INTERMEDIATE ACCOUNTING Sixth Canadian Edition KIESO, WEYGANDT, WARFIELD, IRVINE, SILVESTER, YOUNG, WIECEK Prepared by: Gabriela H. Schneider, CMA; Grant MacEwan College CHAPTER 9 Inventories: Additional Valuation Issues Learning Objectives 1. Recognize that the lower of cost and market (LCM) basis is a departure from the historical cost principle, and understand why this is appropriate. 2. Explain various definitions of possible market amounts that may be used when applying lower of cost and market. 3. Explain how LCM works and how it is applied. Learning Objectives 4. Know how to account for inventory on the LCM basis. 5. Identify when inventories are carried regularly at net realizable value. 6. Explain when the relative sales value method is used to value inventories. 7. Explain accounting issues related to purchase commitments. Learning Objectives 8. Estimate ending inventory by applying the gross profit method. 9. Explain the limitations of the gross profit method. 10.Estimate ending inventory by applying the retail inventory method. 11.Explain how inventory is reported and analysed. Inventories: Additional Valuation Issues Lower of Cost and Market Other Valuation Issues What is ‘market’? Net realizable value How LCM works Relative sales Application of LCM value Recording market Evaluation of rule Purchase commitments Estimation: Estimation: Presentation Gross Profit Retail and Analysis Method Inventory Method Presentation of Gross profit percentage Terminology inventories Evaluation of method Conventional method Analysis of inventories Special items Evaluation of method Part 1: Valuation of Inventories at Lower of Cost or Market Lower of Cost or Market • The lower of cost or market (LCM) is an exception to the historical cost principle • When the future potential of the asset is less than its original cost: – Re-state asset at cost to replace (market) • The loss is charged against revenues of the period Lower of Cost or Market • LCM is justified for two reasons: – Current assets reported at a value approximately equal to the amount of cash they can be converted to – Matching principle: loss of utility reported in the period the loss occurred • LCM falls in line with conservatism What Is Market? • CICA Handbook, Section 3030 reflects the desire to provide a more specific description of ‘market’ • Use of the terms: – Replacement cost – Net realizable value (NRV) – Net realizable value less a normal profit margin • Net realizable value most commonly used – All three are acceptable methods – Method adopted must be disclosed What Is Market? • Replacement: Amount required to obtain an equivalent item • NRV: Estimated selling price in the ordinary course of business less costs to complete and dispose of the item • NRV less a normal profit margin: NRV (as defined above) less normal profit margin Possible Market Values Item Replacement Cost NRV NRV Less Profit Spinach $88,000 $120,000 $104,000 Carrots 90,000 100,000 70,000 Cut Beans 45,000 40,000 27,500 Peas 36,000 72,000 48,000 105,000 92,000 Mixed Veg. 80,000 The company first decides which definition of market it will apply to LCM Final Inventory Value Using NRV If NRV is chosen and applied on an item-by-item basis, then: Item Historical Cost NRV LCM Spinach $80,000 $120,000 $ 80,000 Carrots 100,000 100,000 100,000 Cut Beans 50,000 40,000 40,000 Peas 90,000 72,000 72,000 Mixed Veg. 95,000 92,000 92,000 Final Inventory Value $384,000 Lower of Cost or Market • The lower of cost or market may be applied on a(n): 1. item-by-item basis (as in the example) 2. category basis 3. total inventory basis • Whichever method is selected, it should be consistently applied Alternative Applications of NRV Cost NRV Item-byItem Category Total Inventory Frozen: Spinach $ 80,000 $120,000 $ 80,000 Carrots 100,000 100,000 100,000 50,000 40,000 40,000 $230,000 $260,000 $ 90,000 $ 72,000 $ 72,000 95,000 92,000 92,000 Total canned $185,000 $164,000 Total $415,000 $424,000 Cut beans Total frozen $230,000 Canned: Peas Mixed Reported Inventory $164,000 $415,000 $384,000 $394,000 $415,000 Recording Market vs. Cost Under the Direct Method: • Ending inventory is recorded at market • No loss reported on Income Statement Under the Indirect (Allowance) Method: • Inventory reported at cost with a contra account for the LCM write-down • Declines and recoveries are recorded through an Allowance (Valuation) account on the Balance Sheet; and Loss Account on Income Statement • Recovery of Market value decline is recorded only up to but not exceeding historical cost Recording the Decline in Market: Example Year End Inventory at Cost Inventory at Market Valuation Adjustment 2000 $65,000 $65,000 $-0- 2001 $82,000 $70,000 $ 12,000 Under the Allowance Method: Dr. Loss Due to Market Value Decline 12,000 Cr. Allowance to Reduce Inventory 12,000 Recording the Decline in Market: Example Date Dec. 31st Cost Market Allowance Account Balance 2001 $188,000 $176,000 $12,000 cr. $12,000 cr. Loss 2002 194,000 187,000 7,000 cr. 5,000 dr. Gain 2003 173,000 174,000 0 7,000 dr. Gain 2004 182,000 180,000 2,000 cr. 2,000 cr. Loss Post the required adjustments. Adjustment to Allowance Account Effect on Net Income Recording the Decline in Market: Example Inventory – Year End Allowance Account 2001 188,000 2001 12,000 2002 194,000 2002 5,000 7,000 2003 173,000 2003 7,000 2004 182,000 2004 -02,000 2,000 12,000 Loss Due to Market Reported Inventory Value 2001 = $176,000 (188,000 – 12,000) 2001 12,000 2002 = $187,000 (194,000 – 7,000) 2003 = $173,000 (173,000 – 0) 2002 2003 5,000 7,000 2004 = $180,000 (182,000 – 2,000) 2004 2,000 Part 2: Valuation Basis Valuation Basis: Relative Sales Values • Relative sales values are an appropriate basis, when basket purchases are made • Basket purchases involve a group of varying units • The purchase price is paid as a lump sum amount • The lump sum price is allocated to units on the basis of their relative sales values Relative Sales Values: Example • Intell Company buys three different lots (A, B and C) in a basket purchase, paying $300,000 • The lots were then sold as follows: A $ 75,000 B $150,000 C $200,000 for a total of $425,000 • Determine the allocated cost to A, B and C and the gross profit for each lot Relative Sales Values: Example Lot Sales Value Allocated Cost Gross Profit A $75,000 ($75,000/$425,000) X $300,000 = $ 52,941 $ 22,059 B $150,000 ($75,000/$425,000) X $300,000 = $105,882 $ 44,118 C $200,000 ($75,000/$425,000) X $300,000 = $ 141,176 $ 58,824 Purchase Commitments • Where a company commits to purchasing inventory, but title has not passed to the buyer • If the agreement is subject to cancellation, it is not recorded by buyer or seller • Noncancellable purchase contracts are not recorded, but if material, are disclosed in the notes to the financial statements • If the contracted price is greater than market price AND the loss can be reasonably estimated, such loss shall be recorded Part 3: Estimating Ending Inventory – The Gross Profit Method Gross Profit Method • The gross profit method is used to estimate ending inventory • This method is used also when an estimate is needed due to a fire loss • The method is based on the assumptions that: 1. beginning inventory + net purchases = goods available for sale 2. goods available - sales (at cost) = ending inventory Gross Profit Method: Example Given: • Beginning inventory (at cost): $ • Net Purchases (at cost) : $ • Sales (net) : $ • Gross Profit percentage on sales 60,000 200,000 280,000 30% Estimate the ending inventory using the Gross Profit Method. Gross Profit Method: Example Beg. Inventory + Net Purchases - COGS = Estimated Ending Inventory Cost of goods sold = Sales X (1 - 0.3) $60,000 + $200,000 - ($280,000X0.7) = Ending Inventory $60,000 + $200,000 - ($196,000) = $64,000 Understanding Markups 1 Given: Gross Profit is 35% of sales. Sales are $10,000. Cost of goods sold Gross Profit = Sales X (1 - 0.35) = $6,500 = Sales X (0.35) = $3,500 2 Given: Gross Profit is 35% of cost. Sales are $10,000. Cost + Gross Profit = Sales ==> 100% + 35% = 135%. Cost of goods sold = Sales X (100/135) = $7,408 Gross Profit = Sales X (35/135) = $2,592 These calculations are summarized as formulae on Illustration 9-18 of your text. Limitations of Gross Profit Method • Provides only an estimate; physical inventory count still required • Uses past information (gross profit percentage) to determine a current inventory value – A current gross profit percentage more relevant • A ‘blanket’ gross profit percentage may be applied – Different product lines may have materially different gross profit percentages, which are better suited • Not accepted for year-end financial reporting, appropriate for interim reporting (with disclosure) Part 4: Retail Inventory Method Retail Inventory Method • Is appropriate for retail concerns: with high volume sales • with different types of merchandise • • The method assumes an observable pattern between cost and prices • The steps are: determine ending inventory at retail prices 2 convert this amount to a cost basis 1 Retail Inventory Method: Example Given for the year 2000: Beginning inventory Purchases (Net) Sales (Net) At cost At retail $ 2,000 $ 3,000 $10,000 $15,000 $12,000 Determine ending inventory at retail and at cost. Retail Inventory Method: Example At cost At retail Beginning inventory $ 2,000 $ 3,000 Purchases (Net) $10,000 $15,000 Goods available for sale $12,000 $18,000 less: Sales (Net) $12,000 Ending inventory (at retail) $ 6,000 Times: cost to retail ratio 2/3 Ending inventory at cost $ 4,000 Markups, Markdowns and Cancellations Given: At cost $20,500 Goods available Markups Markup cancellations Markdowns Markdown cancellations Compute the cost-to-retail ratio. At retail $36,000 $ 3,000 $ 1,000 $ 2,500 $ 2,000 Markups, Markdowns and Cancellations At cost $20,500 Goods available Add: Markups Less: Markup cancellations Goods available (adj.) $20,500 At retail $36,000 $ 3,000 $ 1,000 $ 38,000 Cost-to-retail ratio ($20,500/ $38,000) = 53.9% Ignore markdowns and markdown cancellations. Retail Inventory Method 1. Allows for income calculation without a physical inventory count 2. May aid in determining inventory shortages 3. Aid in controlling inventory quantities on hand 4. Interim source of information for specific purposes Inventory Analysis Inventory Turnover Ratio: • Indicates how many times in a year inventory is ‘turning over’ or sold during the year • A low number may indicate high stock quantities – Indicative of high cash level invested in inventory – Balance this with customer and sales needs • A higher number indicates frequent turnover and therefore lower investment of cash Inventory Turnover = COGS Average Inventory COPYRIGHT Copyright © 2002 John Wiley & Sons Canada, Ltd. All rights reserved. Reproduction or translation of this work beyond that permitted by CANCOPY (Canadian Reprography Collective) is unlawful. Request for further information should be addressed to the Permissions Department, John Wiley & Sons Canada, Ltd. The purchaser may make back-up copies for his / her own use only and not for distribution or resale. The author and the publisher assume no responsibility for errors, omissions, or damages, caused by the use of these programs or from the use of the information contained herein.