© 2003 The McGraw-Hill Companies, Inc. All rights reserved.
18.1
Chapter Outline
• Tracing Cash and Net Working Capital
• The Operating Cycle and the Cash Cycle
• Some Aspects of Short-Term Financial Policy
• The Cash Budget
• A Short-Term Financial Plan
• Short-Term Borrowing
Copyright © 2005 McGraw-Hill Ryerson Limited. All rights reserved.
18.2
Sources and Uses of Cash 18.1
• Net Working Capital Management: management of the firm’s CA and CL. Will the firm have sufficient cash to pay its bills?
• Balance sheet identity (rearranged)
– Net working capital + fixed assets = long-term debt + equity
– Net working capital = cash + other CA – CL
– Cash = long-term debt + equity + current liabilities – current assets other than cash – fixed assets
• Sources
– Increasing long-term debt, equity or current liabilities
– Decreasing current assets other than cash or fixed assets
• Uses
– Decreasing long-term debt, equity or current liabilities
– Increasing current assets other than cash or fixed assets
Copyright © 2005 McGraw-Hill Ryerson Limited. All rights reserved.
18.3
The Operating Cycle 18.2
• Operating cycle – time period between the acquisition of inventory and the collection of A/Rs
• Inventory period – time required to purchase and sell the inventory
• Accounts receivable period – time to collect on credit sales (time between sale of inventory and collection of A/R)
• Operating cycle = inventory period + accounts receivable period
Copyright © 2005 McGraw-Hill Ryerson Limited. All rights reserved.
18.4
The Cash Cycle
• Cash cycle
– time period for which we need to finance our inventory
– Difference between when we receive cash from the sale and when we have to pay for the inventory
– Time between the payment for inventory and the receipt of
A/R
• Accounts payable period – time between purchase of inventory and payment for the inventory
• Cash cycle = Operating cycle – accounts payable period
Copyright © 2005 McGraw-Hill Ryerson Limited. All rights reserved.
18.5
Figure 18.1 – Cash Flow Time Line
Copyright © 2005 McGraw-Hill Ryerson Limited. All rights reserved.
18.6
Notes
Inventory period = 365 / Inv. Turnover
= 365 (Avg. Inv.) / COGS
Receivables Collection Period = 365 / A/R Turnover
= 365 (Avg. A/R) / Credit Sales
Payables Deferral Period = 365 / Payables Turnover
= 365 (Avg. A/P) / COGS
Copyright © 2005 McGraw-Hill Ryerson Limited. All rights reserved.
18.7
Example Information
• Inventory:
– Beginning = 5000
– Ending = 6000
• Accounts Receivable:
– Beginning = 4000
– Ending = 5000
• Accounts Payable:
– Beginning = 2200
– Ending = 3500
• Net sales = 30,000 (assume all sales are on credit)
• Cost of Goods sold = 12,000
Copyright © 2005 McGraw-Hill Ryerson Limited. All rights reserved.
18.8
Example – Operating Cycle
• Inventory period
– Average inventory = (5000 + 6000)/2 = 5500
– Inventory turnover = 12,000 / 5500 = 2.18 times
– Inventory period = 365 / 2.18 = 167 days
• Receivables period
– Average receivables = (4000 + 5000)/2 = 4500
– Receivables turnover = 30,000/4500 = 6.67 times
– Receivables period = 365 / 6.67 = 55 days
• Operating cycle = 167 + 55 = 222 days
Copyright © 2005 McGraw-Hill Ryerson Limited. All rights reserved.
18.9
Example – Cash Cycle
• Payables Period
– Average payables = (2200 + 3500)/2 = 2850
– Payables turnover = 12,000/2850 = 4.21 times
– Payables period = 365 / 4.21 = 87 days
• Cash Cycle = 222 – 87 = 135 days
• We have to finance our inventory for 135 days
• We need to be looking more carefully at our receivables and our payables periods – they both seem extensive
Copyright © 2005 McGraw-Hill Ryerson Limited. All rights reserved.
18.10
Short-Term Financial Policy 18.3
• Size of investments in current assets
– Flexible policy – maintain a high ratio of current assets to sales (hold a lot of CA i.e., very liquid & low profit)
– Restrictive policy – maintain a low ratio of current assets to sales (hold few CA i.e., low liquidity & high profit)
• Financing of current assets
– Flexible policy – less short-term debt and more long-term debt
– Restrictive policy – more short-term debt and less longterm debt
Copyright © 2005 McGraw-Hill Ryerson Limited. All rights reserved.
18.11
Carrying vs. Shortage Costs
• Managing short-term assets involves a tradeoff between carrying costs and shortage costs
– Carrying costs – increase with increased levels of current assets (eg. Interest), the costs to store and finance the assets
– Shortage costs – decrease with increased levels of current assets, the costs to replenish assets
• Trading or order costs & stock out costs
• Costs related to safety reserves, i.e., lost sales, lost customers and production stoppages
Copyright © 2005 McGraw-Hill Ryerson Limited. All rights reserved.
18.12
Figure 18.2 – Carrying Costs and Shortage Costs
Copyright © 2005 McGraw-Hill Ryerson Limited. All rights reserved.
18.13
Figure 18.2 – Carrying Costs and Shortage Costs
Copyright © 2005 McGraw-Hill Ryerson Limited. All rights reserved.
18.14
Temporary vs. Permanent Assets
• Temporary current assets
– Sales or required inventory build-up are often seasonal
– The additional current assets carried during the “peak” time
– The level of current assets will decrease as sales occur
• Permanent current assets
– Firms generally need to carry a minimum level of current assets at all times
– These assets are considered “permanent” because the level is constant, not because the assets aren’t sold
Copyright © 2005 McGraw-Hill Ryerson Limited. All rights reserved.
18.15
Figure 18.4 – Total Asset Requirement Over Time
Copyright © 2005 McGraw-Hill Ryerson Limited. All rights reserved.
18.16
Total Asset Requirement Over Time (cont.)
• Restrictive Policy-
Short-term financing is used for seasonal CAs only (i.e., more interest rate risk & higher profit)
• Flexible Policy-
Finance all assets with long-term debt and equity (i.e., less interest rate risk & lower returns)
• Compromise (Moderate) Policy-
Finance all fixed assets, permanent CAs plus some seasonal CAs with long-term financing (i.e., moderates interest rate risk & profit)
Copyright © 2005 McGraw-Hill Ryerson Limited. All rights reserved.
18.17
Choosing the Best Policy
• Cash reserves
– Pros – firms will be less likely to experience financial distress and are better able to handle emergencies or take advantage of unexpected opportunities
– Cons – cash and marketable securities earn a lower return and are zero NPV investments
• Maturity hedging
– Try to match financing maturities with asset maturities
– Finance temporary current assets with short-term debt
– Finance permanent current assets and fixed assets with long-term debt and equity
Copyright © 2005 McGraw-Hill Ryerson Limited. All rights reserved.
18.18
Choosing the Best Policy continued
• Relative Interest Rates
– Short-term rates are normally lower than longterm rates, so it may be cheaper to finance with short-term debt
– Firms can get into trouble if rates increase quickly or if it begins to have difficulty making payments – may not be able to refinance the short-term loans
• Have to consider all these factors and determine a compromise policy that fits the needs of your firm
Copyright © 2005 McGraw-Hill Ryerson Limited. All rights reserved.
18.19
Figure 18.6 – A Compromise Financing Policy
Copyright © 2005 McGraw-Hill Ryerson Limited. All rights reserved.
18.20
The Cash Budget 18.4
• Cash Budget- examines all expected inflows and outflows of cash for a number of periods into the future
• Forecast of cash inflows and outflows over the next short-term planning period
• Primary tool in short-term financial planning
• Helps determine when the firm should experience cash surpluses and when it will need to borrow to cover working-capital costs
• Allows a company to plan ahead and begin the search for financing before the money is actually needed
Copyright © 2005 McGraw-Hill Ryerson Limited. All rights reserved.
18.21
Example: Cash Budget Information
• It is December 1, 2006. A firm expects sales estimates over the next four months to be as follows:
• December = $150,000, January = $60,000, February =
$70,000, March = $75,000.
• Sales in October and November were $80,000 and $100,000 respectively.
• Twenty percent of these sales are cash, 30% are paid one month after sales, and 50 % are paid two months after sale. A
2% discount is given for accounts paid in the first month after sale.
• The firm purchases inventory of 60% of next month’s expected sales for cash.
Copyright © 2005 McGraw-Hill Ryerson Limited. All rights reserved.
18.22
Example: Cash Budget Information (cont.)
• Wages are $40,000 per month and depreciation is $10,000 per month.
• Taxes of $80,000 will be paid in January.
• The firm will sell $4,000 in stock in February.
• Currently, $5,000 of cash is on hand. A minimum balance of
$10,000 is required.
• Complete a cash budget for December, January, and February.
Copyright © 2005 McGraw-Hill Ryerson Limited. All rights reserved.
18.23
Short-Term Borrowing 18.6
• Line of Credit- a formal (committed) or informal
(uncommitted) prearranged short-term bank loan letting the borrower borrow up to a specified amount over a specified period of time
• Letter of credit- a written statement by a bank that money will be paid, provided conditions specified in the letter are met.
• Covenants- a promise by the firm included, in the debt contract, to perform certain acts (e.g., restrictions of further debt and limits on dividends)
• Secured loan- assets back the loan
• Unsecured loan- no assets backing the loan
• Inventory Loans- a secured short-term loan to purchase inventory.
Copyright © 2005 McGraw-Hill Ryerson Limited. All rights reserved.
18.24
Covenants
• Protective Covenants
– Negative covenants – things the borrower agrees not to do
• Agrees to limit the amount of dividends paid
• Agree not to pledge assets to other lenders
• Agree not to merge with, sell to or acquire another firm
• Agree not to buy new capital assets above $x in value
• Agree not to issue new debt
– Positive covenants – things the borrower agrees to do
• Maintain a minimum current ratio
• Provide audited financial statements
• Maintain collateral in good condition
Copyright © 2005 McGraw-Hill Ryerson Limited. All rights reserved.
18.25
Example: Compensating Balance
• We have a $500,000 operating loan with a 15% compensating balance requirement. The quoted interest rate is 9%. We need to borrow $150,000 for inventory for one year.
• Note: A Compensating Balance is some of the firm’s money kept by the bank in low-interest or no-interest bearing accounts. This will increase the effective interest rate earned by the bank, thereby compensating the bank.
– How much do we need to borrow?
• 150,000/(1-.15) = 176,471
– What interest rate are we effectively paying?
• Interest paid = 176,471(.09) = 15,882
• Effective rate = 15,882/150,000 = .1059 or 10.59%
Copyright © 2005 McGraw-Hill Ryerson Limited. All rights reserved.
18.26
Factoring
• EAR = [ 1 + {discount / (1 – discount)}^
(365/ACP)
– 1
• The A/Rs are sold at a discount and the borrower is not responsible for the default of the A/Rs (i.e., A/R financing)
• A factor is an independent company that acts as “an outside credit department” for the client. It checks the credit of new customers, authorizes credit, handles collection and bookkeeping.
• The legal arrangement is that the factor purchases the A/R from the firm. Thus, factoring provides insurance against bad debts because any defaults on bad accounts are the factor’s problem.
Copyright © 2005 McGraw-Hill Ryerson Limited. All rights reserved.
18.27
Example: Factoring
• Last year your company had average accounts receivable of $2 million. Credit sales were $24 million. You factor receivables by discounting them 2%. What is the effective rate of interest?
– A/R turnover ratio= 24/2 = 12 times
– Average collection period = 365/12 = 30.4 days
– EAR = (1+.02/.98) 365/30.4
– 1 = .2743 or 27.43%
Copyright © 2005 McGraw-Hill Ryerson Limited. All rights reserved.