Department of Accounting & Finance Faculty of Creative Industries & Business Bachelor of Business ACTY6201 – Financial Accounting Test - Semester 2, 2013 Date: Monday, 16 September 2013 Time allowed: 1 hour 30 minutes, plus 5 minutes reading time Total marks: 50 marks Weighting: 25% of course Instructions: Answer ALL FOUR questions. Answer the questions directly in the answer booklet provided. Read each question carefully. Answer only what is asked for. Please write clearly in pen in the answer book Ignore the GST implications in all transactions Mark Allocation: Question Marks 1 Owners’ equity 13 2 Property, plant & equipment 14 3 Borrowing costs 15 4 Application of IFRS TOTAL 8 50 ACTY6201 – Financial Accounting Test - Semester 2, 2013 Question 1: Owners’ equity 13 Marks Steel Ltd has the following shareholders’ equity as at 1 September 2012: Share capital 500,000 ordinary shares fully paid 100,000 preference shares fully paid Asset revaluation surplus Retained earnings $1,000,000 200,000 110,000 350,000 Total equity $1,660,000 The balance date of Steel Ltd is 31 August. The following events occurred during the year: 1. On 1 November 2012, the company decided to make a public share issue of 100,000 ordinary shares at a fair value of $2.50 per share, payable in full on application. A prospectus was issued on 15 November 2012 and the share offer was made. The prospectus also offered 50,000 10% preference shares at $2, fully payable on application. By 25 January 2013, the company had received applications for 150,000 ordinary shares and 40,000 preferences shares. On 1 February 2013, 100,000 ordinary shares were issued on a pro rata basis and 40,000 preference shares were issued. All application money was refunded to unsuccessful applicants for ordinary shares. 2. On 10 February 2013, Steel Ltd satisfied the solvency test and the directors resolved to declare an interim dividend as follows: Ordinary shares – 6 cents per share Preference shares – 10 cents per share The interim dividend was paid in cash on 1 March 2013. 3. Steel Ltd made a 1 for 10 bonus issue of ordinary shares to existing shareholders on 30 June 2013. The directors approved that this bonus share issue would be made from Retained Earnings at a fair value of $2.20 per share. 4. On 1 July 2013, Steel Ltd satisfied the solvency test and the directors resolved to declare a final dividend as follows: Ordinary shares – 8 cents per share Preference shares – 10 cents per share The AGM was held on 2 August 2013 and the dividend approved. The final dividend was paid on 30 August 2013. REQUIRED a) Prepare journal entries to record the above transactions. Ensure that you record all relevant entries from 1 September 2012 until 31 August 2013. [13 marks] 2 ACTY6201 – Financial Accounting Test - Semester 2, 2013 Question 2: Property, plant & equipment 14 Marks The following is an extract from the Balance Sheet of Baker Ltd. Baker Ltd Balance Sheet (extract as at 31 August 2012) Non-Current Assets Property, Plant and Equipment Land (at valuation) $150,000 Machine (at cost) Accumulated depreciation $82,400 (36,400) Equipment (at cost) Accumulated depreciation $50,000 (11,250) $46,000 $38,750 Baker Ltd records depreciation to the nearest month and records amounts to the nearest dollars. The company uses straight line depreciation for the machine and equipment. The following transactions and events occurred from 1 September 2012 onwards: 1. Baker Ltd has only one machine. On 4 October 2012, Baker Ltd traded in the old machine for a new one that cost $90,500. A trade-in allowance of $40,200 was received and the balance was paid in cash. Freight charges of $400 and installation costs of $1,600 were also paid in cash. The old machine had an estimated useful life of 5 years and a residual value of $4,400. The company estimated the new machine’s useful life and residual value to be 6 years and $6,100 respectively. 2. On 1 March 2013, Baker Ltd decided to reduce the useful life of the equipment as a result of changes in technology. The equipment was purchased on 1 September 2011. It had a useful life of four years and a residual value $5,000. The new estimated useful would be three years (leaving one and a half years remaining) and the new residual value be $4,625. 3. On 24 April 2013, Baker Ltd paid in cash for scheduled repair and maintenance on the machine and equipment of $3,220. 4. At 31 August 2012 the land was in Baker Ltd’s books at its fair value of $150,000 with an associated revaluation surplus of $40,000 related to prior revaluations of the property. The market in the area began to rise in late 2012 and after valuation Baker Ltd records the fair value of the land at balance date, 31 August 2013, at $450,000. Continued on following page… 3 ACTY6201 – Financial Accounting Test - Semester 2, 2013 Question 2 continued… REQUIRED a) Prepare journal entries to record the above transactions. Ensure that you record all relevant entries from 1 September 2012 until 31 August 2013. Please show your working. [14 marks] 4 ACTY6201 – Financial Accounting Test - Semester 2, 2013 Question 3: Borrowing costs 15 Marks Real Production Limited constructed a building for use by the administration section of the company. The company took out a 9% bank loan of $2 million on 1 July 2012 to help finance the construction. The business commenced the construction on 1 September 2012 and completed the project on 30 April 2014. Real Production Limited has a financial year end of 31 August. Payments relating to the construction of the new building will be as follows: 1 September 2012 30 September 2012 31 May 2013 31 October 2013 31 December 2013 31 March 2014 Demolition costs Material costs (including freight costs and insurance of $2,400 to get building material to the site) Labour costs Installation of new roof and air conditioning Material costs and labour costs Labour and travel costs for managers for safety inspection prior to use $ 15,000 360,000 600,000 120,000 480,000 8,000 1,583,000 REQUIRED a) Calculate the weighted average expenditure for the year ending 31 August 2013 (the first year of construction). [4 marks] b) Prepare the journal entry to record the capital cost of the new building for the year ending 31 August 2013. [3 marks] c) Calculate the total weighted average cost (construction expenses plus capitalised interest costs) at the completion of the project, 30 April 2014. [6 marks] d) Real Production Limited has borrowed $2 million for the construction of the building. For the year ending 31 August 2013 how much interest will the company capitalise and how much interest will be expensed. (This is the only borrowing that Real Production Limited has.) [2 marks] 5 ACTY6201 – Financial Accounting Test - Semester 2, 2013 Question 4: Application of IFRS 8 Marks Avis Limited has always valued inventory on a First-in, First-out (FIFO) basis. On the balance date of 31 August 2013, the company decides to switch to the weighted average method of valuation. The following figures for 2012 (as reported) and 2013 (draft) are prepared on a FIFO basis: Revenue Cost of sales: Opening inventory Purchases Closing inventory Gross profit 31 August 2012 $000 869 31 August 2013 (draft) $000 933 (135) (246) 174 (174) (267) 165 662 657 Additional information 1. The company establishes that the opening inventory for the financial year 2012 based on the weighted average method would be $122,000 and closing inventory would be $143,000. 2. The closing inventory for 2013 based on the weighted average method would be $155,000. 3. The authorisation date of Avis Limited’s financial statements is 31 October 2013. REQUIRED a) Determine the gross profits after the change in accounting policy by preparing an abstract of the income statement for the year ended 31 August 2013, with the 2012 comparative. [3 marks] b) On 9 September 2013, before the financial statements were authorised for issue, Avis Limited discovered that certain items had been included in inventory at 31 August 2013, valued at $120,000, which had in fact been destroyed by an earthquake on 16 August 2013 and had to be written off completely. With reference to the appropriate accounting standards, explain how the situation would affect the annual financial statements for Avis Limited. [5 marks] 6 ACTY6201 – Financial Accounting Test - Semester 2, 2013 Suggested Solutions QUESTION ONE 13 marks a) Steel Ltd General Journal Jnl No. 1 Feb 13 1 March 13 30 June 13 30 Aug 13 31 Aug 13 J1 J2 J3 J4 J5 Bank Ordinary Share Capital Preference Share Capital (to record the issue of 100,000 ordinary shares at a fair value of $2.50 per share and 40,000 preference shares at a fair value of $2 as per directors resolution) Ordinary Dividend Preference Dividend Bank (to record the cash payment of interim dividends) *500,000+100,000 shares x 6c **100,000 + 40,000 shares x 10c Retained Earnings Ordinary Share Capital (to record bonus issue of 60,000 ordinary shares at a fair value of $2.20 per share) Ordinary Dividend Preference Dividend Bank (to record the cash payment of final dividends) *600,000+60,000 shares x 8c **100,000 + 40,000 shares x 10c Retained Earnings Ordinary Dividend Preference Dividend (closing entry) 330,000 250,000 80,000 *36,000 **14,000 50,000 132,000 132,000 *52,800 **14,000 66,800 116,800 88,800 28,000 Trust Account General Journal Jnl No. 25 Jan 13 1 Feb 13 J1 J2 Bank Applications a/c – Ordinary Shares Applications a/c – Preference Shares (to record cash received for 150,000 ordinary shares at $2.50 per share and 40,000 preference shares at a fair value of $2) Applications a/c – Ordinary Shares Applications a/c – Preference Shares Bank (cash transferred to Steel Ltd on issue of 455,000 375,000 80,000 250,000 80,000 330,000 7 ACTY6201 – Financial Accounting Test - Semester 2, 2013 J3 shares) Applications a/c – Ordinary Shares Bank (refund to unsuccessful applicants)) 125,000 125,000 represents 1 mark, total 13 marks as shown 8 ACTY6201 – Financial Accounting Test - Semester 2, 2013 QUESTION TWO 14 marks Baker Ltd General Journal Jnl No. 10 Oct 12 J1 J2 J3 1 Mar 13 24 April 13 31 Aug 13 J4 J5 J6 J7 J8 Depreciation – Machine Acc. Depreciation – Machine (1 month Depreciation of the old machine) Accumulated Depreciation – Machine Machine (new) Loss on disposal Cash Machine (old) (Trade-in the old machine for a new machine) #36400+1300 **Carrying value of Old machine (82,40037,700) – trade in 40,200 ***new machine 90500 less trade in allowance 40200 =50,300 cash Machine Cash (Freight charges and installation cost) Depreciation – Equipment Accumulated Depreciation – Equipment (6-month depreciation expense of the equipment before the change in useful life) **Working for depreciation for equipment: (50000-5000)/4 x 6/12 months=5625 Repair and maintenance Cash (Paid scheduled repair and maintenance expense) Depreciation – Machine Accumulated Depreciation – Machine (11 months depreciation expense of the machine) *(92500-6100)/6 x11/12 months Depreciation – Equipment Accumulated Depreciation – Equipment (depreciation expense of the equipment) (50000-11250-5625-4625)/1.5 x 6/12 = 9,500 Land Revaluation surplus (To record the revaluation of the land to $450,000) 1,300 1,300 #37,700 90,500 **4,500 ***50,300 82,400 2,000 2,000 5,625 5,625 3,220 3,220 13,200 13,200 9,500 9,500 300,000 300,000 represents 1 mark, Total 14 marks as shown 9 ACTY6201 – Financial Accounting Test - Semester 2, 2013 QUESTION THREE a) 15 marks The weighted-average expenditure to 31 August 2013: 1 Sep 2012 30 Sep 2012 31 May 2013 Accumulated expenditure $ 15,000 360,000 600,000 (4 marks) x 12/12 x 11/12 x 3/12 975,000 b) Weightedaverage expenditure $ 15,000 330,000 150,000 495,000 Capitalised interest for year ending 31 August 2013: (3 marks) $495,000 x 9% = 44,550 Journal entry Date Debit $ 1,019,550* 31 J1 Dr Building Aug Cr Bank 2013 (Capitalising construction costs of $975,000 and interest of $44,550) c) 1,019,550 Total weighted average cost for the building at 30 April 2014: 1 Sep 2013 31 Oct 2013 31 Dec 2013 31 March 2013 Accumulated expenditure $ *1,019,550 120,000 480,000 8,000 1,627,550 x x x x Credit $ 8/8 6/8 4/8 1/8 (6 marks) Weightedaverage expenditure $ 1,019,550 90,000 240,000 1,000 1,350,550 Capitalised interest to 30 April 2014: $1,350,550 x 9% x 8/12 = $81,033. Total capitalised cost of building at 30 April 2014 will be: $1,627,550 + $81,033 = $1,708,583 d) The interest charged on the borrowing is $2,000,000 x 9% = $180,000 per year. Of this $44,550 will be capitalised and $135,450 will be expensed. This is making the assumption 10 ACTY6201 – Financial Accounting Test - Semester 2, 2013 that no repayments are made during the financial year and that Real Production Ltd still has the full $2 million liability at the end of the year. (2 marks) QUESTION FOUR 8 MARKS a) (3 marks as indicated) Avis Limited Income Statement (abstract) for the year ended 31 August 2013 2013 2012 $000 $000 Revenue 933 869 Cost of sales: Opening inventory -143 -122 Purchases -267 -246 Closing inventory 155 143 Gross profit 678 644 ½ mark per Total 6 = 3 marks b) (5 marks as indicated) In accordance with NZ IAS 10, the discovery of a material error in the financial statements is an adjusting event(NZ IAS 10 para 9(e)) and the financial statements to 31 August 2013 must be corrected (NZ IAS 10 para 8) Avis Limited will adjust the ending inventory as follow: Date 31 Aug 2013 Journal No. xx Accounts Debit Impairment Loss Inventory (Loss of inventory due to earthquake) 120,000 Credit 120,000 (Journal entry is not required) 11