Research Update: Global Energy Group GDF SUEZ's 'A/A-1' Ratings On CreditWatch Negative On Adverse Business Outlook Primary Credit Analyst: Nicolas Riviere, Paris (33) 1-4420-6709; nicolas_riviere@standardandpoors.com Secondary Contact: Vittoria Ferraris, Milan (39) 02-72111-207; vittoria_ferraris@standardandpoors.com Table Of Contents Overview Rating Action Rationale CreditWatch Related Criteria And Research Ratings List WWW.STANDARDANDPOORS.COM/RATINGSDIRECT JANUARY 29, 2013 1 1068694 | 301758382 Research Update: Global Energy Group GDF SUEZ's 'A/A-1' Ratings On CreditWatch Negative On Adverse Business Outlook Overview • In our view, the recent and significant deterioration in European energy prices is structural. • We believe this will erode GDF SUEZ's profitability and cash flow in the coming years and put some pressure on its credit metrics. • We are placing our 'A/A-1' corporate credit ratings on GDF SUEZ (GDFS) on CreditWatch with negative implications. • The CreditWatch placement reflects our view that we could revise downward our assessment of GDFS' business risk profile, and lower the ratings, in the absence of support from a strengthening financial profile. Rating Action On Jan. 29, 2013, Standard & Poor's Ratings Services placed its 'A' long-term and 'A-1' short-term corporate credit ratings on France-based global energy player GDF SUEZ S.A. (GDFS) and related entities on CreditWatch with negative implications. Rationale The rating action reflects our view that European energy markets will remain structurally challenged, as reflected by falling forward prices and generation spreads for electricity. We believe this could in turn structurally weaken GDFS' profitability and impair our current view of its business risk profile as "excellent." We believe that this could also delay the recovery of the group's credit metrics, which also depends upon the execution of a large disposal program. We believe GDFS' business risk profile is pressured by the structural deterioration of power and gas market conditions in Europe, in particular owing to depressed gas-fired generation margins that dilute the group's earnings and profitability. We expect GDFS' adjusted funds from operation (FFO) to debt in 2012 to be in line with our expectations of slightly under 23%. However, we now estimate that the group could underperform our November 2012 base-case scenario by about €1.5 billion in EBITDA by 2015–-adjusted for Suez Environnement's deconsolidation--assuming commodity prices remain in line with current forward prices and factoring in higher dilution from disposals, which GDFS scaled up in December to €11 billion over 2013-2014. WWW.STANDARDANDPOORS.COM/RATINGSDIRECT JANUARY 29, 2013 2 1068694 | 301758382 Research Update: Global Energy Group GDF SUEZ's 'A/A-1' Ratings On CreditWatch Negative On Adverse Business Outlook We believe however, that GDFS' €3.5 billion cost-cutting program between now and 2015; its strong organic growth in fast-growing markets under contracted terms; and the disposal of some merchant assets could mitigate the group's earnings' contraction and offset the pressure on its credit metrics. In this respect, we believe management has realistic disposal plans and is committed to proactive actions. Nevertheless, although management's track record and the group's strong financial flexibility confer credibility to its ambitious plans, any significant shortfall in execution or weaker market conditions than current forward prices suggest would likely hold back the strengthening of the group's credit metrics in the medium term. GDFS' business risk profile remains supported by the group's unrivaled scale and diversification, its strong competitive positions in regional markets, its sizable share of regulated and contracted operations, its young and clean power generation assets, and its broad and highly diversified gas sourcing, including its leading position in liquefied natural gas (LNG). These strengths are partially offset by GDFS' increasing exposure to fast-growing but historically volatile overseas markets, depressed market conditions in its core European operations, and some political risks in its historic home countries. Over the longer term, we believe an increased focus on long-term contracted and regulated operations could support cash flow stability. GDFS' financial risk profile remains supported by its "strong" liquidity and financial flexibility, track record of financial discipline, and our anticipation of positive free operating cash flow. Constraints include GDFS' extensive investment program and high shareholder returns, which contribute to the group's significant debt burden. Liquidity The 'A-1' short-term rating is supported by GDFS' liquidity, which we consider to be "strong" under our criteria. Projected sources of funds exceed projected uses by more than 2.2x over the next 12 months, and by more than 2.1x in the subsequent 12 to 24 months. Excluding any proceeds of asset sales not yet secured, projected sources of funds exceed projected uses by nearly 1.9x over the next 12 months and by more than 1.5x in the subsequent 12 to 24 months. Our assessment is further supported by the group's ongoing and proactive liquidity and debt management, solid relationships with banks, and ample and proven access to capital markets, even under dire conditions. GDFS became one of the few issuers of a century bond in March 2011. More recently between May and October 2012, GDFS issued bonds for a total of about €6 billion with an average cost of only 1.7%. We factor into our liquidity assessment for the next 12 months, based on our estimates, the following sources at end-2012: • About €10 billion in available cash at the group level; WWW.STANDARDANDPOORS.COM/RATINGSDIRECT JANUARY 29, 2013 3 1068694 | 301758382 Research Update: Global Energy Group GDF SUEZ's 'A/A-1' Ratings On CreditWatch Negative On Adverse Business Outlook • About €10 billion in available committed credit lines maturing beyond 12 months adjusted for outstanding commercial paper. This includes two syndicated facilities: €4 billion maturing in June 2015 and €4.5 billion maturing in March 2017, with one option for a one-year extension; • Asset disposals that we assume at about €5.5 billion, in line with GDFS' targets; and • Our forecast of unadjusted FFO of about €10.2 billion over the next 12 months (on a pro forma basis not accounting for subsidiary Suez Environnement's contribution in the first six months). Against these sources, we factor in the following liquidity uses: • Short-term debt of about €3.2 billion, net of outstanding commercial paper; • Our estimate of capital expenditures; not exceeding €8 billion in light of management revised guidance; • Dividend cash payments of about €4.2 billion including dividends of the group's subsidiaries to minorities; and • Our assumption of working capital needs of about €0.8 billion over the next 12 months. CreditWatch The CreditWatch placement reflects our view that the depressed energy market conditions in Europe and any shortfall in the execution of the group's cost-cutting and disposal plans could weaken the company's credit profile, which may lead us to lower the ratings. Such a downgrade could arise from a reassessment of either the group's business risk or financial risk profile, in accordance with our rating methodology. A weakening of GDFS' business risk profile that may not be offset by a stronger financial profile would result in a downgrade. We expect that a downgrade would be limited to one notch. We expect to resolve the CreditWatch status within the coming three months. We will review GDFS' business risk and financial risk profile in light of the adverse evolution of its electricity and gas operations in Europe, acceleration in the strategic shift toward nonmerchant activities and fast-growing markets, and the execution risk of its cost-cutting, disposal, and commissioning plans. Related Criteria And Research • GDF SUEZ S.A., Nov. 20, 2012 Ratings List Ratings Affirmed; CreditWatch/Outlook Action To GDF SUEZ S.A. Corporate Credit Rating A/Watch Neg/A-1 WWW.STANDARDANDPOORS.COM/RATINGSDIRECT From A/Stable/A-1 JANUARY 29, 2013 4 1068694 | 301758382 Research Update: Global Energy Group GDF SUEZ's 'A/A-1' Ratings On CreditWatch Negative On Adverse Business Outlook Senior Unsecured Commercial Paper GIE Suez Alliance International Power PLC Corporate Credit Rating Belgelec Finance S.A.* Electrabel* GIE Suez Alliance Senior Unsecured *Guaranteed by GIE Suez Alliance. A/Watch Neg A-1/Watch Neg A A-1 A/Watch Neg/-- A/Stable/-- A/Watch Neg A International Power Finance (2010) PLC International Power Finance (Jersey) II Ltd. International Power Finance (Jersey) III Ltd. International Power Finance (Jersey) Ltd. Senior Unsecured A-/Watch Neg AThese four issues are guaranteed by International Power PLC. Additional Contact: Infrastructure Finance Ratings Europe; InfrastructureEurope@standardandpoors.com Complete ratings information is available to subscribers of RatingsDirect on the Global Credit Portal at www.globalcreditportal.com. All ratings affected by this rating action can be found on Standard & Poor's public Web site at www.standardandpoors.com. Use the Ratings search box located in the left column. Alternatively, call one of the following Standard & Poor's numbers: Client Support Europe (44) 20-7176-7176; London Press Office (44) 20-7176-3605; Paris (33) 1-4420-6708; Frankfurt (49) 69-33-999-225; Stockholm (46) 8-440-5914; or Moscow 7 (495) 783-4009. WWW.STANDARDANDPOORS.COM/RATINGSDIRECT JANUARY 29, 2013 5 1068694 | 301758382 Copyright © 2013 by Standard & Poor's Financial Services LLC. All rights reserved. No content (including ratings, credit-related analyses and data, model, software or other application or output therefrom) or any part thereof (Content) may be modified, reverse engineered, reproduced or distributed in any form by any means, or stored in a database or retrieval system, without the prior written permission of Standard & Poor's Financial Services LLC or its affiliates (collectively, S&P). The Content shall not be used for any unlawful or unauthorized purposes. S&P and any third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively S&P Parties) do not guarantee the accuracy, completeness, timeliness or availability of the Content. S&P Parties are not responsible for any errors or omissions (negligent or otherwise), regardless of the cause, for the results obtained from the use of the Content, or for the security or maintenance of any data input by the user. The Content is provided on an "as is" basis. S&P PARTIES DISCLAIM ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE, FREEDOM FROM BUGS, SOFTWARE ERRORS OR DEFECTS, THAT THE CONTENT'S FUNCTIONING WILL BE UNINTERRUPTED, OR THAT THE CONTENT WILL OPERATE WITH ANY SOFTWARE OR HARDWARE CONFIGURATION. In no event shall S&P Parties be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs or losses caused by negligence) in connection with any use of the Content even if advised of the possibility of such damages. Credit-related and other analyses, including ratings, and statements in the Content are statements of opinion as of the date they are expressed and not statements of fact. S&P's opinions, analyses, and rating acknowledgment decisions (described below) are not recommendations to purchase, hold, or sell any securities or to make any investment decisions, and do not address the suitability of any security. S&P assumes no obligation to update the Content following publication in any form or format. The Content should not be relied on and is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment and other business decisions. S&P does not act as a fiduciary or an investment advisor except where registered as such. While S&P has obtained information from sources it believes to be reliable, S&P does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives. To the extent that regulatory authorities allow a rating agency to acknowledge in one jurisdiction a rating issued in another jurisdiction for certain regulatory purposes, S&P reserves the right to assign, withdraw, or suspend such acknowledgement at any time and in its sole discretion. S&P Parties disclaim any duty whatsoever arising out of the assignment, withdrawal, or suspension of an acknowledgment as well as any liability for any damage alleged to have been suffered on account thereof. S&P keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of their respective activities. As a result, certain business units of S&P may have information that is not available to other S&P business units. S&P has established policies and procedures to maintain the confidentiality of certain nonpublic information received in connection with each analytical process. S&P may receive compensation for its ratings and certain analyses, normally from issuers or underwriters of securities or from obligors. S&P reserves the right to disseminate its opinions and analyses. S&P's public ratings and analyses are made available on its Web sites, www.standardandpoors.com (free of charge), and www.ratingsdirect.com and www.globalcreditportal.com (subscription), and may be distributed through other means, including via S&P publications and third-party redistributors. Additional information about our ratings fees is available at www.standardandpoors.com/usratingsfees. WWW.STANDARDANDPOORS.COM/RATINGSDIRECT JANUARY 29, 2013 6 1068694 | 301758382