting), B.Com… MU Mashal University Financial Accounting-II Page-29- 1. Received cash from repair services $2400. 2. Received cash from Bashir Ahmad for $18000. 3. Purchased repair equipments for $1590 and trade discount were $10. 4. Repaired a motor car for $250 and received the amount in cash. 5. Paid wages to employees $1200. 6. Paid cash for food expenses $1400. 7. Paid rent for the month $600. 8. Repaired one motor cycle for $40 and the customer was charged. 9. Received commission for selling Z-Company’s repair parts $3500. 10. Paid utility bills $1000. Three-Column Cash Book Exercises Record the following transactions into “Three-Column Cash Book” Exercise-1 Jan 1st 2011 Opening balance of Cash $12000 and Bank $15000. 1. Purchased furniture for cash $2000. 2. Purchased machinery by check $3000. 3. Purchased merchandise for cash $5000. 4. Sold merchandise on cash $10000. 5. Received cash from Amanullah $3400 and discount allowed $100. 6. Received check from Janzaib $5000 and deposited the check into the bank on the same date. 7. Cash sales $ 5600 and trade discount %5. 8. Paid salary $ 1000. 9. Paid cash on account $4000. Exercise-2 1. 2. 3. 4. 5. 6. 7. 8. 9. Started business with cash $80000. Deposited cash into bank $5000. Purchased merchandise for cash $3000. Received check from Qasim $2500 and discount allowed $50. Sold merchandise for cash $6000. Qasim’s check paid into the bank. Withdrawn cash from bank for office use $6600. Received cash from sales $12000. Paid electricity bill $300. Lecturer: Mr. Kamran Khan M.Com (Accounting), B.Com… MU Mashal University Financial Accounting-II Page-30- 10. Paid salary by check $1000. 11. Cash brought by the owner $4500. 12. Loan taken from Azizi Bank $6000. 13. Cash taken by the owner for personal expenses $1200. 14. Paid cash on credit $ 9800 less 200 discounts. 15. Sold old furniture for cash $1300. Lecturer: Mr. Kamran Khan M.Com (Accounting), B.Com… MU Mashal University Financial Accounting-II Page-31- Exercise-3 1. Cash in hand $15300 and balance at bank $20500. 2. Received from Kamal $5900 and discount allowed $100. 3. Paid salaries for the month of December $2000. 4. Purchased merchandise payment made by check $3200. 5. Paid Majid Khan by check $8000 discount received $50. 6. Withdrew from bank for office use $1000; paid rent for the month $1200. 7. Cash deposited into bank $1500. 8. Cash sales $9560 and $40 was trade discount. 9. Purchased a motor car for business use for $4000. 10. Paid wages $250. 11. Received check from Jan $8900 and discount was $100. 12. Sold old machinery parts $3500. 13. Paid Jan’s check into bank. Exercise-4 On 1st December, 2011 3-Stars Company cash book shows a balance of cash $18900 and balance of Bank $35000. The following transactions were completed. 1. Purchased office computers for cash $3400. 2. Cash sales $5000. 3. Purchased merchandise for cash $2750. 4. Paid salaries by check $5000. 5. Deposited cash into bank $3300. 6. Received cash from Azhar $8900 and 10% discount. 7. Purchased merchandise by check $6000. 8. Sold goods on cash for $12300and received a check for the amount, which was lodged into the bank on the same day. 9. Sold old furniture for $6000, received 3000 in cash and for the balance a check, which was deposited into the bank. 10. Received a check from an accounts receivable for $880 less 400 discounts. 11. Loan taken from a commercial bank for $13200 @10% monthly interests. 12. Loan given to a friend for $5000 @13% monthly interests. 13. Fresh investment made by the owner for $15400 14. Cash taken by owner for personal expenses $170. Lecturer: Mr. Kamran Khan M.Com (Accounting), B.Com… MU Mashal University Financial Accounting-II Page-32- Exercise-5 March 1st 2011. Opening balance of cash $12000 and bank overdraft was $2500. 1. Salaries paid to the staff $1500 by check. 2. Received from Ali $2800, discount was $200. 3. Cash paid into bank $6500. 4. Direct collection of cash into bank from Raza Company $10000. 5. Issued a check for $1000 for electricity bills. 6. Cash sales $5000. 7. Paid for salaries $1500. 8. Payment made from our bank account $3400. 9. Received cash from customers into bank account $13900 and discount was $250. 10. Purchased merchandise for cash $3000. 11. Cash sales made for $9890. Exercise-6 March 1st 2011. Opening balance of cash $12000 and bank overdraft was $25000. 1. Salaries paid to the staff $3000 by check. 2. Paid rent by cash $200. 3. Received from Ali $2800, discount was $200. 4. Cash paid into bank $650. 5. Direct collection of cash into bank from Raza Company $10000. 6. Issued a check for $1000 for electricity bills. 7. Cash sales $5000 and the amount deposited into bank. 8. Paid a check for salaries $2500. 9. Direct payment made from our bank account $3400. 10. Received cash from customers into bank account $1900 and discount was $50. 11. Purchased merchandise for cash $3000. 12. Cash sales made for $9890. Lecturer: Mr. Kamran Khan M.Com (Accounting), B.Com… MU Mashal University Financial Accounting-II Page-33- CHAPTER NO: 04 CASH JOURNALS Lecturer: Mr. Kamran Khan M.Com (Accounting), B.Com… MU Mashal University Financial Accounting-II Page-34- Introduction In large business concerns all the cash received is deposited into the bank on that or on next day. Similarly all payments are made through checks. In such business concerns separate cash books are maintained for deposits and withdrawals of cash which are called cash journals. It should be noted that for all small payments a petty cash fund is maintained and all the small payments are made through that fund. A petty cash book is maintained for the record. The details of these cash journals are discussed as below: 1. Cash Receipt Journal (CRJ) This is the cash journal where we record both the receipt of cash and checks. This book has two sides, the debit side and the credit side. All the receipts of cash and checks are recorded on the debit side and on the credit side there are several columns for sale, accounts receivable and other items from whom the cash has been received. Specimen and example of recording in Cash Receipt Journal (CRJ) The following transactions were completed by First Star Computers for the month of October. 1st Cash received from the owner $25000. 02. Cash received from sale of merchandises $4500. 03. Received interest $1500. 04. Akname Computer Center paid its debt $3690. 05. Received cash from Saleem Computers $1580 and allowed discount $20. 06. Cash sales $1900. 07. Received cash from repair of computers $70. 08. Received cash from sale of old computer parts $835 and trade discount was $15. 09. Cash received from customer to whom 10 computers were sold on credit $7565 and cash discount was allowed 10%. 10. Sold computers for cash $4980. Lecturer: Mr. Kamran Khan M.Com (Accounting), B.Com… MU Mashal University Financial Accounting-II Page-35- Cash Receipt Journal (CRJ) Date Oct 1st 2 3 4 5 6 7 8 9 10 Accounts Credited Ref. Owner Equity Sales Interest A/R-Akname Com. A/R-Saleem Com. Sales Computer Repair Sale of Computers A/RSales Debit Cash 25000 4500 1500 3690 1580 1900 70 835 6808.5 4980 50863.5 Credit Discount Sales A/R Sundry 25000 4500 1500 3690 1600 20 1900 70 835 756.5 776.5 7565 4980 6400 17835 27405 2. Cash Payment Journal (CPJ) In large business concerns all the payments are made through checks. These payments are entered in a cash journal called Cash Payment Journal or Cash Disbursement Journal. Here all the checks issued and paid are entered. These checks are issued for making payments to creditors, payment for expenses, cash purchases, purchase of assets etc. Specimen and example of recording in Cash Payment Journal (CPJ) Record the following transactions into cash payment journal 01 Paid cash for merchandise purchased $1000, check no 000123456 02 Paid cash to Abdu Rahman $1867, check no 000123789 03 Purchased stationery $550, check no 000123454 04 Paid Amjad Khan $9865, discount was 15 check no 000321456 05 Purchased merchandise for cash $1730, check no 000123258 06 Paid rent for the month $850, check no 000128896 07 Cash paid to creditor $425, check no 007453456 08 Cash paid as salary $3560 and to owner $1000, check no 012365478 Lecturer: Mr. Kamran Khan M.Com (Accounting), B.Com… MU Mashal University Financial Accounting-II Page-36Cash Payment Journal Date Oct 1st 2 3 4 5 6 7 8 8 10 Accounts Debited Purchases A/P-Abdu Rahman Stationery A/P-Amjad Purchases Rent A/P Salary Drawing Total Ref. Credit Cash Debit Discount Purchases A/P 1000 1867 550 9865 15 1730 850 425 3560 1000 20847 Sundry 1000 1867 550 9880 1730 850 425 3560 1000 15 2730 12172 5960 3. Petty Cash Book In large businesses all the cash and checks are deposited into the bank and all the large payments are made through bank. For small type of expenses we cannot issue checks for which the payments are made on the spot. For example, payment for travelling, entertainment, envelops, internet expenses etc. For such payments we maintain a fund known as “Petty Cash Fund” and a book in which the entries are recorded is called as “Petty Cash Book”. Procedure of Petty Cash Fund The following procedure is used for creating and using the petty cash fund. a. An amount is fixed for petty cash expense, keeping in view of one month cash requirements of the organization. This system is called “Imprest System”. b. A check is drawn for petty expenses and is recorded in the petty cash book. c. All the petty expenditures are recorded in the petty cash book. d. At the end of the month the book is balanced and the fund is reimbursed at the beginning of the next month. Lecturer: Mr. Kamran Khan M.Com (Accounting), B.Com… MU Mashal University Financial Accounting-II Page-37- Specimen and example of recording in Petty Cash Book Jamal business maintained petty cash fund with an imprest system of Rs. 100, completed the following transactions during the month of June. 1. Paid for postage charges $10. 2. Paid for telegram $5. 3. Paid for travelling $8. 4. Paid for stationery $9. 5. Paid for tips to peon $10. 6. Paid for tea offered to a customer $15. 7. Paid for postage $6. 8. Paid for Motor fare $4. 9. Paid for papers purchased $3. 10. Paid for postage charges $2. 11. Paid for printing $1. 12. Paid for taxi fare $2. 13. Paid $5 to owner. Jamal business Petty Cash Book Date 1-Jun11 2 3 4 5 6 7 8 9 10 11 12 13 Description Received in Fund=100 Postage Telegram Travelling stationery Tips to Peon Tea for Customer Postage Motor Fare Papers Printing pages Texi Fare Drawing Total Balance= 22 Received in Fund= 78 100 Total Postage 10 5 8 9 10 15 6 4 3 1 2 5 78 10 5 Printing Stationery Travelling Entertianment Miscellaneous 8 9 10 15 6 4 3 1 2 21 0 13 14 15 100 Lecturer: Mr. Kamran Khan M.Com (Accounting), B.Com… MU Mashal University 5 15 Financial Accounting-II Page-38- CHAPTER NO: 04 CASH RECEIPT AND PAYMENT JOURNALS Chapter End Exercises Lecturer: Mr. Kamran Khan M.Com (Accounting), B.Com… MU Mashal University Financial Accounting-II Page-39- Exercise No. 01 The following transactions were completed by Murry Repair Services, during January 2011. 11. Received cash from repair services $2400. 12. Received cash from Bashir Ahmad for $18000. 13. Purchased repair equipments for $1590 and trade discount were $10. 14. Repaired a motor car for $250 and received the amount in cash. 15. Paid wages to employees $1200. 16. Paid cash for food expenses $1400. 17. Paid rent for the month $600. 18. Repaired one motor cycle for $40 and the customer was charged. 19. Received commission for selling Z-Company’s repair parts $3500. 20. Paid utility bills $1000. Required: Record the above transactions into “Cash Receipts Journal and Cash Payment Journal” Exercise No. 02 See Dee has the given transactions for February, 2011 11. Purchased merchandise from Jan for cash $1300. 12. Purchased merchandise from Naseem for cash $ 28999 13. Purchased merchandise from Naseem for $3500 cash. 14. Paid rent for one month $2000. 15. Purchased office equipments for $3000. 16. Cash taken by the owner $3900. 17. Bought office furniture for cash $690. 18. Paid for tea and food expenses $1450. 19. Given cash as charity $10. 20. Paid cash on account $5900. Required: Record the above transactions into “Cash Payment Journal” Exercise No. 03 Opening balance of cash $17800. The following transactions were completed. 10. Sold merchandise to Mr. Tariq for cash $2000 . 11. Purchased merchandise from Rizvi for cash $7000, subject to 10% trade discount. 12. Paid cash for computers purchased $1200. 13. Sold merchandise to Akmal $4000. 14. Purchased merchandise from Idrees $12500. 15. Received cash from an accounts receivable $5600. 16. Paid salary for the month $5000. 17. Received commission for $13200. 18. Paid telephone bill $120. Lecturer: Mr. Kamran Khan M.Com (Accounting), B.Com… MU Mashal University Financial Accounting-II Page-40- 19. Paid cash to an account payable $2300. Required: Record the above transactions into “Cash Receipts Journal” and “Cash Payment Journal” Exercise No. 04 Zahid and Wajid completed the following transactions in the month of February, 2011. 13. Started business with cash $40000 and deposited the cash into Azizi Bank. 14. Purchased office equipments for $10000. 15. Purchased merchandise for $20000. 16. Sold merchandise for cash $13000 and allowed trade discount $100. 17. Received cash from interest $1340. 18. Paid cash on rent $590. 19. Cash withdrawn by the owner $500. 20. Paid salaries $5900. 21. Received cash on sale of merchandise $5800. 22. Utility bills were $380. Required: Record the above transactions into “Cash Receipts Journal” and “Cash Payment Journal” Exercise No. 05 Que Bee completed the following transactions in the month of July, 2011. 10. Received cash from See Jee company $35000 less 10% discount. 11. Received payment from Gee T Company $4500 after deducting 5% discount. 12. Paid rent for one month $450. 13. Paid for supplies $300. 14. Cash sales for $6700. 15. Paid cash on account $5800 and 4% were the discount. 16. Received interest from Jan & Jan $3400. 17. Purchased shares of a corporation $580. 18. Sold shares for $670. 19. A check was received from Ahmad for $3900 and paid into the bank on the next day $3800. Required: Record the above transactions into “Cash Receipts Journal” and “Cash Payment Journal” Lecturer: Mr. Kamran Khan M.Com (Accounting), B.Com… MU Mashal University Financial Accounting-II Page-41- Exercise No. 06 Wajid Compnay uses petty cash fund under the Imprest System by issuing a check of $100 on 1st December, 2011. The following transactions were completed during the month. December01, Paid for Pean for Tea $10. December 05, Paid for postage $10. December 10, Paid for carbon papers $9. December 12, Paid cash for registration of Parcels $ 12. December 15, Paid for Taxi fare $10. December 17, Cash taken by the owner $4. December 19, Given cash as charity $3. December 21, Paid for electricity bills 15. December 25, Paid for cartage $5. December 30, Paid for gums papers $5. Required: Record the above transactions into “Petty Cash Journal” Exercise No.07 Shahid Compnay uses petty cash fund under the Imprest System by issuing a check of $400 on 1st January, 2012. The following transactions were completed during the month. Jan 01. Paid for refreshment of customer $20. Jan 05, Paid for postage stamps $ 37. Jan 10, Paid for stationery $30. Jan 15, Paid for travelling expenses $50. Jan 18, Paid for electricity bill $50. Jan 23, Paid for registered parcels $12. Jan 25, paid advance to sweeper $15. Jan 28, Paid for tea of staff $ 25. Jan 31, Paid for invitation cards and envelops $ 25. Exercise No.08 A Company has cash for petty cash fund $200 for the month of February, 201. A Company maintains Imprest system for petty cash fund. Purchased typewriter ribbon and carbon paper $20. Paid for rikshaw fee $15. Paid for telegram $11. Paid for cart hire $8. Paid for tea to customer $10. Paid for postage stamps $8 Paid for registration of parcel $6. Paid for repair of typewriter $18. Paid for cartage $5. Advance to gatekeeper $15. Cash given to the owner $12. Lecturer: Mr. Kamran Khan M.Com (Accounting), B.Com… MU Mashal University Financial Accounting-II Page-42- Chapter 05 Bank Reconciliation Statement Lecturer: Mr. Kamran Khan M.Com (Accounting), B.Com… MU Mashal University Financial Accounting-II Page-43- Introduction to Bank Reconciliation Statement A business organization having regular cash transactions with the business want to know its cash balance at the end of a specific time period says a month. When the balance as shown by the bank record is equal to the balance as shown by the depositor’s record, there will be no problem but in most of the cases it is not equal. In order to make it equal and correct, a statement is prepared that is called Bank Reconciliation Statement. Bank Balance The balance as shown by the depositor’s record is called as bank balance. How to ascertain Bank Balance? Bank balance as per cash is ascertained in the following manner. a. In case of Cash Book: All the deposits in the bank are shown in the bank column on the receipt side of cash book. Similarly all the payments are shown in the bank column on the payment side of the cash book.If the receipt side is heavier than the payment side it represents balance as per cash book (Dr.) or a favorable balance. Similarly if the payment side is heavier than the deposit side it represents balance as per cash book (Cr.), unfavorable or bank overdraft. b. In case of Cash Journal: Total of the cash receipt journal is posted to the Bank Account in the General Ledger and the total of the cash payment journal is also posted. The debit balance represents the balance as per cash book (Dr.) or a favorable balance. Similarly the credit balance represents balance as per cash book (Cr.), unfavorable or bank overdraft. Pass Book This is the copy of the depositor’s account in the bank ledger. All the deposits are recorded on the credit side or deposits side and all the payments and charges are recorded on the debit side or withdrawals side. Bank Statement A bank statement is a summary of the depositor’s record in the bank. It contains the opening balance, if any, the deposits, withdrawals and bank charges, if any. A bank usually sends bank summary to its customers after a specific time period. Types of balances: a. Balance as per cash book (Dr.) b. Balance as per cash book (Cr.) c. Balance as per pass book (Dr.) d. Balance as per pass book (Cr.) Reasons of disagreement between the balance of cash book and pass book Lecturer: Mr. Kamran Khan M.Com (Accounting), B.Com… MU Mashal University Financial Accounting-II Page-44- The following are the main reasons of disagreement between the balance of cash book and pass book. a. Un-presented checks These are the check issued to the bank for payment but the payment is not yet made from the bank. As the payment is not yet made from the bank, such checks are not included in the bank’s record due to which a difference arise between the cash book and pass book balance. b. Un-collected or un-credited checks These are the checks which have been sent to the bank for deposit but are not deposited into the bank. As such checks are not shown in the bank’s recorddue to which a difference arise between the cash book and pass book balance. c. Interest and bank service charges Any interest or other service charges not recorded in the depositor’s cash book arises a difference between the cash book and pass book balance. d. Dishonored checks Any check issued for deposit is immediately recorded in the cash book but such checks are not accepted by the bank due to some reason (s), the information of dishonor may not have been received by the customer, due to which a difference arise between the cash book and pass book balance. e. Interest credited by the bank not recorded in the cash book Interest credited by the bank not recorded in the cash book arise a difference between the cash book and pass book balance. f. Standing orders Any standing order regarding payment, if omitted by the depositor arise a difference between the cash book and pass book balance. g. Direct debit A standing order for which the depositor changes payments date arise a difference between the cash book and pass book balance. h. Errors To err is human. Any error on the part of the depositor or bank arise a difference between the cash book and pass book balance. Methods of Preparing Bank Reconciliation Statement Lecturer: Mr. Kamran Khan M.Com (Accounting), B.Com… MU Mashal University Financial Accounting-II Page-45- Following are the methods of preparing bank reconciliation statement a. Finding the adjusted balance b. Reconciliation of the balance A. Finding the adjusted balance Method 1. In case of Balance as Per Cash Book (Dr.) First record all the transactions in cash book that not have been recorded in the Pass Book as well as the errors made in the cash book and checks dishonored. Then record all the transactions in the Pass Book that not have been recorded in the Cash Book and all the errors. Now draw the Bank Reconciliation Statement format and follow the following formula. Balance as Per Cash Book (Dr.) (+) Cr. Side of pass book (-) Dr. Side of pass book----from the balance of the cash book. It will be the adjusted balance of cash book. Now write the balance of pass book. Assume it is Balance as Per Pass Book (Cr.) (+) Dr. Side of Cash book (-) Cr. Side of Cash book ----from the balance of the pass book It will be the adjusted balance of pass book. 2. In case of Balance as Per Cash Book (Cr.) Draw the Bank Reconciliation Statement format and follow the following formula. Balance as Per Cash Book (Cr.) (+) Dr. Side of pass book (-) Cr. Side of pass book ----from the balance of the cash book. It will be the adjusted balance of cash book. Now write the balance of pass book. Assume it is Balance as Per Pass Book (Dr.) (+) Cr. Side of Cash book (-) Dr. Side of Cash book ----from the balance of the pass book It will be the adjusted balance of pass book. Example of Bank Reconciliation Statement Lecturer: Mr. Kamran Khan M.Com (Accounting), B.Com… MU Mashal University Financial Accounting-II Page-46- We have four types of balances. Examples on all the four are given as under. a. Balance as per Cash Book (Dr.)/ b. Balance as Per Pass Book (Cr.) On January 31st, 2011, a trader has a balance of $4320 as shown by the cash book (Dr.), while the pass book shows a balance of $4955 on the same date. On reconciling the balances we find the following. a. b. c. d. A check of $2000 issued to jamal has not been presented for payment into the bank. A check of $1500 deposited into the bank has not yet been credited by the bank. The bank has debited the amount of $80 as bank charges. The bank has credited the amount of $215 as interest on deposit. Required:PrepareBank Reconciliation Statement from the above data. Dr.Cash Book Cr.Dr. Receipts b. 1500 Pass Book Cr. Payments a. 2000 Withdrawals Deposits c. 80 d. 215 Bank Reconciliation Statement Balance as per cash book (Dr.) (+) d. interest credited by the bank 4320 215 (-) c. interest charged by the bank 4535 80 Adjusted balance Balance as per pass book (Cr.) (+) b. cash paid for deposit not yet deposited by bank (-) a. check issued for payment, but not yet made by 4455 4955 1500 6455 2000 Adjusted balance 4455 c. Balance as per Cash Book (Cr.)/ d. Balance as Per Pass Book (Dr.) Lecturer: Mr. Kamran Khan M.Com (Accounting), B.Com… MU Mashal University Financial Accounting-II Page-47- On January 31st, 2011, a trader has a balance of $3254 as shown by the cash book (Cr.), while the pass book shows a debit balance of $3170 on the same date. On reconciling the balances we find the following. a. b. c. d. A check of $584issued to jamal has not been presented for payment into the bank. A check of $1085 deposited into the bank has not yet been credited by the bank. The bank has debited the amount of $15 as bank charges. The bank has credited the amount of $600 as interest on deposit. Required: Prepare Bank Reconciliation Statement from the above data. Dr. Cash Book Receipts d. 1085 Cr. Payments a. 584 Dr. Pass Book Cr. Withdrawals Deposits c. 15 d. 600 Bank Reconciliation Statement Balance as per cash book (Cr.) (+)c. interest charged by the bank 3254 15 (-)d. interest credited by the bank 3269 600 Adjusted balance Balance as per pass book (Dr.) (+) b. cash paid for deposit not yet deposited by bank (-) a. check issued for payment, but not yet made by Adjusted balance Lecturer: Mr. Kamran Khan M.Com (Accounting), B.Com… 2669 3170 584 3754 1085 2669 MU Mashal University Financial Accounting-II Page-48- B. Reconciliation of the balance Method In this method the balance of one book as well as reasons of difference is given and the balance of the other book is to be finding out. Procedure of Bank Reconciliation Statement 1. In case of Balance as Per Cash Book (Dr.) First record all the transactions in cash book that not have been recorded in the Pass Book as well as the errors made in the cash book and checks dishonored. Then record all the transactions in the Pass Book that not have been recorded in the Cash Book and all the errors. Now draw the Bank Reconciliation Statement format and follow the following formula. Balance as Per Cash Book (Dr.) (+) Cr. Side of pass book and cash book (-) Dr. Side of pass book and cash book It will give the balance as per Pass Book Balance as Per Pass Book (Cr.) (+) Dr. Side of Cash book and pass book (-) Cr. Side of Cash book and pass book It will give the balance as per cash book 1. In case of Balance as Per Cash Book (Cr.) Draw the Bank Reconciliation Statement format and follow the following formula. Balance as Per Cash Book (Cr.) (+) Dr. Side of pass book and cash book (-) Cr. Side of pass book and cash book It will give the balance as per pass book Balance as Per Pass Book (Dr.) (+) Cr. Side of Cash book and pass book (-) Dr. Side of Cash book and pass book It will give balance as per cash book Lecturer: Mr. Kamran Khan M.Com (Accounting), B.Com… MU Mashal University Financial Accounting-II Page-49- a. When balance as per Pass Book (Cr.) is given and Balance of Cash Book is to find out. Show the balance as per Cash Book from the following data. 1. 2. 3. 4. 5. Balance as per pass book (Cr.) $11500 on January 31, 2011. Checks of $500 and $1700 deposited into the bank, not yet credited by the bank. Checks $400 and $950 issued for payment but the payment is not yet made by the bank. A check has been dishonored $450. Bank charges were $50. Dr. Receipts Cash Book Cr. Payments Dr. Pass Book Cr. Withdrawals Deposits 2. 500 3. 4005. 501. 11500 1700 950 4 450 Check dishonored $450= - from cash book balance Bank Reconciliation Statement Balance as per Pass book (Cr.) (+) 5 interest charged by the bank not recorded in Cash Book 2.Checks paid for deposited not collected by the bank (500+1700) Check dishonored 11500 50 2200 450 2700 4200 (-) 3. Checks issued for payment but the payment is not made (400+950) 1350 Balance as per Cash Book (Dr.) 12850 Lecturer: Mr. Kamran Khan M.Com (Accounting), B.Com… MU Mashal University Financial Accounting-II Page-50- b. When balance as per Cash Book (Dr.) is given and Balance of Pass Book is to find out A limited company has balance as per cash book $2500, it was not agree with the balance of pass book due to the following reasons. a. A check for $600 was not presented to the bank for payment. b. A check of $2000 was not deposited into the bank. c. Bank charges were $20. d. Interest not recorded in the cash book $150. e. Dividend received by the Bank not recorded in the cash book $400. f. Commission debited in the bank statement not recorded in cash book $300. Prepare bank reconciliation statement. Dr. Receipts B 2000 Cash Book Cr. Payments A 600 Dr. Pass Book Cr. Withdrawals Deposits c 20 F 300 d 150 e 400 Bank Reconciliation Statement Balance as per Cash book (Dr.) (+) A Check issued but payment is not yet made by the bank D Interest not recorded in cash book E Dividend not recorded in cash book 2500 600 150 400 1150 3650 (-) b check paid into bank, not collected by the bank C bank charges not recorded in cash book F commission charged by the bank Balance as per Pass Book (Cr.) Lecturer: Mr. Kamran Khan M.Com (Accounting), B.Com… 2000 20 300 2320 1330 MU Mashal University Financial Accounting-II Page-51- Chapter No.05 Bank Reconciliation Statement Chapter End Exercises Lecturer: Mr. Kamran Khan M.Com (Accounting), B.Com… MU Mashal University Financial Accounting-II Page-52- Chapter End Exercises Method-I Exercise No. 01 From the following particulars, prepare a bank reconciliation statement on January 31, 2011. Bank balance as per cash book ----------------Dr. $7500 Balance as per pass book ……………………….Cr. $8000 a) b) c) d) e) Checks issued but not yet presented for payment before January 31 $1000 Checks paid for deposit but not yet deposited into the bank $1500 Interest charged by the bank $500 Commission received by the bank $500 Payment made to creditor $1000, not yet made from the bank. Exercise No. 02 Ahmad business had the following data for the month of February, 2011. Balance as per cash book (Cr.) $6508. And Balance as per pass book (Dr.) $6340. a. b. c. d. Bank charges for all the above period was $30. Checks issued but not presented for payment $1168. Checks paid into the bank but not yet collected by the bank $2170. Interest on Government shares collected by the bank $1200. Instructions: You are required to prepare a Bank Reconciliation Statement! Exercise No. 03 The cash book of Three Stars Company showed a debit balance of $1470 and the balance of pass book was credit $2443. The reasons of difference are as under: a. b. c. d. e. Dividend collected by the bank $50 has not been entered in cash book. A check has been dishonored but no entry was made in the cash book $220. Bank charges $77 not recorded in the cash book. Check paid into bank not recorded in the pass book $3120. Check $4340 had been credited in the cash book but no entry existed in the pass book. Instructions: You are required to prepare a Bank Reconciliation Statement! Lecturer: Mr. Kamran Khan M.Com (Accounting), B.Com… MU Mashal University Financial Accounting-II Page-53- Exercise No. 04 On June 30th, 2011 the cash book of Khalil enterprises showed an overdraft of $7600 while pass book showed a debit balance of $6700. The reasons of differences are as under: a. b. c. d. e. Interest on overdraft not recorded in cash book $265. Dividend collected by the bank $2450. Checks paid in the bank but not cleared $2050. Check issued but not yet cleared $1400. A check received from a customer $635 was omitted to be paid into bank. Requirements: You are required to prepare a bank reconciliation statement! Exercise No. 05 From the following information prepare a bank reconciliation statement. Balance as shown by Pass book Cr. $60. a. b. c. d. e. f. g. Checks issued but not presented prior to August 31st $750. Interest on overdraft for 6 months $235. Checks paid prior August 31st, not yet deposited into the bank $3250. Bank charge debited in the pass book $65. Interest and dividend collected by the bank $350. A check received from a customer was omitted to paid into the bank $220. A customer has directly paid cash into our bank account $350 but not recorded in cash book. Balance as shown by the Cash Book was Dr. $2380. Instructions: You are required to prepare a Bank Reconciliation Statement. Exercise No. 06 Bank overdraft as per cash book $7832. Bank overdraft as per pass book $8942. a. Interest on overdraft was $610. b. Checks issued but not presented for payment. Ahmad Company $1000 Akmal Company $1500 c. Checks deposited but not yet collected by the bank. Z & Z Company $2500 X &X Company $1300 d. Interest on investments collected by the bank $800. Lecturer: Mr. Kamran Khan M.Com (Accounting), B.Com… MU Mashal University Financial Accounting-II Page-54- Instructions: You are required to prepare a Bank Reconciliation Statement! Exercise No. 07 A Company received the bank statement on September 31, 2011 showing a credit balance of $10500 while the balance of cash book was $9155. The reasons of differences are as under: a. Checks amounting to $2750 were deposited into the bank but check amounting to $750 has not been cleared upto September 31, 2011. b. Checks amounting to $3500 were given to the creditors but checks amounting to $1200 had not been presented for payment in the bank September 31, 2011. c. The bank had debited the account $35 for service charges. d. The bank has received an amount directly from a customer $800. e. Interest credited by the bank $130. Instructions: You are required to prepare a Bank Reconciliation Statement! Exercise No. 08 Prepare bank reconciliation statement from the following particulars. a. On 31st November, 2011, the bank account of Mr. Tariq showed an overdraft of $750 while the cash book showed a balance of $855. b. Check for $250 on 25th November of which $200 were presented and paid by the bank. c. A check of $25 was deposited but it was not credited in the bank account. d. A check entered in the cash book was omitted $10. e. Direct deposit made by a customer $30. f. Interest amounting to $60 credited by the bank not recorded in the cash book. Exercise No.09 The accountant of Dee See Company had the following data for the month of December, 2011. a. b. c. d. e. f. The bank overdraft as per cash book $3254. The bank overdraft as per pass book $3170. Bank charges were $15. Checks issued but not yet cleared $584. Checks paid for deposit not yet deposited into the bank $1085. Interest on bonds collected by the bank $600. Instructions: You are required to prepare a Bank Reconciliation Statement! Lecturer: Mr. Kamran Khan M.Com (Accounting), B.Com… MU Mashal University Financial Accounting-II Page-55- Method-II Exercise No.01 TT Company had the following data for the month of January, 2011. Balance as per cash book………………. $1280 Bank charges………………………………..$10 Interest charged by the bank…………$20 Interest on bonds collected by the bank……. $300 Instructions: You are required to prepare a Bank Reconciliation Statement! Exercise No.02 Balance as per cash book………………. $1630 Checks paid into the bank not yet collected $430 Checks issued for payment but the payment is not yet made $510 Instructions: You are required to prepare a Bank Reconciliation Statement! Exercise No.03 Balance as per cash book $3400. a. Debit in respect of bank charges $32 and credit in respect of bank interest $140 and dividend received by the bank not recorded by the depositor. b. A note receivable received by the bank $700 not recorded in the cash book. c. Checks for $700 issued but not yet cleared. d. Checks for $800 not yet collected by the bank. e. A check for $10 was shown as dishonored in the pass book. Instructions: You are required to prepare a Bank Reconciliation Statement! Lecturer: Mr. Kamran Khan M.Com (Accounting), B.Com… MU Mashal University Financial Accounting-II Page-56- Chapter No: 06 Adjustments in Financial Statements Lecturer: Mr. Kamran Khan M.Com (Accounting), B.Com… MU Mashal University Financial Accounting-II Page-57- Adjusting Entries Entries made at the end of an accounting period to up-to-date the record are called adjusting entries. At the end of an accounting period normally, we pass the following adjusting entries. 1. Outstanding Expenses The expense the benefit of which has been received but the payment is not yet made. Treatment: a. Income statement: add with the expense b. Balance sheet: show as a liability Example: At the end of December 31, 2011 salary amounting to $1000 is unpaid. And salary paid in trail balance is $11000. Income statement Amount Amount Amount Operative Expense: Salary 11000 + outstanding salary 1000 12000 Balance sheet Assets $ $ Liabilities + O.E $ Outstanding Salary Lecturer: Mr. Kamran Khan M.Com (Accounting), B.Com… MU Mashal University $ 1000 Financial Accounting-II Page-58- 2. Prepaid Expense Expense for which the payment is made in advance is called prepaid expense. Treatment: a. Income statement: deduct from the expense b. Balance sheet: show as an asset Example: Salary $1000 prepaid and salary in Trail Balance $13000 Income statement Amount Amount Amount Operative Expense: Salary 13000 - Prepaid salary 1000 12000 Balance sheet Assets Prepaid Salary Lecturer: Mr. Kamran Khan M.Com (Accounting), B.Com… $ $ Liabilities + O.E $ 1000 MU Mashal University $ Financial Accounting-II Page-59- 3. Accrued Revenue Revenue earned but not yet received is called accrued revenue. Treatment: a. Income statement: add with the revenue b. Balance sheet: show as an asset Example: Rent $1000 earned but not yet received and in Trail Balance rent is $11000 Income statement Amount Amount Amount Other Income: Rent 11000 +Accrued Rent 1000 12000 Balance sheet Assets Accrued Rent Lecturer: Mr. Kamran Khan M.Com (Accounting), B.Com… $ $ Liabilities + O.E $ 1000 MU Mashal University $ Financial Accounting-II Page-60- 4. Unearned Revenue Revenue receive but not yet earned is called accrued revenue. Treatment: c. Income statement: deduct from the revenue d. Balance sheet: show as a liability Example: Rent $1000 received but not yet earned and in Trail Balance rent is $13000 Income statement Amount Amount Amount Other Income: Rent 13000 -unearned Rent 1000 12000 Balance sheet Assets $ $ Liabilities + O.E $ Unearned Rent Lecturer: Mr. Kamran Khan M.Com (Accounting), B.Com… MU Mashal University $ 1000 Financial Accounting-II Page-61- 5. Ending Inventory The unsold goods at the end of an accounting period are called ending inventory. Treatment: a. Income statement: deduct from the cost of goods available for sale b. Balance sheet: show as an asset Example: Inventory $1000 remand unsold. Income statement Amount Amount cost of goods available for sale 15000 -closing inventory 1000 Amount 14000 Balance sheet Assets $ Closing stock 1000 Lecturer: Mr. Kamran Khan M.Com (Accounting), B.Com… $ Liabilities + O.E $ MU Mashal University $ Financial Accounting-II Page-62- 6. Depreciation Decrease in the value of an asset or the process of allocating the value of an asset over its expected life. Treatment: a. Income statement: show as an expense b. Balance sheet: deduct from the value of the asset Example: Furniture in trail balance $40000 and $10000 is depreciation. Income statement Amount Amount Amount Operative Expense: Depreciation-Furniture 10000 Balance sheet Assets Furniture -depreciation Lecturer: Mr. Kamran Khan M.Com (Accounting), B.Com… $ $ Liabilities + O.E $ 40000 10000 39000 MU Mashal University $ Financial Accounting-II Page-63- CHAPTER NO: 06 Adjustments in FINANCIAL STATEMENTS Chapter End Exercises Lecturer: Mr. Kamran Khan M.Com (Accounting), B.Com… MU Mashal University Financial Accounting-II Page-64- Exercise No. 01 Following is the trial balance; prepare Income statements and Balance sheets. Trial Balance S.NO 1 2 3 4 5 6 7 8 9 10 11 12 13 14 Accounts Machinery Cash Furniture Accounts receivable Advertisement Postal expense Office supplies expense Salaries Rent Equipments Accounts payable Notes payable Sales Owner’s equity Ref. Total Dr. 4400 120 340 240 172 140 226 500 122 300 Cr. 1280 500 1970 6560 6560 Adjustments for Exercise No. 01 a. Salary accrued $60 b. Advertisement paid in advance $22 c. Depreciation on furniture was $120 Exercise No. 02 Adjustments for Exercise No. 02 For exercise no. 02, the following are the adjustments. a. Merchandise inventory at the end of year $1000 b. Outstanding rent $190 c. Prepaid insurance $200 Lecturer: Mr. Kamran Khan M.Com (Accounting), B.Com… MU Mashal University Financial Accounting-II Page-65- Trial Balance S.NO 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 Accounts Purchases Accounts receivable Building Rent Insurance Carriage in Advertisement Opening inventory Office Salaries Selling salaries Cash in hand Machinery Owner’s equity Accounts payable Sales Ref. Dr. 6480 5490 2440 310 400 700 330 1500 1800 2400 3000 10000 Cr. 10000 7200 17650 Total 34850 34850 Dr. Cr. 4338 Exercise No. 03 S.NO 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 Accounts Accounts payable Wages Notes receivable Discount received Discount allowed Rent Taxes Sales Machinery Accounts receivable Salaries Advertisement Cash Purchases General expense Loan taken form bank Notes payable Owner’s equity Drawings Motor car Total Lecturer: Mr. Kamran Khan M.Com (Accounting), B.Com… Ref. 4683 361 130 260 380 1000 25360 5360 8175 1940 600 2860 10944 2560 725 2500 42348 1000 1520 10000 42348 MU Mashal University Financial Accounting-II Page-66- Adjustments for Exercise No. 03 a. Closing stock $5350 b. Depreciate machinery @10% c. Rent paid in advance $100 d. Outstanding salaries $950 e. Interest on owner’s equity was @ 6% Exercise No. 04 Trial Balance S.NO 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 Accounts Cash Building Drawing Furniture Interest paid Purchases Rent Opening stock Salaries Advertisements Food expenses Accounts receivable Owner’s equity Accounts payable sales Ref. Total Dr. 12500 40000 750 1000 500 30000 10000 4000 1000 100 600 7500 Cr. 12950 20000 75000 107950 107950 Adjustments for Exercise No. 04 a. b. c. d. Closing stock $4500 Salaries outstanding $150 Prepaid food expense $100 Depreciation on building and furniture @5% Lecturer: Mr. Kamran Khan M.Com (Accounting), B.Com… MU Mashal University Financial Accounting-II Page-67- Exercise No. 05 Trial Balance S.NO 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 Accounts Cash Accounts receivable Notes receivable Carriage Supplies Furniture Equipment Sales return Wages Insurance General expenses Purchases Accounts payable Bank overdraft Owner’s equity Sales Purchases return Rent received Total Ref. Dr. 2125 3700 5500 2300 250 550 1500 875 2400 2650 375 24000 Cr. 3000 625 9350 32375 625 250 46225 46225 Adjustments for Exercise No. 05 a. b. c. d. Outstanding wages $100 Prepaid insurance $50 Rent receive but not yet earned $100 Depreciation on equipments $25 Lecturer: Mr. Kamran Khan M.Com (Accounting), B.Com… MU Mashal University Financial Accounting-II Page-68- Exercise No. 06 Trial Balance S.NO 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 Accounts Purchases Accounts receivable Audit fee Cash in hand Salaries Carriage in Supplies expense Machinery Rent Sales return Furniture Sales Accounts payable Interest received Purchases return Owner’s equity Ref. Total Dr. 7500 1500 150 200 380 220 450 1150 180 140 130 Cr. 7400 700 100 500 3300 12000 12000 Adjustments for Exercise No. 06 a. b. c. d. e. Interest earned but not yet received $250 Audit fee not yet paid and outstanding $50 Some interest of $10 received in advance Depreciation on machinery @5% Salary $20 paid in advance Lecturer: Mr. Kamran Khan M.Com (Accounting), B.Com… MU Mashal University