BAT4M Chapter 4 Questions Ex. 4 (SO 1) At March 31, 2008 account balances after adjustments for Maddux Cinema are as follows: Account Balances Accounts (After Adjustment) Cash $ 6,000 Concession supplies 4,000 Theatre equipment 50,000 Accumulated amortization—theatre equipment 12,000 Accounts Payable 5,000 N. Maddux, capital 20,000 N. Maddux, drawings 12,000 Admission ticket revenues 60,000 Popcorn revenues 37,000 Candy revenues 19,000 Advertising expense 12,000 Concession supplies expense 19,000 Amortization expense 4,000 Film rental expense 16,000 Rent expense 12,000 Salaries expense 13,000 Utilities expense 5,000 Instructions a) Prepare the closing journal entries for Maddux Cinema. b) Prepare a post-closing trial balance. Ex. 6 (SO 1) The income statement of Rebecca's Shoe Repair is as follows: REBECCA’S SHOE REPAIR Income Statement Month Ended April 30, 2008 Revenue Shoe Repair Revenue ................................................................. Expenses Salaries Expense......................................................................... Amortization Expense .................................................................. Utilities Expense .......................................................................... Rent Expense .............................................................................. Supplies Expense ........................................................................ Total Expenses .................................................................... Net Income........................................................................................... $17,000 $3,400 350 1,400 600 1,050 6,800 $10,200 On April 1, the balance in Rebecca Weite, Capital was $11,200. During April, Rebecca withdrew $8,200 cash for personal use. Instructions (a) Prepare closing entries at April 30. (b) Prepare a statement of owner's equity for the month of April. Ex. 13 (SO 3) Andrea Zowkewych, CGA, was asked by Jeff Scott to review the accounting records and prepare the financial statements for his antique shop for the month ended January 31. Andrea reviewed the records and found three errors. 1. Cash paid on accounts payable for $830 was recorded as a debit to Accounts Payable $380 and a credit to Cash $380. 2. The purchase of supplies on account for $500 was debited to Equipment $500 and credited to Accounts Payable $500. 3. Jeff withdrew cash for $2,500 and the bookkeeper debited Accounts Receivable for $250 and credited Cash $250. Instructions Prepare an analysis of each error showing the (a) incorrect entry. (b) correct entry. (c) correcting entry. Ex. 16 (SO 4, 5) The adjusted trial balance for DVD Concepts at December 31, 2008, as follows: DVD CONCEPTS Adjusted Trial Balance Year Ended December 31, 2008 Accounts Debit Cash $ 8,000 Accounts Receivable 16,000 Supplies 6,000 Prepaid Insurance 8,000 Computer Equipment 210,000 Accumulated Amortization—Computer Equipment Accounts Payable Note Payable Salaries Payable J. Yan, Capital J. Yan, Drawings 12,000 DVD Rental Revenue Advertising Expense 26,000 Amortization Expense 12,000 Insurance Expense 4,000 Rent Expense 15,000 Salaries Expense 38,000 Supplies Expense 6,000 Totals $361,000 Credit $ 25,000 20,000 71,000 3,000 109,000 133,000 $361,000 Instructions (a) Calculate the balance of J. Yan, Capital that would appear on a balance sheet at (b) (c) December 31, 2008. Prepare a classified balance sheet for DVD Concepts at December 31, 2008 assuming the note payable is payable on November 30, 2010. Calculate the working capital and current ratio for DVD Concepts. EX 19 (SO 4, 5) The following items are taken from the financial statements of Maxon Service for 2007: Accounts payable Accounts receivable Accumulated amortization—equipment Accumulated amortization—patents Bonds payable, due 2020 Cash M. Maxon, capital Advertising expense Amortization expense Drawings Equipment Interest expense Patents Salaries expense Sales revenue Supplies $18,500 4,000 4,800 10,000 18,000 24,000 41,000 3,000 4,800 5,300 48,000 2,500 17,500 15,200 36,500 4,500 Instructions (a) Prepare an income statement and a classified balance sheet for Maxon Sales. (b) Calculate the following ratios and values: 1. Current ratio 2. Working capital EX 23 (SO 5) The following data are taken from the financial statements of Prone Company as of the end of the year 2007. The data are in alphabetical order. Accounts payable Accounts receivable Cash Net income $ 28,000 66,000 54,000 48,000 Other current liabilities Total assets Total liabilities Wages payable 17,000 250,000 200,000 5,000 Instructions (a) (b) Calculate Prone Company’s working capital and current ratio. Explain what additional information you would require in order to use the two measures to evaluate Prone’s liquidity. EX 28 (SO 6) The unadjusted trial balance of Jackson’s Web Services at December 31, 2008 follows below. Additional data regarding the accounts: a) Actual supplies on hand are $750. b) Amortization expense for 2008 has not yet been recorded, but has been calculated as $1,600. c) Amounts recorded as Unearned Revenue are for services that were provided in December. No additional work needs to be done for these customers. d) Salaries expense of $1,000 for the last week of December has not been paid yet, and should be recorded as an Account Payable. Instructions: a) Complete the worksheet for the month of December, 2008. b) Calculate net income for the year. c) Calculate the balance in E. Jackson, Capital at December 31, 2008 after closing entries are made. Unadjusted trial balance Debit Cash 5,240 Accounts receivable 1,900 Supplies 2,800 Equipment Accumulated amortization equipment 8,200 Credit 820 Accounts payable 2,680 Unearned revenue 1,450 E. Jackson, capital 5,010 E. Jackson, drawings 5,500 Service revenue 65,000 Amortization expense Salaries expense Supplies expense Advertising expense Telephone and internet expense 40,000 320 6,200 4,800 74,960 74,960 Adjustments Adjusted trial balance Income Statement Balance Sheet