Chapter Five Accounting for Merchandising Businesses McGraw-Hill/Irwin ©The McGraw-Hill Companies, Inc. 2006 Merchandising Businesses Merchandising businesses generate revenue by selling goods. The goods purchased for resale are called merchandise inventory. Sale Product Costs Versus Selling and Administrative Costs Product Costs Selling & Admin. Costs Costs that are included in inventory. Costs that are not included in inventory. They are sometimes called period costs. Allocation of Inventory Cost Between Asset and Expense Accounts Beginning Inventory Balance Cost of Goods Available for Sale Inventory Cost of Purchased Goods + = During the Available Period for Sale Merchandise Inventory (Balance Sheet) Cost of Goods Sold (Income Statement) Gross Margin (or Gross Profit) Sales Revenue - Cost of Goods Sold Gross Margin Perpetual Inventory System Perpetual Inventory System Inventory account is adjusted perpetually (continually) throughout the accounting period. Perpetual Inventory System Let’s see how a perpetual inventory system works by looking at transactions for June’s Plant Shop (JPS). Event 1: JPS acquired $15,000 by issuing common stock. 1. Increase assets (cash). Asset Source Transaction 2. Increase equity (common stock). Cash 15,000 + Inventory + n/a = = Common Retained Stock + Earnings 15,000 + n/a Revenue n/a - Expenses n/a = = Net Income n/a Cash Flow 15,000 FA Event 2: JPS purchased merchandise inventory for $14,000 cash. Asset Exchange Transaction 1. Decrease assets (cash). 2. Increase assets (merchandise inventory). Cash + Inventory 14,000 (14,000) + = = Common Retained Stock + Earnings + n/a n/a Revenue n/a - Expenses n/a = = Net Income n/a Cash Flow (14,000) OA Event 3a: JPS recognized sales revenue from selling inventory for $12,000. 1. Increase assets (cash). Asset Source Transaction 2. Increase equity (sales revenue). Cash 12,000 + Inventory + n/a = = Common Retained Stock + Earnings + n/a 12,000 Revenue 12,000 - Expenses n/a = = Net Income 12,000 Cash Flow 12,000 OA Event 3b: JPS recognized $8,000 of cost of goods sold. 1. Decrease assets (merchandise inventory). Asset Use Transaction 2. Decrease equity (cost of goods sold). Cash n/a + Inventory = + (8,000) = Common Retained Stock + Earnings + n/a (8,000) Revenue n/a - Expenses 8,000 = = Net Income (8,000) Cash Flow n/a Event 4: JPS paid $1,000 cash for selling expenses. 1. Decrease assets (cash). Asset Use Transaction 2. Decrease equity (selling expenses). Cash + Inventory n/a (1,000) + = = Common Retained Stock + Earnings + n/a (1,000) Revenue n/a - Expenses 1,000 = = Net Income (1,000) Cash Flow (1,000) OA Other Topics Purchasing inventory often involves: •Transportation costs •Inventory returns •Purchase allowances •Cash discounts Let’s look at these transactions for JPS. Event 1: JPS purchased merchandise inventory on account with a list price of $8,000. The payment terms are 2/10 n/30. Before analyzing this transaction, let’s learn a little about cash discounts. Cash Discounts A deduction from the invoice price granted to induce early payment of the amount due. Terms Discount Period Credit Period Full amount less discount Full amount due Time Due Purchase or Sale Cash Discounts 2/10, n/30 Percentage of Discount # of Days Discount Is Available Otherwise, the Full Amount Is Due # of Days when Full Amount Is Due Event 1: JPS purchased merchandise inventory on account with a list price of $8,000. The payment terms are 2/10 n/30. 1. Increase assets (merchandise inventory). Asset Source Transaction 2. Increase liabilities (accounts payable). Net Method $ 8,000 98% = $ 7,840 Cash n/a + + Accts. Rec. n/a + Inventory + 7,840 = = Accts. Pay. 7,840 + + Common Retained Stock + Earnings + n/a n/a Revenue n/a - Expenses n/a = = Net Income n/a Cash Flow n/a Event 2: JPS returned some of the inventory purchased in Event 1. The list price of the returned merchandise was $1,000. 1. Decrease assets (merchandise inventory). Asset Use Transaction 2. Decrease liabilities (accounts payable). Net Method $ 1,000 98% = $ Cash n/a + + Accts. Rec. n/a + Inventory = + (980) = Accts. Pay. (980) + + Common Retained Stock + Earnings + n/a n/a Revenue n/a 980 - Expenses n/a = = Net Income n/a Cash Flow n/a Event 3: JPS paid cash to settle the account payable due on the inventory purchased in Event 1. The payment was made after the end of the discount period. 1. Decrease assets (cash). 2. Decrease liabilities (accounts payable). Asset Use Transaction 3. Decrease equity (interest expense). Cash Payment $ 8,000 $ 1,000 = $ 7,000 Accts. Cash + Rec. (7,000) + n/a + Inventory + n/a = = Accts. Common Retained Pay. + Stock + Earnings (6,860) + + n/a (140) Accounts Payable $ 7,840 $ 980 = $ 6,860 Revenue n/a - Expenses = 140 = Net Income (140) Cash Flow (7,000) OA Event 4: The shipping terms for the inventory purchased in Event 1 were FOB shipping point. JPS paid the freight company $300 cash for delivering the merchandise. Before analyzing this transaction, let’s learn a little about transportation costs. Transportation Costs Buyer Seller FOB shipping point (buyer pays) Freight Terms Cost Title Merchandise FOB destination (seller pays) Responsible Party Buyer Seller FOB Shipping Point FOB Destination Transportation-in Transportation-out FOB = Free on Board Event 4: The shipping terms for the inventory purchased in Event 1 were FOB shipping point. JPS paid the freight company $300 cash for delivering the merchandise. Asset Exchange Transaction 1. Decrease assets (cash). 2. Increase assets (merchandise inventory). Cash + (300) + Accts. Rec. n/a + Inventory + 300 = = Accts. Pay. n/a + + Common Retained Stock + Earnings + n/a n/a Revenue n/a - Expenses n/a = = Net Income n/a Cash Flow (300) OA Event 5a: JPS recognized $24,750 of revenue on the cash sale of merchandise that cost $11,500. 1. Increase assets (cash). 2. Increase equity (sales revenue). Cash + 24,750 + Accts. Rec. n/a + Inventory + n/a = = Accts. Pay. n/a + + Common Retained Stock + Earnings + n/a 24,750 Asset Source Transaction Revenue - Expenses 24,750 n/a = = Net Income 24,750 Cash Flow 24,750 OA Event 5b: JPS recognized $11,500 of cost of goods sold. 1. Decrease assets (merchandise inventory). Asset Use Transaction 2. Decrease equity (cost of goods sold). Cash n/a + + Accts. Rec. + Inventory = + (11,500) = n/a Accts. Pay. n/a + + Common Stock + + n/a Retained Earnings (11,500) Revenue n/a - Expenses = 11,500 = Net Income (11,500) Cash Flow n/a Event 6: JPS incurred $450 of freight costs on inventory delivered to customers. 1. Decrease assets (cash). Asset Use Transaction 2. Decrease equity (transportation-out). Responsible Party Buyer Seller FOB Shipping Point FOB Destination Transportation-in Transportation-out Freight Terms Cost Title Accts. Cash + Rec. + Inventory + n/a (450) + n/a = = Accts. Pay. n/a Common + Stock + + + n/a Retained Earnings (450) Revenue n/a - Expenses = 450 = Net Income (450) Cash Flow (450) OA Event 7: JPS purchased $14,000 of merchandise inventory on account with credit terms of 1/10 n/30. The inventory was delivered FOB destination. The freight costs were $400. 1. Increase assets (merchandise inventory). Asset Source Transaction 2. Increase liabilities (accounts payable). Net Method $ 14,000 99% = $ 13,860 Freight Terms Cost Title Cash n/a + + Accts. Rec. + Inventory = + 13,860 = n/a Responsible Party Buyer Seller FOB Shipping Point FOB Destination Transportation-in Transportation-out Accts. Common Pay. + Stock + 13,860 + + n/a Retained Earnings n/a Revenue n/a - Expenses n/a = = Net Income n/a Cash Flow n/a Event 8a: JPS recognized $16,800 of revenue from the sale on account of merchandise that cost $8,660. The freight terms were FOB shipping point. The party responsible paid freight costs of $275 in cash. JPS does not offer a cash discount to purchasers. 1. Increase assets (accounts receivable). Asset Source Transaction 2. Increase equity (sales revenue). Responsible Party Buyer Seller FOB Shipping Point FOB Destination Transportation-in Transportation-out Freight Terms Cost Title Cash n/a + + Accts. Rec. + Inventory n/a 16,800 + = = Accts. Pay. n/a + + Common Stock + + n/a Retained Earnings 16,800 Revenue - Expenses 16,800 n/a = = Net Income 16,800 Cash Flow n/a Event 8b: JPS recognized $8,660 of cost of goods sold. 1. Decrease assets (merchandise inventory). Asset Use Transaction 2. Decrease equity (cost of goods sold). Cash n/a + + Accts. Rec. + Inventory = + (8,660) = n/a Accts. Pay. n/a + + Common Stock + + n/a Retained Earnings (8,660) Revenue n/a - Expenses = 8,660 = Net Income (8,660) Cash Flow n/a Event 9: JPS paid $9,900 cash in partial settlement of the account payable that arose from purchasing inventory on account in Event 7. The partial payment was made within the discount period for merchandise with a list price of $10,000. 1. Decrease assets (cash). Asset Use Transaction 2. Decrease liabilities (accounts payable). Net Method $ 10,000 99% = $ 9,900 Cash + (9,900) + Accts. Rec. n/a + Inventory + n/a = = Accts. Common Pay. + Stock + (9,900) + + n/a Retained Earnings n/a Revenue n/a - Expenses n/a = = Net Income n/a Cash Flow (9,900) OA Event 10: JPS paid $8,000 cash for selling and administrative expenses. 1. Decrease assets (cash). Asset Use Transaction 2. Decrease equity (selling and admin. expense). Cash + (8,000) + Accts. Rec. n/a + Inventory + n/a = = Accts. Pay. n/a Common + Stock + + + n/a Retained Earnings (8,000) Revenue n/a - Expenses = 8,000 = Net Income (8,000) Cash Flow (9,900) OA Events Affecting Sales Sales of inventory often involves: •Inventory returns •Purchase allowances •Cash discounts Let’s look at these transactions for JPS. Event 1a: JPS sold on account merchandise with a list price of $8,500. Payment terms were 1/20 n/30. The merchandise had cost JPS $5,100. 1. Increase assets (accounts receivable). Asset Source Transaction 2. Increase equity (sales revenue). Net Method $ 8,500 99% = $ 8,415 Cash n/a + + Accts. Rec. + Inventory n/a 8,415 + = = Accts. Pay. n/a + + Common Stock + + n/a Retained Earnings 8,415 Revenue - Expenses 8,415 n/a = = Net Income 8,415 Cash Flow n/a Event 1b: JPS recognized $5,100 of cost of goods sold. 1. Decrease assets (merchandise inventory). Asset Use Transaction 2. Decrease equity (cost of goods sold). Cash n/a + + Accts. Rec. + + n/a Inventory = (5,100) = Accts. Pay. n/a + + Common Stock + + n/a Retained Earnings (5,100) Revenue n/a - Expenses = 5,100 = Net Income (5,100) Cash Flow n/a Event 2a: The customer in Event 1a returned inventory with a $1,000 list price that JPS had sold with 1/10 n/30 payment terms. The merchandise had originally cost JPS $600. 1. Decrease assets (accounts receivable). Asset Use Transaction 2. Decrease equity (retained earnings). Net Method $ 1,000 99% = $ Cash n/a + + Accts. Rec. + Inventory n/a (990) + = = Accts. Pay. n/a + + Common Stock + + n/a Retained Earnings (990) 990 Revenue - Expenses (990) n/a = = Net Income (990) Cash Flow n/a Event 2b: The cost of the goods ($600) is returned to the inventory account. 1. Increase assets (merchandise inventory). Asset Source Transaction 2. Increase equity (cost of goods sold). Cash n/a + + Accts. Rec. + Inventory + 600 n/a = = Accts. Pay. n/a + + Common Stock + + n/a Retained Earnings 600 Revenue n/a - Expenses = (600) = Net Income 600 Cash Flow n/a Event 3: JPS collected the balance of the account receivable from the customer that purchased the goods in Event 1a. Asset Exchange Transaction 1. Increase assets (cash). 2. Decrease assets (accounts receivable). Let’s assume the customer paid within the discount period. Accounts Receivable $ 8,415 $ 990 = $ 7,425 Cash + 7,425 + Accts. Rec. + Inventory n/a (7,425) + = = Accts. Pay. n/a + + Common Stock + + n/a Retained Earnings n/a Revenue n/a - Expenses n/a = = Net Income n/a Cash Flow 7,425 OA Event 3: JPS collected the balance of the account receivable from the customer that purchased the goods in Event 1a. 1. Increase assets (cash). Asset Exchange & Source 2. Decrease assets (accounts receivable). 3. Increase equity (interest revenue). Now, let’s assume the customer did not pay within the discount period. Cash Payment $ 7,425 $ 75 = $ 7,500 Cash + 7,500 + Accts. Rec. + Inventory n/a (7,425) + = = Accts. Pay. n/a Common + Stock + + + n/a Accounts Receivable $ 8,415 $ 990 = $ 7,425 Retained Earnings 75 Revenue - Expenses 75 n/a = = Net Income 75 Cash Flow 7,500 OA Lost, Damaged, or Stolen Inventory Most merchandise companies experience some level of inventory shrinkage, a term that reflects decreases in inventory for reasons other than sales to customers. Lost, Damaged, or Stolen Inventory Assume a company determined that $500 of inventory was lost through shrinkage. Here is how it would effect the statements: Assets = (500) = Liab. n/a + + Equity (500) Revenue n/a - Expenses 500 = = Net Income (500) Cash Flow n/a In general journal form, the entry is as follows: Account Title Inventory Loss (or Cost of Goods Sold) Inventory Debit 500 Credit 500 Gross Margin Percentage This measure indicates how much of each sales dollar is left after deducting the cost of goods sold to cover expenses and provide a profit. Gross Margin Net Sales Other things being equal, the company with the higher gross margin percentage is pricing its products higher. Return on Sales Net income expressed as a percentage of sales provides insight as to how much of each sales dollar is left as net income after all expenses are paid. Net Income Net Sales Other things being equal, the company with the higher return on sales percentage is doing a better job of controlling costs. Financing Merchandise Inventory Borrow Money from Bank Interest Expense Use Cash Opportunity Cost Purchase on Account Higher Prices and/or Interest End of Chapter Five