Year 12 ACCOUNTING UNIT 3 PRACTISE SAC 3 QUESTIONS FOR PREPAID/ACCRUED/DEPRECIATION EXPENSES Question One Carl Rackemann owns and operates Roof Rack-e-man, a shop that sells roof racks and car storage equipment. The business buys and sells on both a credit and cash basis. Reports are prepared quarterly. Carl provided the following journal information for the quarter ended 30 June 2015: Rent of $1320 including GST was paid on 16 May 2015 to cover 1 June to 30 November 2015. Required 1.1.1 Explain why this payment was recorded as Prepaid Rent Expense in the Cash Payments Journal. 2 marks 1.1.2 Complete the Prepaid Rent Expense account in the General Ledger of Roof Rack-e-man as at 30 June 2015. 3 marks 1.1.3 State the effect on the accounting equation of Roof Rack-e-man if the Prepaid Rent Expense account was not adjusted as at 30 June 2015. 3 marks Question 2 On 1 July 2015 Roof Rack-e-man paid $27 940 (including $2 540 GST) for new security cameras. The cameras were delivered that same day, but not installed until 1 August 2015 at a cost of $600 (plus $60 GST). The security cameras are expected to have a useful life of 10 years, and a residual value of $2 000. Required 2.1 Calculate depreciation of security cameras for the quarter ended 30 September 2015. 3 marks 2.2 Referring to your answer to 2.1 justify your treatment of the installation cost. 1 mark Question 3 Fatima Blusch owns and operates Spyware, which sells surveillance equipment to large retail stores. Reports are prepared monthly. In July 2014, 6 months rent was paid in advance to cover August 2014 to January 2015. In December 2014, Fatima was notified that starting in February 2015, rent would rise to $900 (plus $90 GST) per month. Rent for February–July 2015 was paid in advance on 8 January 2015. Total rent paid during the year ended 30 June 2015 amounted to $9 720. Required 3.1 Calculate rent expense for January 2015. 2 marks 3.2 As at 30 June 2015 the Pre-adjustment Trial Balance of Spyware showed the following: SPYWARE Pre-adjustment Trial Balance as at 30 June 2015 Account Debit $ Accumulated Depreciation of Shelving Bank Credit $ 12 700 1 290 Capital – Blusch Cost of Sales 45 680 23 650 Creditors Control Debtors Control 14 500 16 300 Delivery Expense 1 100 Discount Expense 270 Discount Revenue Drawings 320 800 GST Clearing Prepaid Rent Expense 910 1 800 Sales 39 000 Shelving 36 000 Stock Control 29 300 Wages 2 600 Total 113 110 113 110 Additional information: A stocktake on 30 June 2015 revealed $29 500 worth of stock on hand. Depreciation of shelving is calculated at 15% p.a. Delivery expense incurred (for deliveries to Spyware) for June 2015 was $1 500. Required 3.2.1 Referring to one accounting principle, explain the purpose of making balance day adjustments. 2 marks 3.2.2 Show the General Journal entries necessary to record the balance day adjustments for June 2015. (Narrations are required.) 9 marks 3.2.3 Complete the Delivery Expense account in the General Ledger of Spyware as at 30 June 2015. 3 marks 3.2.4 Prepare an Income Statement for Spyware for June 2015. 6 marks 3.2.5 Explain the purpose of preparing an Income Statement. 2 marks 3.3 Fatima is keen to report the firm’s assets in the Balance Sheet at their market value. Required 3.3.1 Explain how depreciable non-current assets are valued in the Balance Sheet. Identify one qualitative characteristic that supports your answer. 2 + 1 = 3 marks 3.3.2 Show how the shelving would be reported in the Balance Sheet of Spyware as at 30 June 2016. 2 marks Question 4 On 31 July 2015, Fatima wrote a business cheque for $1 600 (plus $160 GST) for deliveries made to Spyware for June and July 2015 (Cheque 95). Required 4.1 Record Cheque 95 in the Cash Payments Journal of Spyware. 2 marks ANSWER BOOK 1.1 Explanation 2 marks 1.1.2 General Ledger Prepaid Rent Expense Date 2015 Cross-reference Amount $ Date 2015 Cross-reference Amount $ 3 marks 1.1.3 Overstated/Understated/No effect Amount $ Assets Liabilities Owner’s Equity 3 marks QUESTION 2 2.1 Calculation Depreciation of security cameras $ 3 marks 2.2 Justification 1 mark Question 3 3.1 Calculation Rent expense $ 2 marks 3.2.1 Explanation 2 marks 3.2.2 General Journal General Ledger Date 2015 Details Debit $ Credit $ Subsidiary Ledger Debit Credit $ $ 3+3+3 = 9 marks 3.2.3 General Ledger Delivery Expense Date 2015 Cross-reference Amount $ Date 2015 Cross-reference Amount $ 3 marks 3.2.4 SPYWARE Income Statement for June 2015 $ $ 6 marks 3.2.5 Explanation 2 marks 3.3.1 Explanation Qualitative characteristic 2 + 1 = 3 marks 3.3.2 SPYWARE Balance Sheet (extract) as at 30 June 2016 Non-Current Assets $ $ 2 marks 4.1 Cash Payments Journal Date 2015 Details Ch. No. Bank Disc. Rev. Creditors Stock Control Control Wages Sundries GST 2 marks ANSWERS 1.1.1 Explanation It was paid in advance but not yet used up/consumed In this situation it is a current asset known as a prepaid because it is an economic resource controlled by the business from which economic benefits are expected in the next 12 months. So it cannot be reported as an expense when paid as it has not yet been consumed 2 marks 1.1.2 General Ledger Prepaid Rent Expense Date 2015 Cross-reference Amount $ June 30 Bank Date 2015 Cross-reference 1 200 June 30 Rent Expense Balance 200 1 000 $1 200 July 1 Balance Amount $ $1 200 1 000 3 marks 1.1.3 Amount $ Overstated/Understated/No effect Assets Overstated (Prepaid Rent Expense) 200 Liabilities No effect Owner’s Equity Overstated (understate Rent Expense means overstate Net Profit) 200 3 marks 2.1 Calculation 26 000 1 – 2 000 1 10 = $2 400 x 2 /12 = 400 Depreciation of security cameras $ 400 3 marks 2.2 Justification Included or built in to the historical cost of the asset as it is a one off cost incurred to get the asset available and ready for use in my business that will add to the future economic benefit of the asset. 1 mark Question 3 Spyware 3.1 Calculation Total paid less Prepayment – 15 Dec. 2009 Prepayment – July 2009 $9 720 4 320 5 400 6 months 4 320 = $720/month Rent expense $ 720 2 marks 3.2.1 Explanation Reporting Period principle divides the life of the business up into specific time periods for reporting periods to MATCH expenses incurred for the period against revenue earned for that reporting period to ensure that a relevant profit is calculated – a profit figure that is useful for decision making. BDA’s undertake the necessary calculations and adjustments to items such as Prepaid expense amounts are made to ensure that all expenses actually used up in the reporting period are recorded not the cash amounts paid or not paid (e.g. accrued expenses and depreciation expense). 2 marks 3.2.2 General Journal Date 2015 General Ledger Debit Credit $ $ Details June 30 Stock Control Subsidiary Ledger Debit Credit $ $ 200 Stock Gain 200 30 Depreciation of Shelving 450 Acc. Dep. of Shelving 450 30 Delivery Expense 400 Accrued Delivery Expense 400 30 Rent Expense 900 Prepaid Rent Expense 900 2 + 2 + 2 + 2 = 8 marks 3.2.3 Date 2015 General Ledger Cross-reference June 30 Bank Accrued Delivery Exp. Amount $ Delivery Expense Date 2015 Cross-reference 1 100 June 30 Profit and Loss Summary Amount $ 1 500 400 $1 500 $1 500 3 marks 3.2.4 SPYWARE Income Statement for June 2015 $ $ Revenue Sales 39 000 less Cost of Goods Sold Cost of Sales Delivery Expense 23 650 1 500 25 150 13 850 Gross Profit add Stock Gain 200 14 050 Adjusted Gross Profit add Other Revenue Discount Revenue 320 14 370 less Other Expenses Discount Expense Wages 270 2 600 Depreciation of Shelving 450 Rent Expense 900 Net Profit (Loss) 4 220 $10 150 6 marks 3.2.5 Explanation To identify the performance of the business in relation to its Net Profit – as a result make decisions in relation to this outcome. Specifically to look at revenue earning and expense control. Decisions can be made about sales, pricing suitability, mark up, looking for cheaper suppliers and reducing other expenses if the gross and net profit are a concern. 2 marks 3.3.1 Explanation The business initially identifies Historical Cost and then subtracts the Accumulated Depreciation on the NCA to identify and value the item at its WRITTEN DOWN OR CARRYING VALUE. This is the value of the asset yet to be consumed by the business (plus residual value ). This figure is more useful for decision making as without accumulated depreciation we could be misled regarding the value of Non Current Assets in the business. Qualitative characteristic Relevance 2 + 1 = 3 marks 3.3.2 SPYWARE Balance Sheet (extract) as at 30 June 2016 Non-Current Assets $ $ Shelving 36 000 less Accumulated Depreciation 18 550 17 450 2 marks 4.1 Cash Payments Journal Date 2015 Details July 31 Accrued Delivery Exp./ Delivery Expense Ch. No. Bank 95 1 760 Disc. Rev. Creditors Stock Wages Sundries Control Control GST 400 1 160 1 200 1 2 marks