Financial and Managerial Accounting Wild, Shaw, and Chiappetta Fifth Edition McGraw-Hill/Irwin Copyright © 2013 by The McGraw-Hill Companies, Inc. All rights reserved. Chapter 21 Flexible Budgets and Standard Costing Conceptual Learning Objectives C1: Define standard costs and explain how standard cost information is useful for management by exception. C2: Describe variances and what they reveal about performance. 21-3 Analytical Learning Objectives A1: Analyze changes in sales from expected amounts. 21-4 Procedural Learning Objectives P1: Prepare a flexible budget and interpret a flexible budget performance report. P2: Compute materials and labor variances. P3: Compute overhead variances. P4A: Prepare journal entries for standard costs and account for price and quantity variances. 21-5 Budgetary Control and Reporting P1 Develop the budget from planned objectives. Revise objectives and prepare a new budget. Management uses budgets to monitor and control operations. Compare actual with budget and analyze any differences. Take corrective and strategic actions. 21-6 A1 Fixed Budget Performance Report OPTEL Fixed Budget Performance Report For the Month Ended January 31, 2013 Sales: In units In dollars Fixed Budget 10,000 $ 100,000 Actual Results 12,000 $ 125,000 Cost of goods sold Selling expenses Gen. & admin. expenses Total expenses Income from operations $ 49,000 13,000 26,000 $ 88,000 $ 12,000 $ 58,100 15,100 26,400 $ 99,600 $ 25,400 Variances $ 25,000 F $ 9,100 2,100 400 $ 11,600 $ 13,400 U U U U F 21-7 A1 Fixed Budget Performance Report Optel If unit sales are higher, should we expect costs to be higher? Fixed Budget Performance Report How much of the higher costs are because of higher unit sales? For the Month Ended January 31, 2005 Sales: In units In dollars Fixed Budget 10,000 $ 100,000 Actual Results 12,000 $ 125,000 Cost of goods sold Selling expenses Gen. & admin. expenses Total expenses Income from operations $ 49,000 13,000 26,000 $ 88,000 $ 12,000 $ 58,100 15,100 26,400 $ 99,600 $ 25,400 Variances $ 25,000 F $ 9,100 2,100 400 $ 11,600 $ 13,400 U U U U F 21-8 P1 Purpose of Flexible Budgets Show revenues and expenses that should have occurred at the actual level of activity. May be prepared for any activity level in the relevant range. Reveal variances due to good cost control or lack of cost control. Improve performance evaluation. 21-9 P1 Preparing Flexible Budgets To a budget for different activity levels, we must know how costs behave with changes in activity levels. Total variable costs change in direct proportion to changes in activity. Total fixed costs remain unchanged within the relevant range. Fixed 21-10 P1 Preparing Flexible Budgets OPTEL Flexible Budgets for Unit Sales of For the Month Ended January 31, 2013 Sales: Total variable costs Contribution margin Total fixed costs Income from operations Variable Amount per Unit $ 10.00 4.80 $ 5.20 Total Fixed Cost $ 40,000 10,000 Units $ 100,000 48,000 $ 52,000 40,000 $ 12,000 12,000 Units $ 120,000 57,600 $ 62,400 40,000 $ 22,400 14,000 Units $ 140,000 67,200 $ 72,800 40,000 $ 32,800 Variable costs are expressed as a constant amount per unit. 21-11 P1 Preparing Flexible Budgets OPTEL Flexible Budgets for Unit Sales of For the Month Ended January 31, 2013 Sales: Total variable costs Contribution margin Total fixed costs Income from operations Variable Amount per Unit $ 10.00 4.80 $ 5.20 Total Fixed Cost $ 40,000 10,000 Units $ 100,000 48,000 $ 52,000 40,000 $ 12,000 12,000 Units $ 120,000 57,600 $ 62,400 40,000 $ 22,400 14,000 Units $ 140,000 67,200 $ 72,800 40,000 $ 32,800 Total variable cost = $4.80 per unit × budget level in units 21-12 P1 Preparing Flexible Budgets Optel Flexible Budgets for Unit Sales of For the Month Ended January 31, 2013 Sales: Total variable costs Contribution margin Total fixed costs Income from operations Variable Amount per Unit $ 10.00 4.80 $ 5.20 Total Fixed Cost $40,000 10,000 Units $100,000 48,000 $ 52,000 40,000 $ 12,000 12,000 Units $120,000 57,600 $ 62,400 40,000 $ 22,400 14,000 Units $140,000 67,200 $ 72,800 40,000 $ 32,800 Fixed costs are expressed as a total amount that does not change within the relevant range of activity. 21-13 P1 Flexible Budget Performance Report OPTEL Flexible Budget Performance Report For the Month Ended January 31, 2013 Sales (12,000 units) Total variable costs Contribution margin Total fixed costs Income from operations Variable Amount per Unit $ 10.00 4.80 $ 5.20 Total Fixed Cost $ 40,000 Budget for 12,000 Units $ 120,000 57,600 $ 62,400 40,000 $ 22,400 Actual for 12,000 Units $ 125,000 59,400 $ 65,600 40,200 $ 25,400 Variances $ 5,000 1,800 $ 3,200 200 $ 3,000 F U F U F Favorable sales variance indicates that the average selling price was greater than $10.00. 21-14 P1 Flexible Budget Performance Report OPTEL Flexible Budget Performance Report For the Month Ended January 31, 2013 Sales (12,000 units) Total variable costs Contribution margin Total fixed costs Income from operations Variable Amount per Unit $ 10.00 4.80 $ 5.20 Total Fixed Cost $ 40,000 Budget for 12,000 Units $ 120,000 57,600 $ 62,400 40,000 $ 22,400 Actual for 12,000 Units $ 125,000 59,400 $ 65,600 40,200 $ 25,400 Variances $ 5,000 1,800 $ 3,200 200 $ 3,000 F U F U F Unfavorable cost variances indicate costs that are greater than expected. 21-15 P1 Flexible Budget Performance Report OPTEL Flexible Budget Performance Report For the Month Ended January 31, 2013 Sales (12,000 units) Total variable costs Contribution margin Total fixed costs Income from operations Variable Amount per Unit $ 10.00 4.80 $ 5.20 Total Fixed Cost $ 40,000 Budget for 12,000 Units $ 120,000 57,600 $ 62,400 40,000 $ 22,400 Actual for 12,000 Units $ 125,000 59,400 $ 65,600 40,200 $ 25,400 Variances $ 5,000 1,800 $ 3,200 200 $ 3,000 F U F U F Favorable variances because favorable sales variance overcomes unfavorable cost variances. 21-16 C1 Standard Costs Based on carefully predetermined amounts. Standard Costs are Used for planning labor, material and overhead requirements. The expected level of performance. Benchmarks for measuring performance. 21-17 C1 Setting Standard Costs Should we use practical standards or ideal standards? Practical standards should be set at levels that are currently attainable with reasonable and efficient effort. Production Manager Engineer Managerial Accountant 21-18 C1 Setting Direct Material Standards Price Standards Quantity Standards Use competitive bids for the quality and quantity desired. Use product design specifications. 21-19 C1 Setting Direct Material Standards The standard material cost for one unit of product is: Standard price for one unit of material × Standard quantity of material required for one unit of product 21-20 C1 Setting Direct Labor Standards Rate Standards Time Standards Use wage surveys and labor contracts. Use time and motion studies for each labor operation. 21-21 C1 Setting Direct Labor Standards The standard labor cost for one unit of product is: Standard wage rate for one hour × Standard number of labor hours for one unit of product 21-22 C1 Setting Variable Overhead Standards Rate Standards Activity Standards The rate is the variable portion of the predetermined overhead rate. The activity is the cost driver used to calculate the predetermined overhead. 21-23 C1 Setting Variable Overhead Standards The standard variable overhead cost for one unit of product is: Standard variable overhead rate for one unit of activity Standard number of activity units for one unit of product × × 21-24 C1 Standard Cost Card A standard cost card might look like this: Cost/Production factor Direct materials Direct labor Overhead Total standard unit cost Standard Quantity or Hours 1 kg. 2 hours 2 hours Standard Price or Rate $ $ $ Standard Cost 25 per kg. $ 20 per hour 10 per hour $ 25.00 40.00 20.00 85.00 21-25 C2 Variances A standard cost variance is the amount by which an actual cost differs from the standard cost. Amount Variance Standard cost Variance Direct Material Direct Labor Manufacturing Overhead Type of Product Cost 21-26 C2 Variance Analysis Identify questions Receive explanations Conduct next period’s operations Analyze variances Begin Take corrective actions Prepare standard cost performance report 21-27 P2 Computing Variances Standard Cost Variances Price Variance Quantity Variance The difference between the actual price and the standard price The difference between the actual quantity and the standard quantity 21-28 P2 Computing Variances Actual quantity × Actual price Actual quantity × Standard price Price Variance Standard quantity × Standard price Quantity Variance Standard price is the amount that should have been paid for the resources acquired. 21-29 P2 Computing Variances Actual quantity × Actual price Actual quantity × Standard price Price Variance Standard quantity × Standard price Quantity Variance Standard quantity is the quantity that should have been used for the actual good output. 21-30 P2 Computing Variances Actual quantity × Actual price Actual quantity × Standard price Standard quantity × Standard price Price Variance Quantity Variance AQ(AP - SP) SP(AQ - SQ) AQ = Actual quantity AP = Actual price SP = Standard price SQ = Standard quantity 21-31 P2 Labor Variances Actual hours × Actual rate Actual hours × Standard rate Rate Variance Materials price- SR) variance AH(AR Labor rate variance AH = Actual hours Variable overhead AR = Actual rate spending variance Standard hours × Standard rate Efficiency Variance Materials quantity variance SR(AH - SH) Labor efficiency variance SRVariable = Standard rate overhead SHefficiency = Standard hours variance 21-32 P2 Labor Cost Variances Poorly trained workers Poor quality materials Unfavorable Efficiency Variance Poor supervision of workers Poorly maintained equipment 21-33 Overhead Standards and Variances P3 Recall that overhead costs are assigned to products and services using a predetermined overhead rate (POHR): Assigned overhead = POHR × Standard activity POHR = Estimated total overhead costs Estimated activity 21-34 P3 Setting Overhead Standards Contains a fixed overhead rate which declines as activity level increases. Contains a variable unit rate which stays constant at all levels of activity. Overhead Rate Function of activity level chosen to determine rate. 21-35 P3 Total Overhead Cost Variance (Exhibit 21.14) Total Overhead Variance Actual total overhead incurred – Standard total overhead applied Controllable Variance Actual total overhead incurred – Budgeted total overhead Volume Variance Budgeted fixed overhead – Applied fixed overhead 21-36 P3 Controllable Variance Actual total overhead incurred – Budgeted total overhead Actual total overhead Applied total overhead (from flexible budget) Controllable variance (unfavorable) $ 7,650 7,500 $ 150 21-37 P3 Volume Variance Budgeted fixed overhead – Applied fixed overhead The same regardless of the volume of production Based on the standard rate allowed for the actual volume of production, using the flexible budget. Budgeted fixed overhead (standard rate at predicted capacity of 4000 units) $ 4,000 Applied fixed overhead (standard rate at actual volume of 3500 units) 3,500 Volume variance (unfavorable) $ 500 21-38 P3 Analyzing Overhead Variances Controllable Variance To help management isolate the reasons for a controllable variance, an overhead variance report can be prepared. The report will reveal specific costs that were higher or lower than expected Volume Variance The main purpose of the volume variance is to identify what portion of the total overhead variance is caused by failing to meet the expected production level. 21-39 A1 Analyze Changes in Sales from Expected Amounts Sales Price Variance A sales price variance is caused by a difference between the budgeted sales price and the actual sales price. Sales Volume Variance The sales volume variance is caused by a difference in the actual sales in units vs. the budgeted sales in units. When multiple products are involved, the sales volume variance can be separated into a sales mix variance and a sales quantity variance. 21-40 A1 Sales Price Variance A sales price variance is caused by a difference between the budgeted sales price and the actual sales price. Sales of golf balls (units) Sales price per golf ball Budgeted 1,000 units $10/ball Actual 1,100 units $10.50/ball Formula: (Actual sales x Actual price) – (Actual sales x Budgeted price) (1,100 x $10.50) – (1,100 x $10.00) $11,550 – $11,000 = $550 Favorable variance 21-41 A1 Sales Volume Variance The sales volume variance is caused by a difference in the actual sales in units vs. the budgeted sales in units. Sales of golf balls (units) Sales price per golf ball Budgeted 1,000 units $10/ball Actual 1,100 units $10.50/ball Formula: (Actual sales x Budgeted price) – (Budgeted sales x Budgeted price) (1,100 x $10.00) – (1,000 x $10.00) $11,000 – $10,000 = $1,000 Favorable variance 21-42 End of Chapter 21 21-43