1 15 Plant Assets Plant assets are also know as Property, plant & equipment 1. Learning Objectives Account for the acquisition cost of Plant Assets 2. Expense Plant Assets by allocating to fiscal periods which benefited from their use 3. Account for repairs, maintenance and improvements to Plant Assets 4. Account for disposal of Plant Assets BALANCE SHEET Assets Liabilities INCOME STATEMENT Revenue 5. Analysis: Compute and explain the asset turnover ratio Expenses Equity Profit Debit Credit or Loss ©CourseCollege.com 2 Overview Plant asset subsidiary ledgers are separate records for each asset. Control Ledger Plant Assets Acct #180 The Subsidiary Ledgers must add up to the Control Ledger Balance Subsidiary Ledgers Plant Assets Forklift #180.23 BALANCE SHEET Assets Liabilities INCOME STATEMENT Subsidiary example Revenue Expenses Equity Profit Debit Credit or Loss ©CourseCollege.com 3 Overview The total cost and the date of acquisition are recorded in the subsidiary ledgers. SUBSIDIARY LEDGER Account Nam e: ў EQUIPMENT -FORKLIFT Date 201 0 Item Balance Forward 1 5-May BALANCE SHEET Assets Liabilities Post Ref. J8 INCOME STATEMENT Revenue Expenses Equity Acct #: 180 BALANCE Debit Credit 56,000 Subsidiary ledgers must add up to the total in the Control ledger for Plant Assets Debit Credit 56,000 Subsidiary Ledgers Plant Assets Forklift #180.23 Profit Debit Credit or Loss ©CourseCollege.com 4 Objective 15.1: Account for the acquisition cost of Plant Assets The Cost Concept guides the initial valuation of plant assets purchased with cash. O15.1 ©CourseCollege.com 5 Cost of Plant Assets Plant asset values should include any reasonable and necessary costs incurred to bring plant assets to the operating location and into an operating condition including: Shipping and insurance in transit costs Costs to install, condition and assemble for intended use Example ©CourseCollege.com 6 Example –Cash purchase Western Excavators purchased a used dump truck with the following costs: •Purchase price $12,000 •Shipping 1,000 •Reconditioning 3,400 Total costs of acquisition $16,400 O15.1 ©CourseCollege.com 7 Example –Cash purchase The journal entry to record the purchase: GENERAL JOURNAL Date 24-Apr Description ўEquipment -Truck ўCash PR Page 4 Debit 165 Credit 16,400 100 16,400 BALANCE SHEET Assets Liabilities INCOME STATEMENT Revenue Expenses Equity O15.1 Profit Debit Credit or ©CourseCollege.comLoss 8 Lump sum purchase When several types of assets such as land, building and equipment are purchased for a single amount, the value assigned to each asset type must be determined. O15.1 ©CourseCollege.com 9 Lump sum purchase To determine the value to be assigned to each type of asset: The Cost Concept controls the total cost The Objectivity Concept controls the proper allocation Example O15.1 ©CourseCollege.com 10 Lump sum purchase Western Excavators purchased a new operating facility including land, land improvements, building and equipment. The total purchase price including related costs was $2,650,000. An appraisal was completed at the time of purchase as follows: O15.1 ©CourseCollege.com 11 Lump sum purchase Appraised Value Land $280,000 10% $265,000 Land Improvements $420,000 15% $397,500 Building Equipment Total 700,000/2,800,00 = 25% 25% x $2,650,000 = $662,500 O15.1 % Value Assigned $1,400,000 $700,000 50% $1,325,000 25% $662,500 $2,800,000 100% $2,650,000 The percentage of the total appraised value that each type of asset represents is multiplied times the total cost to determine the recorded value assigned. ©CourseCollege.com 12 Lump sum purchase The journal entry to record the lump sum purchase: GENERAL JOURNAL Date 24-Apr Description PR Page 4 Debit Credit ўEquipment 165 662,500 ўBuilding 166 1,325,000 ўLand Improvements 170 397,500 ўLand 171 265,000 100 ўCash BALANCE SHEET Assets Liabilities 2,650,000 INCOME STATEMENT Revenue Expenses Equity Profit O15.1 Debit Credit or Loss ©CourseCollege.com 13 Objective 15.2: Expense Plant Assets by allocating to fiscal periods which benefited from their use To allocate asset cost, the following information is necessary: Acquisition Cost Salvage Value O15.2 Useful Life ©CourseCollege.com 14 Depreciation Methods Straight Line Units of Production Double Declining Balance MACRS O15.2 ©CourseCollege.com 15 Straight Line Annual Depreciation = Cost – Salvage Value Useful life (in years) O15.2 ©CourseCollege.com 16 Straight Line Annual Depreciation = Depreciable Amount Cost – Salvage Value Useful life (in years) Example: Forklift cost $50,000 Salvage value $10,000 Useful life 8 years (50,000 - $10,000) = $40,000/8 years = $5,000 annual depreciation O15.2 ©CourseCollege.com 17 Straight Line Example Depreciation Schedule Year Ending Salvag e Value Acquisition Salvage Cost Value Accumulated Ending Depreciation Depreciation Book Value 1 $50,000 $10,000 $5,000 $5,000 $45,000 2 50,000 10,000 5,000 10,000 40,000 3 50,000 10,000 5,000 15,000 35,000 4 50,000 10,000 5,000 20,000 30,000 5 50,000 10,000 5,000 25,000 25,000 6 50,000 10,000 5,000 30,000 20,000 7 50,000 10,000 5,000 35,000 15,000 8 $50,000 $10,000 $5,000 $40,000 $10,000 Useful Life O15.2 Annual 8 years ©CourseCollege.com 18 Units of Production Depreciation per unit of use= Cost – Salvage Value Units of Production O15.2 ©CourseCollege.com 19 Units of Production Depreciation per unit of use= Cost – Salvage Value Units of Production Depreciable Amount Example: Forklift cost $50,000 Salvage value $10,000 Useful life 20,000 hours (50,000 - $10,000) = $40,000/20,000 = $2 per hour of use 1st year’s use 1500 hours x $2 = $3,000 1st year depreciation O15.2 ©CourseCollege.com 20 Units of Production Example Depreciation Schedule No usage means no depreciation Acquisition Salvage Annual Cost Value Usage 1 $50,000 $10,000 1,500 $3,000 $3,000 $47,000 2 50,000 10,000 3,500 7,000 10,000 40,000 3 50,000 10,000 0 0 10,000 40,000 4 50,000 10,000 3,000 6,000 16,000 34,000 5 50,000 10,000 3,000 6,000 22,000 28,000 6 50,000 10,000 4,000 8,000 30,000 20,000 7 $50,000 $10,000 5,000 $10,000 $40,000 $10,000 Year Useful Life O15.2 Annual Accumulated Ending Depreciation Depreciation Book Value 20,000 hours ©CourseCollege.com 21 Double Declining Balance Annual depreciation = 2 x Straight line rate x Beginning of year book value O15.2 ©CourseCollege.com 22 Double Declining Balance Annual depreciation = 2 x Straight line rate x Beginning of year book value Double Straight Line rate Example: Useful life = 8 years Straight line % = 1/8 = 12.5% Double the rate 2 x 12.5% = 25% O15.2 ©CourseCollege.com 23 1st year Double Declining Balance Ignore Annual depreciation = Salvage 2 x Straight line rate x value Beginning of year book value until end Example: Forklift cost $50,000 Salvage value $10,000 Useful life 8 years 1 / 8 =12.5% x 2 = 25% 1st year depreciation = 25% x $50,000 = $12,500 O15.2 ©CourseCollege.com 24 2nd year Double Declining Balance Annual depreciation = 2 x Straight line rate x Beginning of year book value Book value has declined Example: 2nd year depreciation = 25% x ($50,000-$12,500) = $37,500 25% x $37,500 = $9,375 2nd year depreciation O15.2 ©CourseCollege.com 25 Double Declining Balance Example Depreciation Schedule Force this amount so book value = salvage value Acquisition Salvage DDB Cost Value Rate 1 $50,000 $10,000 25% $12,500 $12,500 $37,500 2 50,000 10,000 25% 9,375 21,875 28,125 3 50,000 10,000 25% 7,031 28,906 21,094 4 50,000 10,000 25% 5,273 34,180 15,820 5 50,000 10,000 25% 3,955 38,135 11,865 6 50,000 10,000 25% 1,865 40,000 10,000 7 50,000 10,000 25% 0 40,000 10,000 Year Useful Life O15.2 Annual Accumulated Ending Depreciation Depreciation Book Value 8 years ©CourseCollege.com 26 DDB method can help smooth out the total costs of assets Yr1 O15.2 Repair and Maint. Expense Total $ Total cost of ownership Depreciation Expense Low maintenance and repair expense in the early years and high maintenance and repair expense in the later years Yr2 Yr3 Yr4 Yr5 ©CourseCollege.com 27 MACRS Find Use IRS provided tables to determine annual depreciation class of asset based on class life of asset O15.2 MACRS -Modified Accelerated Cost Recovery System Year 3-Year 5-Year 7-Year 10-Year 1 33.33% 20.00% 14.29% 10.00% 2 44.45% 32.00% 24.49% 18.00% 3 14.81% 19.20% 17.49% 14.40% 4 7.41% 11.52% 12.49% 11.52% 5 11.52% 8.93% 9.22% 6 5.76% 8.92% 7.37% 7 8.93% 6.55% 8 4.46% 6.55% 9 6.56% 10 6.55% 11 3.28% ©CourseCollege.com 28 MACRS Example: 2nd year depreciation for 5 year class asset is 32% x $50,000 = $16,000 O15.2 MACRS doesn’t consider salvage value MACRS -Modified Accelerated Cost Recovery System Year 3-Year 5-Year 7-Year 10-Year 1 33.33% 20.00% 14.29% 10.00% 2 44.45% 32.00% 24.49% 18.00% 3 14.81% 19.20% 17.49% 14.40% 4 7.41% 11.52% 12.49% 11.52% 5 11.52% 8.93% 9.22% 6 5.76% 8.92% 7.37% 7 8.93% 6.55% 8 4.46% 6.55% 9 6.56% 10 6.55% 11 3.28% ©CourseCollege.com Objective 15.3: Account for repairs, maintenance and improvements to Plant Assets ? 29 Does the expenditure extend the useful life of the asset? Does the benefit of the expenditure extend beyond the current fiscal period? 15.3 ©CourseCollege.com 30 Ordinary repairs, betterments & extraordinary repairs Ordinary maintenance and repairs Benefits future periods Betterments improve asset’s efficiency and capacity INCOME STATEMENT Revenue Extraordinary repairs extend the asset’s useful life BALANCE SHEET Assets Liabilities Expenses Equity Profit or Loss 15.3 Revenue Expenditures Capital Expenditures ©CourseCollege.com 31 Ordinary repairs Ordinary maintenance and repairs are expenditures necessary to keep assets in normal operating condition. They are debited to an expense account Example: $675 for maintenance and repairs on trucks is journalized below GENERAL JOURNAL Date 14-Jun Description ўTruck Expense ўCash PR Page 4 Debit 570 Credit 675 100 675 BALANCE SHEET Revenue expenditure Assets Liabilities INCOME STATEMENT Revenue Expenses Equity 15.3 Profit Debit Credit or ©CourseCollege.comLoss 32 Betterments Betterments expenditures benefit future periods by making assets more efficient or functional. They don’t necessarily extend the useful life. They are debited to the asset account Example: $2,000 for adding heavy duty suspension to a truck is journalized below GENERAL JOURNAL Date 24-Apr Description PR ўEquipment -Truck 165 ўAccounts Payable 210 Page 4 Debit Credit 2,000 2,000 BALANCE SHEET Capital expenditure Assets Liabilities INCOME STATEMENT Revenue Expenses Equity 15.3 Profit Debit Credit or ©CourseCollege.comLoss 33 Extraordinary Repairs Extraordinary repair expenditures benefit future periods by making assets last longer. They extend the useful life of the asset. They are debited to the asset account Example: $3,500 for rebuilding a truck engine is journalized below GENERAL JOURNAL Date 24-Apr Description PR ўEquipment -Truck 165 ўAccounts Payable 210 Page 4 Debit Credit 3,500 3,500 BALANCE SHEET Capital expenditure Assets Liabilities INCOME STATEMENT Revenue Expenses Equity 15.3 Profit Debit Credit or ©CourseCollege.comLoss 34 Betterments -example Example: After the third year of use, $2000 for adding heavy duty suspension to a truck is debited to the asset account. The revised depreciation schedule is shown below: Equipment -Truck Useful life: 5 years Original Cost: $ Betterment: 36,000 Year Cost Annual Accumulated Ending Book Depreciation Depreciation Value $ 2,000 1 $ 36,000 $ 6,900 $ 6,900 $ 29,100 Current Cost: $ 38,000 2 $ 36,000 $ 6,900 $ 13,800 $ 22,200 Salvage value: $ 1,500 3 $ 36,000 6,900 20,700 4 $ 38,000 $ 7,900 $ 28,600 $ 9,400 5 $ 38,000 $ 7,900 $ 36,500 $ 1,500 Revised depreciation for remaining life 15.3 Original $ $ $ 15,300 ©CourseCollege.com 35 Extraordinary repair -example Example: After the third year of use, $3,500 for rebuilding truck engine is debited to the asset account. The revised depreciation schedule is shown below: Transportation Equipment Useful life: 5 years Original Cost: $ Extra repair 40,000 Annual Accumulated Ending Book $ 3,500 Current Cost: $ 43,500 1 $ 40,000 $ 7,600 $ 7,600 $ 32,400 Salvage value: $ 2,000 2 $ 40,000 $ 7,600 $ 15,200 $ 24,800 3 $ 40,000 7,600 22,800 4 $ 43,500 $ 4,675 $ 27,475 $ 16,025 5 $ 43,500 $ 4,675 $ 32,150 $ 11,350 6 $ 43,500 $ 4,675 $ 36,825 $ 6,675 7 $ 43,500 $ 4,675 $ 41,500 $ 2,000 Addnl life: 2 years Revised depreciation for remaining life 15.3 Original Year Cost Depreciation Depreciation $ $ Value $ 17,200 ©CourseCollege.com 36 Objective 15.4: Account for disposal of Plant Assets Plant Assets are disposed of in several ways: •They may be discarded as surplus •They can be sold •They can be exchanged or traded for other assets 15.4 ©CourseCollege.com 37 Discarding a plant asset If a plant asset is discarded when it no longer has any market or functional value, asset values and accumulated depreciation must be removed from the accounts. Example: A fully depreciated computer (book value is $0) is sent to recycling. The journal entry is shown below: GENERAL JOURNAL Date 22-Sep Description ўAccumulated Depreciation ўComputer 15.4 PR 185 180 Page 6 Debit Credit 6,000 6,000 ©CourseCollege.com 38 Sale of plant asset for cash When a plant asset is sold for cash, asset values and accumulated depreciation must be removed from the accounts, and: If the book value = cash received, no gain or loss is recorded •If book value > cash received, loss is recorded •If book value < cash received, gain is recorded BALANCE SHEET Assets Liabilities INCOME STATEMENT Revenue Expenses Equity Profit 15.4 Debit Credit or Loss ©CourseCollege.com 39 Cash received > book value Example: A delivery truck with recorded acquisition cost of $28,000 and accumulated depreciation of $20,000 is sold for $10,000. The journal entry is shown below: GENERAL JOURNAL Date 1-Sep Description PR Page 6 Debit Credit ўCash 100 10,000 ўAccumulated Depreciation 185 20,000 ўEquipment -Truck 180 28,000 ўGain on Disposal 490 2,000 BALANCE SHEET The disposal results in additional *revenue for the period *technically it should be Assets Liabilities INCOME STATEMENT Revenue Expenses Equity called a “gain” 15.4 Profit Debit Credit or ©CourseCollege.com Loss 40 Cash received < book value Example: A delivery truck with recorded acquisition cost of $28,000 and accumulated depreciation of $20,000 is sold $5,000. The journal entry is shown below: GENERAL JOURNAL Date 1-Sep Description PR Page 6 Debit Credit ўCash 100 5,000 ўAccumulated Depreciation 185 20,000 ўLoss on Disposal 590 3,000 ўEquipment -Truck 180 28,000 BALANCE SHEET The disposal results in additional *expense for the period *technically it should be Assets Liabilities INCOME STATEMENT Revenue Expenses Equity called a “loss” 15.4 Profit Debit Credit or ©CourseCollege.com Loss Exchanging a plant asset 41 RULES: 1. The recorded cost & accumulated depreciation of the asset traded in must be removed from the accounts 2. If no cash is received in the exchange, a gain on disposal is never recognized. The value recorded for the new asset is reduced to balance 3. The recorded value of the asset received cannot exceed its’ fair market value 15.4 4. If book value + cash paid is more than the fair market value of the asset received, a loss is recorded. ©CourseCollege.com 42 Exchanging a plant asset Example: A delivery truck with a recorded cost of $32,000 and accumulated depreciation of $27,000 is traded in with $30,000 cash for a new delivery truck with a fair market value of $38,000 GENERAL JOURNAL Date Description 10-Mar ўEquipment -Truck PR New truck ўAccumulated Depreciation ўCash ўEquipment -Truck 15.4 Old truck Page 18 Debit 180 35,000 185 27,000 Credit 100 30,000 180 32,000 Book value = $32,000 - $27,000 = $5,000 + $30,000 cash = $35,000 or less than the market value of the new truck, therefore, the recorded value must be reduced to $35,000 to balance the transaction. (No gain can be recorded) ©CourseCollege.com 43 Exchanging a plant asset Example: A delivery truck with a recorded cost of $32,000 and accumulated depreciation of $27,000 is traded in with $30,000 cash for a new delivery truck with a fair market value of $33,000 GENERAL JOURNAL Date Description 25-Mar ўEquipment -Truck PR New truck Page 18 Debit Credit 180 33,000 ўAccumulated Depreciation 185 27,000 ўLoss on Disposal 590 2,000 ўEquipment -Truck ўCash Old truck 180 32,000 100 30,000 Book value = $32,000 - $27,000 = $5,000 + $30,000 cash = $35,000 or more than the market value of the new truck, therefore, a loss must be recorded. 15.4 ©CourseCollege.com 44 Objective 15.5: Analysis: Compute and explain the asset turnover ratio Relates sales to average total assets BALANCE SHEET Assets Liabilities INCOME STATEMENT Revenue Expenses Equity Profit Debit Credit or Loss 15.5 ©CourseCollege.com 45 Total Asset Turnover Ratio The higher the turnover ratio, the more effective management is in utilizing assets to generate sales Total asset turnover ratio is: Net Sales / Average total assets Sales Average Assets 15.5 ©CourseCollege.com Total asset turnover -Example 46 Balance Sheet -Chen Distributors As of 12/31 2010 and 2011 Assets Cash Accounts receivable Inventory Property Plant Equip Accumulated Depr. Total assets 2007 34,000 265,000 535,000 275,600 (175,500) 934,100 2008 28,500 301,400 575,000 264,600 (196,500) 973,000 Liabilities Accounts Payable Equipment loan 2007 198,500 173,000 2008 187,500 169,500 Total liabilities Equity Ow ner, Capital 371,500 357,000 562,600 616,000 Income Statement For the year ended 12/31/08 Sales Cost of Goods Sold Wages expense Depreciation expense Selling expense Miscellaneous expense Net Profit 15.5 3,356,800 2,517,600 314,900 21,000 296,700 Average Assets (TA for years 2010 +2011) / 2 153,200 53,400 To t al asset t urno ver ( Sales/ Average assets) 953,550 3.5 X ©CourseCollege.com 47 End Unit 15 ©CourseCollege.com