Accounting 20 Module 1 Assignment 2 Accounting 20 1 Assignment 2 Accounting 20 2 Assignment 2 Accounting 20 3 Assignment 2 Accounting 20 4 Assignment 2 Assignment 2 (30) Problem 1 follows (20) Problem 2 follows (10) Problem 3 follows (20) Problem 4 follows (20) ______ (100) Problem 5 follows Problem 1 The trial balance for the Todd Young’s Moving Business is given for the year ended December 31, 20--. Instructions: 1. Complete the worksheet. 2. Prepare an income statement and a balance sheet. 3. Prepare closing entries in the general journal, page 9. 4. Post the closing entries to the partially completed ledger accounts. 5. Prepare a post-closing trial balance. Accounting 20 5 Assignment 2 Key Figure to Check: Net Income is $16 126.00 Todd Young's Moving Business Work sheet For the Year Ended December 31, 20_ Acct. Trial Balance Debit Credit Account Title No. Cash 101 8 5 0 0 00 Unexpired Insurance 102 4 0 0 00 Accts. Rec/Patterson 104 2 5 0 00 Accts. Rec/Osborn 106 1 7 5 00 Land 121 7 8 0 5 00 Building 131 12 3 6 0 00 Accts.Pay./ABC.Co. 204 9 2 5 00 Accts.Pay./XYZ Co. 206 3 6 9 00 Bank Loan Payable 209 6 7 4 2 00 T. Young, Capital 301 9 9 0 5 00 T. Young, Drawings 302 Income Summary 303 Revenue - Sales 401 Advertising Expense 501 6 4 0 00 Salaries Expense 502 8 0 0 0 00 Utilities Expense 503 1 2 0 0 00 Miscellaneous Espense 504 Accounting 20 Income Statement Debit Credit Balance Sheet Debit Credit 4 5 7 7 00 26 4 3 7 00 44 4 7 1 00 44 3 7 8 00 6 Assignment 2 Key Figure to Check: Total Owner’s Equity is $21 454.00 in the Balance Sheet. Accounting 20 7 Assignment 2 Ge n e ra l J o u rn a l Date 20__ P o st Re f. Ac c o u n t Tit le P a ge 9 D e bit Cre dit Account Cash D a te Dec. Account No. 101 Ex p la n a ti o n P ost Re f. D e bi t Cre d i t 31 Balance Dec. Ex p la n a ti o n 31 Balance Accounting 20 B a la n c e 8 Account Unexpired Insurance D a te B ALAN CE 5 0 0 00 (Dr) Account No. 101 P ost Re f. D e bi t Cre d i t B a la n c e 4 8 0 0 00 (Dr) Assignment 2 Account Accounts Receivable/Patterson D a te Dec. Ex p la n a ti o n P ost Re f. Account No. 104 D e bi t Cre d i t 2 Account Accounts Receivable/Osborn D a te Dec. Ex p la n a ti o n D e bi t Cre d i t P ost Re f. D e bi t Cre d i t 31 Balance Ex p la n a ti o n 31 Balance Accounting 20 B a la n c e 7 Account Building Dec. 7 5 00 (Dr) Account No. 121 Ex p la n a ti o n D a te B a la n c e 1 Account Land Dec. 5 0 00 (Dr) Account No. 106 P ost Re f. 31 Balance D a te B a la n c e 31 Balance 8 0 5 00 (Dr) Account No. 131 P ost Re f. D e bi t Cre d i t B a la n c e 1 2 9 3 6 0 00 (Dr) Assignment 2 Key Figure to Check: the balance in the Capital account on December 31 is $21 454.00. Account Accounts Payable/ABC Co. D a te Dec. Ex p la n a ti o n Account No. 204 P ost Re f. D e bi t Cre d i t 9 Account Accounts Payable/XYZ Co. Dec. Ex p la n a ti o n P ost Re f. D e bi t Cre d i t 3 Account Bank Loan Payable Dec. Ex p la n a ti o n P ost Re f. D e bi t Dec. Ex p la n a ti o n 31 Balance Accounting 20 B a la n c e 6 Account T. Young, Capital D a te Cre d i t 31 Balan ce 6 9 00 (Cr) Account No. 209 D a te 19__ B a la n c e 31 Balance 2 5 00 (Cr) Account No. 206 D a te B a la n c e 31 Balance 7 4 2 00 (Cr) Account No. 301 P ost Re f. D e bi t Cre d i t B a la n c e 9 10 9 0 5 00 (Cr) Assignment 2 Account T. Young, Drawings D a te Dec. Ex p la n a ti o n Account No. 302 P ost Re f. D e bi t Cre d i t 31 Balance Account Revenue & Expense Summary D a te Ex p la n a ti o n P ost Re f. Dec. Ex p la n a ti o n D e bi t Cre d i t P ost Re f. D e bi t Cre d i t Dec. Ex p la n a ti o n 31 Balance Accounting 20 B a la n c e B a la n c e 2 6 Account Advertising Expense D a te 7 7 00 (Dr) Account No. 401 31 Balance 5 Account No. 303 Account Revenue D a te B a la n c e 4 4 3 7 00 (Cr) Account No. 501 P ost Re f. D e bi t Cre d i t B a la n c e 6 11 4 0 00 (Dr) Assignment 2 Account Salaries Expense D a te Dec. Ex p la n a ti o n Account No. 502 P ost Re f. D e bi t Cre d i t 31 Balance Account Utilities Expense D a te Dec. Ex p la n a ti o n D e bi t Cre d i t Dec. Ex p la n a ti o n 31 Balance Accounting 20 0 0 00 (Dr) B a la n c e 1 Account Miscellaneous Expense D a te 0 Account No. 503 P ost Re f. 31 Balance B a la n c e 8 2 0 0 00 (Dr) Account No. 504 P ost Re f. D e bi t Cre d i t B a la n c e 4 12 7 1 00 (Dr) Assignment 2 Key Figure to Check: the totals are $29 490.00 Ac c t. No. Ac c o u n t Ti tle Accounting 20 13 D e bi t Cre d i t Assignment 2 Problem 2 Todd Young’s Moving Business. received its bank statement for April. 20--. Examination of the statement reveals the following information: · The final balance in the bank statement is $44 465.00. · Service charges total $5.00. · · An NSF cheque was received from N. Nelson for $300.00. A deposit of $4 200.00 made late at night on April 30 does not appear on the statement. · A comparison of the cancelled cheques returned by the bank and the cheques written by Todd’s shows the following cheques as outstanding. Cheque No. · 133, $221.00 135, 175.75 136, 361.29 139, 135.15 141, 463.06 The cash account before reconciliation shows a balance of $47 613.75. Instructions: 1. Complete the bank reconciliation, using the form on the next page. 2. Journalize any entries that affect the company’s cash account on page 25 of the general journal found below. Use April 30, 20-- as the date. General Journal D a te Accounting 20 P ost Re f. Ex p la n a ti o n 14 Page D e bi t Cre d i t Assignment 2 B a la Key Figure to Check: the corrected balances are $47 308.75, on April 30. Accounting 20 15 Assignment 2 Key Figure to Check: Cash on hand is $38.00. Problem 3 Sarah’s Appliances has a petty cash fund of $200.00. The cash balance of $38.00 is in the petty cash box. Sarah, decides to replenish the fund. Complete the petty cash record on the following page. Instructions: 1. Total and rule the petty cash record. 2. Calculate the cash on hand and totals. 3. Complete the cash balance and replenished fund amount. Use cheque #157. Petty Cash Record MonthofofJune June19__ 20__ Month Page 1 Petty Date 20__ 19__ June Explanation Cash Vchr. No. 1 Established fund Distribution of Payments Receipts Payments Supplies Delivery Expense Misc. Expense 2 0 0 00 2 Notepaper 1 1 0 50 6 Collect telegram 2 5 40 5 40 7 Word processor repair 3 2 6 50 2 6 50 9 Postage on a sale 4 7 35 13 Postage stamps 5 1 5 00 15 Ad in school paper 6 2 0 00 17 Postage on a sale 7 8 90 20 Telegram 8 7 25 Paper paper 21 Carbon 9 1 0 60 23 Postage on a sale 10 1 2 75 27 Postage stamps 11 3 0 00 30 Postage on a sale 12 7 75 Accounting 20 Other Payments Account Amount 1 0 50 7 35 1 5 00 Advertising Expense 2 0 00 8 90 7 25 1 0 60 1 2 75 3 0 00 7 75 16 Assignment 2 Problem 4 Jake Eastwood owns Speedy Taxi Service. He operates one taxi which he leases. At the end of each day, the fares collected are totalled and recorded on a receipt form. The receipt form is the source document for all cash received transactions. The following are the accounts used by the business: Assets: 101 Cash Liabilities: 210 Accts. Pay./Ben’s Garage; 220 Bank Loan Owner’s Equity: 301 J. Eastwood, Capital; 302 J. Eastwood, Drawings. Revenue: 401 Fares Earned Expenses: 501 Gas and Oil Expense; 510 Rent Expense; 520 Advertising Expense; 530 Utilities Expense Instructions: 1. On page 3 of the cash journal on the next page, record the beginning cash balance on hand, $1 153.00. Use September 1 of the current year. 2. Record the following transactions in the cash journal. 3. Total, prove, and rule the journal as of September 30. Sept. 1 2 4 6 10 14 20 23 26 30 Accounting 20 Received cash, $220.00, from fares. R211. Wrote a cheque, $100.00, for office space rental. Ch303. Wrote a cheque, $23.80, for telephone service. Ch304. Wrote a cheque, $150.00, to Ben’s Garage for part of amount owed. Ch305. Received cash, $170.00, from fares. R212. Wrote a cheque, $27.85, for gas and oil. Ch306. Wrote a cheque, $270.00, to Hong Kong Bank as payment on loan. Ch307. Received cash, $150.00, from fares. R213. Wrote a cheque, $25.00, for advertisement in local high school yearbook. Ch308. Wrote a cheque, $200.00, to J. Eastwood for personal use. Ch309. 17 Assignment 2 Key Figure to Check: the total of the Cash Debit column is $540.00. Problem 4 Ca s h J o u rn a l Ca s h D e bi t Ge n e ra l D e bi t D a te 20__ 19__ Ac c o u n t Ti tle Page Do c . P o s t. Ge n e ra l F a re s Ea rn e d No . Re f. Cre d it Cre d i t Ca s h Cre d it Problem 5 From the following partial cash journal, post any totals that need posting and any individual amounts from the cash journal to the appropriate accounts in the general ledger. Accounting 20 18 Assignment 2 Problem 5 P a rtia l Ca sh Journa l Cash Debit General Debit Date 20__ 20__ Aug 1 5 0 0 3 5 38 6 4 0 Page 00 Account Title No. General Re f. C re dit 1 Rent Expense T2 9 3 0 00 2 Equipment Ch712 2 0 0 0 00 3 Salary Expense Ch713 1 3 7 5 00 3 Accts. Rec./S. Sawyer R403 2 7 5 00 1 0 0 00 3 Equipment R404 1 0 0 00 7 6 7 67 6 0 00 Cash Credit Ch711 2 1 33 1 Bal. on hand $26 723.41 2 00 Post. Service Income Credit 4 T4 3 5 0 00 4 Accts. Rec./S. Sawyer 7 5 00 5 Miscellaneous Expense Ch714 1 1 0 3 00 5 Accts Pay./XYA Co. 3 0 5 9 00 5 i202 6 4 0 7 6 0 00 28 00 3 0 00 0 0 0 00 7 5 00 1 1 0 3 00 00 11 3 6 1 00 7 67 3 5 0 00 8 0 9 7 6 0 9 0 2 Ch715 1 5 00 31 Totals Debits Credits 38 160.00 1 760.00 3 059.00 28 098.00 1 1 361.00 41 219.00 41 219.00 Account Cash D a te 20__ 19__ Au g. Ex p la n a ti o n Account No. 101 P ost Re f. D e bi t Cre d i t 1 Balan ce Account Accounts Receivable/S. Sawyer D a te 20__ 19__ Au g. Ex p la n a ti o n 1 Balan ce Accounting 20 B a la n c e 2 P ost Re f. 7 Cre d i t 3 41 (Dr) B a la n c e 2 19 2 Account No. 115 D e bi t 6 7 5 00 (Dr) Assignment 2 Account Equipment D a te 20__ 19__ Au g. Ex p la n a ti o n Account No. 131 P ost Re f. D e bi t Cre d i t 1 Balan ce 6 Account Accounts Payable/XYA Co. Au g. Ex p la n a ti o n P ost Re f. D e bi t Cre d i t 1 Balan ce Ex p la n a ti o n Accounting 20 Ex p la n a ti o n 5 00 (Dr) 1 0 3 00 (Cr) Account No. 401 P ost Re f. D e bi t Cre d i t Account Miscellaneous Expense D a te 20__ 19__ 2 B a la n c e 1 Account Service Income D a te 20__ 19__ 7 Account No. 204 D a te 20__ 19__ B a la n c e B a la n c e Account No. 501 P ost Re f. D e bi t 20 Cre d i t B a la n c e Assignment 2 Account Rent Expense D a te 20__ 19__ Ex p la n a ti o n Account No. 503 P ost Re f. D e bi t Cre d i t Account Salary Expense D a te 20__ 19__ Accounting 20 Ex p la n a ti o n B a la n c e Account No. 507 P ost Re f. D e bi t 21 Cre d i t B a la n c e Assignment 2