Dollars and Sense Volume 5, Number 1 │Oct. 2013 Market Update September 2013 Month in review Month YTD 5.3% S&P TSX Index 1.4% 17.6% Dow Jones Ind. 2.3% 3.1% 19.8% S&P 500 26.1% NASDAQ Comp 5.1% 5.0% 17.8% MSCI World S&PTSX Materials 2.5% 1.9% 2.2% -0.8% -5.0% 12.4% 7.5% -7.0% 27.9% -27.7% US Dollar Euro British Pound -2.2% 0.1% 2.1% 3.9% 6.5% 3.5% Crude Oil (WTI) Natural Gas Gold Copper Aluminum Zinc -4.9% 0.6% -4.7% 3.0% 1.8% 0.7% 11.4% 6.2% -20.7% -7.8% -11.9% -7.8% S&PTSX Financials S&PTSX Energy S&PTSX Utilities S&PTSX Info Tech Income Brookfield Renewable Energy (BEP.un) Can-Energy Covered Call ETF (OXF) Money Market Rates Current Highest GIC rates on the market (Oct 10th) 1 yr 1.96% 2 yr 2.22% 3 yr 2.36% 4 yr 2.65% 5 yr 2.91% “Short Horizon, Long Horizon” by John P. Hussman, Ph.D., Hussman Funds In the midst of the debt ceiling talks, the nomination of Janet Yellen to succeed Ben Bernanke, a coming flurry of third quarter earnings, a government shutdown, and other features of the current situation, there are really only two considerations that we view as essential: one is the big picture from a full-cycle standpoint, and the other is the immediate return/risk profile that we estimate on the basis of prevailing, observable evidence. As always, our approach is to align our outlook with the expected market return/risk profile that we estimate at each point in time (on a blended horizon between about 2 weeks and 18 months), while also remaining aware of the long-horizon expected returns that are embedded into market valuations. Over history, and including the past decade, properly normalized valuations have remained a powerful guidepost for full-cycle and long-term returns, particularly on the horizon of 7-10 years. On that front, the current price/revenue multiple of the S&P 500 of 1.54 is now nearly double the historical norm prior to the late-1990’s bubble. The same is true for other useful metrics such as the market value of nonfinancial stocks to nominal GDP (based on Z.1 flow of funds data). With our broadest estimate of prospective S&P 500 10-year nominal total returns down to just 2.9% annually, 10-year Treasury bond yields at 2.7%, Treasury bill yields pinned at zero, and state and corporate pension assumptions still in the range of 7-8% annually, it appears quite likely that the coming decade will produce a widespread pension funding crisis in the U.S. Fllc.ca - sasdfsasdf seeasdfasdf Dollars and Sense October 2013 While this may seem negligible in the broad sweep of history, it has actually been a substantial percentage move. Along with a moderate additional amount of missed returns since 2010 where our estimates were zero rather than strictly negative (see The Lesson of The Coming Decade), and compounded by missed returns as we stress-tested our methods against Depression-era outcomes (despite their success in navigating the credit crisis), the extraordinary half-cycle since 2009 has caused us a great deal of frustration and a substantial fall from grace. Meanwhile, the current Shiller P/E (S&P 500 divided by the 10-year average of inflation-adjusted earnings) of 24.2 is closer to 65% above its pre-bubble median. Despite the 10-year averaging, Shiller earnings – the denominator of the Shiller P/E – are currently 6.4% of S&P 500 revenues, compared to a pre-bubble norm of only about 5.4%. So contrary to the assertion that Shiller earnings are somehow understated due to the brief plunge in earnings during the credit crisis, the opposite is actually true. If anything, Shiller earnings have benefited from recently elevated margins, and the Shiller P/E presently understates the extent of market overvaluation. On historically normal profit margins, the Shiller P/E would be about 29 here. In any event, on the basis of valuation measures that are actually well-correlated with subsequent market returns, current valuations are now at or beyond the most extreme points in a century of market history, save for the final approach to the 2000 peak. Of course, valuations exert far more effect on long-term returns than on short-term outcomes, where a much larger set of considerations generally apply. Unfortunately, on shorter horizons, the past few years have been unusual. Market conditions that have historically resulted in awful losses over the intermediateterm have instead been associated with positive returns. The chart below shows the cumulative return of the S&P 500, restricted to periods with strictly negative estimated market return/risk profiles, based on our approach. These periods are typically associated with extreme “overvalued, overbought, overbullish” syndromes in which we take a hard-negative view of market risk. Strikingly, the majority of these losses have occurred in periods when the Fed was in an easing mode (see Following the Fed to 50% Flops). Notice the little advance in the red line at the right side of the chart. I expect the completion of this cycle to make this whole episode far less memorable, much as the 2000-2002 and the 2007-2009 collapses helped to clarify the basis for our defensiveness approaching those market peaks. Suffice it to say that I consider the stock market to be near the highs of a decidedly unfinished cycle. The upshot is fairly simple. We presently observe both a hostile long-term outlook from a valuation standpoint, and a hostile intermediate-term outlook from an estimated return/risk standpoint. The simple fact is that the market has advanced despite very negative return/risk estimates, particularly in the period since late2011. While we constantly look for enhancements to our approach, we require them not only to be effective in recent data, but also to prove valid in numerous cycles across history. On all evidence, we’re far more inclined to view the position of stock prices as a temporary overextension of already extreme conditions than some durable change in the workings of the financial markets. So while the novelty and scale of monetary interventions in recent years have weakened the relationship between historically reliable measures and subsequent outcomes, even the Fed’s own research suggests that the effects of quantitative easing are progressively diminishing toward zero, as investors increasingly perceive “an unexpected announcement of a more accommodative policy path as coming due to a weaker economic outlook.” • Page 2 • Dollars and Sense I continue to believe that much of the impact of QE is based on superstition – the result of investors misattributing the 2009 market rebound to monetary policy. It’s certainly true that replacing $3.6 trillion of interest-bearing securities with zero-interest cash encourages investors to reach for yield in riskier securities, but that’s not what ended the crisis. In hindsight, the risk of widespread bank insolvency ended the instant the Financial Accounting Standards Board relieved banks of any need for balance-sheet transparency, deciding in early-2009 to abandon markto-market accounting. Of course, it seems more heroic to attribute the recovery to courageous monetary policy than to applaud a handful of bureaucrats with green eyeshades for caving in to Congressional pressure and moving the banking system that much closer to a Ponzi scheme. The following chart places current market action in its larger context. Importantly, even assuming that the stock market is completing the upward phase of the present cycle, it may assist both patience and discipline to recognize that top formations can be drawn-out affairs involving months or even quarters of churning and apparent resilience. Given the potential for fiscal and monetary surprises, we can’t entirely rule out a final speculative “blowoff,” but we view that as a small risk warranting a correspondingly small amount of insurance against it. More importantly, we would view any such blowoff as a prelude to more rapid and severe market losses than might otherwise occur. October 2013 GDP and real final sales, where year-over-year growth is already below the levels at which recessions have typically started. Given the predictive breakdown in a whole host of measures, it’s not clear that we should draw strong predictive conclusions from this evidence either. Still, it should be evident that the U.S. economy remains at levels of activity that have historically bordered recession. Doug Short always offers useful perspective on a wide range of data. The chart below is no exception. Our over-arching perspective is that market conditions remain hostile, particularly from the standpoint of the complete market cycle. That perspective comes with the full recognition that the recent advance has occurred largely contrary to our more negative intermediate-term estimates of market return/risk. Our view remains that this is more likely to represent an extreme extension of already speculative and overvalued conditions, rather than a durable change in market dynamics. Frankly, that was also our perspective at the 2000 and 2007 market peaks, despite seemingly unique features of those instances. In any event, trust that we have no intention of abandoning the lessons of history in the belief that they no longer apply. That in itself is one of the lessons of history – every market collapse ultimately comes as a surprise to investors, because something always convinces them that this time should have been different. As a final note, we continue to view economic activity as much closer to the border of recession than is widely appreciated. New unemployment claims tend to reach their lows at bull market highs, and are not useful as forward-looking indicators. Moreover, we’ve observed a collapse in the correlation between historically more reliable leading measures (purchasing managers indices, Fed surveys) and subsequent economic outcomes over the past few years (see When Economic Data is Worse than Useless). Probably the most straightforward approach is to cut straight to key measures such as real • Page 3 • Dollars and Sense Bill and TED’s Excellent Adventure October 2013 The “Greatest Rotation”: From Capex To Dividends (JPMorgan) by Paul Moroz, Mawer Investment Management Political differences in Washington have managed to create an anomaly in financial markets, effectively pricing in the technical default, or at least temporary deferral, of short term U.S. government debt. Historically, T-Bills have been thought to be risk free. This is reflected in their use of the so-called TED spread (Treasury to Euro Deposits). The spread in 1 month U.S. T-Bills and 1 month USD LIBOR reflects financial credit risk over the “risk free rate.” It is a good indicator of strain in the financial system. (Yes, I know TED is ancient and LIBOR is rigged, but I think the point remains valid.) The higher the spread, the greater financial risk and vice versa. Usually, at least. The TED spread just went negative, and it’s not a good thing. Why? Because it is a result of higher short term U.S. T-Bill rates due to the politics concerning the debt ceiling. What complicates matters is the use of T-Bills as collateral in the financial system. Imagine getting notified from your bank that they no longer consider your house collateral for your mortgage. “Mr. Smith, please provide us with another good asset… it could be cash… and, oh… we don’t accept equities.” What do you have to sell to appease the bank? Your house? Your equities? Your vehicle? If Washington can’t get their act together and the U.S. defaults, there is a possibility of a significant domino effect impacting all parts of the financial system. While short term T-Bills rates are easing this morning on news of political progress, the lesson is clear: Treasury Bills are low risk, not no risk. We hope that Bill and TED’s excellent adventure normalizes shortly. The latest Q2 US Flow of Funds data revealed that the corporate financing surplus declined to zero, for the first time since the Lehman crisis. The financing surplus is a measure of corporate savings, and in principle the lower this financing surplus the more expansionary the corporate sector is. Typically the corporate sector is dis-saving, i.e. capex typically exceeds cash flows from operations. However, the sharp decline in the US corporate surplus is less positive than it appears at first glance because it was driven by a rise in dividend payments rather than a rise in capex. As we have pointed out time and again, with the Fed’s ZIRP, the only thing that matters is the share price and with firms increasingly focused on dividends rather than capex, to the extent that it continues, points to lower productivity and potential growth going forward. In other words – as we warned 18 months ago, the most insidious way in which the Fed’s ZIRP policy is now bleeding not only the middle class dry, is forcing companies to reallocate cash in ways that benefit corporate shareholders at the present, at the expense of investing prudently for growth 2 or 3 years down the road. The latest release of US Flow of Funds for the second quarter of 2013 revealed that the corporate financing surplus, i.e. the gap between available cash flows from operations (net of taxes and dividends) minus capex declined to zero for the first time since the Lehman crisis (Figure 1). The financing surplus is a measure of corporate savings, and in principle the lower this financing surplus the more expansionary the corporate sector is. Paul Moroz • Page 4 • Dollars and Sense October 2013 Figure 2 shows that this decline was driven by a fall in available cash flows, i.e. undistributed profits net of taxes. Capex increased only marginally in Q2. In turn, the decline in available cash flows was caused by a sharp rise in dividend payments in Q2. Dividends payments jumped to a record high of $163bn in Q2, 35% above the pace of the previous four quarters. Relative to nominal GDP, dividend payments returned to the record highs last seen at the end of 2006. Typically the corporate sector is dis-saving, i.e. capex typically exceeds cash flows from operations. Since 1952, when US Flow of Funds data begin, it has been only during US economic recessions when this financing surplus was positive. So although a decline in the corporate surplus to zero is an encouraging sign, its level remains above the typical negative levels seen during mid phases of economic expansions. Also it remains to be seen whether the US surplus decline will be followed by the rest of G4 countries which are set to release Q2 Flow of Funds by the end of this month. As shown in Figure 1, the corporate financing surplus for the whole of the G4 had been rising during 2012 up until the first quarter of this year. We see two implications from the above flows: 1) the sharp decline in the US corporate surplus is less positive as it appears at first glance because it is driven by a rise in dividend payments rather than a rise in capex, and 2) these flows reinforce a long term shift of the US corporate sector away from capex towards dividends. Figure 3 shows this long term trend over time. What drove the decline in the US corporate surplus to zero? • Page 5 • Dollars and Sense October 2013 The problem is that as David Rosenberg pointed out earlier, companies are now forced to spend the bulk of their cash on dividend payouts, courtesy of ZIRP which has collapsed interest income. It also means far, far less cash for CapEx spending. Which ultimately means a plunging profit margin due to decrepit assets no longer performing at their peak levels, and in many cases far worse. Reiterating what we said above, the most insidious way in which the Fed’s ZIRP policy is now bleeding not only the middle class dry, is forcing companies to reallocate cash in ways that benefit corporate shareholders at the present, at the expense of investing prudently for growth 2 or 3 years down the road. Dividends have started rising vs. capex since early 1980s. The Q2 reading matches the record high seen in 2004. A focus on dividends rather than capex, to the extent that it continues, points to lower productivity and potential growth going forward. This latest update from JPMorgan merely confirms what we foresaw, The conclusion of all this is quite simple: the longer the “recovery” continues, without an actual recovery being coincident, and all is merely a game of optics and smoke and mirrors, corporate margins will start collapsing in a toxic spiral, whereby companies generate less cash, and have less cash to spend on CapEx, etc, until the next sector needing a Fed bailout is the corporate one, all the while the Fed’s forced misallocation of resources forces companies to expend every available penny into dividend payouts. … Not accounting for accumulating and rising depreciation, or as we said, “we get back to what we have dubbed the primary cause of all of modern capitalism’s problems: a dilapidated, aging, increasingly less cash flow generating asset base! Because absent massive Capital Expenditure reinvestment, the existing asset base has been amortized to the point of no return, and beyond. • Page 6 • Dollars and Sense October 2013 Chart of the Month 2010, although it remains roughly double the average of the prior economic cycle." This Chart Says Janet Yellen Will Keep Monetary Policy Easy For A Long Time Riccadonna appears to be referring to this excerpt from a speech she gave in February to the AFL-CIO: Earlier this week, President Obama nominated Federal Reserve Vice Chair Janet Yellen for Chair of the Fed. Already, economists are combing through her old speeches to figure out what she may or may not push in terms of monetary policy. For now, the consensus is that she will keep monetary policy easy, largely due to the painfully high unemployment rate. At least two top Wall Street economists have circulated this chart of the long-term unemployment rate. "She focuses on long-term unemployment and its associated risks, including skill atrophy and the potential for household credit problems," said Deutsche Bank's Carl Riccadonna. "The ranks of individuals out of work for more than half a year has steadily declined since mid- Individuals out of work for an extended period can become less employable as they lose the specific skills acquired in their previous jobs and also lose the habits needed to hold down any job. Those out of work for a long time also tend to lose touch with former co-workers in their previous industry or occupation--contacts that can often help an unemployed worker find a job. Long-term unemployment can make any worker progressively less employable, even after the economy strengthens. “With employment so far from its maximum level and with inflation currently running, and expected to continue to run, at or below the Committee's 2 percent longerterm objective, it is entirely appropriate for progress in attaining maximum employment to take center stage in determining the Committee's policy stance," said Credit Suisse's Neal Soss. • Page 7 • Dollars and Sense Company Snapshot – October 2013 Sept. 2013 Major Drilling Group (MDI) MDI - (Oct. 10th) $6.98/share Summary – Major Drilling Group International Inc. is a drilling service company primarily serving the mining industry. The Company is engaged in contract drilling for companies primarily involved in mining and mineral exploration. The Company maintains field operations and offices in Canada, the United States, South and Central America, Australia, Asia, and Africa. It provides types of drilling services, including surface and underground coring, directional, reverse circulation, sonic, geotechnical, environmental, water-well, and coal-bed methane and shallow gas. The Company categorizes its mineral drilling services into three types: specialized drilling, conventional drilling and underground drilling. The Company’s operations are divided into three geographic segments: Canada -the United Sates, South and Central America, and Australia, Asia and Africa. On September 30, 2011, the Company acquired Bradley Group Limited. On March 24, 2011, the Company acquired Resource Drilling.. Technical Analysis Longer term – quadrant 1 – Buy Intermediate term – quadrant 3 – Turning down Fundamental Analysis Market Cap Distribution Yield P/E ratio Price/BV $581 million $0.10 2.70% 26x 1.18x • Page 8 • Dollars and Sense October 2013 FLLC Portfolio Tracker Current Company Symbol 52 Week Sell Brookfield Intrastructure Partners LP BIP.un Hi 19.50 Low 15.50 SELL Gold Participation and Income Fund GPF.un 12.25 10.12 Sell PMT 5.90 3.31 SELL Perpetual Energy (formerly Paramount Energy Resources) New Flyer NFI.un 11.76 7.32 SELL Labrador Iron Ore LIF.un 55.80 30.03 SELL Maple Leaf Foods MFI 12.06 8.47 SELL UIL Holdings Corp UIL 30.33 23.79 Sell PXX 3.98 1.94 Sell Black Pearl (speculative stock with, NOT Blue chip) AGF Management Ltd AGF.b 19.25 13.36 SELL Canadian Oil Sands COS.un 33.05 24.24 Sell Pfizer PFE 20.36 14 Home Equity Bank HEQ 8.33 China Security and Surveillance CSR SELL Proshares Ultrashort Euro SELL Initially Added Date Feb 26, 2010 Sell date Apr 20, 2011 Recent Price Price 17.30 22.05 Sold P/E 19x Yield 5.3% Mar 26, 2010 Sell date Nov 3, 2010 April 27, 2010 Sell date Aug 24, 2011 10.75 12.65 Sold 6.4% 5.03 2.84 Sold 8.7% May 31, 2010 Sell date Nov 3, 2010 June 29, 2010 Sell date Nov 3, 2010 July 30, 2010 Sell date Mar 5, 2011 Aug. 30, 2010 Sell date Feb. 5, 2011 Oct 7, 2010 Sell date Aug 24, 2011 9.65 11.48 Sold 11.8% 41.60 64.25 Sold 8.7x 10.8% 9.21 12.21 Sold 12x 1.4% 25.90 30.53 Sold 19x 5.6% 3.90 5.02 Sold 16.45 11.63 Sold 12x 5.68% 26.69 31.78 Sold 17x 8.07% 16.70 26.89 Sold 22X 4.25% 6.12 Oct 28, 2010 Sell date Jan 30, 2013 Oct 28, 2010 Sell date Mar 5, 2011 Dec 3, 2010 Sell date Jan 12, 2013 Jan 3, 2011 6.55 8.89 4.09 Feb 3, 2011 4.90 EUO 26.40 17.64 17.45 Nuvista Energy NVA 12.51 8.55 Apr 6, 2011 Sell date Sept 12, 2011 May 6, 2011 9.50 Taken over 6.50 Taken over 18.87 Sold 9.30 6.01 Sold SELL Crescent Point Energy CPG 48.61 35.30 June 8, 2011 45.03 43.30 Sold 28x 6.28% SELL Westshore Terminals WTE.un 25.85 17.57 July 28, 2011 22 24.75 Sold 16x 5.9% Buy Capital Power CPX 28 22.26 July 28, 2011 23.85 20.86 22x 5.1% *current buyout offer of $6.50 • Page 9 • 4.27% 6.5x Dollars and Sense Current Company October 2013 Symbol 52 Week Hi 24.60 Low 17.21 TBT 41.54 21.86 Duke Energy DUK 71.13 50.61 SELL WisdomTree Europe SmallCap dividend DFE 48.15 31.04 Buy Canadian Oil Sands COS 33.94 Buy Telefonica SA TEF Buy Canadian Natural Resources SELL Buy France Telecom doubled up on shares Orange FTE ORAN SELL Proshares Ultrashort 20+ year treasuries Sell Initially Added Date Aug 26, 2011 Apr 5, 2013 $14.23 avg. cost Sept 12, 2011 Recent Price Price 18.50 9.95 13.62 P/E Yield 7.6 9.0% 12x 5.2% 22.10 19.50 SOLD 57.75 64.85 SOLD 33.90 37.55 SOLD 18.17 Oct 6, 2011 Sell date Nov 5, 2012 Nov 10, 2011 Sell date Nov 5, 2012 Dec 14, 2011 20.75 20.30 10x 6.9% 27.31 16.53 Feb 7, 2012 17.40 16.93 8.5x 7.5% CNQ 50.50 27.25 Mar 7, 2012 34.70 33.91 15x 1.0% Repsol REPYY 34.84 14.41 15.50 19.90 SOLD 9.5x 6.8% SELL Eni E 49.65 32.44 39.50 45.30 SOLD 8.0x 4.6% Sell Phoenix PHX 11.70 7.75 7.85 10.10 SOLD 9.9 9.14% Sell CME Group Inc CME 60.92 44.94 55.10 60.42 SOLD 12.1 3.10% Buy TOT S.A. TOT 57.06 41.75 June 5, 2012 Sell date Nov 5, 2012 June 29, 2012 Sell date Nov 5, 2012 Aug 7, 2012 Sell date June 6, 2013 Sept 5, 2012 Sell date Mar 3, 2013 Oct 10, 2012 48 59.68 8.01 5.91% Buy Cliffs Natural Resources CLF 78.85 28.05 Dec 4, 2012 29.40 22.83 5.8 7.1% Sell Fiat SPA FIATY 6.47 4.19 5.19 8.07 SOLD 24 1.6% Sell Goldcorp G 50.17 32.34 36.07 31.04 SOLD 17x 1.65% Sell Intel INTC 29.27 19.23 21.30 24.60 SOLD 10x 4.25% Buy Corning GLW 14.58 10.62 Jan 4, 2013 Sell date June 6, 2013 Feb 8, 2013 Sell date June 6, 2013 Mar 8, 2013 Sell date June 6, 2013 Apr 5, 2013 13.05 14.44 11x 2.7% Buy BHP Billiton BHP 80.54 59.87 May 2, 2013 65.80 68.00 11.6x 3.4% Buy Freeport McMoran Copper & Gold FCX 43.65 27.24 June 6, 2013 31.03 34.13 10x 4.03% • Page 10 • 5.58% Dollars and Sense Current Company October 2013 Symbol 52 Week Hi Low Initially Added Date Price Recent Price P/E Yield July 9, 2013 27.10 25.42 8.0x 5.13% 29.67 August 6, 2013 29.95 33.07 11x 4.7% 23.86 17.40 Sept 9, 2013 17.93 18.47 16x 4.6% 12.20 6.41 Oct 10, 2013 6.98 6.98 26x 2.7% Buy Newmont Mining Corp NEM 57.93 26.97 Buy Potash Corporation of Saskatchewan POT 45.13 Buy Encana ECA Buy Major Drilling Group MDI These stocks are chosen using the same techniques taught in the CIC course. FLLC is not an investment advisor and is not setting any target prices or financial projections. Never invest based on anything FLLC says. Always do your own research and make your own investment decisions. FLLC never recommends to buy or sell any stock. This email is not a solicitation or recommendation to buy, sell, or hold securities. This email is meant for informational and educational purposes only and does not provide investment advice. • Page 11 • Dollars and Sense October 2013 Technical Analytic View Date: October 10, 2013 TSX 60: Long Term: (6-18 mths) MidTerm: (5-10 wks) Dow Jones Industrials: • rally may begin to correct here 90 Day Interest Rates: • governments determined to keep short term rates low for now • some symbolic increases (0.5% to 1.0%) 5 Yr Interest Rates: 30 Yr Interest Rates Gold: • rates have flattened • rates should trade sideways for a long time Canadian Dollar: LEGEND • longer term trend may have formed • bottom may be forming this fall • Cdn $ seems to be range bound between $0.95 to 1.05 US bottom forming Comments: • long term BUY signal has occurred, use the next intermediate correction this summer to buy buy top forming Sell Upcoming Course offerings Please check our website for updates Oakville S. Oakville N. Oakville Please visit our website www.canadianinvestorscourse.ca Burlington www.fllc.ca Mississauga or Contact us at: 905-901-5120 - Wednesdays Sept 25, Oct 2, 9, 16, 23, 30 Oakville Central Library - Tuesdays Oct 1, 8, 15, 22, 29, Nov 5 Sylvan Learning Centre - Saturdays Sept 28, Oct 12, Oct 26 Sylvan Learning Centre - Thursdays Sept 26, Oct 3, 10, 17, 24, Nov 7 Tansley Woods Community Centre - Tuesdays Sept 24, Oct 1, 8, 15, 22, 29 Mississauga Central Library Portfolio Building Workshops Saturday Sept. 14th, 9am – 1pm Saturday Oct 19th, 9am – 1pm - No longer booking Sylvan Learning Centre (481 North Service Road W., Oakville) The information contained herein has been obtained from sources believed to be reliable at the time obtained but neither the Financial Literacy Learning Centre Inc. (FLLC) nor its employees, agents, or information suppliers can guarantee its accuracy or completeness. This report is not and under no circumstances is to be construed as an offer to sell or the solicitation of an offer to buy any securities. This report is furnished on the basis and understanding that neither FLLC nor its employees, agents, or information suppliers is to be under any responsibility or liability whatsoever in respect thereof. • Page 12 •