Maintain financial records (BSBCMN308A) To gain competency in this unit you are required to maintain financial records for a business, including the maintenance of daily financial records, reconciliation of debtors' and creditors' systems as well as the maintenance of the general ledger and the preparation of a trial balance. You also need practice in the monitoring of cash for accounting purposes. The following exercises are designed to enable practice in the following: Maintenance of daily financial records - Daily financial records are maintained correctly and in accordance with organisational requirements for accounting purposes. Any discrepancies or errors in documentation or transactions are identified and rectified, and credit and debit transactions are accurately and promptly entered. Maintenance of the general ledger – The general ledger is maintained. Transactions are posted into the general ledger, with both debtors' and creditors' systems being reconciled with general ledger. A trial balance is accurately prepared from general ledger. Monitoring of cash control - The cash flow is accurately accounted for. All payments are made and received. Any outstanding accounts are collected or followed, and all payment documentation is checked for accuracy of information and dispatched to creditors. Notes prepared For Quicken by Ken Boyle – Education Consultant Page 1 Exercise 1: Red Back Spider Sales Adam Baxter is the proprietor of the trading business called “Red Back Spider Sales” which is located, in a little shopping centre, at 123 Civic Road, Apollo Parklands 3095 Adam purchases the spiders (a magic little computer device) in bulk and resells to the public to assist people with their “web pages”. Adam has developed this profitable business over a number of years. He has found that maintaining an accrual doubleentry accounting system using “QuickBooks” is the easiest and most effective method of obtaining relevant financial information. Open the QuickBooks Software. QuickBooks is a fully integrated small business accounting package. To open this company double -click on the QuickBooks icon The QuickBooks Navigator will appear for the company titled “Red Back Spider Sales” If the this company does not appear you will need to select - File – Open company Click on Red Back Spider Sales” Notes prepared For Quicken by Ken Boyle – Education Consultant Page 2 Task 1: Process these February 2010 transactions into appropriate ledgers. RECEIPTS FROM CUSTOMERS: A RECEIPT provides proof that payment was received. Mr/Mrs/Ms: Company: Emma’s Exotic Designs Address: 545 Apollo Parklands Rd City & State: Apollo Parklands Phone: (Res) DATE: Feb 1 Post Code: 3095 Phone (Bus) INVOICED AMOUNT: ____________ $ 100.00 RED BACK SPIDER SALES LESS DISCOUNT: ________________ $ 0.00 THANKYOU $100.00 RECEIVED FROM CUSTOMER CASH CHEQUE VISA/MC/AM EX Receipt NO: 1 Deposited By: This source document is processed by clicking on Receive Payments from the Customers Tag from the Home screen. In the customer job field use the pull down list and select Emma’s Exotic Designs. Tab to the amount field and key in 100. The payment method is by Cheque. Click on the deposit to section and select Apollo Parklands Credit Union from the drop down menu. Then Click on Save & Close. Notes prepared For Quicken by Ken Boyle – Education Consultant Page 3 CASH SALES Red Back Spider Sales Daily Cash Sales Date: Total Quantity Sold Total Cash Collected Banked February 2 50 $192.50 February 2 Select the Home screen. Then click on Create Sales Receipts. (You do not any assistance with the form layout) In the customer job section click on Add New. Key in Cash Sales. Then click on OK. The date is Feb 2. In the Sold To section key in Cash Sales. Use the down arrow to get to the Item section. Select “Red Back Spiders” using the drop-down arrow. Tab across twice to the QTY field and key in 50. The total should be $175.00, plus GST of $17.50. Now click on the dot labelled “Deposit To:” and the Apollo Parklands Credit Union should appear. (This has the effect of depositing the money into the bank account.) Then click on Save & Close. Notes prepared For Quicken by Ken Boyle – Education Consultant Page 4 PAYMENTS BY CHEQUE: NICK’S ADVERTISING 111 CIVIC RD APOLLO PARKLANDS 3095 FEB 3 QTY DESCRIPTION OF ADVERTISING 2 SMALL RATE AMOUNT 25.00 $50.00 GST $5.00 Advertising shop opening and location Paid cheque 12000 Total $55.00 THE WIDEST READERSHIP IN THE WHOLE OF TOWN To process the following cheque, click on Home screen, and then Write Cheques and enter the appropriate details. Untick the “To be printed” box in the top right hand corner of the cheque and then key in the cheque number 12000. Key in Nick’s Advertising and press TAB to Quick Add, Other for the details of the payee. Then click on OK. Key in 55.00 in the amount area. In the Account section at the bottom select Accrued Advertising from the pull down menu. Then press the TAB key and key in NCG as the tax code. Then click on Save & Close. Notes prepared For Quicken by Ken Boyle – Education Consultant Page 5 PURCHASES OF STOCK ON CREDIT: To process this transaction you need to establish a list of suppliers. From the Home screen select Receive Inventory – Receive Inventory with Bill. Use the scroll arrow to select Jason’s Spider Supplies. Click in the ITEM SECTION and use the black arrow to select Red Back Spiders. TAB across and key in 150 in QTY. TAB across and 150 should appear in AMOUNT. Jason’s Spider Supplies Deluxe Industrial Web Parts 4567 SMITH ST COLLINGWOOD DATE: Feb 4 INVOICE NUMBER: 3454 SUPPLIED TO: Red Back Spider Sales Civic Road Apollo Parklands 3095 ITEM NO DETAILS O124 Red Back Spiders 150 units ITEM COST $1.00 COST $150 00 GST 15 00 Total $165 00 Satisfaction Guaranteed Click on Save & Close DRAWINGS OF STOCK BY THE OWNER: On February 5 the owner withdrew one spider for his own use. Select Adjust Qty on Hand from the Home screen. In the adjustment account section key in Drawings. Press the Tab key to set it up as an equity account. Then click on OK. A message about an income or expense account is expected. Just click on OK. In the new Qty column key in 399. Press the Tab key and -1 should appear in the difference column. Then click on Save & Close. Notes prepared For Quicken by Ken Boyle – Education Consultant Page 6 THE PURCHASE OF A NON-CURRENT ASSET: N LAND INDUSTRIES 1 CIVIC RD APOLLO PARKLANDS 3095 FEB 6 QTY DESCRIPTION OF GOODS RATE AMOUNT 10 storage containers 4.50 $ 45.00 GST $4.50 $49.50 Total SERVICE GUARANTEED AT ALL TIMES To process this document you need to complete a General Journal entry. Select Company Menu – (at the top of the screen). Scroll down and select Make Journal Entries. Select Storage Containers using the scroll arrow. Key in 45.00 into the debit column. CAG is the tax code. Tab to the second line in the Account column and key in N Land Industries. (Other Current Liability) Tab to ensure 49.50 is in the credit column. Then click on Save & Close. Do you remember how to record a cash receipt from a customer? Mr/Mrs/Ms: Company: Susie’s Computers Address: 45 Apollo Parklands Rd City & State: Apollo Parklands Phone: (Res) DATE: Feb 7 Post Code: 3095 Phone (Bus) INVOICED AMOUNT: ____________ $ 100.00 RED BACK SPIDER SALES LESS DISCOUNT: ________________ $ 0.00 THANKYOU $100.00 RECEIVED FROM CUSTOMER CASH CHEQUE VISA/MC/AM EX Receipt NO: 2 Deposited By: Notes prepared For Quicken by Ken Boyle – Education Consultant Page 7 Red Back Spider Sales Daily Cash Sales February 8 Date: Total Quantity Sold Total Cash Collected Banked 60 $231.00 February 8 ADDITIONAL CAPITAL BY THE OWNER: On February 9 the owner contributed a further $350 to the business. This requires another General Journal entry with the Apollo Parklands Credit Union as the debit entry (NCF is the tax code for both entries) and Opening Bal Equity as the credit entry. PAYMENT OF SUPPLIERS: Cheque No: 12001 DATE: Feb 10 Balance b/d To: Jason’s Spider Supplies Amount: $150 For: 150 units Balance c/f Select Home screen, followed by Pay Bills. The payment method is cheque. Ensure that the green dot is in the assign cheques number section. When you click next to Jason’s Spider Supplies you will place a tick against the name. The amount is $150.00. Click on Pay selected Bills. Ensure that the green dot is next to “Automatically assign a cheques number……” Notes prepared For Quicken by Ken Boyle – Education Consultant Page 8 Mr/Mrs/Ms: Company: Emma’s Exotic Designs Address: 545 Apollo Parklands Rd City & State: Apollo Parklands Phone: (Res) DATE: Feb 11 Post Code: 3095 Phone (Bus) INVOICED AMOUNT: ____________ $ 50.00 RED BACK SPIDER SALES LESS DISCOUNT: ________________ $ 0.00 THANKYOU RECEIVED FROM CUSTOMER CASH CHEQUE VISA/MC/AM EX $50.00 Receipt NO: 3 Deposited By: Cheque No: 12002 DATE: Feb 12 Balance b/d To: Telstra Amount: $49.50 Balance c/f For: telephone rental – NCG tax code Cheque No: 12003 DATE: Feb 13 Balance b/d To: Bradley’s Products Amount: $100.00 Balance c/f For: supply of spiders (Don’t forget that this cheque is paid via the Pay Bills area of the Suppliers section on the Home screen). Notes prepared For Quicken by Ken Boyle – Education Consultant Page 9 Red Back Spider Sales Daily Cash Sales February 14 Date: Total Quantity Sold Total Cash Collected Banked 100 $385.00 February 14 Cheque No: 12004 DATE: Feb 15 Balance b/d To: Adam’s window cleaning services Amount: $22.00 For: front window cleaning – NCG tax code Balance c/f Mr/Mrs/Ms: Company: Rita’s New Designs Address: 545 Civic Rd City & State: Apollo Parklands Phone: (Res) DATE: Feb 16 Post Code: 3095 Phone (Bus) INVOICED AMOUNT: ____________ $ 75.00 RED BACK SPIDER SALES LESS DISCOUNT: ________________ $ 0.00 THANKYOU RECEIVED FROM CUSTOMER CASH CHEQUE VISA/MC/AM EX $75.00 Receipt NO: 4 Deposited By: Notes prepared For Quicken by Ken Boyle – Education Consultant Page 10 CREDIT SALES: RED BACK SPIDER SALES the magic web device Civic Road ELTHAM NORTH 3095 TELEPHONE 943867676 SUPPLIED TO: Susie’s Computer 45 Civic Road Apollo Parklands 3095 INVOICE NO: STH0001 DATE: February 17 ITEM Red Back spiders DETAILS UNITS TOTAL 35 GST $122.50 12.25 Total $134.75 spider web devises TERMS: 10/7 NET 30 To process this document from select the Home Screen. Then select Invoices. Use the pull down arrow to select Susie’s Computers in the Customer Job section. Then fill in the relevant sales information. Ensure that the tax code is GST. Then click on Save & New RED BACK SPIDER SALES the magic web device Civic Road ELTHAM NORTH 3095 TELEPHONE 943867676 SUPPLIED TO: Natasha’s Web Pages 666 Apollo Parklands Drive Apollo Parklands 3095 INVOICE NO: STH0002 DATE: February 18 ITEM Red Back spiders DETAILS spider web devises TERMS: 10/7 NET 30 UNITS TOTAL 50 $175.00 GST $17.50 Total $192.50 Notes prepared For Quicken by Ken Boyle – Education Consultant Page 11 Red Back Spider Sales Daily Cash Sales February 19 Date: Total Quantity Sold Total Cash Collected 26 $100.10 Banked February 19 Cheque No: 12005 DATE: Feb 20 Balance b/d To: Adam’s Specialty Motors Amount: $66.00 For: petrol Balance c/f Red Back Spider Sales Daily Cash Sales Date: Total Quantity Sold Total Cash Collected Banked February 21 50 $192.50 February 21 Notes prepared For Quicken by Ken Boyle – Education Consultant Page 12 OFFICE SUPPLIES SPECIALITIES 999 BOURKE ST ELTHAM 3095 ORDER NO: DATE: FEBRUARY 22 DEPT SOLD BY George SALES NO: Model No: DESCRIPTION OF GOODS DELIVERY: SSS Taxi Trucks QTY RATE Model 57 Office stationery 1 $100.00 TERMS: NET CASH WITHIN 30 GST $10.00 DAYS Paid chq 12006 $110.00 Apollo Parklands Office Supplies 222 Civic Road Apollo Parklands 3095 Telephone 94387777 Item supplied to: Red Back Spider Sales 123 Civic Road Apollo Parklands 3095 QUANTITY DESCRIPTION 1 Cash Register style Y67 INVOICE INVOICE NO: 2223 DATE: Feb 23 UNIT PRICE AMOUNT $450.00 $450.00 Subtotal GST Shipping & Handling 45.00 TOTAL DUE $495.00 THANKYOU FOR YOUR BUSINESS Make all cheques payable to: Shop Fittings Pty Ltd If you have any queries concerning this invoice, call Troy Taylor 94387777 To process this source document the two accounts will be cash register (fixed asset) as the debit entry and Apollo Parklands Office Supplies (OTHER CURRENT LIABILITY) as the credit entry. Notes prepared For Quicken by Ken Boyle – Education Consultant Page 13 Cheque No: 12007 DATE: Feb 24 Balance b/d To: United Energy Amount: $38.50 For: Electricity Balance c/f 121 Bourke Rd Balwyn BRADLEY’S PRODUCTS Manufactures of Web Units ITEM NO SUPPLIED TO: Red Back Spider Sales Civic Rd Apollo Parklands 3095 DETAILS O123 Red Back Spider Units DATE: Feb 25 INVOICE NO: AB12112 QUANTITY PRICE 450 units GST TOTAL $450.00 $45.00 $495.00 PLEASE NOTE: NET 30 DAYS Notes prepared For Quicken by Ken Boyle – Education Consultant Page 14 APOLLO PARKLANDS NEWS PTY LTD 101 Plenty Rd Apollo Parklands ITEM NO SUPPLIED TO: Red Back Spider Supplies Civic Rd Apollo Parklands 3095 DETAILS weekly add DATE: February 26 INVOICE NO: RD7975 QUANTITY PRICE 1/4 page add weekly 22 weeks $60.00 Cheque No: 12008 GST $6.00 Total $66.00 PLEASE NOTE: NET 30 DAYS Cheque No: 12009 DATE: Feb 27 Balance b/d To: Cash Amount: $200.00 For: drawings Balance c/f Red Back Spider Sales Daily Cash Sales Date: Total Quantity Sold Total Cash Collected Banked February 28 150 $577.50 February 28 Notes prepared For Quicken by Ken Boyle – Education Consultant Page 15 RED BACK SPIDER SALES the magic web device Civic Road ELTHAM NORTH 3095 TELEPHONE 943867676 SUPPLIED TO: Emma’s Exotic Designs 545 Civic Road Apollo Parklands 3095 INVOICE NO: STH0003 DATE: February 28 ITEM Red Back spiders DETAILS spider web devises UNITS TOTAL 55 GST $192.50 $19.25 Total $211.75 TERMS: 10/7 NET 30 RED BACK SPIDER SALES the magic web device Civic Road ELTHAM NORTH 3095 TELEPHONE 943867676 SUPPLIED TO: Rita’s New Designs 545 Civic Road Apollo Parklands 3095 INVOICE NO: STH0004 DATE: February 28 ITEM Red Back spiders DETAILS UNITS TOTAL spider web devises 100 $350.00 TERMS: 10/7 NET 30 GST $35.00 Total $385.00 Notes prepared For Quicken by Ken Boyle – Education Consultant Page 16 Task 2: Record the February 28 balance-day adjustments into the appropriate ledgers. PREPAID REVENUE From the Company menu (top of the screen) select Make General Journal Entries. Select Accounts Receivable from the Chart of Accounts. Key in 50 In the name column select Rita’s New Designs from the drop down menu. Click on the second line and key in Prepaid Revenue. Press TAB and set up this account as an Other Current Liability. Click on Save & New ACCRUED EXPENSES Add Council Rates Expense to the Chart of Accounts. Key in 100 Click on the second line and key in Accrued Council Rates. Press TAB and set up this account as an Other Current Liability. Click on Next. Add Roof Repair Expense to the Chart of Accounts. Key in 350 Click on the second line and key in Accrued Roof Repair Expense. Click on Next. PREPAID EXPENSES Add Prepaid Advertising to the Chart of Accounts (Other Current assets). Press TAB and key in 30 Click on the second line and use the pull down lists to select the Advertising Account. Click on Save & Close. Notes prepared For Quicken by Ken Boyle – Education Consultant Page 17 STOCK ADJUSTMENTS: The stock take at February 28 showed that there are only 220 units on hand. From Reports Centre select Inventory, Inventory Stock Status by Item to see the stock figures in your records. Close the screen. From the Home screen select Adjust Qty on Hand. In the field Adjustment Account, key in Stock Loss. Tab Use Set Up to establish this account as a Cost of Goods Sold Account. In the field New Quantity enter the new numbers for the stock. The adjusted numbers on hand will appear in the Quantity Difference column. Click on Save & Close. Task 3: Reports & Graphs A: Prepare a Trial Balance as at February 28 From the Reports Centre select Accountant & Taxes - Trial Balance. Key in the dates of 1/2/2010 and 28/2/2010 and click on Display. Click on the Print button to receive a hard copy. Close the screen. B: Prepare a cash flow statement for the month of February. From the Reports Centre select Company & Financial. Scroll down to select Statement of Cash Flows. Key in the dates of 1/2/2010 and 28/2/2010 and click on Display. Click on the Print button to receive a hard copy. Close the screen. C: Prepare a Statement of Performance (P & L) for the month of February From the Reports Centre select Company & Financial - Profit & Loss - standard. Key in the dates of 1/2/2010 and 28/2/2010 and click on Display. [To learn how to change the title on this statement see the notes contained on this education CD – How Do I section] Click on the Print button to receive a hard copy. Close the screen. Notes prepared For Quicken by Ken Boyle – Education Consultant Page 18 D: Prepare a Statement of Position (Balance Sheet) as at February 28 From the Reports Centre select Company & Financial - Balance Sheet & Net Worth - standard. Key in the dates of 1/2/2010 and 28/2/2010 and click on Display. [To learn how to change the title on this statement see the notes contained on this education CD – How Do I section] Click on the Print button to receive a hard copy. Close the screen. E: Print a graph of the Income & Expenses for February. From the Reports Centre select Company & Financial. Scroll down to select Income & Expense graph. Key in the dates of 1/2/2010 and 28/2/2010 and click on Display. Then select income & expense. (Nicely coloured graphs instantly appear). Click on the Print button to receive a hard copy. Close the screen. F: Print a schedule for debtors and creditors as at February 28. From the Reports Centre select Customers & Receivables - A/R-Aging Summary. Key in the dates of 1/2/2010 and 28/2/2010 and click on Display. Click on the Print button to receive a hard copy. Close the screen. From the Reports Centre select Suppliers & Payables - A/P-Aging - Summary. Key in the dates of 1/2/2010 and 28/2/2010 and click on Display. Click on the Print button to receive a hard copy. Close the screen. G: Print out the bank register. From the Home Screen select the Cheque Register icon. Click on the Print button to receive a hard copy. Close the screen. Notes prepared For Quicken by Ken Boyle – Education Consultant Page 19 Exercise 2: Stue’s Sticks Stue is the proprietor of the trading business called “Stue’s Sticks” which is located, at the Apollo Parklands Sports Club, at 123 Civic Road, Apollo Parklands, 3095 Stue purchases the sticks in bulk, (costing $10 each (plus GST) & selling for $35 each (plus GST)), amongst other pieces of sporting equipment, and resells to the public. Open Stue’s Sticks data file. The Statement of Position as at May 1, 2010 included: $ $ ASSETS Current assets Cash at bank Petty Cash Debtors Stock EQUITIES Current Liabilities 1200 200 500 300 Creditors Apollo Parklands Finance Co – Loan 300 200 Non-current liabilities Non-current assets Loan – Apollo Parklands Credit Union Delivery van Office furniture & equipment Refrigerator Shelving 4500 2000 250 1000 Owner’s Equity Capital – Stue 7450 TOTAL ASSETS 9950 TOTAL EQUITIES 9950 The Item details as at May 1 were as follows: Number on hand: 30 Stick Purchase Price: $10.00 plus GST Stick Selling Price: $35.00 plus GST Debtors as at April 30 included: Aaron’s Sports Shop Nicole’s Mega Mart Apollo Parklands Hockey Club Aiden’s Sports Group Creditors as at April 30 included: 125 150 75 150 Andrew’s Big Sticks Maree’s Sticks 150 150 Notes prepared For Quicken by Ken Boyle – Education Consultant Page 20 2000 Task 1: Entering the accounts into the chart of accounts A quick scan of the transactions indicates that the following accounts will need to be added to the chart of accounts: Expenses: Advertising, Office expenses, Window cleaning, Telephone, Morning teas, Petrol, Office stationery, Electricity, Dep of van, Dep of refrigerator, Dep of office furniture, Dep of shelving, Wages, Fixed Asset: Cash register, Acc dep of van, Acc dep of refrigerator, Acc dep of office furniture, Acc dep of shelving, Other Current Liability: Accrued wages. Equity: Drawings, Notes prepared For Quicken by Ken Boyle – Education Consultant Page 21 Task 2: Enter the following transactions: During May, Stue undertook the following transactions: Andrew’s Big Sticks 4567 CIVIC RD APOLLO PARKLANDS 3095 DATE: MAY 1 TAX INVOICE NUMBER: 3454 SUPPLIED TO: STUE’S STICKS 123 Civic Road APOLLO PARKLANDS 3095 ITEM NO DETAILS ITEM COST STICKS Sticks 150 units $10.00 COST $1500 00 GST 150 00 Total 1650 00 Satisfaction Guaranteed * On May 2nd Stue withdrew one stick for his own use. Mr/Mrs/Ms: Company: Aaron’s Sports Shop Address: 545 Apollo Parklands Rd City & State: Apollo Parklands Phone: (Res) DATE: May 3 Post Code: 3095 Phone (Bus) INVOICED AMOUNT: ____________ $ 100.00 LESS DISCOUNT: ________________ $ 0.00 STUE’S STICKS THANKYOU RECEIVED FROM CUSTOMER $100.00 CASH CHEQUE VISA/MC/AM EX Receipt NO: 1 Deposited By: Notes prepared For Quicken by Ken Boyle – Education Consultant Page 22 Mr/Mrs/Ms: Company: Aiden’s Sports Group Address: 12 Apollo Parklands Rd City & State: Eltham North Phone: (Res) DATE: May 4 Post Code: 3095 Phone (Bus) INVOICED AMOUNT: ____________ $ 100.00 STUE’S STICKS LESS DISCOUNT: ________________ $ 0.00 THANKYOU RECEIVED FROM CUSTOMER $100.00 CASH CHEQUE VISA/MC/AM EX Deposited By: Mr/Mrs/Ms: various customers - 50 sticks Company: Address: City & State: Phone: (Res) Racquets ___________________________ Sticks _____________________________ Wickets ____________________________ Balls ______________________________ GST_______________________________ RECEIVED FROM CLIENT Receipt NO: 2 DATE: May 5 Post Code: 3095 Phone (Bus) 1750.00 175.00 $1925.00 CASH CHEQUE VISA/MC/AM EX STUE’S STICKS THANKYOU Cash Fees Receipt NO: 1 Deposited By: Cheque No: 12000 DATE: May 6 Balance b/d To: Andrew’s Big Sticks For: July’s deliveries Amount: $150.00 Balance c/f Notes prepared For Quicken by Ken Boyle – Education Consultant Page 23 Cheque No: 12001 DATE: May 7 Balance b/d To: Susie’s Advertising Amount: $50.00 +gst Balance c/f Mr/Mrs/Ms: various customers - 60 Sticks Company: Address: City & State: Phone: (Res) Racquets ___________________________ Sticks _____________________________ Wickets ____________________________ Balls ______________________________ GST_______________________________ RECEIVED FROM CLIENT For: May promotions DATE: May 8 Post Code: 3095 Phone (Bus) STUE’S STICKS 2100.00 THANKYOU 210.00 $2310.00 CASH CHEQUE VISA/MC/AM EX Cash Fees Receipt NO: 2 Deposited By: STUE’S STICKS Sporting equipment to suit all purposes Civic Road APOLLO PARKLANDS 3095 TELEPHONE 943867676 SUPPLIED TO: Nicole’s Mega Mart 34 Smiths Rd Eltham North 3095 TAX INVOICE NO: STH1 DATE: May 9 ITEM Sticks DETAILS Hockey Sticks TERMS: 10/7 NET 30 UNITS 35 TOTAL $1225.00 GST $122.50 Notes prepared For Quicken by Ken Boyle – Education Consultant Page 24 PETTY CASH VOUCHER DEBIT: Office Expenses Particulars: light globes No: 1 + gst Amount: $3.00 Signed: Date: May 10 Cheque No: 12002 DATE: May 11 Balance b/d Amount: $20.00 +gst Balance c/f To: Shop Window Cleaning Cheque No: 12003 DATE: May 12 Balance b/d To: Optus Telephone For: May cleaning Amount: $45.00 +gst Balance c/f For: July’s phone calls Cheque No: 12004 DATE: May 13 Balance b/d To: Maree’s Sticks Amount: $150.00 For: July’s deliveries Balance c/f PETTY CASH VOUCHER DEBIT: Office Expenses Particulars: tea, sugar, biscuits No: 2 + gst Date: May 14 Amount: $10.00 Signed: Notes prepared For Quicken by Ken Boyle – Education Consultant Page 25 Mr/Mrs/Ms: Company: Nicole’s Mega Mart Address: 34 Smiths Rd City & State: Eltham North Phone: (Res) DATE: May 15 Post Code: 3095 Phone (Bus) INVOICED AMOUNT: ____________ $ 50.00 LESS DISCOUNT: ________________ $ 0.00 STUE’S STICKS THANKYOU RECEIVED FROM CUSTOMER $50.00 CASH CHEQUE VISA/MC/AM EX Mr/Mrs/Ms: Company: Apollo Parklands Hockey Club Address: P.O. Box 147 City & State: Apollo Parklands Phone: (Res) Receipt NO: 3 Deposited By: DATE: May 16 Post Code: 3095 Phone (Bus) INVOICED AMOUNT: ____________ $ 75.00 LESS DISCOUNT: ________________ $ 0.00 STUE’S STICKS THANKYOU RECEIVED FROM CUSTOMER $75.00 CASH CHEQUE VISA/MC/AM EX Receipt NO: 4 Deposited By: ADDITIONAL CAPITAL CONTRIBUTIONS: On May 17, Stue contributed a further $300 to the business. Notes prepared For Quicken by Ken Boyle – Education Consultant Page 26 Maree’s Sticks CIVIC ROAD APOLLO PARKLANDS 3095 TELEPHONE: 94245459 TAX INVOICE NUMBER: 55 DATE: MAY 18 ORDER NO: ABN NO: ITEM No: DESCRIPTION OF GOODS QTY 27P HOCKEY STICKS 450 RATE GST 10% TAXABLE $4500 00 $450 00 TERMS: NET 30 DAYS Mr/Mrs/Ms: various customers - 25 Sticks Company: Address: City & State: Phone: (Res) Racquets ___________________________ Sticks _____________________________ Wickets ____________________________ Balls ______________________________ GST_______________________________ RECEIVED FROM CLIENT DATE: May 19 Post Code: 3095 Phone (Bus) STUE’S STICKS 875.00 THANKYOU 87.50 $962.50 CASH CHEQUE VISA/MC/AM EX Cash Fees Receipt NO: 3 Deposited By: Cheque No: 12005 DATE: May 20 Balance b/d To: BP Apollo Parklands Amount: $60.00 +gst Balance c/f For: Petrol Notes prepared For Quicken by Ken Boyle – Education Consultant Page 27 Mr/Mrs/Ms: various customers - 50 sticks Company: Address: City & State: Phone: (Res) Racquets ___________________________ Sticks _____________________________ Wickets ____________________________ Balls ______________________________ GST_______________________________ DATE: May 21 Post Code: 3095 Phone (Bus) STUE’S STICKS 1750.00 THANKYOU 175.00 $1925.00 RECEIVED FROM CLIENT CASH CHEQUE VISA/MC/AM EX Cash Fees Receipt NO: 4 Deposited By: Cheque No: 12006 DATE: May 22 Balance b/d Amount: $100.00 +gst Balance c/f To: Apollo Parklands Printing For: office stationary Apollo Parklands OFFICE SUPPLIES ANZAC ROAD, ELTHAM NORTH 3095 TELEPHONE: 94221119 TAX INVOICE NUMBER: 6755 DATE: MAY 23 DEPT ORDER NO: SOLD BY: GH ABN NO: DELIVERY: SUPPLIED ITEM No: DESCRIPTION OF GOODS QTY 34X Cash Register 1 RATE TAXABLE $450 +GST $45 10% 00 00 TERMS: NET 7 DAYS Notes prepared For Quicken by Ken Boyle – Education Consultant Page 28 Cheque No: 12007 DATE: May 24 Balance b/d Amount: $50.00 +gst Balance c/f To: Eastern Energy For: April’s electricity STUE’S STICKS Sporting equipment to suit all purposes Civic Road APOLLO PARKLANDS 3095 TELEPHONE 943867676 SUPPLIED TO: Aaron’s Sports Shop 545 Apollo Parklands Road Apollo Parklands 3095 TAX INVOICE NO: STH2 DATE: May 25 ITEM Sticks DETAILS Hockey Sticks TERMS: 10/7 NET 30 UNITS 50 TOTAL $1750 GST $175 Cheque No: 12008 DATE: May 26 Balance b/d To: Apollo Parklands News Amount: $80.00 +gst Balance c/f For: May advertising Cheque No: 12009 DATE: May 27 Balance b/d To: Cash Amount: $300.00 For: Drawings Balance c/f PETTY CASH VOUCHER Notes prepared For Quicken by Ken Boyle – Education Consultant Page 29 DEBIT: Office Expenses Particulars: milk No: 3 GST free Amount: $2.00 Signed: Date: May 28 STUE’S STICKS Sporting equipment to suit all purposes Civic Road APOLLO PARKLANDS 3095 TELEPHONE 943867676 SUPPLIED TO: Nicole’s Mega Mart 34 Smiths Rd Eltham North 3095 TAX INVOICE NO: STH3 DATE: May 29 ITEM Sticks DETAILS Hockey Sticks TERMS: 10/7 NET 30 UNITS 55 TOTAL $1925 .00 GST $192.50 STUE’S STICKS Sporting equipment to suit all purposes Civic Road APOLLO PARKLANDS 3095 TELEPHONE 943867676 SUPPLIED TO: Apollo Parklands Hockey Club P.O. Box 147 Apollo Parklands 3095 TAX INVOICE NO: STH4 DATE: May 30 ITEM Sticks DETAILS Hockey Sticks TERMS: 10/7 NET 30 UNITS 100 TOTAL $3500.00 GST $350.00 Notes prepared For Quicken by Ken Boyle – Education Consultant Page 30 Task 3: Entering the May 31, adjustments: 1. Depreciate, using the straight-line method, the Van 2.5%, the Refrigerator 2% and the Office Furniture 1.5%, Shelving 1%. 2. There is $250 wages owing to a casual part-time sales assistant 3. From a physical stock count you have found that one stick is missing. Task 4: Printing: 1. A Bank register report. 2. A Trial Balance as at May 31 3. A Statement of Performance (P & L) for the month of May. 4. A Statement of Position (Balance Sheet) as at May 31 Task 5: Graphs: 1. Print a graph of the Income and Expenses for May 2. Print a graph of the Accounts Receivable and Accounts Payable as at May 31. 3. Print a cash flow statement as at May 31 Notes prepared For Quicken by Ken Boyle – Education Consultant Page 31