1. Engagement Letter Wealth Assurance LLC, 1805 W. Campbell Rd Richardson, TX 75080 October 1st, 2013 Dear Mr. /Ms. White: Thank you for the opportunity to meet with you. This letter will confirm the terms of our agreement regarding the financial planning services we will provide for you. This engagement letter outlines the specific terms of the financial planning engagement between: Wealth Assurance LLC, Ms. Skyler White and Mr. Walter White. Engagement Objectives The primary objective of our engagement is to review and analyze your personal financial situation and make recommendations for your financial plan. This review will identify your personal financial goals and objectives, and will include possible strategies to achieve them. Our analysis and recommendations are based on information provided by you. If the scope or terms of the financial planning engagement change, they should be documented in writing and mutually agreed upon by all parties to the engagement. Activities Developing a summary of your current financial situation, including a net worth statement, cash flow summary, and a financial ratio analysis. Developing a mortgage refinancing strategy, including financial projections and analysis. Providing detailed answers to your questions about the CFP profession and FDIC policies. Determining necessity to revise your financial plan. Presenting a written financial plan that will be reviewed in detail with you. It will contain recommendations designed to meet your stated goals and objectives, supported by relevant financial summaries. Developing an action plan to implement the agreed upon recommendations. CLIENT LASTNAME Page 2 of 2 Fees My services will be charged on a flat-fee basis of $1,500.00 which is due and payable upon return of this Engagement Letter. This includes development and delivery of your financial plan, unlimited email communication and a review meeting in October 2013. Please provide a check for $1,500.00 with a signed copy of this engagement letter. If additional conferences and interactions are beyond the scope of the services stated above, our fee for this service is based upon the time necessary to complete the additional agreed upon tasks. The agreed time allocated to accomplish additional tasks will be billed at our rate of $50.00 per hour. Either party may terminate this agreement by notifying the other in writing. Any fees incurred prior to date of termination will be payable in full. I have no known conflicts of interest in the acceptance of this engagement. I commit that I will advise you of any conflicts of interest, in writing, if they should arise. I acknowledge my responsibility to adhere to the standards established in CFP Board’s Standards of Professional Conduct. This includes placing your interest ahead of my own when providing professional services. In addition, since this engagement includes financial planning services, I am required to act as a fiduciary as defined by CFP Board. You can learn more about CFP Board’s ethical requirements at www.CFP.net I look forward to working with you and helping you reach your financial goals. Sincerely, Name of CFP® Professional CFP® Professional: Client: I accept the terms of this engagement letter. I accept the terms of this engagement letter. _________________________________ ________________________________ CLIENT LASTNAME Page 2 of 3 2. Summary (need more info here) Client: Walter White Age: 45 years old Salary: $63,600 Client: Skyler White Age: 28 years old Salary: $30,000 Marital status: Married Children: Two children, age 16 and 1 Family’s net cash flow: Family’s net worth: Total debt: Client(s) have adequate homeowners’ insurance: Yes Client(s) have adequate vehicles’ insurance: Yes Client(s) have life insurance: Client(S) have education savings: No 3. Balance sheet Footnote: Note: for the current liability, we strongly believe that the Principle amounts of loans which due in the next 12 months will go under this category. Because it will reflect the true amount that clients need to prepare in the short term in their emergency fund. Assume that the CD has a term of 12 or less months Statement of Financial Position - The White Family As of 12/31/2011 Asset Current Asset Checking CD Savings Account Total Current Assets Liability and Net Worth Current Liability $ $ $ 2,000.00 2,000.00 2,300.00 BB National CC Sears CC Personal Residence Student Loan $ $1,617.28 $1,880.16 $3,554.14 $502.09 6,300.00 Total Current $7,553.67 CLIENT LASTNAME Page 2 of 4 Liability Investment Assets 401(k) His 401 (k) Her Brokerage Account Roth IRA Dividend Investment $ 87,368.00 $ 37,581.00 $ 3,700.00 $ 7,298.00 Long-term Liability BB National CC Sears CC Personal Residence $ $ $ Infiniti E35 2007 Jeep Patriot Harley Davidson Student Loan $ 42,000.00 $ 10,000.00 $ 18,000.00 $36,497.91 564.00 Total Investment Assets $ 136,511.00 3,619.72 8,319.84 $176,444.38 Personal Use Assets Primary Home Furniture Boat Jeep Patriot 2007 Harley Davidson Infinity E35 Jewelry $ $ $ $ $ $ $ 278,900.00 12,300.00 8,000.00 12,000.00 21,000.00 44,500.00 6,500.00 Total Personal Use Asset $ 383,200.00 Total Assets $ 526,011.00 Assets = 100% Cash & Cash Equivalents Investment Assets Personal Use Assets $ 6,300.00 $ 136,511.00 $ 383,200.00 $ 526,011.00 Total Long-term Liability $ 294,881.85 Total Liability $302,435.53 Total Net Worth $ 223,575.47 Total Liability and Net Worth $526,011.00 Liabilities & Net Worth 1% Current Liabilities 26% Long-term Liabilities 73% Net Worth 100% $7,553.67 $ 294,881.85 $ 223,575.47 1% 56% 43% $ 526,011.00 100% CLIENT LASTNAME Page 2 of 5 - Too much asset is allocated in Personal Use Assets (benchmark is 25%-60%). There is not enough Cash and cash equivalents to prepare for emergency situations. - You have too much long-term liabilities (benchmark is 48%) 4. Statement of income and expenses Statement of Income and Expenses Mr. and Mrs. White CASH INFLOWS Skyler's Salary Dividend/Interest Income Walter's Salary $ $ $ 30,000.00 564.00 63,600.00 Total Cash Inflows CASH OUTFLOWS Savings Walter's 401(k) Contributions Skyler's 401(k) Contributions Cash Savings Contributions Walter's Roth Contributions Dividend/Interest Reinvestment $ 94,164.00 $ $ $ $ $ 3,600.00 3,000.00 3,600.00 1,440.00 564.00 Total Savings Debt Payments Mortgage Payment (PITI) Infiniti Payment Jeep Payment Harley Payment BB National Credit Card Payment Sears Credit Card Payment Student Loan Payment $ 12,204.00 $ $ $ $ $ $ $ 21,324.00 5,376.00 2,880.00 2,520.00 2,340.00 3,660.00 3,360.00 Total Debt Payments Living Expenses Cable $ 41,460.00 $ 1,440.00 CLIENT LASTNAME Page 2 of 6 Alarm System Internet Gas Cellphone Water Entertainment Child Care Home Repairs Groceries Dining Out Hobbies Club Dues Dry Cleaning Charity Landscaping Maid Parking and Tolls non-discretionary non-discretionary non-discretionary non-discretionary non-discretionary non-discretionary non-discretionary non-discretionary non-discretionary $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 468.00 1,200.00 4,440.00 1,560.00 960.00 4,800.00 16,800.00 2,400.00 6,000.00 4,800.00 3,600.00 1,800.00 1,920.00 4,200.00 3,600.00 4,800.00 480.00 Total Living Expense Insurance Expenses Life Insurance Auto Insurance $ 65,268.00 $ $ 1,680.00 2,016.00 $ 3,696.00 Total Insurance Expense Taxes FICA and Income Tax $ Total Taxes Total Savings, Expenses and Taxes NET DISCRETIONARY CASH FLOW 4,236.00 $ 4,236.00 $ 126,864.00 $ (32,700.00) CLIENT LASTNAME Page 2 of 7 - As you can see from the pie chart depicted above, your top 3 spending areas are living expenses, debt payments and savings. - Assuming that the debt payments and savings are discretionary expenses that you cannot avoid on a daily basis, we took a closer look at items in your living expenses. - According to the living expenses break down bar graph, the largest portion of your living expenses goes to child care and groceries which are discretionary. CLIENT LASTNAME Page 2 of 8 - However, expenses incurred for maid, dining out and entertainment are the third largest and non-discretionary expenses that can be reduced or avoided. We will talk more about this in our recommendation section. 5. Ratio analysis Liquidity Ratios Emergency Funds = Current Ratio = Deb Ratios Housing Ratio 1 Housing Ratio 2 Debt to Total Assets Net Worth to Total Assets Ratios For Financial Security Goals Savings Rate Investment Assets to Gross Pay 6. Mortgage Refinance Loan amount Annual interest rate Number of monthly payments Loan payment Tax and insurance Mortgage payment Current Mortgage $200,000 6.6% Option 1: 15 years at 4.6% $183,500 4.6% Option 2: 30 years at 5.2% $183,500 5.2% 360 $1,277.32 $499.68 180 $1,413.16 $499.68 360 $1,007.62 $499.68 $1,777.00 $1,912.84 $1,507.30 CLIENT LASTNAME Page 2 of 9 - Both refinancing options will have lower interest payments than the current mortgage payment. We stronly recommend you to refinance. - Even though the 15-year option has lower total interest, we recommend the 30year option because your housing ratios are high. - This option will lower both your monthly mortgage payment and your housing ratio (I and II) and provide you with more flexibility over the long run. CLIENT LASTNAME Page 2 of 10 - At the beginning, a large portion of your payments go to pay for interests. The faster you pay, the less you pay for interests. When your housing ratios get better, we recommend to increase your payment whenever possible. 7. Answers to customers’ questions a. What qualifications and responsibilities does a CFP have? What are the fee structures like to work with a CFP? b. Could you explain what “a split limit policy of $50k/$100k/$50k and deductible of $500” mean? Could you provide more guidance on our homeowners’ insurance policy? - A split limit insurance policy means that you have different coverage limits for bodily injury liability and property damage liability. - You have a policy of $50k/ $100k/ $50k. The first $50,000 is the maximum amount the policy will pay for for any one person’s injuries. The maximum amount paid for all bodily injuries (no matter how many people are involved) is $100,000. The last $50,000 is the maximum amount paid for property damages. - Their home insured 100% of its cash value that mean the company will reimburse amount equal to the price of their home at fair market value less depreciation. They also had replacement cost coverage on their property which mean the company will replace any lost or damage item with identical items or a comparable item with no deduction to depreciation. c. What can we do to make sure our settlement of $800,000 is protected from a bank failure? How does FDIC work? - FDIC (Federal Deposit Insurance Corporation) functions like an insurance; if a bank fails, they will insure deposits of up to $250,000 per depositor or institution as long as the bank is insured under FDIC. - Scenario 1: The total amount of $800,000 can be fully insured by opening 3 different accounts within a bank that is a member of FDIC. CLIENT LASTNAME Page 2 of 11 - - Accounts Amount Insured Walter Personal Account $250,000 Skyler Personal Account $250,000 Walter & Skyler Joint Account $300,000 Scenario 2: The total amount of $800,000 can be fully insured by opening accounts at 3 different FDIC insured banks. Accounts Amount Insured Walter/Skyler Account at Bank A $250,000 Walter/Skyler Account at Bank B $250,000 Walter/Skyler Account at Bank C $300,000 Therefore, the settlement amount of $800,000 can be fully protected from a bank failure and stay liquid if Mrs. and Mr. White open 3 different accounts within one FDIC insured bank (Scenario 1) or make deposits to 3 different FDIC member banks (Scenario2.) 8. General recommendations to get out of debt - As you (Walter) – the main income of the family – retires at age 62, your Student Loan and Mortgage will not have been paid-off. In addition, based on the cash value and payment of your student loan, the implied interest rate is 7.77%. This is much higher than the average interest rate of 3.86%. We recommend your family to follow the guidelines below to improve your financial situation: - You should cut about half of your discretionary expenses. These, as pointed out above, include …. - You should refinance the house with the 30-year option because of lower interest rate. After refinancing the house, if you are still able to make the same amount of monthly payment of $1,777, you will be able to get out of debt in about 19 years. (We do not recommend the 15-year option because its monthly payment is too high for your current financial situation) - You should sell your Harley Davidson. This will save you $210/ month on loan payment, lower the premium on your insurance policy, and improve your liquidity. CLIENT LASTNAME Page 2 of 12 - With the $210 savings, you can pay increase Student Loan Payment by $100 and Sears Credit Card payment by $110. - You need to endorse the home insurance from 100% actual cash value to the replacement cost average. - You should establish an education funds for your children.