© Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 1 Chapter 6 I. This Week A. pp. 223 – 233 and Appendix 6A B. Contrast periodic and perpetual C. Financial statement preparation and formulas II. Fall Break III. Week After Break A. pp. 233 – 249 B. Appendix 6B and Appredix 6C © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 2 Chapter 6 I. This Week A. Chap 5, pp. pp. 200-213 Chap 5, Appendix 5A Chap 6, pp. 228-233 B. Contrast periodic and perpetual C. Financial statement preparation and formulas II. Fall Break III. Week After Break A. Chap 6, pp. 233 – 247 B. Appendix 6A and Appendix 6B © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 3 Chapter 6 I. This Week A. Chap 5, pp. pp. 200-213 Chap 5, Appendix 5A Chap 6, pp. 228-233 B. Contrast periodic and perpetual C. Financial statement preparation and formulas II. Fall Break III. Week After Break A. Chap 6, pp. 233 – 247 B. Appendix 6A and Appendix 6B © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 4 Contrast Periodic and Perpetual © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 5 Merchandising periodic perpetual © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 6 © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 7 Merchandising periodic perpetual © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. New Review 8 What’s New? new accounts new look for transactions new details on Income Statement © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 9 New Accounts Purchases Merchandise Inventory goods for resale Purchase Returns and Allowances co$t contra Freight-In “sub” Purchase Discounts contra © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 10 New Accounts Sales retail Sales Returns and Allowances contra Sales Discounts contra © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 11 New Accounts Cost of Goods Sold expense © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 12 New Transactions (buyer’s point of view) Purchased merchandise from Seller, Inc., FOB shipping point, 2/10,n/30, $1,000. Date Purchases Merchandise Inventory Account Title Ref Accounts Payable © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. Debit Credit 1,000 1,000 13 New Transactions (buyer’s point of view) Paid Mack Trucking Company for freight charges, $100. Date FreightMerchandise Inventory In Cash Account Title Ref © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. Debit Credit 100 100 14 New Transactions (buyer’s point of view) Returned $200 of defective goods, receiving credit. Date Account Title Ref Accounts Payable Purchases Returns and Merchandise Inventory Allowances © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. Debit Credit 200 200 15 New Transactions (buyer’s point of view) Paid the balance due within the discount period. Date Account Title Ref Accounts Payable Purchase Merchandise Inventory Discount Cash © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. Debit Credit 800 16 784 16 New Accounts Purchases Invoice 1,000 Freight-In 100 Purchase Returns and Allowances 200 Pur Disc 16 © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 17 New Transactions (seller’s point of view) Sold merchandise (costing $60) to Buyer Co., FOB shipping point, 1/10,n/30, $100. Date Account Title Ref Accounts Receivable Sales Cost of Goods Sold Merchandise Inventory Debit Credit 100 100 60 60 Periodic requires only one entry. © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 18 New Transactions (seller’s point of view) Issued a credit memo to Buyer for goods returned, $20 ($12 cost). Date Account Title Ref Debit Sales Returns and Allow. Accounts Receivable 20 Merchandise Inventory Cost of Goods Sold 12 Credit 20 12 Periodic only requires one entry. © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 19 Summary of Periodic • PURCHASES account is debited when goods are acquired. • SALES is credited to record the sales price of the goods sold, but no entry is made to reduce inventory • THEREFORE • Must COMPUTE Cost of Goods Sold in order to find Net Income. © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 20 Financial Statement Formulas © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 21 Financial Statements Some Company Sales ¹Income Statement Forof theGoods Year Ended 12/31/xx - Cost Sold ² = Gross Profit Sales Cost of Goods Sold GROSS PROFIT © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. $ xxx,xxx xx,xxx $ x,xxx 22 ¹ “Sales” means “net sales” © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 23 New Accounts Sales retail Sales Returns and Allowances contra Sales Discounts contra © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 24 Financial Statements Some Company Income Statement For the Year Ended 12/31/xx Sales Less: $ xxx,xxx SR&A x,xxx S Disc xxx x,xxx Net Sales $ xxx,xxx Cost of Goods Sold xx,xxx GROSS PROFIT $ x,xxx © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 25 ² Cost of Goods Sold Beginning Inventory = It’s a formula… Purchases ³ not an account! Goods Available for Sale - Ending Inventory = Cost of Goods Sold + © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 26 “Purchases” © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 27 ³ “Purchases” means “net purchases” © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 28 New Accounts Purchases goods for resale Purchase Returns and Allowances co$t contra Freight-In Purchase Discounts contra © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 29 ³ “Purchases” means “Net Purchases” Gregg & Wilson Purchases Weygandt, Kieso, Kimmel Purchases + Freight-In - Pur Ret & Allow - Pur Ret & Allow - Pur Discounts - Pur Discounts = Net Purchases = Net Purchases + Freight-In = Cost of Goods Purchased © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 30 New Accounts Purchases goods for resale Purchase Returns and Allowances co$t contra Freight-In Purchase Discounts contra © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 31 ³ “Purchases” means “Net Purchases” Gregg & Wilson Purchases + = Go Pur Ret & Allow With Pur Discounts This! Net Purchases Weygandt, Kieso, Kimmel Purchases Freight-In - Pur Ret & Allow - Pur Discounts = Net Purchases + Freight-In = Cost of Goods Purchased © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 32 OUR Company © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 33 Ending Inventory Goods Available For Sale Purchases Cost of Goods Sold Beginning Inventory © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 34 Ending Inventory Goods Available For Sale Purchases Cost of Goods Sold Beginning Inventory © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 35 BI +P = GAFS - EI = COGS © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 36 BI +P = GAFS - EI = COGS © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 37 To Balance Sheet Ending Inventory Purchases GAFS To Income COGS Statement Beginning Inventory © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 38 Practice Exercise © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 39 Revision © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 40 Revision January 1 was… © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 41 Revision © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 42 Revision $22,000 $30,000 © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 43 From the list of accounts in the handout, prepare an income statement through gross profit. © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 44 Where do we start? What’s the first thing you do when you prepare an Income Statement? © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 45 Cellar Company Income Statement For the Year Ended December 31, 20xx Sales Less: $300,000 Sales Returns and Allowances Sales Discounts Net Sales 1,500 3,000 4,500 $295,500 Cost of Goods Sold: Merchandise Inventory, 1/1/xx $22,000 Purchases $80,000 Less: Purchase Returns and Allow $3,500 Purchase Discounts 6,000 9,500 Net Purchases $89,500 Add: Freight-in 4,000 Cost of Goods Purchased 93,500 Goods Available for Sale $115,500 Less: Merchandise Inventory, 12/31/xx -30,000 Cost of Goods Sold 145,500 Gross Profit $150,000 © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 46 Cellar Company Income Statement For the Year Ended December 31, 20xx Sales Less: $300,000 Sales Returns and Allowances Sales Discounts Net Sales 1,500 3,000 4,500 $295,500 Cost of Goods Sold: Merchandise Inventory, 1/1/xx $22,000 Purchases $80,000 Less: Purchase Returns and Allow $3,500 Purchase Discounts 6,000 9,500 Net Purchases $89,500 Add: Freight-in 4,000 Cost of Goods Purchased 93,500 Goods Available for Sale $115,500 Less: Merchandise Inventory, 12/31/xx -30,000 Cost of Goods Sold 145,500 Gross Profit $150,000 © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 47 Cellar Company Income Statement For the Year Ended December 31, 20xx Sales Less: $300,000 Sales Returns and Allowances Sales Discounts Net Sales 1,500 3,000 4,500 $295,500 Cost of Goods Sold: Merchandise Inventory, 1/1/xx $22,000 Purchases $80,000 Less: Purchase Returns and Allow $3,500 Purchase Discounts 6,000 9,500 Net Purchases $89,500 Add: Freight-in 4,000 Cost of Goods Purchased 93,500 Goods Available for Sale $115,500 Less: Merchandise Inventory, 12/31/xx -30,000 Cost of Goods Sold 145,500 Gross Profit $150,000 © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 48 Cellar Company Income Statement For the Year Ended December 31, 20xx Sales Less: $300,000 Sales Returns and Allowances Sales Discounts Net Sales 1,500 3,000 4,500 $295,500 Cost of Goods Sold: Merchandise Inventory, 1/1/xx $22,000 Purchases $80,000 Less: Purchase Returns and Allow $3,500 Purchase Discounts 6,000 9,500 Net Purchases $89,500 Add: Freight-in 4,000 Cost of Goods Purchased 93,500 Goods Available for Sale $115,500 Less: Merchandise Inventory, 12/31/xx -30,000 Cost of Goods Sold 145,500 Gross Profit $150,000 © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 49 Cellar Company Income Statement For the Year Ended December 31, 20xx Sales Less: $300,000 Sales Returns and Allowances Sales Discounts Net Sales 1,500 3,000 4,500 $295,500 Cost of Goods Sold: Merchandise Inventory, 1/1/xx $22,000 Purchases $80,000 Less: Purchase Returns and Allow $3,500 Purchase Discounts 6,000 9,500 Net Purchases $89,500 Add: Freight-in 4,000 Cost of Goods Purchased 93,500 Goods Available for Sale $115,500 Less: Merchandise Inventory, 12/31/xx -30,000 Cost of Goods Sold 145,500 Gross Profit $150,000 © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 50 Ending Inventory Goods Available For Sale Purchases Cost of Goods Sold Beginning Inventory © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 51 BI +P = GAFS - EI = COGS © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 52 Cellar Company Income Statement For the Year Ended December 31, 20xx Sales Less: $300,000 Sales Returns and Allowances Sales Discounts Net Sales 1,500 3,000 4,500 $295,500 Cost of Goods Sold: Merchandise Inventory, 1/1/xx $22,000 Purchases $80,000 Less: Purchase Returns and Allow $3,500 Purchase Discounts 6,000 9,500 Net Purchases $89,500 Add: Freight-in 4,000 Cost of Goods Purchased 93,500 Goods Available for Sale $115,500 Less: Merchandise Inventory, 12/31/xx -30,000 Cost of Goods Sold 145,500 Gross Profit $150,000 © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 53 Cellar Company Income Statement For the Year Ended December 31, 20xx Sales Less: $300,000 Sales Returns and Allowances Sales Discounts Net Sales 1,500 3,000 4,500 $295,500 Cost of Goods Sold: Merchandise Inventory, 1/1/xx $22,000 Purchases $80,000 Less: Purchase Returns and Allow $3,500 Purchase Discounts 6,000 9,500 Net Purchases $89,500 Add: Freight-in 4,000 Cost of Goods Purchased 93,500 Goods Available for Sale $115,500 Less: Merchandise Inventory, 12/31/xx -30,000 Cost of Goods Sold 145,500 Gross Profit $150,000 © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 54 Cellar Company Income Statement For the Year Ended December 31, 20xx Sales Less: $300,000 Sales Returns and Allowances Sales Discounts Net Sales 1,500 3,000 4,500 $295,500 Cost of Goods Sold: Merchandise Inventory, 1/1/xx $22,000 Purchases $80,000 Less: Purchase Returns and Allow $3,500 Purchase Discounts 6,000 9,500 Net Purchases $89,500 Add: Freight-in 4,000 Cost of Goods Purchased 93,500 Goods Available for Sale $115,500 Less: Merchandise Inventory, 12/31/xx -30,000 Cost of Goods Sold 145,500 Gross Profit $150,000 © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 55 Cellar Company Income Statement For the Year Ended December 31, 20xx Sales Less: $300,000 Sales Returns and Allowances Sales Discounts 1,500 3,000 Net Sales Cost of Goods Sold: Merchandise Inventory, 1/1/xx Purchases $80,000 Less: Purchase Returns and Allow $3,500 Purchase Discounts 6,000 9,500 Net Purchases $70,500 Add: Freight-in 4,000 Cost of Goods Purchased Goods Available for Sale Less: Merchandise Inventory, 12/31/xx Cost of Goods Sold Gross Profit © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 4,500 $295,500 $22,000 74,500 $96,500 -30,000 126,500 $169,000 56 ³ “Purchases” means “Net Purchases” Gregg & Wilson Purchases + = Go Pur Ret & Allow With Pur Discounts This! Net Purchases Weygandt, Kieso, Kimmel Purchases Freight-In - Pur Ret & Allow - Pur Discounts = Net Purchases + Freight-In = Cost of Goods Purchased © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 57 Cellar Company Income Statement For the Year Ended December 31, 20xx Sales Less: $300,000 Sales Returns and Allowances Sales Discounts 1,500 3,000 Net Sales Cost of Goods Sold: Merchandise Inventory, 1/1/xx Purchases $80,000 Less: Purchase Returns and Allow $3,500 Purchase Discounts 6,000 9,500 Net Purchases $70,500 Add: Freight-in 4,000 Cost of Goods Purchased Goods Available for Sale Less: Merchandise Inventory, 12/31/xx Cost of Goods Sold Gross Profit © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 4,500 $295,500 $22,000 74,500 $96,500 -30,000 126,500 $169,000 58 Cellar Company Income Statement For the Year Ended December 31, 20xx Sales Less: $300,000 Sales Returns and Allowances Sales Discounts 1,500 3,000 Net Sales Cost of Goods Sold: Merchandise Inventory, 1/1/xx Purchases $80,000 Less: Purchase Returns and Allow $3,500 Purchase Discounts 6,000 9,500 Net Purchases $70,500 Add: Freight-in 4,000 Cost of Goods Purchased Goods Available for Sale Less: Merchandise Inventory, 12/31/xx Cost of Goods Sold Gross Profit © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 4,500 $295,500 $22,000 74,500 $96,500 -30,000 126,500 $169,000 59 BI +P = GAFS - EI = COGS © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 60 Cellar Company Income Statement For the Year Ended December 31, 20xx Sales Less: $300,000 Sales Returns and Allowances Sales Discounts 1,500 3,000 Net Sales Cost of Goods Sold: Merchandise Inventory, 1/1/xx Purchases $80,000 Less: Purchase Returns and Allow $3,500 Purchase Discounts 6,000 9,500 Net Purchases $70,500 Add: Freight-in 4,000 Cost of Goods Purchased Goods Available for Sale Less: Merchandise Inventory, 12/31/xx Cost of Goods Sold Gross Profit © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 4,500 $295,500 $22,000 74,500 $96,500 -30,000 126,500 $169,000 61 Cellar Company Income Statement For the Year Ended December 31, 20xx Sales Less: $300,000 Sales Returns and Allowances Sales Discounts 1,500 3,000 Net Sales Cost of Goods Sold: Merchandise Inventory, 1/1/xx Purchases $80,000 Less: Purchase Returns and Allow $3,500 Purchase Discounts 6,000 9,500 Net Purchases $70,500 Add: Freight-in -4,000 Cost of Goods Purchased Goods Available for Sale Less: Merchandise Inventory, 12/31/xx Cost of Goods Sold © Copyright 1999-2005 by M. Ray Gregg. Gross Profit All Rights Reserved. 4,500 $295,500 $22,000 66,500 $88,500 30,000 58,500 $237,000 62 Cellar Company Income Statement For the Year Ended December 31, 20xx Sales Less: $300,000 Sales Returns and Allowances Sales Discounts 1,500 3,000 Net Sales Cost of Goods Sold: Merchandise Inventory, 1/1/xx Purchases $80,000 Less: Purchase Returns and Allow $3,500 Purchase Discounts 6,000 9,500 Net Purchases $70,500 Add: Freight-in 4,000 Cost of Goods Purchased Goods Available for Sale Less: Merchandise Inventory, 12/31/xx Cost of Goods Sold Gross Profit © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 4,500 $295,500 $22,000 74,500 $96,500 30,000 66,500 $229,000 63 Cellar Company Income Statement For the Year Ended December 31, 20xx Sales Less: Net Sales BI +P = GAFS - EI = COGS Sales Returns and Allowances Sales Discounts Cost of Goods Sold: Merchandise Inventory, 1/1/xx Purchases $80,000 Less: Purchase Returns and Allow $3,500 Purchase Discounts 6,000 9,500 Net Purchases $70,500 Add: Freight-in 4,000 Cost of Goods Purchased Goods Available for Sale Less: Merchandise Inventory, 12/31/xx Cost of Goods Sold Gross Profit © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. $300,000 1,500 3,000 4,500 $295,500 $22,000 74,500 $96,500 30,000 66,500 $229,000 64 Cellar Company Income Statement For the Year Ended December 31, 20xx Sales Less: $300,000 Sales Returns and Allowances Sales Discounts 1,500 3,000 Net Sales Cost of Goods Sold: Merchandise Inventory, 1/1/xx Purchases $80,000 Less: Purchase Returns and Allow $3,500 Purchase Discounts 6,000 9,500 Net Purchases $70,500 Add: Freight-in 4,000 Cost of Goods Purchased Goods Available for Sale Less: Merchandise Inventory, 12/31/xx Cost of Goods Sold © Copyright 1999-2005 by M. Ray Gregg. Gross Profit All Rights Reserved. 4,500 $295,500 $22,000 74,500 $96,500 30,000 66,500 $229,000 65 Who learned something today? © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 66 Have a great day… © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 67 …a great week… © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 68 … and a FABULOUS fall break! © Copyright 1999-2005 by M. Ray Gregg. All Rights Reserved. 69