Instructor Notes to Accompany Intermediate Financial Accounting ACG 3101 Fall 1997 Marilyn T. Zarzeski, Ph.D., CPA (Cocoa) Room 347 / 632-0098 x65578 (Orlando) BA 466 / 823-2150 zarzeski@pegasus.cc.ucf.edu ZAR3101.doc 1 Review of Accounting Basics (Chapters 3, 4, & 5) USING THE VARIOUS TYPES OF ACCOUNTS To Increase Assets Liabilities Owners' Equity , , , DEBIT CREDIT CREDIT Revenue/Income Expenses , , CREDIT DEBIT Income Statement Accounts Dividends , DEBIT Statement of Retained Earnings Account Balance Sheet Accounts To Decrease any of the above, do the opposite. Try to become friends with ALICE; she will help you to recall the normal balance of the six types of accounts. Question: What is the sixth type of account that is not shown below? D D Assets Liabilities C Income/Revenue C Capital/Stk. Equity C Expenses To Do: Draw a large stomach on ALICE so that you now see a large “D” on the above diagram. ZAR3101.doc 2 HOW TO DO DEBITS AND CREDITS Step 1: Remember that there is only one meaning of a DEBIT and one meaning of a CREDIT: (In accounting, that is!) a) b) c) Step 2: DEBIT means LEFT SIDE CREDIT means RIGHT SIDE And.....DEBITS must equal CREDITS in an entry Read the transaction given in words and numbers. What accounts (Accts) are involved? * Example: Buy equipment for $10,000 and sign a promissory note for $7,000. Accts: EQUIPMENT, NOTE PAYABLE, ($10,000) ($7,000) CASH ($3,000) Step 3: What TYPE of Account is each? * EQUIP Asset NP Liability CASH Asset Step 4: What is the NORMAL BALANCE of above account TYPES? * EQUIP Asset DEBIT Think of: NP Liability CREDIT CASH Asset DEBIT Step 5: Are we INCREASING or DECREASING each account? * EQUIP + (increase) DEBIT NP + (increase) CREDIT CASH (decrease) CREDIT Step 6: To INCREASE any account, do its NORMAL BALANCE Equip 10,000 To DECREASE any account, do opposite of NORMAL BALANCE NP ZAR3101.doc A L I C E 7,000 Cash 3,000 3 Understanding the Effect of Accounting Entries When the accountant records payment of the telephone bill that just arrived today, what effect is there on the following items? (Note: be sure that someone has not already accrued the expense and liability.) Your Thought Process • Revenue or Gain • Expense or Loss • Dividend 1. What is the entry? Telephone Expense Cash 2. What kind of account is each part of the entry? Telephone Expense is an EXPENSE Cash is an ASSET current 3. Answer the above questions. Always start with NI first . . . since NI affects Stk. Eqty. • Asset • Liability • Stk. Eqty. HINT: Make up some numbers, if it helps you to understand the situation better. a) Net Income? Decreases because expenses are higher NI is lower now. b) Assets? Decreases because cash is being given away c) Liabilities? No Effect (neither account is a Liability) d) Stockholders’ Equity? Decreases because NI decreases e) Current Ratio? ( CA ) ( CL ) ZAR3101.doc CA CL = Decr. = Decrease NE No Effect 4 ADJUSTING JOURNAL ENTRIES (AJE'S) WHY? a) b) Because GAAP requires ACCRUAL BASIS of accounting. In order to show proper revenue earned during a period and proper expenses which helped to earn the revenue. Revenue Principle - Normally recognize revenue when the service is rendered or when the title to the product is transferred from seller to buyer. Matching Principle - Within the same time period, recognize the expenses that helped the company to earn the revenues. WHAT? AJE's are journal entries usually prepared at the end of the each month, prior to preparation of the monthly financial statements. True AJE's contain either an expense or a revenue. NOTE: In the text and on exams, annual AJE's are often required, so read carefully. TYPES? I. Accruals (Revenue has been earned or Benefit has been received BUT NO CASH has yet been exchanged.) Examples: AJE's A) Salary Expense Salary Payable B) Interest Receivable Interest Revenue Subsequent entries when CASH is exchanged A) Salary Payable Cash B) Cash Interest Receivable ZAR3101.doc 5 II. Deferrals (Cash has been exchanged prior to the AJE BUT the revenue or expense has NOT been journalized until the AJE is written). Examples: Cash exchanged PRIOR to getting use or giving a service A) Prepaid Insurance Cash B) Cash Unearned Revenue AJE's A) Insurance Expense (Benefit) Prepaid Insurance B)Unearned Revenue Revenue (Service Rendered) NOTE to Students: The accountant may not record the original entry into prepaid (asset) or unearned (liab.). The accountant may just expense it all or revenue it all at the receipt of CASH. CASH exchanged PRIOR to getting use or giving a service Y) Insurance Expense Cash Z) Cash Revenue AJE Y) Prepaid Insurance (not used) Z) Revenue Insurance Expense Unearned Revenue (service owed) III. Allocations of Cost (As a long-lived asset is used, some expense must be recognized.) Examples: Purchase of Asset A) Equipment Cash AJE's A) Depreciation Expense B) Amortization Expense Accumulated depreciation Franchise or Accum. (contra asset) Amort. ZAR3101.doc B) Franchise Note Payable 6 STEPS IN THE CLOSING PROCESS WHAT? A closing entry is an entry that makes an account balance ZERO. 1. Close all revenue-type accounts into the income summary account. 2. Close all expense-type accounts into the income summary account. 3. Close the income summary account into the retained earnings account. 4. Close dividends account into the retained earnings account. WHY? To start a new operating period with a clean slate, it is necessary to start with zero balances in the revenue and expense and dividends accounts. Note: • Closing entries are usually prepared annually. • Only the temporary (nominal) accounts are closed. • The post-closing trial balance should contain only assets, liabilities, and equity accounts (the permanent accounts). Note: Many companies do not use the Income Summary Account; they merely close all temporary accounts directly to the Retained Earnings account (if a Corporation) or the Capital account(s) (if a Sole Proprietorship or Partnership). ZAR3101.doc 7 PROBLEM 3 - 7 Beg. = Unadjusted Balance CASH Beg. 15,000 Dues Receivable Beg. 13,000 Rent Receivable Unexpired Insurance Beg. 9,000 Salaries Payable _____Utilities Exp.___ Beg. 54,000 ___Bad Debt Expenses Unearned Rev. Salaries Exp. Beg. 80,000 Allowance for Doubtful Accounts 1,100 Beg . Land Beg. 350,000 Buildings Beg. 120,000 Accum. Depr.-Bldg 48,000 Beg. Equipment Beg. 150,000 ZAR3101.doc Common Stock 400,000 Beg. R.E. Maintenance Exp. Beg. 24,000 Depr. Exp. - Bldg. 72,400 Beg. Revenues - Dues 200,000 Beg. Revenues - Green Fees 8,100 Beg. Accum. Depr.-Equip 70,000 Beg Depr. Exp. - Equip Insurance Exp. Rental Revenue 15,400Beg 8 ERROR CORRECTIONS Situation: We purchase machinery for $10,000 on March 1, 1995. We anticipate using the machinery for three years and then hope to sell it for $1,000. I. If Error is discovered prior to closing the books: (This is NOT a Prior-Period Adjustment.) Error Done 3/17/95 Machinery Expense 10,000 Cash 10,000 Should Be Ask yourself: "What is Wrong?" Incorrect OK Ask yourself: "What should have been the entry?" Machinery 10,000 Cash 10,000 CORRECTION OF ERROR Correct only the mistake 9/28/95 Machinery 10,000 Machinery expense 10,000 to debit correct account to reverse error to zero (Assumed that depreciation entry is done at year-end.) II. If Error is discovered after the 1995 books are closed: Two different situations may occur Situation A or B on next page. Error Done 3/1 Machinery expense 10,000 Cash 10,000 Incorrect OK Should Have Been Machinery 10,000 Cash 10,000 Note: The difference from above Ask yourself: 1) "Have any adjusting entries been done?" 2) "Did the error affect the income statement?" For the above example: 1) 2) No adjusting entries were done, but they would have been if MACHINERY had been debited. Yes, there is too much money in the expenses; therefore, NI is understated until we correct the error. ZAR3101.doc 9 II. (continued) 3) If done correctly, the following would have occurred: 3/1 Machinery 10,000 Cash 10,000 Assume: 3-yr. life 1,000 salvage 10,000 -1,000 9,000 9,000 x 1/3 = 3,000/yr. 1995 12/31 Dep. Exp. 2,500 Accum. Dep. 2,500 Error Machinery Exp 10,000 3,000 x 10/12 = 2,500 (10 months' usage) Cash 10,000 OK SITUATION A: Correcting Entries (after the 1995 closing process occurred, BUT before the financial statements are released.) (This is NOT a prior-period adjustment.) in early 1996 Correcting (for 1995): Machinery 10,000 Retained Earnings 10,000 Dep. Exp. 2,500 Accum. Dep. Closing (for 1995): RE 2,500 Dep. Exp. 2,500 These entries should be backdated to 12/31/95. This situation is NOT a PriorPeriod Adjustment _ 2,500 SITUATION B: Correcting entries (after the 1995 financial statements are released; in other words, during the next year). THIS IS A PRIOR-PERIOD ADJUSTMENT (PPA) that is placed on the statement of Retained Earnings in 1996. in mid 1996 Machinery 10,000 Retained Earnings-PPA 10,000 Retained Earnings-PPA 2,500 Accum. Dep. (1995) 2,500 NOTE: Do not debit an expense this (1996)year if the dep. expense relates to last year! Date the entries with July, 1996 date. The NI was understated due to overstated EXPENSES. RE is understated because Mach. Exp. was closed into RE. 1996 Dep. Exp. 1,500 (Assuming you discover the error at the beginning of July 1996.) Accum. Dep. 1,500 (First half year of usage) ZAR3101.doc 10 Chapter 3 -- Appendix IA. To find ONLY cash revenue or ONLY cash expense Accrual to Cash Revenue Expense If A , then - If A , then + If A , then + If A , then - If L , then + If L , then - If L , then - If L , then + EXAMPLE: Given: Accrual Revenue is $1,400,000 for 1996 Required: What is the Cash Revenue for 1996? a) What ASSET and/or LIABILITY accounts relate to revenue? Accounts Receivable b) of What is the NET change in the Accounts Receivable account--from the beginning the year to the end of the year? Accounts Receivable (AR) Beg. 410,000 _______________ End. 520,000 The NET change is an increase of $110,000. c) Reasoning: Since AR is an asset and it increased, then subtract $110,000 from the accrual revenue of $1,400,000. Therefore, the CASH revenue is $1,290,000. BEWARE: Name of accounts can be misleading. Asset accounts: Liability accounts: a) Receivables a) Payables b) Prepaids b) Unearned Revenues c) Deferred Expenses c) Accrued Expenses ZAR3101.doc 11 IB. To find ONLY accrual revenue or ONLY accrual expense Cash to Accrual Revenue Expense If A , then + If A , then - If A , then - If A , then + If L , then - If L , then + If L , then + If L , then - EXAMPLE: (Ex 3-23 -- Cash expenses only) Given: Cash expenses are $55,470 for 1995. Required: What are the Accrual expenses for 1995? a) What ASSET and/or LIABILITY accounts relate to the expenses? Accrued Expenses (miscellaneous payables) Prepaid Expenses (miscellaneous assets that are paid in advance of usage) b) What is the NET change in each of the accounts? Accrued Expenses DECREASED by $1,327 from beginning to end of year. Prepaid Expenses DECREASED by $142 from beginning to end of year. c) Reasoning: Since Accrued Expenses is a liability and it decreased, then subtract $1,327 from Cash expenses. Since Prepaid Expenses is an asset and it decreased, then add $142 to Cash expenses. Therefore, $55,470 (cash expenses) - 1,327 (net change in Accrued Liabilities) + 142 (net change in Prepaid Expenses) = $ 54,285 (EXPENSES based upon ACCRUAL ACCOUNTING ZAR3101.doc 12 IIA. To find cash NET INCOME Accrual to Cash Revenues and Expenses If A , then If A , then + If L , then + If L , then EXAMPLE: Statement of Cash Flows (Indirect Method) The CASH FLOWS FROM OPERATING ACTIVITIES must be prepared from the Accrual Income Statement. In other words, the accountant converts the Accrual Net Income to Cash Net Income (also known as Cash Flows from Operating Activities). a) Start with Net Income per accrual accounting. b) Determine whether related current assets and current liabilities have increased or decreased from the beginning to the end of the year (accounting period). Calculate the NET CHANGE for each related account. c) Use chart above to determine whether to add or subtract the NET CHANGE to the Net Income per accrual accounting. d) The ACCRUAL Net Income plus or minus the NET CHANGES equals the CASH Net Income (Cash flows from operating activities). IIB. To find accrual NET INCOME Do the opposite of IIA Chart. Start with CASH Net Income and adjust to ACCRUAL Net Income. ZAR3101.doc 13 From CASH BASIS to ACCRUAL BASIS Example: (Cash to Accrual Basis) Joan E. Robinson, M.D., maintains the accounting records of Robinson Clinic on a cash basis. During 1997, Dr. Robinson collected $142,600 from her patients and paid $55,470 in expenses. At January 1, 1997, and December 31, 1997, she had fees receivable, unearned fees, accrued expenses, and prepaid expenses as follows (all long-lived assets are rented): January 1, 1997 Fees receivable Unearned fees Accrued expenses Prepaid expenses $9,250 2,840 3,435 2,000 December 31, 1997 $16,100 1,620 2,200 1,775 Instructions Prepare a schedule that converts Dr. Robinson "excess of cash collected over cash disbursed" for the year 1997 to net income on an accrual basis for the year 1997. ZAR3101.doc 14 Solution to Example: Dr. Robinson does CASH Accounting Cash Rev $142,600 Cash Exp 55,470 Cash NI 87,130 IF she did ACCRUAL BASIS, her GL Accounts would be as follows: Cash Rev 1 Fees Rec. 142,600 B 9250 2 x Unearned Fee Rev. 2840 B 142,6001 3 4 E 1620 E 16100 Rev. 149,450 2 9250 + X - 142,600 = 16,100 3 X = 16,100 + 142,600 - 9,520 X = 149,450 4 $150,670 Per Solutions Manual: 149,450 = ZAR3101.doc Cash Rev. 142,600 Add 16,100 2,840 Subtract Accrual Rev. 9250 150,670 1620 the net change affects Revenue in the Accrual-Basis 15 INCOME STATEMENT ITEMS Exercise 4 - 13 Thought Process: Income before tax IBT - Income Tax Expense IBT x Tax Rate = Net Income IBT x (1.00 - Tax Rate) (3) 100% Inc. before tax (2) 30% Inc. Tax Exp. (1) 70% NI START HERE (4) IBT x 100% = 50 mil IBT x 30% =_15 mil_ IBT x 70% = 35 mil (5) IBT 50,000,000 Loss of 18,000,000 (before tax) is included in the IBT (50 mil + 18 mil) (6) IBT before E/O Item = $68 mil. Partial Income Statement (7) (8) (9) (10) Inc. from cont. opns $68,000,000 Inc. tax expense 20,400,000 (68 mil. x 30%) Inc. before E/O Loss 47,600,000 E/O Loss (net $5.4 mil. tax benefit) 12,600,000 (18 mil. x 30% = $5.4 mil.) (11) NI (12) Preferred Dividends: $4,500,000 x 8% = $360,000 div. EPS = NI - Pref. Div = # COMMON Shares Outstanding ZAR3101.doc $35,000,000 Per Share Data: $ 12,600,000 10,000,000 sh. $35 mil. - $360,000 10 mil. sh. (14)Inc.Bef. E/O $4.72 (13)E/O Loss NI = $3.46 (1.26) $3.46 16 Company Name Statement of Cash Flows FYE 12/31/97 INDIRECT METHOD Note: Do Not use +'s and -'s on the formal statement. Use parentheses for CASH outflows. Cash Flows from Operating Activities: Net Income ± _'s in CA and CL, excluding S.T. Rec. and S.T. NP + Deprec. Exp., Amortiz. Exp., Depletion Exp. + Losses - Gains ± Other non-cash flows related to operations Net Cash Flows from Operating Activities $ A Cash Flows from Investing Activities: ± Property, Plant, and Equip. ± Other Operating Assets, e.g., Intangibles Not the deprec exp. ± Investments in Stocks, Bonds, Mutual Funds, etc. Short-term AND Long-term Not the int. income and Not the dividend income ± Notes Receivable, Loans Receivable, etc. Net Cash Flows from Investing Activities $ B Cash Flows from Financing Activities: ± Common Stock, Preferred Stock (including Paid in Capital Accts.) ± Treasury Stock Short term and Long term ± Bonds Payable, Notes Payable - Dividends, Drawings Net Cash Flows from Financing Activities Obtain from Balance Sheet ZAR3101.doc Net Increase (or Decrease) in Cash $ Cash Balance, Jan. 1 $ Cash Balance, Dec. 31 $ $ C (A+B+C) Place this on the Balance Sheet 17 Statement of Cash Flows DIRECT METHOD Problem 24-6 (Revenue) Cash In CA , CA , + CL , + CL , - (Expense) Cash Out CA , + CA , CL , CL , + OPERATING ACTIVITIES: ACCRUAL CASH Related CA / CL Inc. Stmt Sales 1,007,500 CGS AR Inven 403,000 AP S & A Exp. 222,000 * L.T. Invest. Rev 115,000 Am't (000) SCF 34 -34 973,500 60 + +35 25 438,000 Dep. Exp. - 40-25 GW Exp. -2 Prepaids 6 -6 Supplies 3 -3 Accrued Liab. 9.62 -9.62 136,380 (Not on exam) See T-Account* L.T. Invest 75 -75 40,000 55,000 S.T. Invest Rev. 15,000 Intrest Exp. 99,000 Inc. Tax Exp. 154,000 No Related Acct. 15,000 Bond Discount 13.88 -13.88 "Contra-liability" Tax Pay 11 -11 85,120 143,000 Note 1: Gain on Sale of Equipment is NOT a cash flow; therefore, ignore it in the DIRECT METHOD. Note 2: Dividends that our company gives are NOT an Operating activity. Note 3: The "Cash IN" scheme is also used to prepare the Cash Flow from Operating Activities for the INDIRECT METHOD. ZAR3101.doc 18 SCF - DIRECT METHOD (PROBLEM 24-6) INVESTING ACTIVITIES: Land Bldg 500,000 1,300,000 645,000 1,300,000 S.T. Investment 325,000 Equip 550,000 L.T. Investments * 700,000 50,000 115,000 40,000 cash div 500,000 Accum. Dep.- 775,000 Bldg 360,000 Accum. Dep.5,000 Equip 135,000 25,000 40,000 350,000 155,000 400,000 _____Goodwill______ 65,000 _Dividends Payable__ 80,000 63,000 _0_ FINANCING ACTIVITIES: LTNP 50,000 BP 1,000,000 P. Stk 500,000 45,000 1,000,000 600,000 PIC - P. Stk 100,000 PIC- C Stk 550,000 115,000 550,000 Discount on BP 64,630 749,630 C Stk T Stk ____ 600,000 40,000 600,000 20,000 RE 150,000 50,750 ZAR3101.doc 874,130 19 Time Value of Money Chapter 6 INTEREST is the time value of money. In accounting records, we do NOT record the interest earned or owed UNTIL TIME HAS PASSED from the time that we loaned the money or borrowed the money. Examples: a) Interest REVENUE cannot be recognized until the “lending service” that we have provided has occurred over at least one month’s time. At the end of each month, we can recognize some interest revenue. b) Interest EXPENSE cannot be recognized until we receive some “benefit” from the cash that we borrowed...over at least one month’s time. At the end of each month, we can recognize some interest expense. Interest CALCULATION: Interest = Principal x Rate x Time To use the PRESENT VALUE TABLES, you must know two items: 1) time period (n): the number of time periods that the interest compounds (Beware: the n does not necessarily mean the number of years that the interest compounds). 2) interest rate (i): the interest involved within each time period of compounding ====================================================== ZAR3101.doc 20 There are three kinds of PRESENT VALUE situations. 1. PRESENT VALUE OF $1: This is used when you know the LUMP SUM future amount and you are trying to determine the LUMP SUM present amount of money. ________________________ Present Value of Future Value of Lump Sum Lump Sum Formula: PV$ = future value x table factor = fv x tf To obtain table factor: 1) determine the number of time periods of compounding of the interest 2) determine the interest rate earned for each period of compounding Example of PV$: You want to know how much money you have to deposit in your local bank at the beginning of 1996 in order to have $10,000 in the account by the end of 1999. The bank gives 6% interest compounded annually. Solution: a) Draw a time line of the situation: ____________________________________ ??? $10,000 1/1/96 12/31/99 b) Decide whether it is a PV$ situation: Yes, it is. The lump sum that we are trying to find is at the beginning of the time period (in the present). Also, there is another lump sum nvolved at the end of the time period. c) Determine n and i : 1) n = 4 because there are four years of compounding of annual interest 2) i = 6% because interest is compounded annually and 6% is the annual interest. d) Find the table factor in the PV$ tables. Table 6-2 in the textbook. e) Use the PV$ formula and calculate the answer: PV$ = $10,000 x .79209 = $7,920.90 ZAR3101.doc tf = .79209 21 2. PRESENT VALUE OF ORDINARY ANNUITY: This is used when you have EQUAL amounts of money involved, over EQUAL intervals of time AND the amounts of money are at the END of the period AND you want to find the present value of those amounts. _________________________________________________ Present Value Am’t Am’t Am’t Am’t of the amounts Formula: PVoa = Amount x table factor = A x tf (Note that the Amount is the equal amount of money over equal intervals of time). To obtain table factor: 1) determine the number of time periods of compounding of the interest 2) determine the interest rate earned for each period of compounding Example of PVoa: You want to know how much money you can pay today for new machinery if you expect that the net cash inflows that the machinery manufacturer tells you are $5,000 at the END of each year for the next four years. The interest rate that your money can earn is 8%. Solution: a) Draw a time line of the situation: _________________________________________ ????? $5,000 $5,000 $5,000 $5,000 b) Decide what kind of present value problem it is: PV of ordinary annuity. The number we are trying to find is in the present AND there are equal amounts of money over equal intervals of time in the future AND the amounts are at the END of the period. c) Determine n and i : 1) n = 4 because there are four amounts of money 2) i = 8% because interest is discounted backwards at an 8% rate. d) Find the table factor in the PVoa tables. Table 6-4 in the textbook. tf = 3.31213 e) Use the PVoa formula and calculate the answer. PVoa = $5,000 x 3.31213 = $16,561 (rounded to nearest dollar) ZAR3101.doc 22 3. PRESENT VALUE OF ANNUITY DUE: This is used when you have EQUAL amounts of money involved, over EQUAL intervals of time AND the amounts of money are at the BEGINNING of the period AND you want to find the present value of those amounts. _____________________________________________ Am’t Am’t Am’t Am’t Present Value of the Amounts Formula: PVad = Amount x tfad (Note that the Amount is the equal amount of money over equal intervals of time). For the exams, you will only be given the present value tables for PV $ and PVoa. Therefore, you will need to convert the PVoa to PVad in order to work the annuity due problems. To do the conversion, obtain the table factor for the present value of an ordinary annuity, refer to #2 example above. Then multiply the tf oa x (1.00 + interest rate in decimals) to obtain the tfad. ZAR3101.doc 23 Example of PVad: You want to know how much money you must have saved in your bank and investments when you retire in order to buy an annuity contract from your insurance agent, such that you will receive $50,000 at the BEGINNING of each year of your retirement and continuing for 20 years. The anticipated interest rate that the insurance company thinks will be in effect when you retire is 6%. How much money must you have at retirement? Solution: a) Draw a time line of the situation: _________________________________________ $50,000 $50,000 $50,000 $50,000 .....$50,000 (twenty payments) Retirement Savings????? b) Decide what kind of present value problem it is: PV of annuity due. The number we are trying to find is in the present AND there are equal amounts of money over equal intervals of time in the future AND the amounts are the BEGINNING of the period. c) Determine n and i : 1) n = 20 because there are twenty amounts of money 2) i = 6% because interest is expected to be earned on the funds at this rate during your retirement years. d) Find the table factor in the PVoa tables and multiply it by 1.06 (Table 6-4 in textbook). tfoa = 11.46992 Then, multiply 11.46992 x 1.06 to obtain the tf ad tfad = 12.15812 (For your homework, you can check whether you have calculated this table factor correctly. Look at Table 6-5 for n=20 and I=6% and you will find 12.15812!) e) Use the PVad formula and calculate the answer. PVad = $50,000 x 12.15812 = $607,906 (rounded to nearest dollar) ZAR3101.doc 24 SHORT-TERM RECEIVABLES A. Difference Between Accounts Receivable and Short-Term Receivables • AR = receivables which arise from selling goods and services to customers because cash is owed; normally collectible in 30 to 60 days, therefore no interest is usually paid by customer. AR are called open accounts. Accrual Accounting Sale of Service Sale of Product AR AR Service Rev. Sales Collection of AR Cash Caution: PV Concept not used on AR AR because time to collection is so short. • S.T. Note Receivable = How notes get on the STNR books Cash receivables which involve promissory notes; often easier to enforce than open accounts (AR) \ Principal Interest Maturity Date STNR STNR Fee Revenue Sales STNR AR B. Cash Discounts = given to customer to encourage prompt payment of AR Examples 2/10, n/30 2% discount if paid within 10 days of invoice date, otherwise, pay net (all the AR) within 30 days (Note: n = gross amount) n/10, EOM net amount of sale is due no later than 10 days after the end of the month Quantity Discounts a reduction in per unit prices if a large quantity is purchased; quantity discounts are NOT reflected in accounting record. Markdowns reductions in sale prices normally due to decreased demand; e.g., retail stores' sales; markdowns are NOT reflected in the accounting records ZAR3101.doc 25 Accounting for Cash Discounts $1,000 3/10, n/60 Entry at Sales Date: Gross Method (1) More practical Net Method (1) Theoretically better (2) Bkkping more tedious (3) Better internal control, especially for AP (buyer) AR 1,000 Sales 1,000 AR Sales Case 1: Cash 970 Payment Received Cash Discount 30 within 30 days AR 1,000 Cash Case 2: Payment received after 10 days but ‹ 60 days Cash Cash AR 970 1,000 1,000 970 970 AR 970 1,000 AR 970 Cash 30 Discount not taken Rev. acct. that becomes part of "Other Rev. & Exp." Difference in Methods are usually immaterial, per auditors; therefore, use either method. Sales - Cash Discounts (Purchase Discounts) = Net Sales Note: Economic value of transaction is $970 because that would be the cash price. $30 is a potential finance charge (Expense) to customer fin. chg. revenue to the seller NOTE: Missing cash discounts costs heavily to the buyer. ZAR3101.doc 26 C. Accounts Receivable • Two Possible ALLOWANCE METHODS: (A) Percentage of Credit Sales (Adheres to Matching Principle Income Statement) (B) Percentage of Receivables (Adheres to Net Realizable Value Balance Sheet) (Aging Method) • Five Basic Entries: (1) Sale on Credit AR Sales AR Collection (2) (1) Sales Sale Sales (1) W/O (3) (2) Collection on AR Cash (4) Recovery AR (3) Write-off of an account Recovery (4) Allowance AR Allowance (3) W/O Recovery (4) AJE (5) AR Allowance (4) Recovery of a write-off Cash AR Bad Debt. Exp. (5) AJE Cash (2) Collect (4) Recovery (5) AJE (at end of period) ZAR3101.doc (Bad Debt Exp.) Uncollectible Accts. Exp. Allowance for Doubtful Accts. 27 Allowance Method for Receivables Examples Note: Assume that the unadjusted Balance = $1,000 credit (A) % of Sales (B) % of Receivables NET CREDIT SALES END-OF-PERIOD for the period Balance in Accts. Rec. 2% x 300,000 = $6,000 10% x 40,000 = $4,000 AR 40,000 Allowance __ 1,000 Unadjusted 4,000 Adjusted The calculated am't 3,000 AJE goes in the AJE. Allowance 1,000 Beg. Unadjusted 6,000 AJE 7,000 Adjusted AJE for A: Bad Debt Expense Allowance 6,000 6,000 NOTE: The AJE is the calculated amount in the % of Sales Method. ZAR3101.doc The calculated am't goes in the End-of-Period balance: the adjusted balance AJE for B: (depends on unadjusted balance of allowance account) Bad Debt Exp. 3,000 Allowance 3,000 CAUTION: The AJE is NOT the calculated amount in the % of Receivables Method. 28 Theoretical View 1. 2. (minus) Net Realizable Value (NRV) = AR - Allowance for Doubtful Acc'ts (contra asset account) The Allowance is the amount that is estimated to go "bad." Recognizing Bad Debt Expense PRIOR to the actual write-off is consistent with the MATCHING PRINCIPLE. Match this year's sales with the % of this year's sales that are expected to be uncollectible in the future (Bad Debt Expense). Over or underestimated Bad Debt Expense can eventually cause a significant debit or credit accumulation in the Allowance account; in such cases, the company should change the estimating formula and ajust the Allowance account to a reasonable value. cause Overestimates credit balance in Allowance Account of bad debts and vice versa Aging Schedule Method good management tool for the collection department; this method is a more specific type of % of Receivables Method. • DIRECT WRITE-OFF METHOD GAAP says to use this in the following cases ONLY: - unable to reasonably and objectively estimate bad debts CASE 1: CASE 2: only a few high dollar accounts of receivables all customers are companies, which usually pay their debts Accounting for Direct Write-Off Method: 1) NO AJE is needed at end of accounting period 2) Only prepare entry when an account is written off Bad Debt Expense AR Why not recommended: 1) No use of matching principle 2) AR may be overstated Accounting for Sales Returns: Returns result in: 1) removal of AR or 2) granting of future credit 1) Sales Returns AR ZAR3101.doc 2) Sales Returns AR or Allowance for Returns 29 D. NOTES RECEIVABLE (NR) Two Methods for Accounting of NR: 1. a) Record the principal into the NR account. b) Accrue1 interest receivable and interest revenue as time passes. 2. a) Record the principal and the interest into NR. Record interest in a DISCOUNT ON NOTE RECEIVABLE account. b) Recognize interest revenue as time passes, by amortizing the DISCOUNT ON NOTE RECEIVABLE. (Amortizing means to spread the Discount over the future time period.) Journal entries vary BUT. . . . . . . . . there is NO difference between the Balance Sheet and Income Statement Values. 1. Note 1: Note Rec. 10,000 2. Note 2: Note Rec. Less Discount on NR 11,200 1,200 10,000 NOTE: INTEREST is the time value of money. I = Principal x Rate x Time * * * DO NOT recognize interest revenue or interest expense until TIME PASSES. CASH Interest = Principal x Stated Rate x Time EFFECTIVE Interest = Carrying Value2 x Effective Rate x Time 1 ACCRUE means to come into existence as a legally enforceable claim. (For example, a receivable or a payable arises.) 2 Carrying Value = Note Receivable Minus Discount on Note Receivable. ZAR3101.doc 30 NOTES RECEIVABLE Note 1: Note 2: Interest Bearing Note Non-Interest-Bearing Note Note A Note B 12% Rate for each note $10,000 Due in one year 12% $11,200 Due in one year No interest typed on the note, but interest is implied in the deal. • Issue Date 1/2/91 Note Rec. 10,000 Cash 10,000 • • 12 Monthly AJEs Note Rec. 11,200 Cash "Interest"Disc. on NR Interest Rec. 100 Interest Rev. 100 • • • Maturity Date 12/31/91 Cash 11,200 Note Rec. 10,000 Interest Rec. 1,200 10,000 1,200 Disc. on NR 100 Interest Rev. 100 Cash 11,200 Note Rec. 11,200 Notes Payable would have mirror-image entries: • Cash N Pay • • Int. Exp. Int. Pay • • • N Pay Int. Pay Cash ZAR3101.doc • Cash Disc. on NP NP • • Int. Exp. Disc. on NP • • •N Pay Cash 31 Interest Bearing Note Chapter 7 Page 335, Textbook 1/1/95 12/31/95 12/31/96 12/31/97 N. Rec Disc. on NR Cash 10,000 Cash Disc. on NR Int. Rev 1,000 142 Cash Disc. on NR Int. Rev. 1,000 159 Cash Disc. on NR Int. Rev. 1,000 179 Cash 10,000 N. Rec. ZAR3101.doc Supporting Calculations 480 9,520 CV x ER = Int. Rev. 9,520 x 12% = 1,142 + 142 1,142 9,662 x 12% = 1,159 + 159 1,159 9,821 x 12% = 1,179 + 179 1,179 C.V. = 10,000=Note Rec. - Disc. 10,000 32 UNDERSTANDING THE EFFECT OF ACCOUNTING ENTRIES If accountant forgets to amortize the DISCOUNT ON NOTES RECEIVABLE, what effect is there on the following items: assets, liabilities, stockholders’ equity, and profit margin. Thought Process 1. What is the entry? Disc. on NR Int. Rev 2. What kind of account is each part of the entry? 3. Answer the above questions. Disc. on NR is a Contra-asset Interest Rev. is a Revenue Hint: Make up some numbers for the entry, if it helps you to understand the situation better. a) Profit Margin? Understated because NI is understated but sales is correct b) Total Assets? Understated because too much DISC. On REC. NOTES REC. will be understated c) T. Liabilities? No effect because no liability account is involved d) Stockholders’ Equity? Understated because not enough rev and NI went into Retained Earning ZAR3101.doc 33 Non-Interest Bearing Note Chapter 7 Page 337, Textbook Present Value 20,000 Future Value 35,247 “IF” sold for cash, entry is: Cash 20,000 Land 14,000 (orig. cost) “Interest” Gain 6,000 = 15,247 place it into Disc. on NR PV$1 20,000 .5674 = FV x Table Factor (tf) = 35,247 x tf = tf n=5 i =? Go into PV$1 table to find the interest rate. (12% is the implied rate) 1/1/95 Note Rec. 35,247 Disc. on NR Land Gain Supporting Calculations 15,247 14,000 6,000 CV 12/31/95 12/31/96 12/31/97 12/31/98 12/31/99 Disc. on NR 2,400 Int. Revenue 20,000 x 12% = 2,400 +2,400 Disc. on NR 2,688 Int. Revenue 2,688 22,400 x 12% = 2,688 + 2,688 Disc. on NR 3,011 Int. Revenue 3,011 25,088 x 12% = 3,011 +3,011 Disc. on NR 3,372 Int. Revenue 3,372 28,099 x 12% = 3,372 +3,372 3,776 31,471 x 12% = 3,776 +3,776 35,247 C.V. = 35,247 Disc. on NR 3,776 Int. Revenue Cash ZAR3101.doc 2,400 x ER = Int. Rev. 35,247 Note Rec. 34 Notes Receivable Implied Interest Rate versus Incremental Interest Rate Situation: On January 2, 1995, our company receives a non-interest-bearing note for $20,000 to be paid to us at the end of 1999. In exchange, our company gives a onemonth-old truck with book value of 15,000. As the accountant, you are to prepare the journal entries for January 2, 1995, and every fiscal year-end until the note matures. The fiscal year is the calendar year. (Assume that you only depreciate assets that you have had for at least six months). Question: At what value do we record the Note? Answer: a) If we know the fair market value of the truck ($15,670), use that value. In this case, we compute the IMPLIED interest rate that is evident in the situation. See the timeline below. 1/2/95 12/31/99 ___________________________________________ $15,670 $20,000 Fair Value of Truck Maturity Value of Note (This includes principal & interest) Because there are TWO lump sums on the timeline, this is a present value of a dollar problem. n= 5 and Present value of $1 formula: i = ? You must compute the implied rate. PV = FV x table factor (tf) $15,670 = $20,000 x tf $15,670/$20,000 = .7835 = tf Go the present value of $1 tables at n=5 and go ACROSS the line until you find a table factor that is close to .7835; then go UP from .7835 until you find the interest rate of 5%. That is the IMPLIED INTEREST RATE, implied by the facts of this transaction. ZAR3101.doc 35 Journal Entries: 1/2/95 Note Receivable Discount on NR Truck Gain on Sale 20,000 4,330 15,000 670 The present value (carrying value) of the note is 20,000-4,330=15,670. 12/31/95 Discount on NR 784 Interest Revenue 784 (Effective interest=Carrying Value x effective rate (implied rate) (784 = 15,670 x 5%) The new carrying value is 15,670 + 784 = 16,454. 12/31/96 Discount on NR Interest Revenue (823 = 16,454 x 5%) 823 823 YOU, the accountant, complete the remaining items: The new carrying value of the note is _____________________________. Entry for 12/31/97: Calculation of interest revenue 12/31/97: The new carrying value of the note is____________________________. Entry for 12/31/98: Calculation of interest revenue 12/31/98: The new carrying value of the note is_____________________________. ZAR3101.doc 36 Entry for 12/31/99: (Hint: It may help to prepare two different entries. On entry will recognize the interest accumulated since last year-end. The other entry will recognize the maturity of the note.) Calculation of interest revenue 12/31/99: Note Receivable Discount on N.R. 1/2/95 12/31/95 12/31/96 12/31/97 12/31/98 12/31/99 20,000 C.V. 4330 15670 3546 16464 2723 17277 1859 18141 952 19048 784 823 864 907 952 0 20000 ============================================================== C.V. = carrying value = net of the two accounts ZAR3101.doc 37 “Imputed” Interest Answer: b) If we do NOT know the fair market value of the truck, then we must use the borrrower’s INCREMENTAL BORROWING rate. That is the rate at which that company could obtain a bank loan of approximately $20,000 for five years. How do you find this out? Ask the local bank loan officer. Every company should always have at least two banking relationships in town. Solution for the journal entries to the problem are similar to the above situation, if we assume that the INCREMENTAL BORROWING RATE is 5%. The THOUGHT PROCESS, though, is different when you are trying to determine the present value of the note receivable. Show your thought processes here: (Hint: Say what you KNOW in this situation and show how to obtain the unknown present value). ? present value of $1 20,000 n=5 I = 5% (imputed rate) ZAR3101.doc 38 Exercise 7-20 Situation 1: Entries for 12/31 continued through maturity of note. 12/31/96 Discount on NR 42,000 700,000 x 12% x ½ = 42,000 Interest Revenue 42,000 (one-half year) …………………………………………………………………………………………….. 6/30/97 Same accounts 700,000 x 12% x ½ = 42,000 12/31/97 784,000 x 12% x ½ = 47,040 …………………………………………………………………………………………….. 6/30/98 784,000 x 12% x ½ = 47,040 12/31/98 878,080 x 12% x ½ = 52,685 …………………………………………………………………………………………….. 6/30/99 878,080 x 12% x ½ = 52,685 12/31/99 983,450 x 12% x ½ = 59,005 (rounded $2 off) …………………………………………………………………………………………….. 983,450 x 12% x ½ = 59,005 (rounded $2 off) 6/30/00 Discount on NR 59,005 Interest Revenue 59,005 Cash 1,101,460 Note Receivable 1,101,460 +++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++ Exercise 7-20 Situation 2: Entries for 12/31 for first two years, assuming that the note was signed on 1/1/96. 12/31/96 Cash 9,000 Interest Rev. 19,905 Disc. on NR 10,905 * 12/31/97 Cash 9,000 Interest Rev. 21,213 Disc. on NR 12,213 Supporting Calculations 300,000 x 3% = 9,000 165,873 x 12% = 19,905 300,000 x 3% = 9,000 176,778 x 12% = 21,213 etc. ZAR3101.doc 39 Impairment of Loan Creditor still hopes for payment, but thinks it is probable that some of the PRINCIPAL (or interest) will not be paid. Therefore, the Creditor sets up an allowance account. The debtor does not do an impairment entry! Bad Debt Exp. Allowance for Bad Debt 12/31/97 310,460 500,000 Step 1: Principal 12/31/95 1 2 3 4 Total 5 Impairment Date CV 375,657 225,3 96 300,000 Expected Step 2: Principal 12/31/97 Payment CV =PV Step 3: n=3 i= 10% Find the difference (Step 1 - Step 2) Loss due to impairment $150,261 Restructuring of Loan Reduce Principal owed Reduce Interest owed Increase Time to maturity Entries sometimes are needed at restructure date That is, the debtor gets a “good deal.” ZAR3101.doc 40 Chapters 8 & 9 MERCHANDISE INVENTORY A. DEF'N OF INVENTORY: items held for sale in the ordinary course of business (going concern). Company wants to ensure a demand for its inventory; should carry enough inventory to satisfy demands, but should not overstock because it is costly. Why accounting methods for inventory are important: 1) 2) Large dollar amounts are usually involved Methods affect CGS = > NI and Ending Inventory CA ROI EPS Bal. Sheet WC CR etc. • Purchase inventory on account (never pay CASH until due) Inventory AP • Sale of inventory Two entries if perpetual inventory 10,000 10,000 (½ of above sold at 60% markup) 5,000 x 160% = $8000 sales price CGS 5000 Inventory 5000 AR/Cash 8000 Sales 8000 (only this entry, if periodic) Sales $8000 -CGS 5000 Gross Profit/Gross Margin 3000 Mark-up on Cost B. FOUR MAIN ISSUES in Accounting for Inventories: 1. Acquiring Inven. What costs are capitalized? units? costs? 2. Carrying Inven. Which timing method to use? perpetual periodic 3. Selling Inven. What Cost Flow assumption? FIFO Wt. Av. LIFO 4. Ending Inven. Applying LCM Rule units categories totals ZAR3101.doc 41 asset expense C. ACQUIRING INVENTORY (PFEB) Sold Inventory CGS (B = Benefit) Note: PFEB = probable future economic benefit CGS = cost of goods sold General Rule: Include costs if inventory is held for resale and ownership is unrestricted co. bears complete loss if items are lost, (unless there is insurance coverage) etc. and co. owns all rights to the benefits Variations in the Real World: • consignments inventory items held by an entity which does not hold legal title to the goods (consignor is the owner). The entity holding the inventory is the consignee. NOTE: the inventory belongs on the owner's Balance Sheet • goods in transit at end of accounting period, these items belong to the legal owner, per shipping terms: FOB Shipping Point title passes to buyer at the shipping point FOB Destination title passes to buyer at the destination NOTE: Auditors do special audit procedures to ensure Sales and Purchases of Inventory are recorded in the proper accounting period! Costs to be Capitalized: · manufacturing costs · acquisition costs · storage · preparation for sale · packaging · transportation IN costs (Note: Trans. OUT is a selling expense) ZAR3101.doc 42 Accounting for CASH Discounts (similar to the AR discounts) 1/10, n/30 Perpetual Method Gross Method (economically more accurate) Purchase Inven 10,000 AP 10,000 Net Method (better internal control) Case 1 Pay within 10 days AP AP Case 2 Paid after 10 days AP 10,000 Cash 9900 Inven. 100 10,000 Cash 10,000 Freight Costs In: Inven 200 Cash Inven. 9900 AP 9900 Cash 9900 9900 Purch. Dis. Lost* 100 AP 9,900 Cash 10,000 (*similar to "Interest Expense") 200 Mfg. Cos. have several inventory accounts that hold all necessary costs incurred to get the product ready for sale: · materials · labor · overhead (misc. costs) D. CARRYING INVENTORY (2 timing methods possible periodic and perpetual)) Ask: Should we credit inventory as we sell it daily, or should we do an AJE at end of accounting period? Closing Entries: ZAR3101.doc • Periodic CGS Inventory (end) Purchases Inventory (beg.) • Perpetual (None required because Inventory is debited as we buy it and credited as we sell it.) 43 COST OF GOODS SOLD Be Particularly Careful of the GASoline Empty Cars Go Slow Beginning Inventory Purchases + Purchase Purchase Returns and Allowances Purchase Discounts Freight IN + + Cost of Goods Available for Sale = Ending Inventory - Cost of Goods Sold = Example of Gross Margin Method (How to find the cost of the goods lost or stolen) Income Statement Net Purchases Beg. Inven $120 Purchases 200 P.R.&A (10) P. Disc (20) Freight IN 30 200 CGAS 320 Sales CGS Operating Exp. 40 Freight OUT goes End. Inven (100) CGS *220 Net Income 70 Gross Profit $330 220* 110 (Mark-up on Cost) here Note: Purchase Discounts Lost goes in "other rev. and expenses" (50% Mark-up on COST = 220 x (50% = $110) (Cost of $220 + Mark-up of $110 = Selling price of $330) ZAR3101.doc 44 INVENTORY E. TIMING METHODS - how often entries are made to the Inventory Account a) b) Inventory account is not touched until end of period use PURCHASES account Perpetual- should equal inventory on hand at all times (except for damages and theft) Periodic- F. COSTING METHODS - how the dollar values flow through the general ledger accounts a) First In First Out b) Weighted Average c) Last In First Out d) Specific Identification G. END-OF-MONTH METHOD - how much value should go on Balance Sheet LOWER OF COST OR MARKET RC NRV NRV -normal profit Purpose is to value the Ending Inventory conservatively by valuing one of the following: a) Individual Items b) Class of Items c) Total Inventory H. ESTIMATION OF INVENTORY a) Gross Margin Method b) Retail Inventory Method ZAR3101.doc 45 E. TIMING METHODS Purchase Sales Closing Inventory Shortage Perpetual* Inventory AP Periodic Purchases AP CGS Inventory Cash/AR Sales Cash/AR Sales None CGS (plug figure) Inven. (Ending) Purchases Inven. (Beg.) NOTE: Inventory Losses get buried in the CGS account Inventory Shortage (a separate expense on I/S) Inventory CGS = BI + Purchases - EI OR Use T-Account: Inventory BI Purchases CGS CGS CGS EI NOTE: A physical count must be taken once a year per SEC, no matter which method the co. uses. * Use if computer system is available with details daily. ** For accounting purposes, a physical count must be taken to determine this entry. ZAR3101.doc 46 F. INVENTORY COSTING METHODS 1) 2) 3) 4) FIFO (perpetual is same as periodic) Wt. Av. (perpetual and periodic differ ) LIFO(perpetual and periodic differ) Specific Identification (Physical Flow always matches Cost Flow) Information Given: Wt. Av. LIFO B C FIFO A Specific Oranges Sold Day example) 4 Mon. 4 Tues. 5 Thurs. 4 Fri. 17 Wt. Av. Cost = Purchases PERIODIC (this 5 Oranges @ $1 ea. = 5 4 Oranges @ $2 ea. = 8 Weekly Sales 6 Oranges @ $4 ea. = 24 17 oranges 5 Oranges @ $7 ea. = 35 Sale Price = $10 ea. 20 Oranges $72 CGAS $ units = Inc. Stmts Sales CGS GP Bal. Sheets M. Inven. $72 = $3.60/orange 20 oranges Sold ZAR3101.doc Spec. Iden. D A $170 51 $119 B $170.00 61.20 $108.80 C $170 69 $101 D $170 60 $110 $21 3 x $7 $10.80 3x$3.60 $3 3x$1 $12 (FIFO) CGS: 5 x $1= 5 4 x 2= 8 6 x 4=24 2 x 7=14 17 $51 (Wt. Av.) CGS: 17 x $3.60 = $61.20 CGS (LIFO) CGS: 5 x 7=35 6 x 4=24 4 x 2= 8 2 x 1= 2 17 $69 (Spec. Inden.) CGS: 4 x 1=4 4 x 2 =8 5 x 4=20 4 x 7=28 17 $60 47 EFFECTS OF INVENTORY COST FLOW ASSUMPTIONS (CFA'S) 1. All 3 CFAs allocate entire capitalized inventory cost* to either CGS or EI 2. Rising per unit prices affect the CGS and EI differently than if inventory prices varied or were falling Assume INFLATION (rising prices): · FIFO largest balance sheet inventory smallest CGS highest NI · Wt. Av. medium value - EI medium value - CGS · LIFO smallest balance sheet inventory largest CGS lowest NI vice versa for DEFLATION (re: LIFO and FIFO) Income Taxes LIFO Conformity Rule: If a company uses LIFO for its tax return, it must also use LIFO to prepare its financial statements. (LIFO achieves lowest NI during INFLATION) Beware: The COST FLOW of the goods used does not necessarily coincide with the PHYSICAL FLOW of the goods! * Also called cost of goods available for sale ZAR3101.doc 48 Tradeoffs due to Cost Flow Assumptions: 1. Income and Asset Measurement LIFO -- better for matching principle FIFO -- better for Balance Sheet valuation of Inventory 2. Economic Consequences a) Income taxes and liquidity (cash position) --LIFO reduces cash sent to IRS if possible, but it reduces NI on financial statements. However it improves LIQUIDITY of the company.. Note: FIFO gives paper profits. b) Bookkeeping Costs LIFO more costly c) LIFO Liquidation If inventory levels are grossly cut back, the old, old inventory costs might end up in CGS low CGS high NI (Care should be taken with inventory purchases) d) Debt and Compensation Contracts FIFO higher NI good for bonus plans LIFO lower EI debt covenants usually are less severe for FIFO cos. e) G. Capital Markets The Stock Market is not dumb: analysts understand the different effects of accounting method options. Since LIFO company saves taxes, it should be valued more highly. END-OF-MONTH VALUATION METHOD: Apply the Lower-of-Cost-or-Market Rule (LCM) At end of accounting period, after the timing method and cost flow method have been applied, the accountant has to ask one more question: Is the ENDING BALANCE of inventory overvalued with respect to its current REPLACEMENT COST? ·Replacement Cost ·NRV ·NRV - minus profit 3 potential market values If so, an AJE is needed to write down the inventory: LOSS on Inventory Inventory ZAR3101.doc 49 INVENTORY ERRORS (A) CGAS EI A purchase of inventory NOT recorded AND NOT counted in ending inventory: _________Inventory_________ NI: NE* Ok U CGS _________________________ U TA: TL: SE: U U NE Current Ratio = _CA_ = _U_* CL U * ________ AP___________ U ____________________ U Ending * understated by equal am’ts BUT cannot determine the overall effect S/B Done BI 5 5 Purch _U_ 13 12 CGAS 18 17 EI ( U ) (4) (3) CGS 14 *14 (B) A purchase of inventory NOT recorded AND ending inventory is properly stated: _______Inventory_________ CGS CGS NI: O TA: NE TL: U SE: O U U _______________________ EI Ok _________AP__________ U ______________________ Current Ratio = _CA_ =_NE_ = O CL U Profit Margin =_NI_ = Sales _O_ = O NE U Ending ZAR3101.doc 50 ERRORS IN THE INVENTORY COUNT: (a) If EI is overstated, CGS is understated NI is overstated 1991 RE is overstated (b) If EI is understated, CGS is overstated NI is understated RE is understated THEN. . . . . . . . the EI becomes the BI for the next year (1992). (a) If BI is overstated, CGS is overstated NI is understated RE is understated 1992 (b) If BI is understated, CGS is understate NI is overstated RE is overstated NOTE: If correct physical count is taken in second year (1992), then the error self-corrects itself. The ending RE is finally ok. EI = Ending Inventory BI = Beginning Inventory ZAR3101.doc 51 DOLLAR-VALUE LIFO Textbook, page 394 Path: From Total Current $ To Total Base $ To Layers of Base $ To Layers of Current $ Step 1 From Total Current $ To Total Base $ Step 2 To Layers of Base $ To Layers of Current $ 1993 ____ Inventory__________________ 1993* T. Current Index Total Base 200,000 100 = 200,000 *Base Year when we first adopted Dollar Value LIFO ______________Inventory________________ 1993 cont’d Current Base 200,000 200,000 --------------------------------------Base Current Layers Layers ‘93 200,000 x 1 200,000 EI at Current $ Total Layers (Dollar Value LIFO) ___________Inventory____________________ _________ 1994 T. Current T. Base 299,000 115 260,000 --------------------------------------------Base Current Layers Layers ‘93 200,000 x 100 200,000 ‘94 60,000 x 115 69,000 269,000 1995 T. Current T. Base 300,000 120,000 250,000 --------------------------------------------Base Current Layers Layers ‘93 200,000 x 100 200,000 ‘94 50,000 x 115 57,500 257,000 EI at Current $ (Dollar Value LIFO) ZAR3101.doc Inventory__________________ EI at Current $ (Dollar Value LIFO) 52 Determining Market Value for Lower-of-Cost-or-Market Rule: Cost Designated Market Historical Cost (HC) "Ceiling" RC "Floor" NRV NRV-normal profit Step 1 (SHORT-CUT) From the three values on the right-hand side of the DOUBLE DOTTED LINE, select the middle value for DESIGNATED MARKET VALUE ("MV"). Step 2 Compare HC to "MV" selected in Step 1. Step 3 (a) (b) Typical AJE: ZAR3101.doc If "MV" is lower than historical cost (HC), then prepare an AJE. If "MV" is higher than HC, you MIGHT need an AJE, if there is a balance in the Allowance Account. Unrealized LOSS due to LCM (Inc. Stmt account) Allowance for LCM Inventory (Balance Sheet account) 53 Chapters 10, 11, & 12 Overview of LONG-LIVED ASSETS Method of Expensing DEPRECIATE A. Property, Plant, and Equipment B. Natural Resources (mineral deposits) DEPLETE C. Intangible Assets · patent · copyright · franchise · trademark AMORTIZE · · · • lease leasehold improvements goodwill know the entry NOT research & development D. Things to know about above assets 1. Acquisition—Use Fair Value · single asset · basket purchase Why How · making the asset · replacing a part * 2. Usage · 4 Depreciation Methods · 1 Depletion Method (units of production) · 1 Amortization Method (usually straight-line) 3. Disposal * · scrap (no cash received) · sale · exchange Always remember to update the depreciation expense for usage up to the date of disposal ZAR3101.doc 54 Long-Lived Assets (LLA) A. Definition of LLA: assets that are used in the operations of the business and that provide benefits beyond the current operating period. No Depreciation • Land (Depreciate) • Fixed Assets - Bldg, Machinery, Autos, etc. (Deplete) • Natural Resources - oil wells, coal mines, etc. (Amortize) • Intangible Assets - patents, goodwill, trademarks, etc. (Amortize) • Deferred Costs - L.T. prepaids, organizational costs Matching Principle: expenses should be matched against revenues in the period when the revenues are recognized; i.e., when the expenses give benefit to the company. B. Three Major Questions 1. What $ amount should be capitalized? 2. Over what time period should this cost be expensed? 3. At what rate should this cost be expensed? Very Important Note ZAR3101.doc LLA are large dollar values; therefore, the income statement and balance sheet can be greatly affected by the way the company answers the above 3 questions. 55 C. Costs to be capitalized: • debit the asset for all necessary costs required to get the LLA into serviceable condition and location. Acquisition of Land - debit the LAND account for: ·purchase price ·closing costs ·razing old bldgs, grading, clearing, etc. ·assumptions of back taxes, liens, mortgages ·permanent land improvements landscaping street lights sewers drainage systems LAND has an indefinite life: DO NOT depreciate it. Notes: • Land improvements with limited lives are debited to a separate account and amortized. e.g. driveways, fences, parking lots • Lump-Sum Purchases -if two or more LLA are purchased for one lump sum, use the RELATIVE FMV (fair market value) to allocate the cost to the separate asset accounts. "Why do we need to use separate asset accounts?" (Because land is not depreciated and because the various depreciable assets may have different economic lives.) • Construction of Long-lived Assets -include materials, labor, and overhead and interest expense on borrowed funds in the LLA account. Depreciation (expensing) occurs when the asset starts to be used. ZAR3101.doc 56 Exercise 10 - 15 Notes Payable with Principal Installments (textbook) 15,000 15,000 15,000 15,000 15,000 15,000 Down ______________________________________________________ PVOA n=5 I = 10% 90,000 -15,000 75,000 5 = 15,000 cash installment per yearend PVOA = A x tf = 15,000 x 3.79079 = 56,862 56,862 +15,000 $71,862 (a) (b) Carrying Value Down Payment Total Present Value of Computer Dec. 31, 1994 Computer Disc. on NP NP Cash 71,862 18,138 75,000 15,000 12/31/94 CV = NP - Disc. on NP = 56,862 56,862 x 10% x 1 CV x ER x T Dec. 31, 1995 Int. Exp. 5,686 + 5,686 Discount on NP 5,686 NP 15,000 Cash 15,000 - 15,000 12/31/95 (c) Dec. 31, 1996 47,548 x 10% x 1 Int. Exp. Disc. on NP NP Cash 4,755 4,755 + 4,755 15,000 15,000 12/31/96 ZAR3101.doc 47 ,548 - 15,000 37,303 57 D. Post-acquisition expenditures: (A) Betterments improves the quality or quantity of benefits \f1 CAPITALIZE (make it an asset) What is a Betterment? Expense? 1) Increase of useful life 2) Quality Improvements 3) Increase of Quantity 4) Reduction of operating costs (B) Maintenance simply maintains the asset in working condition EXPENSE AT ONCE (maintenance expense) What is a Maintenance 1) Tune-up and service 2) Muffler replacement 3) Paint Job E. Cost Allocation: Expensing Capitalized Costs NOTE: There are no set guidelines in accounting standards/rules. 3 Steps: 1) Estimate the USEFUL LIFE 2) Estimate the SALVAGE VALUE (amount that is expected to be obtained after our company has used the asset, i.e., the cash we estimate that we'll collect when we sell the LLA) 3) Choose an ALLOCATION METHOD IMPORTANT: Financial statement effect of the above choices can be significant. ZAR3101.doc 58 Revision of Useful-Life Estimate • if a company changes its estimate of life, do the following: 1) Determine the Accum. Dep. up to the date of change of estimate (therefore, you may need to record depreciation expense first). 2) Calculate the Book Value (Orig. cost minus Accum. Dep.) 3) Book value at date of change - Salvage value still anticipated = Depreciable Amount (to be depreciated over the est. REMAINING years of life) F. Miscellaneous Issues 1) How Management chooses an Acceptable Depreciation Method • • desired effect on important financial ratios desired effect on NI bonus plans debt covenants (agreements) 2) Depreciation Methods for INCOME TAX purposes income tax.) (Note: Corporations pay • Company may use different depreciation for financial accounting versus tax accounting • For IRS, use MACRS (modified accelerated cost-recovery system) -- very specific guidelines for dep. tax deduction calculation. ASSET DEPRECIATION RANGE specifies allowable dep'n method for specific lives of assets To reduce taxes, use accelerated methods and shorter estimated lives minimize the present value of tax payments ZAR3101.doc 59 3) DEPLETION of natural resources (use the units-of-production method). Following are typical entries. Purchase an oil well: Oil Reserves $10 mil. Cash 10 mil. Extract Oil: Depletion Exp. $2 mil. Accum. Depletion $2 mil. Sale of one fourth of oil: (with 200% mark-up on cost) AR $1.5 mil. Sales $1.5 mil. CGS $ .5 mil. Depl. Exp. $ .5 mil. Sold Mineral Inventory $1.5 mil. Depl. Exp $1.5 mil. Unsold Note: Depletion Expense itself does NOT appear on the financial statements. Depletion Expense becomes cost of goods sold if the minerals are sold. Depletion Expense becomes inventory if the minerals are NOT sold. ZAR3101.doc 60 G. Disposal of LLA: (1) Retirement -- discontinue use of the asset (2) Sale - exchange LLA asset for cash or a receivable (3) Trade-ins -- exchange LLA or LLA and cash for other LLA or LLA and cash Note: For each of the three disposal examples, always remember to update the depreciation expense to the date of disposal. (1) Retirement — company no longer can use the asset and no cash is received (no sale is made) • remove asset’s original cost and its accumulated depreciation; therefore, will result in either No salvage value no gain or loss if asset has been fully depreciated a loss if asset has NOT been fully depreciated (2) Sale — cash is received when we sell the asset • Remove the asset orig. cost and the accum. depn. and debit the cash. The "PLUG FIGURE" to balance the entry will be a gain or loss. (3) Trade-ins -- two or more assets are exchanged; they can be SIMILAR assets (NO GAIN recognized) whereby the earnings process is NOT yet complete, OR DISSIMILAR assets (treated like an actual sale). The GAIN or LOSS recognized ZAR3101.doc 61 COST ALLOCATION METHODS FOR LONG-LIVED ASSETS (Depreciation Methods for Partial Year ) Situation: Straight Sum of Double Purchase Line Years’ Declining Equipment (SLD) Digits (SYD) Balance(DDB) Orig.Cost= O.C. 10,000 O.C. 10,000 O.C. 10,000 $10,000 -R.V. 1,000 -R.V. 1,000 and Deprec. =Depreciable =Depreciable Am’tm=$9,000 Purchase DDB rate= Am’t of 9,000 Am’t of 9,000 Date: 9/1/90 2 x SLD rate SLD rate = 1/life Sum the years: Entry 1+2+3=6 Dep.Expense = Equip.10,000 Step 1: O.C. Dep.Expense = Cash 10,000 Year 1 is largest balance x DDB Deprec.Am’t x fraction =>3/6 rate x time SLD rate x time Estimates Year 2 =>2/6 Life = 3 years Year 3 =>1/6 Step 2: Decline 9,000 x 1/3 x 4/12 Residual (Note: Year 1 the O.C. balance = 1,000 for 1990 Value=$1,000 means the first before Total Products 12 months, Year calculating next 9,000 x 1/3 x 12/12 = 90,000 2 means the next year’s dep.exp. = 3,000 for a year 12,etc.) Step 3: Never depreciate the Dep. Expense = residual==>so Deprec.Am’t x Entries beware of fraction x time O.C.balance 12/31/90 12/31/90 12/31/90 Dep.Exp. 1,000 10,000 x 2/3 x 9,000x3/6x 4/12 Acc.Dep. 1,000 4/12 = 2,200 = 1,500 (10,000-2,200 12/31/91 =OC bal 7,800) Dep. Exp. 3,000 12/31/91 12/31/91 Acc.Dep. 3,000 9000x3/6 x 8/12 plus 9000 x 2/6 x 7,800 x 2/3 x 1 = 5,200 12/31/92 4/12 =4,000 (7,800-5,200 Dep. Exp. 3,000 =OC bal 2,600) Acc.Dep. 3,000 12/31/92 12/31/92 9,000x2/6x 8/12 2,600 x 2/3 x 1 8/31/93 plus 9000 x 1/6 =1,733 BUT the Dep. Exp. 2,000 x4/12 = 2,500 RV must be Acc.Dep. 2,000 1,000 \f1 only 8/31/93 depreciate 1,600 9,000x1/6x8/12 = 1,000 Units of Production O.C. 10,000 -R.V. 1,000 = Depreciable Am’t of 9,000 $/unit = Deprec.Am’t / Total Units Estimated $9,000 / 90,000 units = $ .10/unit Dep.Expense = Units produced x $/unit 12/31/90 11,000 units x $ .10/u = $1,100 12/31/91 32,000 units x $ .10/u = $3,200 12/31/92 30,500 units x $ .10/u = $3,050 etc. Beware: Do not depreciate beyond the depreciable amount of $9,000 ZAR3101.doc 62 ZAR3101.doc 63 Similar and Dissimilar Exchanges of Nonmonetary Assets Information: OUR company owns a used truck: Original cost is $30,000 Accum. dep. is 20,000 Book value is 10,000 Fair value is $11,000 The new truck has Fair value of $15,000 Rule to remember: When trying to determine the dollar value to debit to the asset received, following sequence of thinking should occur. First, compare FAIR VALUE GIVEN to BOOK VALUE to determine gain or loss. If FV GIVEN is not known, then second, compare FAIR VALUE RECEIVED to BOOK VALUE to determine gain or loss. If neither FV is known, then third, compare BOOK VALUE to BOOK VALUE which results in no gain or loss recorded. <<<<<<<<<<<<<<<<<<<<<<<<<<<<<<<<>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>> The following examples show SIMILAR EXCHANGES because these are the situations for which the accountant must determine whether any of the determined “gain” is recorded in the Theoretically, in an exchange of similar assets, the earnings process of the old asset (given) is not complete; therefore, if a gain arises, the company must defer recognition of it until the new asset (received) is sold at some future time. accounting records. A. Situations with NO CASH or OTHER MONETARY ASSET 1) OUR company knows the fair value given Worksheet FV given BV given GAIN 11,000 10,000 1,000 Entry Accum. Dep. 20,000 Truck 30,000 Truck (new) 10,000 2) OUR company knows the fair value received Worksheet FV rec’d BV given GAIN 15,000 10,000 5,000 Entry Accum. Dep. 20,000 Truck 30,000 Truck (new) 10,000 3) OUR company knows neither fair value NO gain or loss; The old BV becomes the new BV. ZAR3101.doc Accum. Dep. 20,000 Truck 30,000 Truck (new) 10,000 64 B. Situations with CASH RECEIVED (Our company receives $1,000) 1) OUR company knows the fair value given1 Worksheet FV given 11,000 BV given 10,000 PossibleGain 1,000 Entry Accum. Dep. 20,000 Truck 30,000 Cash 1,000 Gain 83 * Truck (new) 9,083 Calculate the portion of the “Possible Gain” That will be recorded, because this exchange has a “partial sale” (the cash portion). * ____1,000___ 1 (portion of “Possible Gain” to be recognized 1,000 + 11,000 12 = Cash/Cash+FV of Exchange) 1/12 x $1,000 = $83 (Gain to be recorded = above fraction x “Possible Gain”) 2) OUR company knows the fair value received Worksheet FV rec’d 16,000 BV given 10,000 Possible Gain 6,000 Entry Accum. Dep. 20,000 Truck 30,000 Cash 1,000 Gain 375 * Truck (new) 9,375 = Similar to prior example (1,000/1,000 +16,000) x $6,000 = 375 3) OUR company knows neither fair value NO gain or loss; The old BV becomes The new BV. Accum. Dep. 20,000 Truck 30,000 Cash 1,000 Truck (new) 9,000 On your worksheet, be sure to consider the CASH in the fair value or book value, as appropriate. 1 ZAR3101.doc 65 C. Situations with CASH GIVEN (Our company gives $3,000) 1) OUR company knows the fair value given Worksheet FV given 14,000 BV given 10,000 Possible Gain 4,000 Entry Accum. Dep. 20,000 Truck 30,000 Cash 3,000 Truck 13,000 Determine whether ALL or NONE of the Possible Gain will be recorded; use the 25% Rule of the Emerging Issues Task Force (EITF). 25% Rule: If Cash is greater than or equal to 25% of the fair value of the exchange (refer to your worksheet), then the transaction is considered by GAAP to be an outright purchase of the asset received and an outright sale of the asset given. Therefore, ALL of the GAIN is recorded, as it would be with an outright sale. 25% Rule applied: Is 3,000 25% x 14,000? NO; therefore, no gain is recorded. 2) OUR company knows the fair value received Worksheet FV received 15,000 BV given 13,000 Possible Gain 2,000 Entry Accum. Dep. 20,000 Truck 30,000 Cash 3,000 Truck (new) 13,000 Similar to prior example Is 3,000 25% x 15,000? NO, therefore, no gain is recorded. 3) OUR company knows neither fair value NO gain or loss; The old BV becomes The new BV. Accum. Dep. 20,000 Truck 30,000 Cash 3,000 Truck (new) 13,000 ----------------------------------------------------------------------------------------------------------NOTE: For all of the exchange transactions, do one final check: Be sure that the value recorded in the Asset RECEIVED is not greater than its fair market value on the date of the exchange. ZAR3101.doc 66 SALES AND EXCHANGES OF LONG-LIVED ASSETS MAJOR QUESTION: How do we value the asset RECEIVED? Equipment 9/1/90 10,000 A. SALE on 12/31/92 for: Situation a: $4,200 cash received Cash 4,200 Acc. Dep. 7,000 Equip. 10,000 Gain 1,200 B. Acc. Dep. 1000 12/31/90 3yr. Life 3000 AJE $1,000 Salvage 4000 12/31/91 3000 AJE 7000 12/31/92 Situation b: $2,300 cash received Cash 2,300 Acc. Dep. 7,000 Loss 700 Equip. 10,000 EXCHANGES on 12/31/92 1. Dissimilar: For a Truck Situation a: FMV of Truck = $4,200 (received) Truck 4,200 Acc. Dep. 7,000 Equip. 10,000 Gain 1,200 2. Similar: For another machine Equip. or Machinery 3000* Acc. Dep 7000 Equip 10,000 Two Acceptable Methods for New Asset: FMV of Asset Given Or FMV of Asset Received Situation b: FMV of Truck= $2,300 (received) Truck 2,300 Acc. Dep. 7,000 Loss 700 Equip 10,000 (NO GAINS recognized) Machinery 2,300 Acc. Dep 7,000 Loss 700 Equip 10,000 DISSIMILAR ASSETS ONLY: Value the asset received with the following order of preferences: (1) market value of asset given or (2) market value of asset received or (3) if neither is known, use the book value of asset given. We always know book value! SIMILAR ASSETS ONLY: * The highest value debited for what we receive is the B.V. given or F.V. received, whichever is LOWER. EXCHANGES OF LONG-LIVED ASSETS (continued) ZAR3101.doc 67 C. EXCHANGES WITH BOOT on 12/31/92 In general, to determine the value of the asset we receive: 1) Use FMV of assets given; 2) If 1 is not known, then use FMV of assets received; 3) If 1 & 2 are not known, then use the BV of assets given. 1. Situation c: FMV of truck=$4,200 Situation d: FMV of truck=$2,300 Dissimilar: Receive a truck and $500 cash (boot) Entry: Cash 500 Truck 4200 Acc.Dep. 7000 Equip. 10000 Gain 1700 Cash 500 Truck 2300 Acc.Dep. 7000 Equip. 10000 Loss 200 2. Situation c: FMV of new equip.=$4200 Situation d:FMV of new eq.=$2300 Similar: Receive new equipment and $500 cash (boot) (FMV total of $4700) PARTIAL GAIN will be recognized. (FMV total of $2800) TOTAL LOSS will be recognized. FMV received BV given Total Gain FMV received BV given Total Loss 4700 3000 1700 2800 3000 200 Partial Gain = (500/4700) x 1700 = 10.6% x 1700 = $180 Recognize total loss of $200 Entry: Cash 500 Acc.Dep. 7000 Equip. 10000 Gain 180 Machinery 2680 Cash 500 Acc.Dep. 7000 Equip. 10000 Loss 200 Machinery 2300 (Do the above entry in the order of accounts given. The balancing figure should be the ASSET RECEIVED.) (Do NOT have to do the entry in the above order.) ZAR3101.doc 68 D. CORRESPONDING ENTRIES ON OTHER COMPANY’S BOOKS (for the “gain” situations only): The capital letters below refer to the first company’s entries on the prior two pages. A. Sale on 12/31/92 is a PURCHASE for Other Co. Entry: Equip. 4200 Cash 4200 ________________________________________________________________ For the remaining situations, use the following data: Other Co. receives equipment and gives a truck with original cost of $20,000 and acc. dep. of $16,000. The FMV of the truck ($4,200) is known by both companies. B. 1. Dissimilar EXCHANGE without boot: Worksheet BV given 4000 FMV given 4200 GAIN 200 And, these are dissimilar; therefore, recognize total gain. Entry: Acc. Dep. 16000 Truck 20000 Gain 200 Equipment 4200 2. Similar EXCHANGE without boot: Worksheet Same as prior, but now the assets are similar; therefore, NO gain is recorded. Entry: Acc. Dep. 16000 Truck 20000 Equipment 4000 Note: The old book value becomes the new book value. And, the gain is deferred until Other Co. sells the equipment at some future date. ZAR3101.doc 69 C. 1. Dissimilar EXCHANGE WITH BOOT: Worksheet BV given (truck + cash) 4500 FMV given (truck + cash) 4700 GAIN 200 Entry: Acc. Dep. 16000 Truck 20000 Cash 500 Gain 200 Equip. 4700 2. Similar EXCHANGE WITH BOOT: Worksheet Same as prior, but now the assets are similar. The CASH is GIVEN, therefore, use the 25% rule to determine whether to treat this as DISSIMILAR. If BOOT GIVEN 25% of FMV of the exchange, then treat as DISSIMILAR and recognize the gain. Otherwise, treat as SIMILAR do not recognize any of the gain. If $500 25% x $4700 If $500 $1175....BUT it is NOT, therefore, treat as SIMILAR, with no gain involved. Entry: Acc. Dep. 16000 Truck 20000 Cash 500 Equip. 4500 ================================================== Reminders: 1. Each company’s “old” asset being exchanged has a different book value, most likely. 2. Always remember to compare the book value (BV) of what the company is exchanging (giving) with one of the following values (in this order): a) FMV of asset GIVEN, but not always known. b) If a is not known, then use FMV of asset RECEIVED. c) if a and b are not known, then use the BV of asset given. (We always know this because we are the accountants of the company!) 3. The amount of cash involved is at book value and at fair market value. 4. If there is a loss, ALWAYS record the entire loss. This is done because of conservatism. ZAR3101.doc 70 Similar and Dissimilar Exchanges of Nonmonetary Assets Additional Example Information: OUR company owns a used truck: Original cost is $30,000 Accum. dep. is 20,000 Book value is 10,000 Fair value is $11,000 The new truck has Fair value of $15,000 Rule to remember: When trying to determine the dollar value to debit to the asset received, following sequence of thinking should occur. First, compare FAIR VALUE GIVEN to BOOK VALUE to determine gain or loss. If FV GIVEN is not known, then second, compare FAIR VALUE RECEIVED to BOOK VALUE to determine gain or loss. If neither FV is known, then third, compare BOOK VALUE to BOOK VALUE which results in no gain or loss recorded. <<<<<<<<<<<<<<<<<<<<<<<<<<<<<<<<>>>>>>>>>>>>>>>>>>>>>>>>>>>>>>> The following examples show SIMILAR EXCHANGES because these are the situations for which the accountant must determine whether any of the determined “gain” is recorded in the accounting records. D. Situations with NO CASH or OTHER MONETARY ASSET 1) OUR company knows the fair value given Worksheet FV given BV given GAIN 11,000 10,000 1,000 Entry Accum. Dep. 20,000 Truck 30,000 Gain 1,000 Truck (new) 11,000 2) OUR company knows the fair value received Worksheet FV rec’d BV given GAIN 15,000 10,000 5,000 Entry Accum. Dep. 20,000 Truck 30,000 Gain 5,000 Truck (new) 15,000 3) OUR company knows neither fair value NO gain or loss; The old BV becomes the new BV. ZAR3101.doc Accum. Dep. 20,000 Truck 30,000 Truck (new) 10,000 71 E. Situations with CASH RECEIVED (Our company receives $1,000) 4) OUR company knows the fair value given2 Worksheet FV given 11,000 BV given 10,000 PossibleGain 1,000 Entry Accum. Dep. 20,000 Truck 30,000 Cash 1,000 Gain 83 * Truck (new) 9,083 Calculate the portion of the “Possible Gain” That will be recorded, because this exchange has a “partial sale” (the cash portion). * ____1,000___ 1 (portion of “Possible Gain” to be recognized 1,000 + 11,000 12 = Cash/Cash+FV of Exchange) 1/12 x $1,000 = $83 (Gain to be recorded = above fraction x “Possible Gain”) 5) OUR company knows the fair value received Worksheet FV rec’d 16,000 BV given 10,000 Possible Gain 6,000 Entry Accum. Dep. 20,000 Truck 30,000 Cash 1,000 Gain 375 * Truck (new) 9,375 = Similar to prior example (1,000/1,000 +16,000) x $6,000 = 375 6) OUR company knows neither fair value NO gain or loss; The old BV becomes The new BV. Accum. Dep. 20,000 Truck 30,000 Cash 1,000 Truck (new) 9,000 On your worksheet, be sure to consider the CASH in the fair value or book value, as appropriate. 2 ZAR3101.doc 72 F. Situations with CASH GIVEN (Our company gives $5,000; the fair value of the asset received is now $20,000. 4) OUR company knows the fair value given Worksheet FV given 14,000 BV given 10,000 Possible Gain 4,000 Entry Accum. Dep. 20,000 Truck 30,000 Cash 5,000 Gain 4,000 Truck (rec’d) 19,000 Determine whether ALL or NONE of the Possible Gain will be recorded; use the 25% Rule of the Emerging Issues Task Force (EITF). 25% Rule: If Cash is greater than or equal to 25% of the fair value of the exchange (refer to your worksheet), then the transaction is considered by GAAP to be an outright purchase of the asset received and an outright sale of the asset given. Therefore, ALL of the GAIN is recorded, as it would be with an outright sale. 25% Rule applied: Is 5,000 25% x 14,000? YES; therefore, record the entire gain. 5) OUR company knows only the fair value received Worksheet FV received 20,000 BV given 15,000 Possible Gain 5,000 Entry Accum. Dep. 20,000 Truck 30,000 Cash 5,000 Gain 5,000 Truck (rec’d) 20,000 Similar to prior example Is 5,000 25% x 20,000? YES; therefore, record the entire gain. 6) OUR company knows neither fair value NO gain or loss; The old BV becomes The new BV. Accum. Dep. 20,000 Truck 30,000 Cash 5,000 Truck (new) 15,000 NOTE: For all of the above transactions, do one final check: Be sure that the value recorded in the Asset RECEIVED is not greater than its fair market value on the date of the exchange. ZAR3101.doc 73 H. ECONOMIC CONSEQUENCES related to Accounting for Long-Lived Assets • Problems with Historical Cost (HC) 1) Fin. Stmt users may find that HC of a LLA is not relevant for decision-making. They might rather have: a) present value (PV) b) fair market value (PMV) or c) replacement cost (RC) 2) Although HC is more objective than other valuation bases, it still is subjective due to the estimates and choices involved in the accounting process. • Problems with Cost Allocation 1) Difficult to match depreciation of the asset directly with the generation of revenues because of all the estimates. 2) Depending on the choices made by management, financial statement numbers can vary significantly. • Clearing up Misconceptions about Cost Allocation 1) Book Value is not FMV or PV or RC. 2) Depreciation entry does not set cash aside for future replacement of old LLA. (However, depr. exp. lowers RE (retained earnings) change and could lower dividends, thereby preserving more cash in company.) I. and DEFERRED COSTS L.T. Prepaids OR Start-up Costs INTANGIBLE ASSETS Characterized by rights, privileges, and benefits RATHER THAN by physical substance RULES FOR AMORTIZATION: (Use Economic Life or Legal Life, whichever is shorter), but not more than 40 years. Special Rule for companies that develop COMPUTER SOFTWARE: development and production costs can be capitalized and later amortized deferment of expenses higher NI • Goodwill — only arises when one company purchases another company and pays more than the FMV of the net assets (TA-TL = Net Assets = Stockholders' Equity) • Organization Costs — expenses incurred prior to the start up of the company may be capitalized and amortized over the future years. For tax purposes, use 5 years of life IRS allows high deductions For financial accounting purposes, use more years because company wants lower expenses on income statement. • R & D — expensed immediately, even though inconsistent with MATCHING PRINCIPLE. ZAR3101.doc 74 CAPITALIZATION OF INTEREST Worksheet 1) Find the Weighted Average Accumulated Expenditures 2) Specific Rate is given $ Weighted Average Rate must be calculated, but only use the NON-construction debt Debt A: Principal x SR x T = Interest Debt B: Principal x SR x T = Interest Total Principal Total Interest Total Interest Total Principal = Wt. Avg. Rate (Weighted Average Rate Ca 3) Basic Idea: Avoidable Interest = Wt. Avg. Accum. Expend x Interest Rate Total Wt. Avg. Accum. Expend (Step 1) - Principal of the Construction Debt x Spec. Rate - Remainder of Accum. Expend. x Wt. Avg. Rate = AVOIDABLE INTEREST $ $ 3) 4) Calculate Total “Interest Expense” for the year1: Principal1 x Rate1 x Time1 = Principal2 x Rate2 x Time2 = etc. TOTAL INTEREST EXPENSE Interest Interest __etc. 4) 5) Compare 3 and 4, and capitalize the LESSER of the two. All remaining interest must be expensed immediately. CAUTION: Be careful about the credit(s) in the entry; at year-end there may be CASH and/or INTEREST PAYABLE credits. NEXT PERIOD 1. Wt. Avg. Accum. Expend = TOTAL EXPEND. FROM ALL PRIOR PERIODS and add CAPITALIZED INTEREST and add WT. AVG. EXPEND. OF THIS PERIOD 1 A year is usually the time frame for the problems ZAR3101.doc 75 Impairment of Long-Lived Assets Statement of Financial Accounting Standards (SFAS) No. 121 Purpose: Provides a systematic procedure for management writedown of long-lived assets. Therefore, it prevents the “big bath” that is often taken when new management arrives at a company. Application: This standard relates to the loss of value of long-lived assets used and long-lived assets to be disposed.3 a. Both tangible and identifiable intangible long-lived assets are included. Goodwill related to the long-lived assets are included. b. Which assets apply? Those that have independent identifiable cash flows. Therefore, accounting for impairment is performed only on large segments or divisions of the company. Calculation: Step 1: Compare undiscounted FUTURE CASH FLOWS (FCF) related to the assets to the assets’ CV (carrying value on the books) to determine whether to write the assets down. Step 2: Write the assets down a) to FAIR VALUE (MARKET VALUE), if known, or otherwise b) to PRESENT VALUE (PV) of future cash flows expected from the assets impaired. 3 Note that SFAS #121 excludes disposal of a segment of a business. ZAR3101.doc 76 Accountant’s Routine Procedure: a. Periodically, review events and circumstances for possible asset impairment. b. If Carrying Value (CV)4 of any long-lived assets may not be recoverable, then apply the Recoverability Test presented below: 1. Estimate the net future cash flows (cash in minus cash out) expected from the use of the asset and its eventual disposition. 2. If the FCF < CV of the asset, then the asset is impaired. And vice versa. 3. If impairment occurred, then compute the loss, per next step (#4). 4. Impairment Loss = CV of asset - FMV of asset or Impairment Loss = CV of asset - PV of FCF5 Procedure of Write Down: Step 1: Reduce goodwill first. Step 2: Then prorate the remaining impaired value over the tangible assets. ENTRY: Loss on Impairment Accumulated Depreciation Goodwill Note: Typically, the reduced CV of asset becomes its new cost basis: therefore, you usually do not write up the value, even if FMV increases later. However, if the asset is held for disposal, its value can be written up to the CV that it was before the impairment. 4 Carrying value is also book value (BV). To calculate the present value of the future cash flows, use the company’s market interest rate. 5 ZAR3101.doc 77