CHAPTER 5 Operational Budgets What are the Purposes of Budgeting ? OVERALL PURPOSE: To quantify a general plan so that performance in relation to a goal can be carefully monitored. TWOFOLD PURPOSE FIRST: To allow individuals or companies to develop a plan to meet a specified goal. SECOND: To allow ongoing comparison between actual results and the plan in order to control operations or activities. Describe Two Types of Planning Long-run planning includes strategic planning and capital budgeting Short-run planning includes production process prioritizing and operational budgeting or profit planning List Reasons for Budgeting 1. Planning and setting objectives 2. Communication and coordination 3. Authorization 4. Motivation 5. Conflict resolution 6. Evaluation Budgeting Process Who or what is the budget committee? A management group responsible for establishing budgeting policy and for coordinating the preparation of budgets. What are two issues of the budgeting process? Behavioral considerations Involvement in preparing the budget List Behavioral Considerations 1. Top management support 2. Employee participation 3. Addressing budget deviations Describe the Top-Down Approach to Budgeting Top Management Manager Top management prepares the entire budget and distributes it to division managers. Manager Manager Describe the Bottom-Up Approach to Budgeting Top Management Manager Each manager prepares a budget request, from which management creates an overall budget. Manager Manager Master Budget—Manufacturing Planning Process Capital Project Plans Strategic Goals and Plans Short-Term Objectives Operating Budget Production Budget Direct Materials Budget* Direct Labor Budget* Budgeted Product Sheet Financial Budgeting * * * * Capital Expenditures Budget Cash Budget Sales Budget* Manufacturing Overhead Budget* Selling/Admin. Expense Budget* * These budgets all flow into the cash budget below. Budgeted Income Statement Budgeted Balance Sheet Budgeted Cash Flows Master Budget—Manufacturing Define each budget. Sales Budget A schedule of projected sales over the budget period. Example: Sales Budget Selling price per bike . . . . . . $ Expected sales (units). . . . . 100 x 100 Expected revenues . . . . . . . $10,000 Master Budget—Manufacturing Define each budget. Sales Budget Production Budget A schedule of production requirements for the budget period. Example: Production Budget Expected sales. . . . . . . . . . . . . . . 100 Add desired ending inventory. . . . 105 Total number of bikes needed . . 205 Less beginning inventory . . . . . . . 70 Bikes to be produced . . . . . . . . . . 135 Note: Ending inventory is estimated at 80% of the next period’s sales. Master Budget—Manufacturing Define each budget. Sales Budget Production Budget Direct Materials Budget A schedule of direct materials to be used and purchased during the budget period. Example: Direct Materials Budget Direct materials usage: Direct Materials Metal Plastic AmountUnit Total Required Cost Cost 2,700 lbs. $2.00/ft. $5,400 405 lbs. $1.00/ft. $ 405 Example: Direct Materials Budget Direct materials purchases: Desired ending inventory. . . . . Needed for production. . . . . . . Total needed . . . . . . . . . . . . . . Less beginning inventory. . . . . Materials to be purchased . . . . Unit cost. . . . . . . . . . . . . . . . . . Total cost . . . . . . . . . . . . . . . . Metal Plastic 2,100 315 2,700 405 4,800 720 2,800 210 2,000 510 x $2 x $1 $4,000 $ 510 Master Budget—Manufacturing Define each budget. Sales Budget Production Budget Direct Materials Budget Direct Labor Budget A schedule of direct labor requirements for the budget period. Example: Direct Labor Budget Number of bikes to produce. . . . Direct labor hours per bike. . . . .x Total hours required. . . . . . . . . Rate per hour. . . . . . . . . . . . . . . .x 135 3 405 $5 Total direct labor cost. . . . . . . . $2,025 Master Budget—Manufacturing Define each budget. Sales Budget Production Budget Direct Materials Budget Direct Labor Budget A schedule of production costs other than those for direct labor and direct materials. Manufacturing Overhead Budget Example: Manufacturing Overhead Budget Variable costs: Indirect materials costs. . . . . . . . . Indirect labor costs . . . . . . . . . . . . Total variable costs. . . . . . . . . . . $ 220 600 $ 820 Fixed costs: Insurance expense. . . . . . . . . . . . Depreciation expense. . . . . . . . . . Total fixed costs . . . . . . . . . . . . . Total manufacturing overhead . . . $ 200 600 $ 800 $1,620 Master Budget—Manufacturing Define each budget. A schedule to accumulate all the budgeted production cost to produce each bike Sales Budget Production Budget Selling and Administrative Expense Budget Direct Materials Budget Direct Labor Budget Manufacturing Overhead Budget Budgeted Product Cost Sheet Budgeted Product Cost Sheet Input Required Cost Inputs Metal $2.00/ft. 20 Plastic $1.00/ft. 3 Direct labor $5.00/hr. 3 Fixed OH $1.98/hr. 3 Variable OH $2.02/hr. 3 Total variable cost per bike . . . . . Total fixed MOH $1,620 Divide by Production Volume 135 bikes Fixed MOH cost allocated per bike Total Cost per Bike $40.00 3.00 15.00 5.94 6.06 $70.00 12.00 $82.00 Master Budget—Manufacturing Define each budget. A schedule of all non-production spending expected to occur during the budget period. Sales Budget Production Budget Selling and Administrative Expense Budget Direct Materials Budget Direct Labor Budget Manufacturing Overhead Budget Example: Selling and Administrative Budget Variable expenses: Sales commissions . . . . . . . . . . . . . . $ Total variable expenses. . . . . . . . . . $ 400 400 Fixed expenses: Salaries expense . . . . . . . . . . . . . . . Depreciation . . . . . . . . . . . . . . . . . . . Advertising expense. . . . . . . . . . . . . Total fixed expenses. . . . . . . . . . . . Total selling and administrative expenses. . . . . . . . . $1,000 100 200 $1,300 $1,700 Master Budget—Merchandising Define each budget. Sales Budget Purchases Budget Selling and Administrative Expense Budget Budgeted Income Statement A schedule of projected purchases over the budget period. Master Budget—Service Define each budget. A service entity’s budget that identifies how much revenue will be generated during a period. Supplies Budget Revenue Budget Production Budget Wages and Salaries Budget Selling/Admin. Expense Budget Overhead Budget Cash Budget Pro-Forma Income Statement Pro-Forma Balance Sheet Pro-Forma Statement of Cash Flows Master Budget—Manufacturing Define each budget. A schedule of expected cash receipts and disbursements during the budget period. Direct Materials Budget Sales Budget Production Budget Selling and Administrative Expense Budget Direct Labor Budget Manufacturing Overhead Budget Cash Budget Example: Cash Budget Cash balance, beginning . . . . . . . . . Add collections from customers . . . . (1)Total cash available. . . . . . . . . . Less disbursements for: Direct materials . . . . . . . . . . . . . $ 3,000 Direct labor. . . . . . . . . . . . . . . . . 2,000 Equipment purchase . . . . . . . . . 2,000 (2)Total disbursements. . . . . . . . . . Minimum cash balance desired. . . . . Total cash needed. . . . . . . . . . . . . . . Excess (or deficiency) of cash available before financing. . . . . (3) Financing needed . . . . . . . . . . . Ending cash balance [(1) – (2) + (3)] $ 4,900 10,100 $15,000 $ 7,000 6,000 $13,000 $ 2,000 0 $ 2,000 Define Static versus Flexible Budgeting •Static Budgeting: • A quantified plan that projects revenues and costs for only one level of activity. • Not useful for controlling costs and measuring performance because the actual level of activity may have differed significantly from the planned level. •Flexible Budgeting • A quantified plan that projects revenues and costs for varying levels of activity. • More useful for control and performance evaluation because it is not confined to one level of activity.