1 9 Cash Learning Objectives Unit 9 1. Establish and account for a Change Fund. 2. Establish and account for a Petty Cash Fund. 3. Describe the use of commercial banking services for cash transactions. 4. Analysis: Compute and explain liquidity measures, the doomsday ratio and the quick or acid test ratio ©CourseCollege.com 2 Cash and Cash Equivalents Note that the term “cash” implies both cash and cash equivalent accounts. Cash equivalents: •Short term investments that are highly liquid •Able to be converted to known amounts of cash. (maturities of 3 months or less) ©CourseCollege.com 3 Cash and Cash Equivalents Examples of cash equivalents are •Treasury bills •Money market funds •Bank deposits and *commercial paper *(issued by public corporations) ©CourseCollege.com 4 Objective 9.1: Establish and account for a Change Fund. O9.1 ©CourseCollege.com 5 Establish Change Fund KAYOKO'S GIFTS BALANCE SHEET As of 12/31/07 ASSETS Cash Change Fund Accounts Receivable Inventory Supplies Current assets Equipment Total 14,650 0 1,240 104,500 2,100 122,490 54,650 299,630 LIABILITIES Accounts Payable Current liabilities Notes Payable Total EQUITY Owner, Capital Total 45,000 45,000 16,500 61,500 238,130 299,630 The Chart of Accounts is modified to include a new ledger account “Change Fund” O9.1 ©CourseCollege.com 6 Establish Change Fund KAYOKO'S GIFTS BALANCE SHEET As of 12/31/07 ASSETS Cash Change Fund Accounts Receivable Inventory Supplies Current assets Equipment Total 14,500 150 1,240 104,500 2,100 122,490 54,650 299,630 LIABILITIES Accounts Payable Current liabilities Notes Payable Total EQUITY Owner, Capital Total 45,000 45,000 16,500 61,500 238,130 299,630 A journal entry moves the change fund total from Cash to “Change Fund” O9.1 ©CourseCollege.com 7 Establish Change Fund GENERAL JOURNAL Date Description 14-Sep PR ¢Change Fund Page 15 Debit 105 Credit 150.00 100 ¢Cash 150.00 Establish Change Fund LEDGER Account Nam e: ¢ CASH Date 2007 Item Balance Forward 1 4-Sep Acct #: 100 Post Ref. BALANCE Debit Credit J15 1 4-Sep O9.1 Item Credit 14,650.00 LEDGER 150.00 14,500.00 Account Nam e: ¢ CHANGE FUND Date 2007 Debit Post Ref. J15 Acct #: 105 BALANCE Debit 150.00 Credit Debit Credit 150.00 ©CourseCollege.com 8 Change Fund Controls: Some of the important controls to consider when dealing with cash drawers are: • Individual responsibility • Segregation of duties The cashier must accept responsibility for the change fund and cash received. The cashier should not be allowed to record the results of cash sales activities into the accounting system. ©CourseCollege.com At any point in time, the total of the cash register tape for sales plus the beginning change fund should equal the total ending cash count. Change Fund Equation 9 Cash Register $ Sales total Beginning Change Fund 10.00 28.00 7.00 98.00 43.00 189.00 Register Tape Sales total $ O9.1 Ending Cash Count ©CourseCollege.com 10 Change Fund Example Register tape sales total for the cashier’s shift $895 Ending cash count $1043 Sales total 10.00 28.00 7.00 98.00 43.00 895.00 $ Using the equation, beginning change fund + register tape sales should equal ending cash count however, $150 895 $1045 Therefore, cash is short $2 and the Cash Short and Over account will be used to record this expense (debit). If the cash count exceeded $1045, the Cash Short and Over account would have been used to record the gain (credit). O9.1 ©CourseCollege.com 11 Journalize Cash Sales •The cash count total of $1,043 is not journalized. •We simply record the effect on the regular cash account with a debit for the actual increase in cash $1,043 - $150 = $893 •No entry is made to the Change Fund except to increase or decrease it. O9.1 GENERAL JOURNAL Date Description Page 15 Debit PR 15-Sep ¢Cash ¢Cash Short & Over Credit 100 893.00 599 2.00 400 ¢Sales 895.00 LEDGER Account Nam e: ¢ CASH Date 2007 Item Acct #: 100 Post Ref. BALANCE Debit Debit Credit 14,500.00 Balance Forward 1 5-Sep Credit J15 893.00 15,393.00 LEDGER Account Nam e: ¢ SALES Date 2007 Item Acct #: 400 BALANCE Post Ref. Debit Credit Debit Credit 56,340.00 Balance Forward 1 5-Sep J15 895.00 57 ,235.00 LEDGER Account Nam e: ¢ CASH SHORT & OVER Date 2007 1 5-Sep Item Post Ref. Acct #: 599 BALANCE Debit Credit Debit Credit 3.00 Balance Forward J15 2.00 5.00 ©CourseCollege.com 12 Change Fund Problem • End of day register tape cash sales total is $558.25 • Cash count is $759.25 • Change Fund is $200 Journalize the day’s cash revenue O9.1 ©CourseCollege.com 13 Journalize Cash Sales GENERAL JOURNAL Date Description •The actual increase in cash is: $759.25 minus $200 = $559.25. •Record the increase in cash, the day’s sales total and balance the entry with Cash Short & Over as necessary. O9.1 Debit PR 15-Sep ¢Cash 100 ¢Cash Short & Over ¢Sales •The cash count total of $759.25 isn’t journalized. Page 15 Credit 559.25 599 1.00 400 558.25 LEDGER Account Nam e: ¢ CASH Date 2007 Item Acct #: 100 Post Ref. BALANCE Debit Credit 17 ,400.00 Balance Forward 1 5-Sep Debit Credit J15 559.25 17 ,959.25 LEDGER Account Nam e: ¢ SALES Date 2007 Item Acct #: 400 Post Ref. BALANCE Debit Credit Debit Credit 41,800.00 Balance Forward 1 5-Sep J15 558.25 42,358.25 LEDGER Account Nam e: ¢ CASH SHORT & OVER Date 2007 1 5-Sep Item Post Ref. Acct #: 599 BALANCE Debit Credit Debit Credit 3.00 Balance Forward J15 1.00 2.00 ©CourseCollege.com 14 Objective 9.2: Establish and account for a Petty Cash Fund. Cash is called “liquid” for a good reason. It flows easily and must be protected carefully by firms. However small or “petty”, theft of petty cash over time can seriously damage an unsuspecting firm. O9.2 ©CourseCollege.com 15 Establish Petty Cash THOMPSON'S EQUIPMENT BALANCE SHEET As of 12/31/07 ASSETS Cash Petty Cash Accounts Receivable Inventory Supplies Current assets Equipment Total 55,750 0 88,000 125,600 1,200 270,550 75,400 616,500 LIABILITIES Accounts Payable Current liabilities Notes Payable Total 166,700 166,700 185,000 351,700 EQUITY Owner, Capital Total 264,800 616,500 The Chart of Accounts is modified to include a new ledger account “Petty Cash” O9.2 ©CourseCollege.com 16 Establish Petty Cash THOMPSON'S EQUIPMENT BALANCE SHEET As of 12/31/07 ASSETS Cash Petty Cash Accounts Receivable Inventory Supplies Current assets Equipment Total 55,500 250 88,000 125,600 1,200 270,550 75,400 616,500 LIABILITIES Accounts Payable Current liabilities Notes Payable Total 166,700 166,700 185,000 351,700 EQUITY Owner, Capital Total 264,800 616,500 A journal entry moves the petty cash amount from Cash to “Petty Cash” O9.2 ©CourseCollege.com 17 Establish Petty Cash GENERAL JOURNAL Date Description 14-Sep PR ¢Petty Cash Page 15 Debit 110 Credit 250.00 100 ¢Cash 250.00 Establish Petty Cash Fund LEDGER Account Nam e: ¢ CASH Date 2007 Item Balance Forward 1 4-Sep Acct #: 100 Post Ref. BALANCE Debit Credit J15 1 4-Sep O9.2 Item Credit 55,7 50.00 LEDGER 250.00 55,500.00 Account Nam e: ¢ PET T Y CASH Date 2007 Debit Post Ref. J15 A cct #: 110 BALANCE Debit 250.00 Credit Debit Credit 250.00 ©CourseCollege.com 18 Petty Cash Controls •Petty Cash Officer has individual responsibility for Petty Cash. •Require vouchers for disbursement of petty cash. •Vouchers signed by Petty Cash Officer and the individual in the firm receiving the cash. •The Petty Cash Officer not allowed to receive disbursements without second signature. •The Petty Cash Officer doesn’t record the reimbursement of petty cash in the accounting system. ©CourseCollege.com 19 At any point in time the total of the cash count plus vouchers in the petty cash drawer should equal the total in the Petty Cash Fund. Petty Cash Equation Petty Cash Drawer Petty Cash Vouchers $ Total of the established Petty Cash Fund O9.2 (Assumes no decrease or increase in cash due to error or theft.) ©CourseCollege.com 20 Petty Cash Voucher Example PETTY CASH VOUCHER No. Date:9-15-07 4 Paid to: Western Office Supplies For: $ 31.25 Printer cartridges Account: Office Supplies Approved by Cass Elliot Cash received by Mervin Purvis ©CourseCollege.com Petty Cash Reimbursement Petty Cash fund: Vouchers: 9/14 9/15 9/20 9/24 Paid Paid Paid Paid 21 $250: $111 for postage $25 for delivery services $87 for office supplies $6 for key duplication Petty Cash Vouchers Vouchers total $229. Total cash count on 9/30 is $20 Using the equation, vouchers + cash count should equal $250, however, $229 20 $249 Therefore, cash is short $1 and the Cash Short and Over account will be used to record this loss (debit). Journal entries follow. . . O9.2 ©CourseCollege.com Journalize Reimbursement of Petty Cash GENERAL JOURNAL Date Description PR 30-Sep ¢Postage Expense 22 Page 15 Debit Credit 570 111.00 ¢Miscellaneous Expense 580 25.00 ¢Supplies 160 87.00 ¢Miscellaneous Expense 580 6.00 ¢Cash Short & Over 580 1.00 230.00 ¢Cash LEDGER Account Nam e: ¢ CASH Date 2007 Item Acct #: 100 Post Ref. BALANCE Debit Credit J15 LEDGER 230.00 17 ,37 0.00 Account Nam e: ¢ SUPPLIES Date 2007 O9.2 30-Sep Item Credit 17 ,600.00 Balance Forward 30-Sep Debit Acct #: 160 Post Ref. BALANCE Debit Credit Debit Credit 57 5.00 Balance Forward J15 87 .00 662.00 ©CourseCollege.com Journalize Reimbursement of Petty Cash GENERAL JOURNAL Date Description 30-Sep ¢Postage Expense Page 15 Debit PR Credit 570 111.00 ¢Miscellaneous Expense 580 25.00 ¢Supplies 160 87.00 ¢Miscellaneous Expense 580 6.00 ¢Cash Short & Over 580 1.00 LEDGER ¢Cash 230.00 Account Nam e: ¢ POST AGE EXPENSE Date 2007 Item Post Ref. Acct #: 570 BALANCE Debit Credit J15 LEDGER 111.00 30-Sep O9.2 Item Credit 47 9.00 Account Nam e: ¢ MISCELLANEOUS EXPENSE Date 2007 Debit 368.00 Balance Forward 30-Sep 23 Post Ref. Acct #: 580 BALANCE Debit Credit Debit Credit 118.00 Balance Forward J15 25.00 143.00 J15 6.00 149.00 ©CourseCollege.com Journalize Reimbursement of Petty Cash GENERAL JOURNAL Date Description Page 15 Debit PR 30-Sep ¢Postage Expense Credit 570 111.00 ¢Miscellaneous Expense 580 25.00 ¢Supplies 160 87.00 ¢Miscellaneous Expense 580 6.00 ¢Cash Short & Over 580 1.00 ¢Cash 230.00 LEDGER Account Nam e: ¢ CASH SHORT & OVER Date 2007 30-Sep O9.2 Post Ref. Item 24 Acct #: 599 BALANCE Debit Credit Debit Credit 3.00 Balance Forward J15 1.00 4.00 The Cash Short and Over account is used to balance the entry. If a credit entry is required in Cash Short and Over, a gain is indicated. ©CourseCollege.com 25 Objective 9.3: Describe the use of commercial banking services for cash transactions O9.3 ©CourseCollege.com 26 Bank Services involving cash transactions Deposit Products-checking and savings Payroll tax deposit services Electronic funds transfers Cash management Online banking O9.3 ©CourseCollege.com 27 Payment Process Using Checks PAY TO THE ORDER OF COAST NATIONAL BANK Restrictive Endorsement Should be used to limit the ability of third parties to cash the check. FOR DEPOSIT ONLY Penny & Lee Espresso Show me the money! $ ______CHECK ______CHECK ______________ ______________ DRAWER O9.3 PAYEE DRAWEE ©CourseCollege.com 28 Who is keeping track of the cash? Firms that use bank checking deposit services actually have two parties that keep track of the firm’s cash balances – 1)the firm itself and, 2)the firm’s bank. As a result, the firm must regularly compare the two balances and confirm any reasons for differences. This process is called reconciliation O9.3 ©CourseCollege.com 29 Bank Reconciliation Bank Cash Balance Ledger Cash Balance Actual Cash Balance O9.3 ©CourseCollege.com 30 Why is there a difference? ?? COAST NATIONAL BANK Account #: 3489723 VALLEYWOOD, CA 90090 (310) 333-4444 9/1/07 to 9/30/07 Penny & Lee Espresso Beginning balance: 16,543.77 123 Latte Drive Net activity 840.98 Valleyw ood, CA 90090 Ending balance: 17,384.75 Date Checks & Other Debits Deposits & Other CreditsBalance Ck No. Amount Amount 16,543.77 1-Sep 1105 36.34 16,507.43 3-Sep 1106 1,236.44 Deposit 11,200.40 26,471.39 3-Sep 856.50 25,614.89 6-Sep 1107 2,358.94 23,255.95 7-Sep 1108LEDGER112.00 23,143.95 8-Sep 100.00 23,243.95 Account Nam e: ¢ CASH 12-Sep Acct #: 100 19,776.63 1109 3,467.32 12-Sep 1111 12.60 19,764.03 BALANCE 15-Sep Post 1112 345.00 19,419.03 Debit Credit Deposit 8,674.25 28,093.28 Date Item 16-Sep Ref. Debit Credit 19-Sep 1114 12,679.75 9/30/07 Balance Forward 18,063.02 15,413.53 21-Sep 1115 75.33 15,338.20 22-Sep 1,256.00 16,594.20 22-Sep 1116 4,610.45 11,983.75 26-Sep Deposit 5,400.00 17,383.75 30-Sep 27.50 17,411.25 30-Sep 26.50 17,384.75 Ending balance: 17,384.75 O9.3 Checking Statement -Page 1 Activity Deposits: 25,274.65 Withdraw als: 24,934.17 Other Dr & Cr: 500.50 Cr Explanation NSF 8/25 deposit item Error 8/25 deposit Collection 7/24 deposit item Interest earned on deposits Bank service fee -checking ©CourseCollege.com 31 Why is there a difference? The firm’s cash balance (book or ledger balance); and the bank’s cash balance are usually not the same due to timing differences. •The firm makes changes to its’ cash balance that will take some time to reach the bank and; O9.3 •The bank make changes to the firm’s deposit balances that take some time to reach the firm ©CourseCollege.com The Firm What changes does the firm initiate? 32 The firm records: •Checks issued -credit to cash •Cash received for deposit -debit to cash Until the bank receives this information these changes are called: •Outstanding checks •Deposits in transit O9.3 ©CourseCollege.com What changes* does the bank initiate? 33 The bank may add to the cash balance for: •Electronic funds transferred in •Interest paid for deposit balances •Collection of notes and NSF checks The bank may deduct cash for: •Service fees •Returned NSF checks previously deposited *These changes are communicated to the firm in the monthly statement O9.3 ©CourseCollege.com Bank Reconciliation Adjustments to the Bank and the Ledger Balance Must result in the same adjusted cash balance to reconcile. Checking Statement -Page 1 COAST NATIONAL BANK Account #: 3489723 VALLEYWOOD, CA 90090 (310) 333-4444 9/1/07 to 9/30/07 Penny & Lee Espresso Beginning balance: 16,543.77 123 Latte Drive Net activity 840.98 Valleyw ood, CA 90090 Ending balance: 17,384.75 Date Checks & Other Debits Deposits & Other CreditsBalance Ck No. Amount Amount 16,543.77 1-Sep 1105 36.34 16,507.43 3-Sep 1106 1,236.44 Deposit 11,200.40 26,471.39 3-Sep 856.50 25,614.89 6-Sep 1107 2,358.94 23,255.95 7-Sep 1108 112.00 23,143.95 8-Sep 100.00 23,243.95 12-Sep 1109 3,467.32 19,776.63 12-Sep 1111 12.60 19,764.03 15-Sep 1112 345.00 19,419.03 16-Sep Deposit 8,674.25 28,093.28 19-Sep 1114 12,679.75 15,413.53 21-Sep 1115 75.33 15,338.20 22-Sep 1,256.00 16,594.20 22-Sep 1116 4,610.45 11,983.75 26-Sep Deposit 5,400.00 17,383.75 30-Sep 27.50 17,411.25 30-Sep 26.50 17,384.75 Ending balance: 17,384.75 34 NSF 8/25 deposit item Error 8/25 deposit Collection 7/24 deposit item Interest earned on deposits Bank service fee -checking BANK STATEMENT RECONCILIATION A review of the checks issued by the firm indicates Ck #1110 for $323.00 and #1113 for $86.23 are outstanding and a 9/30 deposit of $1,488.00 has not been received by the bank. The deposit error was made by the bank. Bank Statement Balance Statement ending balance Add: Deposits in transit Deduct: Checks outstanding O9.3 Checking Statement -Page 1 Activity Deposits: 25,274.65 Withdraw als: 24,934.17 Other Dr & Cr: 500.50 Cr Explanation Adjusted balance: 17,384.75 1,488.00 409.23 18,463.52 Ledger Balance As of statement date Add: NSF collected Interest earned Deduct: Returned deposit -NSF Service fee Adjusted balance 18,063.02 1,256.00 27.50 856.50 26.50 18,463.52 ©CourseCollege.com 35 Journalize adjustments GENERAL JOURNAL All of the adjustments to the ledger cash balance must be formally entered into the accounting system to complete the bank reconciliation Date Description Debit PR 6-Oct ¢T. Sim, Receivable -NSF ¢Misc Expense -Bank fees Credit 175/P 856.50 580 26.50 100 ¢Cash 883.00 100 ¢Cash ¢Interest Income 1,283.50 450 ¢B. Pal, Receivable -Collected 27.50 175/P 1,256.00 LEDGER Account Nam e: ¢ INT EREST INCOME Date 2007 Item Acct #: 450 BALANCE Post Ref. Debit Credit Debit Credit 89.55 Balance Forward 6-Oct J9 27 .50 117 .05 LEDGER Account Nam e: ¢ MISCELLANEOUS EXPENSE Date 2007 6-Oct O9.3 Page 9 Item Post Ref. Acct #: 580 BALANCE Debit Credit Debit Credit 268.00 Balance Forward J9 26.50 294.50 ©CourseCollege.com 36 Journalize Adjustments GENERAL JOURNAL Date When this posting is complete, the resulting cash balance should reflect all the information to date as to the true cash balance Description PR 6-Oct ¢T. Sim, Receivable -NSF Page 9 Debit Credit 175/P 856.50 580 26.50 ¢Misc Expense -Bank fees 100 ¢Cash 100 ¢Cash ¢Interest Income 883.00 1,283.50 450 ¢B. Pal, Receivable -Collected 27.50 175/P 1,256.00 LEDGER Account Nam e: ¢ CASH Date 2007 Item Acct #: 100 Post Ref. BALANCE Debit Debit Credit 18,063.02 Balance Forward 6-Oct J9 1,283.50 LEDGER 19,346.52 883.00 Account Nam e: ¢ T . Sim , RECEIVABLE Date 2007 Item Post Ref. 18,463.52 Acct #: 175.6 BALANCE Debit Credit J9 LEDGER 856.50 6-Oct O9.3 Item Credit 856.50 Account Nam e: ¢ B. Pal, RECEIVABLE Date 2007 Debit 0.00 Balance Forward 6-Oct Credit Post Ref. Acct #: 175.9 BALANCE Debit Credit Debit Credit 1,256.00 Balance Forward J9 1,256.00 0.00 ©CourseCollege.com 37 Objective 9.4: Analysis: Compute and explain liquidity measures, the doomsday ratio and the quick or acid test ratio. O9.4 ©CourseCollege.com 38 Objective 9.4: Analysis: Compute and explain the doomsday ratio and the quick or acid test ratio Cash + cash equivalents Cash + Short term Investments + Accounts & Notes Receivable O9.4 Current Liabilities Doomsday ratio Current Liabilities Quick ratio ©CourseCollege.com 39 Doomsday ratio The doomsday ratio answers the following question: If this business ceased to exist, what portion of current liabilities could be paid by just using existing cash available? The doomsday ratio deals with a worst case scenario. Cash Current Liabilities O9.4 Doomesday Ratio ©CourseCollege.com 40 Doomsday Ratio Example RAMOS Distributors BALANCE SHEET As of 12/31/07 ASSETS Cash Accounts Receivable Inventory Supplies Current assets Equipment Total 25,600 56,700 98,200 2,100 182,600 121,000 486,200 LIABILITIES Accounts Payable Current liabilities Notes Payable Total 165,700 165,700 36,750 202,450 EQUITY Owner, Capital Total 283,750 486,200 15% of current liabilities could be paid with cash available Doomesday ratio Dratio O9.4 Cash / Current liabilities 0.15 .15 ? ©CourseCollege.com 41 Quick ratio The quick ratio answers the following question: How many dollars of cash, short term investments, accounts and notes receivable are available to pay current assets? Cash + Short term Investments + Accounts & Notes Receivable O9.4 Notice Inventory is not included Current Liabilities Quick Ratio ©CourseCollege.com 42 Quick Ratio Example BALANCE SHEET As of 12/31/07 ASSETS Cash Accounts Receivable Inventory Supplies Current assets Equipment Total 25,600 56,700 98,200 2,100 182,600 121,000 486,200 LIABILITIES Accounts Payable Current liabilities Notes Payable Total 165,700 165,700 36,750 202,450 EQUITY Owner, Capital Total 283,750 486,200 50% of current liabilities could be paid without relying on Inventory or Supplies Quick ratio Quick ratio = O9.4 Cash + AR / Current Liabilities .50 ?0.50 ©CourseCollege.com 43 End Unit 9 ©CourseCollege.com