Financial Statements and Report of Independent Certified Public Accountants The Salvation Army of the Twin Cities (Minneapolis and Saint Paul) September 30, 2013 and 2012 Contents Page Report of Independent Certified Public Accountants 3 Financial Statements Statements of financial position 5 Statements of activities and changes in net assets 6 Statements of functional expenses 8 Statements of cash flows 10 Notes to financial statements 11 Supplementary Information Schedules of functional expenses - Corps Community Centers 26 Grant Thornton LLP 175 W Jackson Boulevard, 20th Floor Chicago, IL 60604-2687 REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS T 312.856.0200 F 312.565.4719 GrantThornton.com linkd.in/GrantThorntonUS twitter.com/GrantThorntonUS Divisional Finance Board The Salvation Army Northern Divisional Headquarters Report on the financial statements We have audited the accompanying financial statements of The Salvation Army of the Twin Cities (Minneapolis and Saint Paul) (the Twin Cities) (a unit of The Salvation Army, an Illinois non-forprofit corporation), which comprise the statements of financial position as of September 30, 2013 and 2012, and the related statements of activities and changes in net assets, functional expenses, and cash flows for the years then ended, and the related notes to the financial statements. Management’s responsibility for the financial statements Management is responsible for the preparation and fair presentation of these financial statements in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error. Auditor’s responsibility Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free from material misstatement. An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the Twin Cities’ preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Twin Cities’ internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements. Grant Thornton LLP U.S. member firm of Grant Thornton International Ltd We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion. Opinion In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Twin Cities as of September 30, 2013 and 2012, and the changes in its net assets and its cash flows for the years then ended in accordance with accounting principles generally accepted in the United States of America. Supplementary information Our audits were conducted for the purpose of forming an opinion on the financial statements as a whole. The schedules of functional expenses - Corps Community Centers for the years ended September 30, 2013 and 2012, are presented for purposes of additional analysis and are not a required part of the financial statements. Such supplementary information is the responsibility of management and was derived from and relates directly to the underlying accounting and other records used to prepare the financial statements. The information has been subjected to the auditing procedures applied in the audits of the financial statements and certain additional procedures. These additional procedures included comparing and reconciling the information directly to the underlying accounting and other records used to prepare the financial statements or to the financial statements themselves, and other additional procedures in accordance with auditing standards generally accepted in the United States of America. In our opinion, the supplementary information is fairly stated, in all material respects, in relation to the financial statements as a whole. Chicago, Illinois February 27, 2014 Grant Thornton LLP U.S. member firm of Grant Thornton International Ltd The Salvation Army of the Twin Cities (Minneapolis and Saint Paul) STATEMENTS OF FINANCIAL POSITION September 30, 2013, with comparative totals for 2012 2013 Unrestricted General operating ASSETS CURRENT ASSETS Cash and cash equivalents Accounts receivable (net of allowance of $3,416 for the years ended September 30, 2013 and 2012) Pledges receivable, net Other assets Due from other Salvation Army units $ Total current assets Investments held at Central Territorial Headquarters Land, buildings and equipment, net of depreciation TOTAL ASSETS Land, buildings and equipment Board designated 1,082,347 $ - $ - Total $ 1,082,347 Temporarily restricted $ 17,829 Permanently restricted $ - 2012 Total Total $ 1,100,176 $ 1,052,954 850,054 25,470 37,573 437,295 - - 850,054 25,470 37,573 437,295 - - 850,054 25,470 37,573 437,295 857,255 11,833 50,561 133,028 2,432,739 - - 2,432,739 17,829 - 2,450,568 2,105,631 10,597,596 - 11,170,500 - 40,312,639 21,768,096 40,312,639 889,118 - 4,235,856 - 26,893,070 40,312,639 25,253,864 40,675,458 $ 13,030,335 $ 11,170,500 $ 40,312,639 $ 64,513,474 $ 906,947 $ 4,235,856 $ 69,656,277 $ 68,034,953 $ $ - $ 48,998 162,377 $ 2,001,359 610,690 162,377 $ 4,500 - $ - $ 2,005,859 610,690 162,377 $ 1,722,853 302,840 3,692 232,174 LIABILITIES AND NET ASSETS CURRENT LIABILITIES Accounts payable and accrued expenses Due to other Salvation Army units Deferred revenue Current portion of notes and mortgages payable Total current liabilities Notes payable Mortgages payable Total liabilities NET ASSETS Unrestricted Temporarily restricted Permanently restricted Total net assets TOTAL LIABILITIES AND NET ASSETS 1,952,361 610,690 2,563,051 - 211,375 2,774,426 4,500 - 2,778,926 2,261,559 - - 879,002 1,902,288 879,002 1,902,288 - - 879,002 1,902,288 879,002 2,064,665 2,563,051 - 2,992,665 5,555,716 4,500 - 5,560,216 5,205,226 10,467,284 - 11,170,500 - 37,319,974 - 58,957,758 - 902,447 - 4,235,856 58,957,758 902,447 4,235,856 57,565,844 1,028,027 4,235,856 10,467,284 11,170,500 37,319,974 58,957,758 902,447 4,235,856 64,096,061 62,829,727 $ 13,030,335 $ 11,170,500 The accompanying notes are an integral part of these statements. 5 $ 40,312,639 $ 64,513,474 $ 906,947 $ 4,235,856 $ 69,656,277 $ 68,034,953 The Salvation Army of the Twin Cities (Minneapolis and Saint Paul) STATEMENTS OF ACTIVITIES AND CHANGES IN NET ASSETS Year ended September 30, 2013, with comparative totals for 2012 2013 Unrestricted General operating Public support and other revenues Public support - direct Public contributions Associated organizations Public support - indirect United Way allocations $ 19,496,030 97,833 Total public support Land, buildings and equipment Board designated $ 1,628,414 - $ - Total $ 21,124,444 97,833 Temporarily restricted $ 41,643 - Permanently restricted $ - 2012 Total* Total $ 21,166,087 97,833 $ 19,116,424 662,039 760,486 - - 760,486 - - 760,486 852,926 20,354,349 1,628,414 - 21,982,763 41,643 - 22,024,406 20,631,389 - - 7,489,281 6,878,692 Fees and grants from government agencies 7,489,281 - - 7,489,281 Other revenues Program service fees Public sales Investment income Gain (loss) on sale of land, buildings and equipment Miscellaneous income 937,707 13,552 1,371,975 8,191 52,603 132,533 - - 937,707 13,552 1,504,508 8,191 52,603 114,609 - - 937,707 13,552 1,619,117 8,191 52,603 945,964 17,659 1,335,101 (191,869) 59,583 2,384,028 132,533 - 2,516,561 114,609 - 2,631,170 2,166,438 Total other revenues Net assets released from temporary restrictions Total support and other revenues (expense) Expenses Program services Corps Community Centers Booth Brown House Harbor Light Center Booth Manor Volunteer services Social services Total program services Supporting services Management and general Fundraising Total supporting services Total expenses Excess (deficit) of revenues and support over expenses Board-designated transfers Transfers from (to) other Salvation Army units INCREASE (DECREASE) IN NET ASSETS Net assets at beginning of year Net assets at end of year 281,832 - - 281,832 (281,832) - - - 30,509,490 1,760,947 - 32,270,437 (125,580) - 32,144,857 29,676,519 5,795,751 1,319,995 8,022,521 58,797 225,523 9,609,964 - 766,989 174,948 341,682 41,521 6,562,740 1,494,943 8,364,203 58,797 225,523 9,651,485 - - 6,562,740 1,494,943 8,364,203 58,797 225,523 9,651,485 6,086,064 1,149,174 7,919,149 89,671 209,109 7,716,974 25,032,551 - 1,325,140 26,357,691 - - 26,357,691 23,170,141 1,296,487 3,739,308 - 2,671 1,046 1,299,158 3,740,354 - - 1,299,158 3,740,354 1,143,995 3,614,225 5,035,795 - 3,717 5,039,512 - - 5,039,512 4,758,220 - - 31,397,203 27,928,361 - 747,654 1,748,158 - 518,680 (72,156) - 1,266,334 1,676,002 30,068,346 - 1,328,857 31,397,203 441,144 1,760,947 (1,328,857) 873,234 362,904 539,533 (854,370) (678,601) 491,466 657,748 518,680 1,343,581 227,976 (179,643) 1,391,914 9,123,703 $ 10,467,284 10,942,524 $ 11,170,500 *See complete 2012 statement of activities and changes in net assets on page 7. The accompanying notes are an integral part of this statement. 6 37,499,617 $ 37,319,974 (125,580) (125,580) 57,565,844 $ 58,957,758 1,028,027 $ 902,447 4,235,856 $ 4,235,856 $ 62,829,727 61,153,725 64,096,061 $ 62,829,727 The Salvation Army of the Twin Cities (Minneapolis and Saint Paul) STATEMENT OF ACTIVITIES AND CHANGES IN NET ASSETS Year ended September 30, 2012 Unrestricted Land, General operating Board designated buildings and equipment Total Temporarily restricted Permanently restricted Total Public support and other revenues Public support - direct $ 17,831,793 662,039 Public contributions Associated organizations Public support - indirect United Way allocations Total public support Fees and grants from government agencies $ 1,008,680 - $ - $ 18,840,473 662,039 $ 201,151 - $ 74,800 - $ 19,116,424 662,039 852,926 - - 852,926 - - 852,926 19,346,758 1,008,680 - 20,355,438 201,151 74,800 20,631,389 6,878,692 - - 6,878,692 - - 6,878,692 945,964 17,659 1,112,454 23,101 54,121 131,457 5,462 (214,970) - 945,964 17,659 1,243,911 (191,869) 59,583 91,190 - - 945,964 17,659 1,335,101 (191,869) 59,583 2,153,299 136,919 (214,970) 2,075,248 91,190 - 2,166,438 279,572 - 279,572 (279,572) - - 28,658,321 1,145,599 (214,970) 29,588,950 12,769 74,800 29,676,519 5,362,185 974,226 7,595,029 89,671 209,109 7,691,603 - 723,879 174,948 324,120 25,371 6,086,064 1,149,174 7,919,149 89,671 209,109 7,716,974 - - 6,086,064 1,149,174 7,919,149 89,671 209,109 7,716,974 21,921,823 - 1,248,318 23,170,141 - - 23,170,141 1,141,324 3,613,522 - 2,671 703 1,143,995 3,614,225 - - 1,143,995 3,614,225 4,754,846 - 3,374 4,758,220 - - 4,758,220 Other revenues Program service fees Public sales Investment income Gain(loss) on sale of land, buildings and equipment Miscellaneous income Total other revenues (expense) Net assets released from temporary restrictions Total support and other revenues (expense) Expenses Program services Corps Community Centers Booth Brown House Harbor Light Center Booth Manor Volunteer services Social services Total program services - Supporting services Management and general Fundraising Total supporting services Total expenses Excess (deficit) of revenues and support over expenses Board-designated transfers Transfers from (to) other Salvation Army units INCREASE (DECREASE) IN NET ASSETS - 1,251,692 27,928,361 - - 27,928,361 1,981,652 1,145,599 (1,466,662) 1,660,589 12,769 74,800 1,748,158 (299,760) 281,610 (519,371) (631,167) 819,131 277,401 (72,156) - - (72,156) 1,963,502 (4,939) (370,130) 1,588,433 12,769 74,800 1,676,002 7,160,201 Net assets at beginning of year Net assets at end of year 26,676,669 $ 9,123,703 10,947,463 $ 10,942,524 The accompanying notes are an integral part of this statement. 7 37,869,747 $ 37,499,617 55,977,411 $ 57,565,844 1,015,258 $ 1,028,027 4,161,056 $ 4,235,856 61,153,725 $ 62,829,727 The Salvation Army of the Twin Cities (Minneapolis and Saint Paul) STATEMENTS OF FUNCTIONAL EXPENSES Year ended September 30, 2013, with comparative totals for 2012 2013 Program services Corps Community Centers Salaries Health and retirement Payroll taxes Professional fees Supplies Telephone Occupancy Furniture and equipment Printing, publications and postage Transportation Conferences and meetings Assistance to individuals Organization dues Awards and grants Interest expense Other expenditures Contribution - World Services Appropriation to other funds Supporting services to Northern Divisional Headquarters Depreciation Total expenses $ 2,233,106 485,951 202,480 34,609 432,478 74,727 964,881 189,806 38,849 340,721 61,303 99,525 9,308 28,143 15,184 24,341 124,163 - Booth Brown House $ 436,176 766,989 $ 6,562,740 643,079 153,481 54,173 8,714 41,853 7,812 240,103 59,536 834 16,052 2,835 21,331 410 2,002 5,008 4,100 - Harbor Light Center $ 58,672 174,948 $ 1,494,943 3,349,525 785,844 308,032 215,210 1,567,982 35,872 776,580 80,395 10,690 97,749 17,256 115,617 2,785 494 35,795 19,313 - Booth Manor $ 603,382 341,682 $ 8,364,203 $ Supporting services Volunteer services 20,704 9,307 369 1,227 4,858 1,634 817 1,202 820 6,641 2,975 541 35 2,659 2,463 2,545 - $ 137,489 39,444 13,261 4,261 1,659 1,100 18,047 2,900 3,384 2,718 515 625 120 - - - 58,797 $ 225,523 Social services $ $ *See complete 2012 statement of functional expenses on page 9. The accompanying notes are an integral part of these statements. 8 1,792,635 356,538 161,498 133,705 81,455 20,693 158,886 71,811 23,053 112,009 27,408 5,445,957 5,875 41,084 508 1,471 99,660 90,668 Total $ 8,176,538 1,830,565 739,813 397,726 2,130,285 141,838 2,159,314 405,650 77,630 575,890 112,292 5,682,971 19,038 74,382 15,692 69,198 249,781 90,668 985,050 41,521 2,083,280 1,325,140 9,651,485 $ 26,357,691 Management and general $ 594,727 115,918 50,434 273,797 12,292 7,686 60,002 22,930 9,644 36,554 6,599 3,056 164 - Fundraising $ 102,684 2,671 $ 1,299,158 1,585,925 129,731 130,200 163,230 119,164 7,281 63,263 49,350 1,058,500 66,872 66,284 2,799 16 1,059 - $ 295,634 1,046 $ 3,740,354 Total 2012 Total* 2,180,652 245,649 180,634 437,027 131,456 14,967 123,265 72,280 1,068,144 103,426 72,883 5,855 16 1,223 - $ 10,357,190 2,076,214 920,447 834,753 2,261,741 156,805 2,282,579 477,930 1,145,774 679,316 185,175 5,682,971 24,893 74,398 15,692 70,421 249,781 90,668 $ 9,740,127 1,954,532 824,968 764,764 1,732,745 157,088 2,227,333 428,140 1,085,091 677,933 194,683 3,987,561 31,038 46,532 29,254 76,085 257,977 88,027 398,318 3,717 2,481,598 1,328,857 2,372,791 1,251,692 5,039,512 $ 31,397,203 $ 27,928,361 Total $ The Salvation Army of the Twin Cities (Minneapolis and Saint Paul) STATEMENT OF FUNCTIONAL EXPENSES Year ended September 30, 2012 Program services Corps Community Centers Salaries Health and retirement Payroll taxes Professional fees Supplies Telephone Occupancy Furniture and equipment Printing, publications and postage Transportation Conferences and meetings Assistance to individuals Organization dues Awards and grants Interest expense Other expenditures Contribution - World Services Appropriation to other funds Supporting services to Northern Divisional Headquarters Depreciation Total expenses $ 2,076,154 465,238 156,669 49,992 346,372 69,434 939,126 139,978 37,482 311,975 43,658 107,203 10,398 22,591 24,144 25,387 136,049 - Booth Brown House $ 400,335 723,879 $ 6,086,064 512,865 102,037 49,054 8,147 18,186 7,367 152,162 41,040 797 14,727 5,607 11,742 402 1,938 3,189 4,054 - Harbor Light Center $ 40,912 174,948 $ 1,149,174 3,158,624 763,923 279,959 273,226 1,218,753 39,494 850,336 80,127 10,109 112,381 15,708 122,756 1,400 1,069 21,173 18,599 - Booth Manor $ 627,392 324,120 $ 7,919,149 Supporting services Volunteer services 31,371 18,205 930 526 10,013 2,720 516 3,892 602 12,774 2,601 35 2,083 858 2,518 - $ 27 $ 129,957 34,444 12,229 698 2,353 959 15,285 3,423 6,129 2,003 1,005 550 74 - Social services $ - 89,671 $ The accompanying notes are an integral part of this statement. 9 209,109 1,702,942 347,731 149,292 138,168 49,751 17,810 165,422 98,553 24,159 96,766 40,879 3,745,860 9,780 18,172 5,110 950 96,757 88,027 Total $ 895,474 25,371 $ 7,716,974 7,611,913 1,731,578 648,133 470,757 1,645,428 137,784 2,122,847 367,013 79,278 550,626 109,458 3,987,561 22,565 45,853 29,254 51,631 257,977 88,027 Management and general $ 1,964,140 1,248,318 $ 23,170,141 562,776 109,374 48,328 170,545 13,814 10,063 56,155 18,595 9,087 37,328 2,885 4,193 624 516 - Fundraising $ 97,041 2,671 $ 1,143,995 1,565,438 113,580 128,507 123,462 73,503 9,241 48,331 42,532 996,726 89,979 82,340 4,280 55 23,938 - Total $ 311,610 703 $ 3,614,225 2,128,214 222,954 176,835 294,007 87,317 19,304 104,486 61,127 1,005,813 127,307 85,225 8,473 679 24,454 - Total $ 408,651 3,374 $ 4,758,220 9,740,127 1,954,532 824,968 764,764 1,732,745 157,088 2,227,333 428,140 1,085,091 677,933 194,683 3,987,561 31,038 46,532 29,254 76,085 257,977 88,027 2,372,791 1,251,692 $ 27,928,361 The Salvation Army of the Twin Cities (Minneapolis and Saint Paul) STATEMENTS OF CASH FLOWS Years ended September 30, 2013 Cash flows from operating activities Increase in net assets Adjustments to reconcile increase in net assets to net cash provided by operating activities Depreciation (Gain) loss on sale of land, buildings and equipment Property transferred from other Salvation Army units Net change in realized and unrealized gains in investments held at Central Territorial Headquarters Contributions received for long-term purposes Changes in operating assets and liabilities Accounts receivable, net Pledges receivable, net Other assets Due from other Salvation Army units Accounts payable and accrued expenses Due to other Salvation Army units Deferred revenue $ Net cash provided by operating activities 1,266,334 2012 $ 1,328,857 (8,191) (449,335) 1,251,692 191,869 - (1,128,531) - (883,284) (74,800) 7,201 (13,637) 12,988 (304,267) 283,006 307,850 (3,692) 48,062 78,358 23,585 (52,715) (139,169) (482,326) 1,618 1,298,583 Cash flows from investing activities Purchase of land, buildings and equipment Increase in investments held at Central Territorial Headquarters, net Proceeds from sale of land, buildings and equipment 1,676,002 1,638,892 (516,703) (979,019) (510,675) 8,191 (282,486) 254,759 (1,019,187) (1,006,746) (232,174) 74,800 (57,087) (273,970) Net cash used in financing activities (232,174) (256,257) NET INCREASE IN CASH AND CASH EQUIVALENTS 47,222 375,889 1,052,954 677,065 Net cash used in investing activities Cash flows from financing activities Contributions received for long-term purposes Principal payments on notes payable Principal payments on mortgages payable Cash and cash equivalents at beginning of year Cash and cash equivalents at end of year $ 1,100,176 $ 1,052,954 Supplemental disclosure of cash flow information Cash paid during the year for interest $ 15,692 $ 29,254 The accompanying notes are an integral part of these statements. 10 The Salvation Army of the Twin Cities (Minneapolis and Saint Paul) NOTES TO FINANCIAL STATEMENTS September 30, 2013 and 2012 NOTE A - PURPOSE AND ORGANIZATION The Salvation Army, founded in 1865, is a not-for-profit international religious organization and charitable movement organized and operated on a quasi-military pattern and is a branch of the Christian Church. Its membership includes officers (clergy), soldiers and adherents (laity), members of varied activity groups and volunteers who serve as advisors, associates and committed participants in its service functions. The Salvation Army Central Territory (an Illinois not-for-profit corporation, the Central Territory) is an organization exempt from income taxation under Section 501(a) as an entity described in Section 501(c)(3) of the Internal Revenue Code (IRC) of 1986, as amended, and is exempt from state income taxes under related state provisions. The accompanying financial statements include the combined amounts from 14 separate ledgers, which are the ultimate responsibility of The Salvation Army Northern Divisional Headquarters (the Northern Division), which is in turn under the management of the Central Territory. These ledgers are described below, and include the Twin Cities Fund, 8 Corps Community Centers and one Outpost, the Booth Brown House, the Harbor Light Center, the Property ledger and the Trust ledger (collectively, The Salvation Army of the Twin Cities). All significant intercompany accounts and transactions have been eliminated. Both the Northern Division and the Central Territory provide certain centralized corporate and administrative services to The Salvation Army of the Twin Cities. The Salvation Army of the Twin Cities includes the following activities: Corps Community Centers - The Corps Community Centers and Outpost (also referred to as Worship and Service Centers) provide a variety of youth and adult programs, including Bible studies, worship services, music instruction, character-building group activities, after-school programs and summer day camps. The current Corps Community Centers and Outpost are located at the following addresses: Minneapolis Central Corps Minneapolis Parkview Corps Minneapolis Temple Corps Noble Worship & Community Center Harvest Corps St. Paul Citadel Lakewood Temple St. Paul Eastside Twin Cities Bethel Korean Outpost 2727 Central Avenue NE, Minneapolis, MN 55418-3210 2024 Lyndale Avenue N, Minneapolis, MN 55411-1451 1604 East Lake Street, Minneapolis, MN 55407-1897 10011 Noble Parkway, Brooklyn Park, MN 55433 10347 Ibis Street NW, Coon Rapids, MN 55433 401 West Seventh Street, St. Paul, MN 55102 2080 Woodlyn Avenue, Maplewood, MN 55109 1019 Payne Avenue, St. Paul, MN 55101 Burnsville, MN Booth Brown House - The Booth Brown House Foyer program offers transitional and supportive housing for older teens and young adults in St. Paul, Minnesota. Beginning in June 2012, Booth Brown House also operates a drop-in overnight shelter for homeless young adults and teens. Harbor Light Center - The Harbor Light Center provides emergency shelter and nutrition, chemical dependency treatment, transitional housing, health care services and spiritual support to its clients. Booth Manor - Booth Manor represents program services to residents of The Salvation Army’s 157-unit senior citizen high-rise in Minneapolis. 11 The Salvation Army of the Twin Cities (Minneapolis and Saint Paul) NOTES TO FINANCIAL STATEMENTS - CONTINUED September 30, 2013 and 2012 Volunteer services - By providing volunteers, volunteer services supports other Salvation Army programs. Social services - The social services program provides individuals and families in crisis with emergency assistance, food shelf, counseling and referrals. Management and general - Management and general provides general and administrative support to The Salvation Army of the Twin Cities’ programs described above. Fundraising - Fundraising includes costs of special appeals, capital campaign and other fundraising activities. Contributions, net of expenses and supporting services payments, are distributed primarily to programs and activities of The Salvation Army of the Twin Cities (including its programs funded by United Way). Property ledger - This ledger accounts for the land, buildings, improvements and related depreciation for The Salvation Army of the Twin Cities’ City Programs, the Corps, the Booth Brown House and the Harbor Light Center. Trust ledger - This ledger accounts for the investments and related interest for The Salvation Army of the Twin Cities’ City Programs, the Corps, the Booth Brown House and the Harbor Light Center. These financial statements do not extend to any other activities and programs administered by the Northern Division, nor the activities of the Minneapolis Adult Rehabilitation Center. NOTE B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES General The accompanying financial statements have been prepared in accordance with the national accounting policies of The Salvation Army. These policies are consistent with accounting principles generally accepted in the United States of America. In order to observe restrictions which donors place on grants and other gifts, as well as designations made by the Board of Trustees/Directors, all assets, liabilities and support and revenue are accounted for in the following net asset classifications: Unrestricted net assets - Not subject to donor-imposed stipulations. Unrestricted net assets may be designated for specific purposes or locations by action of the Board of Trustees/Directors. Temporarily restricted net assets - Subject to donor-imposed stipulations or legal stipulations that may be fulfilled by actions of The Salvation Army of the Twin Cities to meet the stipulations or become unrestricted at the date specified by the donor. Permanently restricted net assets - Subject to donor-imposed stipulations that they be retained and invested permanently by The Salvation Army. The donors require The Salvation Army of the Twin Cities to use all or a part of the investment return on these net assets for specified or unspecified purposes. 12 The Salvation Army of the Twin Cities (Minneapolis and Saint Paul) NOTES TO FINANCIAL STATEMENTS - CONTINUED September 30, 2013 and 2012 Cash and Cash Equivalents For purposes of these statements, cash equivalents are defined as short-term, highly liquid investments that are both readily convertible to known amounts of cash and having original maturities of three months or less. Pledges Receivable Pledges receivable that are expected to be collected within one year are recorded at net realizable value. Pledges receivable that are expected to be collected in future years are recorded at their fair value based on the present value of their estimated future cash flows and are discounted at the rate applicable to the year in which the pledge was made. Conditional pledges receivable are not recognized until they become unconditional, that is, when the conditions on which they depend are substantially met. Amounts on Deposit at Territorial Headquarters Territorial headquarters has the responsibility for investment activity for all units within the territory for unrestricted assets, including board-designated assets; temporarily restricted assets; and permanently restricted assets. The temporarily restricted assets, including the life income funds, and permanently restricted asset portfolios are maintained on a pooled “mutual fund” accounting basis with the total earnings, investment expenses, appreciation and depreciation, whether realized or unrealized, being allocated to each participating account on a pro rata basis. Income earned on unrestricted assets is distributed to the constituent accounts on the basis of a stated percentage of the monthly account balances during the year. Amounts deposited may be withdrawn when required for use by the local units. The excess (deficit) of investment income earned over amounts distributed is reported as unrestricted board-designated income. The Board of Trustees/Directors generally designates the use of portions of these excess funds for specified projects for use within the territory. Investment income and net appreciation (depreciation) on investments of donor endowments, whether permanently or temporarily restricted are reported as follows: • As increases in permanently restricted net assets if the terms of the gift or relevant state law require that they be added back to the principal of the permanently restricted contributions. • As decreases in unrestricted net assets when there are losses that reduce the fair value of the assets of endowment funds below the required level and as increases in unrestricted net assets when there are gains that restore the fair value of the assets of endowment funds to the required level. • As increases in temporarily restricted net assets until allocated by the Board of Trustees for expenditure in accordance with donor stipulations. • As increases in unrestricted net assets in all other cases. Land, Buildings and Equipment Land, buildings and equipment (with a purchase price of $10,000 or more) are stated at cost or, if donated, at fair value at date of donation. 13 The Salvation Army of the Twin Cities (Minneapolis and Saint Paul) NOTES TO FINANCIAL STATEMENTS - CONTINUED September 30, 2013 and 2012 Support and Revenue All items of revenue and support are stated on the accrual basis. Contributions subject to donor-imposed restrictions are recorded as temporarily restricted support and are reclassified as unrestricted when the donor-imposed restriction has been fulfilled or the stipulated time period has elapsed. Contributions with restrictions that are met during the fiscal year are recorded as unrestricted support. Support and revenue are reported as increases in unrestricted net assets unless use of the related assets is limited by donor-imposed restrictions that are not fulfilled in the accounting period. Gains and losses on investments and other assets or liabilities are reported as increases or decreases in unrestricted net assets unless their use is restricted by explicit donor stipulations or by law. All expenses are reported as decreases in unrestricted net assets. The expiration of the donor-imposed stipulated purpose or the elapsing of the specified time period, are reported as reclassifications of net assets. Pledges receivable that are scheduled to be received after the end of the reporting period are shown as increases in temporarily restricted net assets and are reclassified to unrestricted net assets when the purpose or time restriction is met. Pledges receivable subject to donor-imposed stipulations that the corpus be maintained permanently are recognized as increases in permanently restricted net assets. Donations In-kind and Contributed Services Material donations in-kind used by The Salvation Army of the Twin Cities’ programs and services (e.g., vehicles, free rent and equipment) and donated goods distributed (e.g., clothing, furniture and foodstuffs) are recorded at their estimated fair value as income and expense at the time the items are placed into service or distributed. Contributed land, buildings and equipment are recorded at fair value at the date of donation as unrestricted support and revenue unless the use of such contributed assets is restricted by a donor-imposed stipulation. Contributed services are reported as contributions at their fair value if such services create or enhance nonfinancial assets, would have been purchased if not provided by contribution, require specialized skills and are provided by individuals possessing such specialized skills. In addition, the appropriate value of donated services of individuals is recorded as an expense when such services qualify for cost reimbursement from third-party providers. For the years ended September 30, 2013 and 2012, The Salvation Army of the Twin Cities recognized revenue and expense in the amount of $4,250,821 and $2,542,852, respectively, for donations inkind. Expenses All expenses are stated on the accrual basis and presented in the statements of activities and changes in net assets and the statements of functional expenses. Depreciation Depreciation is provided on buildings, vehicles and equipment (with a purchase price of $10,000 or more) at straight-line rates based on estimated service lives. A full year of depreciation expense will be recorded in the year of acquisition or completion of construction. No depreciation is charged in the year of disposition. 14 The Salvation Army of the Twin Cities (Minneapolis and Saint Paul) NOTES TO FINANCIAL STATEMENTS - CONTINUED September 30, 2013 and 2012 Use of Estimates The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. Amounts received under certain of The Salvation Army of the Twin Cities’ contracts are subject to review and audit by the responsible government agency to determine compliance with the contract agreements. In management’s opinion, no material adjustment to these financial statements will result from such audits, and no provisions for such adjustments have been included in the accompanying financial statements. NOTE C - ACCOUNTS RECEIVABLE The Salvation Army of the Twin Cities evaluates the collectability of its accounts receivable based on the length of time the receivables are outstanding and the anticipated future collectible amounts based on historical experience. Accounts receivable are charged to the allowance for doubtful accounts when they are deemed uncollectible. The Salvation Army of the Twin Cities writes off accounts receivable when they become uncollectible, and payments subsequently received on such receivables are credited to the allowance for doubtful accounts. NOTE D - PLEDGES RECEIVABLE Pledges receivable include the following at September 30: Pledges receivable due in: Less than one year One year to five years Less allowance for uncollectible/present value discount Net pledges receivable 2013 2012 $25,470 - $11,755 80 25,470 11,835 - (2) $25,470 $11,833 NOTE E - TRANSACTIONS WITH RELATED PARTIES Investments Held by the Central Territory The Salvation Army of the Twin Cities raises funds from various sources, including bequests, trusts and donorrestricted contributions. Salvation Army policy requires that the investment of assets for all centers of operation 15 The Salvation Army of the Twin Cities (Minneapolis and Saint Paul) NOTES TO FINANCIAL STATEMENTS - CONTINUED September 30, 2013 and 2012 may be made only through the corporate portfolio under the administration of the Board of Trustees of the Central Territory of The Salvation Army. Assets that are restricted by donors for use in a center of operation are invested on a pooled mutual fund basis and receive total net rate of return. These invested assets are reflected as amounts on deposit at Central Territorial Headquarters in the financial statements. Assets that are remitted for investment by a center of operation or are designated for the use of a center of operation, receive various fixed rates of interest as determined by the Board of Trustees of the Central Territory of The Salvation Army. The majority of investments held by the Central Territory on behalf of The Salvation Army of the Twin Cities are invested in pooled portfolios administered by the Central Territory. These are identified below for reference purposes as Pooled Portfolios A, B, C, D and E. Pooled Portfolio A currently pays 1.5% interest; Pooled Portfolio B currently pays 5% interest, but only earnings can be withdrawn until two years after the date of investment; Pooled Portfolio C currently pays a money market rate of approximately 0.10%. Pooled Portfolios D and E are invested on a pooled mutual fund basis, with monthly earnings, gains and losses being allocated based on month-end balances. Pooled Portfolio E has a longer-term investment focus than Pooled Portfolio D. These investments at September 30, 2013, are as follows: Investments held at Central Territorial Headquarters Unrestricted funds Pooled Portfolio A Pooled Portfolio B Pooled Portfolio C Pooled Portfolio D Pooled Portfolio E Interest rate Balance 1.5% 5% Money market rate Various Various $10,922,143 3,665,373 3,854,403 495,066 2,831,111 Total unrestricted funds 21,768,096 Temporarily restricted funds Pooled Portfolio C Pooled Portfolio D Pooled Portfolio E Money market rate Various Various Total temporarily restricted funds 203,076 362,428 323,614 889,118 Permanently restricted funds Pooled Portfolio E Various Total investments held at Central Territorial Headquarters 4,235,856 $26,893,070 Total investment income is summarized as follows for the year ended September 30, 2013: Dividends and interest Net realized and unrealized gain $ 490,586 1,128,531 Total investment income $1,619,117 16 The Salvation Army of the Twin Cities (Minneapolis and Saint Paul) NOTES TO FINANCIAL STATEMENTS - CONTINUED September 30, 2013 and 2012 These investments at September 30, 2012, are as follows: Investments held at Central Territorial Headquarters Unrestricted funds Pooled Portfolio A Pooled Portfolio B Pooled Portfolio C Pooled Portfolio D Pooled Portfolio E Interest rate Balance 1.5% 4% Money market rate Various Various $10,414,080 3,563,598 3,603,621 387,199 2,021,075 Total unrestricted funds 19,989,573 Temporarily restricted funds Pooled Portfolio C Pooled Portfolio D Pooled Portfolio E Money market rate Various Various Total temporarily restricted funds 408,834 390,535 229,066 1,028,435 Permanently restricted funds Pooled Portfolio E Various Total investments held at Central Territorial Headquarters 4,235,856 $25,253,864 Total investment income is summarized as follows for the year ended September 30, 2012: Dividends and interest Net realized and unrealized gain $ 451,817 883,284 Total investment income $1,335,101 Supporting Services to Northern Divisional Headquarters In accordance with The Salvation Army’s national policy, 10% of certain public support and revenue is to be shared with the Northern Division. These payments are used as directed by the Divisional Finance Board for research, community programs, management, general and fundraising expenses, and other supporting services. The Salvation Army of the Twin Cities recognized $2,481,598 and $2,372,791 of supporting services expense for the years ended September 30, 2013 and 2012, respectively. Other Related-Party Transactions At September 30, 2013 and 2012, The Salvation Army of the Twin Cities had $437,295 and $133,028, respectively, due from the Northern Divisional Headquarters and other Salvation Army units. The balance due from the Northern Divisional Headquarters includes stock donations, mail appeal receipts, grants in transit from trust accounts and adjustment of supporting services assessments. 17 The Salvation Army of the Twin Cities (Minneapolis and Saint Paul) NOTES TO FINANCIAL STATEMENTS - CONTINUED September 30, 2013 and 2012 At September 30, 2013 and 2012, The Salvation Army of the Twin Cities had $610,690 and $302,840, respectively, due to the Northern Divisional Headquarters and other Salvation Army units primarily representing supporting services, pension charges, loan payments, mortgage payments and professional fees. The Salvation Army of the Twin Cities received (transferred) net assets of $518,680 and $(72,156) from (to) other affiliated operating units for the years ended September 30, 2013 and 2012, respectively. These net assets primarily consist of transfers to/from The Salvation Army’s Divisional Headquarters and Central Territory. As described in more detail in note L, The Salvation Army of the Twin Cities has certain mortgages payable to the Central Territory. During the years ended September 30, 2013 and 2012, The Salvation Army of the Twin Cities paid $232,174 and $273,970, respectively, as debt service on these mortgages. NOTE F - PENSION, RETIREMENT AND POST-RETIREMENT BENEFIT PLANS Employee Pension Plan Eligible employees participate in The Salvation Army Pension Plan (the Plan) with other Salvation Army territories, which provides for death, disability and retirement benefits. The Plan is a defined contribution money purchase plan. Annual contributions to the Plan are based on a stipulated percentage of employees’ salaries (5.25% in fiscal year 2013). The Salvation Army of the Twin Cities incurred $330,237 and $332,461 of expenses under the Plan for the years ended September 30, 2013 and 2012, respectively. Officers’ Retirement Provision The Salvation Army has a noncontributory retirement provision for officers which provides retirement benefits and certain health care and death benefits to retired officers, as defined by The Salvation Army policy governing such benefits. The Central Territory has total responsibility for the administration of retirement benefits. Retirement allowances are determined based on active officer allowances and length of service. Provision for these benefits is made principally by annual assessments to all centers of operation, by designated portions of legacy income, by earnings on assets designated for retirement benefits and by special appropriations. Annual amounts charged to The Salvation Army of the Twin Cities and included in expenses for this provision were $73,801 and $69,351 for the years ended September 30, 2013 and 2012, respectively. 18 The Salvation Army of the Twin Cities (Minneapolis and Saint Paul) NOTES TO FINANCIAL STATEMENTS - CONTINUED September 30, 2013 and 2012 NOTE G - LAND, BUILDINGS AND EQUIPMENT Land, buildings and equipment are stated at cost or, if donated, at fair value at the date of donation, and consist of the following at September 30: Land Buildings Vehicles and equipment Construction in process Total land, building and equipment Less accumulated depreciation Total land, building and equipment less accumulated depreciation 2013 2012 $ 2,837,079 52,386,712 2,742,075 597,097 $ 2,698,240 52,197,943 2,559,378 150,139 58,562,963 57,605,700 (18,250,324) (16,930,242) $ 40,312,639 $ 40,675,458 The use of certain land and buildings is restricted to specific programs of The Salvation Army of the Twin Cities. These assets, totaling $5,314,318 and $5,477,718 at September 30, 2013 and 2012, respectively, which is net of accumulated depreciation of $2,866,171 and $2,702,771 at September 30, 2013 and 2012, respectively, can only be used for their intended programmatic purpose and would need to be sold to a third party for the same purpose if The Salvation Army of the Twin Cities decided to cease operation of those programs. Any restriction on the ability to sell the assets would not preempt the requirement to repay the related notes and mortgages payable, totaling $850,000 at both September 30, 2013 and 2012. Therefore, any timing differences, or differences between the liability and the amounts received upon sale would be the responsibility of The Salvation Army of the Twin Cities. In accordance with the national policy of The Salvation Army, the Central Territory has title to all land and buildings of The Salvation Army of the Twin Cities. However, The Salvation Army of the Twin Cities has responsibility for the control over and maintenance of land and buildings which were purchased with funds from The Salvation Army of the Twin Cities. 19 The Salvation Army of the Twin Cities (Minneapolis and Saint Paul) NOTES TO FINANCIAL STATEMENTS - CONTINUED September 30, 2013 and 2012 NOTE H - TEMPORARILY RESTRICTED NET ASSETS Temporarily restricted net assets are available for the following purposes at September 30: 2013 Capital additions and renovations Shelter Education and camp scholarships Equipment Disaster relief Welfare and support for needy persons After school and youth programs Other Total 2012 $ 56,953 175,135 16,335 166,092 377,898 97,636 12,398 $ 55,029 121,953 186,708 8,489 281,328 313,099 49,024 12,398 $902,447 $1,028,028 NOTE I - PERMANENTLY RESTRICTED NET ASSETS Permanently restricted net assets of $4,235,856 at both September 30, 2013 and 2012, are restricted to investment in perpetuity. The earnings from the permanently restricted net asset balances are available for the operating and temporarily restricted activities of The Salvation Army of the Twin Cities. The investment and administration of these permanently restricted net assets are under the oversight and control of the Central Territory. Endowment Spending Policy The responsibility for investment of all institutional funds is solely the responsibility of the Board of Trustees of the Central Territory. The spending policy and how the investment objectives relate to the spending policy, which is applicable to the endowments herewith presented, are stated as follows: The Central Territory has a policy of appropriating for distribution each year up to 5% of its endowment fund’s average fair value over the prior 20 quarters through the calendar year preceding the fiscal year in which the distribution is planned. In establishing this policy, the Central Territory considered the long-term expected return on its endowment. Accordingly, over the long-term, the Central Territory expects its endowment assets to grow at a pace at least equal to inflation. This is consistent with the organization’s objective to maintain the purchasing power of the endowment assets held in perpetuity or for a specified term as well as to provide additional real growth through new gifts and investment return. The Central Territory has adopted investment policies for endowment assets that attempt to provide a predictable stream of funding to programs supported by its endowment while seeking to maintain the purchasing power of the endowment assets. Under this policy, as approved by the Board of Trustees, the endowment assets are invested in a manner that is intended to produce results that exceed the price and yield results of appropriate benchmarks without putting the assets at imprudent risk. 20 The Salvation Army of the Twin Cities (Minneapolis and Saint Paul) NOTES TO FINANCIAL STATEMENTS - CONTINUED September 30, 2013 and 2012 NOTE J - NET ASSETS RELEASED FROM RESTRICTION Net assets were released from donor restrictions by incurring expenses satisfying the restricted purposes or by occurrence of other events specified by the donors for the years ended September 30, 2013 and 2012, as follows: 2013 2012 Education and camp scholarships Shelter Capital additions and renovations Transitional housing Equipment Disaster relief Welfare and support for needy persons Literacy program After school and youth programs Time restriction expired $ 14,500 121,952 4,717 115,236 18,774 6,653 - $ 8,500 51,400 100,040 45,087 6,956 3,673 47,516 16,400 Total restrictions released $281,832 $279,572 NOTE K - DEFERRED GIVING PROGRAMS The Salvation Army of the Twin Cities is named as a beneficiary in revocable trusts and wills. Since these revocable trusts and wills are conditional, they are not included in the accompanying statements of financial position. 21 The Salvation Army of the Twin Cities (Minneapolis and Saint Paul) NOTES TO FINANCIAL STATEMENTS - CONTINUED September 30, 2013 and 2012 NOTE L - MORTGAGES PAYABLE The Salvation Army of the Twin Cities has mortgages payable at September 30, 2013 and 2012, as follows: 2013 2012 Mortgage payable to the Central Territory due in monthly installments through December 2014. Interest on this mortgage is 5%. $ 203,334 $ 357,807 Mortgage payable to the Central Territory due in monthly installments through May 2013. Interest on this mortgage is 5%. - 77,701 Non-interest-bearing note with the Housing and Urban Redevelopment Authority of the City of Saint Paul, Minnesota, due May 2022. 850,000 850,000 Non-interest-bearing note with Anoka County due May 2026. 254,100 254,100 Non-interest-bearing note with the Minnesota Housing Financing Authority due November 2037. 585,231 585,231 Non-interest-bearing note with the Family Housing Fund due November 2037. 172,000 172,000 $2,064,665 $2,296,839 Total All mortgages are collateralized by the buildings or land they were used to purchase. Certain of the mortgages payable and note payable (see note M), with maturities at various dates through 2037, have either 0% interest rates or no stated interest rate and are reported at face value at inception. At September 30, 2013, scheduled principal repayments for mortgage payable are as follows: Years ending September 30, 2014 2015 2016 2017 2018 Thereafter $ 162,377 40,957 1,861,331 Total mortgages payable $2,064,665 Cash paid for interest on mortgages payable was $15,692 and $29,254 for the years ended September 30, 2013 and 2012, respectively. 22 The Salvation Army of the Twin Cities (Minneapolis and Saint Paul) NOTES TO FINANCIAL STATEMENTS - CONTINUED September 30, 2013 and 2012 NOTE M - NOTES PAYABLE The Salvation Army of the Twin Cities has notes payable at September 30, 2013 and 2012, as follows: Non-interest-bearing note with the Minneapolis Community Development Agency due March 8, 2031. 2013 2012 $879,002 $879,002 At September 30, 2013, scheduled principal repayments for notes payable are as follows: Years ending September 30, After 2018 $879,002 Cash paid for interest on notes payable was $-0- for the years ended September 30, 2013 and 2012. NOTE N - FUNDRAISING AND ADMINISTRATIVE EXPENSE RATIO The Salvation Army of the Twin Cities’ management and general and fundraising expenses as a percentage of total expenses are as follows for the year ended September 30, 2013: Amount Management and general Fundraising Total Percentage $1,299,158 3,740,354 4.1% 11.9 $5,039,512 16.0% The Salvation Army of the Twin Cities’ management and general and fundraising expenses as a percentage of total expenses are as follows for the year ended September 30, 2012: Amount Management and general Fundraising Total Percentage $1,143,995 3,614,225 4.1% 12.9 $4,758,220 17.0% NOTE O - LEASE COMMITMENTS The Salvation Army of the Twin Cities is committed under non-cancelable operating leases for building space and equipment. Future minimum lease payments under the non-cancelable leases for the year ending September 30, 2014, are $16,767. 23 The Salvation Army of the Twin Cities (Minneapolis and Saint Paul) NOTES TO FINANCIAL STATEMENTS - CONTINUED September 30, 2013 and 2012 Rental expense for operating leases for the years ended September 30, 2013 and 2012, was $113,750 and $83,522, respectively. NOTE P - CONTINGENCIES AND COMMITMENTS The Salvation Army of the Twin Cities is a defendant in certain lawsuits arising in the normal course of operations. While outside counsel cannot predict the outcome of such litigation, management does not expect the outcome to have a material effect on The Salvation Army of the Twin Cities’ financial position or results of operations. NOTE Q - CONCENTRATION OF CREDIT RISK Certain financial instruments subject The Salvation Army of the Twin Cities to credit risk. Those financial instruments consist primarily of cash and accounts receivable. The Salvation Army of the Twin Cities maintains its cash balance in financial institutions, and at times these balances may exceed federally insured limits. The Salvation Army of the Twin Cities has not experienced any losses in such accounts and believes it is not exposed to any significant credit risk on cash. Concentration of credit risk with respect to receivables is limited due to a large number of small accounts and low average cash balance. NOTE R - INCOME TAX POSITION The Central Territory (an Illinois not-for-profit corporation) is an organization exempt from income taxation under Section 501(a) as an entity described in Section 501(c)(3) of the IRC of 1986, as amended, and is exempt from state income taxes under related state provisions. Nevertheless, the Central Territory may be subject to tax on income unrelated to its exempt purpose, unless that income is otherwise excluded by the IRC. The tax years ending 2010, 2011, 2012 and 2013 are still open to audit for both federal and state purposes. The Salvation Army of the Twin Cities has evaluated its tax positions and determined that it does not have any uncertain tax positions that meet the criteria under Accounting Standards Codification Topic 740, Income Taxes. NOTE S - SUBSEQUENT EVENTS The Salvation Army of the Twin Cities evaluated its September 30, 2013, financial statements for subsequent events through February 27, 2014, the date the financial statements were available to be issued. The Salvation Army of the Twin Cities is not aware of any additional subsequent events that would require recognition or disclosure in the financial statements. 24 SUPPLEMENTARY INFORMATION The Salvation Army of the Twin Cities (Minneapolis and Saint Paul) SCHEDULES OF FUNCTIONAL EXPENSES - CORPS COMMUNITY CENTERS Year ended September 30, 2013, with comparative totals for 2012 2013 Salaries Health and retirement Payroll taxes Professional fees Supplies Telephone Occupancy Furniture and equipment Printing, publications and postage Transportation Conferences and meetings Assistance to individuals Organization dues Awards and grants Interest expense Other expenditures Contribution - World Services Supporting services to Northern Divisional Headquarters Depreciation Total expenses Minneapolis Central Corps Minneapolis Parkview Corps Minneapolis Temple Corps $ 307,003 88,493 22,054 3,610 34,421 10,563 164,747 26,409 5,833 43,953 5,355 10,039 908 10,886 638 12,588 45,635 150,635 $ 109,767 30,169 7,293 1,939 34,765 7,010 79,342 28,526 2,525 37,318 10,837 6,367 35 1,306 189 14,365 31,225 78,027 $ $ 943,770 $ 481,005 $ Lakewood Temple Corps Noble Corps Harvest Corps 140,140 43,077 9,950 2,163 20,226 8,876 76,058 9,967 3,355 21,304 5,675 4,282 165 384 11,685 20,964 40,530 $ 204,190 50,916 16,175 5,337 66,809 11,295 138,908 38,429 3,352 52,444 8,647 7,897 3,085 6,531 14,383 2,944 42,955 53,562 116,922 $ 135,351 25,467 14,563 2,126 7,838 4,092 59,610 4,379 2,151 15,007 3,257 2,655 303 801 371 5,303 20,293 37,499 $ 418,801 $ 844,781 $ 341,066 $ 1,457,980 *See complete 2012 schedule of functional expenses - Corps Community Centers on page 27. 26 593,768 94,282 66,685 10,827 119,408 9,869 138,384 41,319 9,365 52,363 10,194 51,046 2,160 7,011 11,661 13,524 119,905 106,209 St. Paul Citadel Corps St. Paul Eastside Corps Bethel Korean Outpost 2012 Total* Total 491,110 92,875 45,167 5,791 78,088 11,722 164,131 13,760 7,898 59,711 11,953 10,969 2,367 1,854 7,188 16,568 103,766 166,620 $ 239,008 60,618 20,509 2,688 64,288 8,393 109,053 16,173 4,052 51,633 4,313 6,193 240 255 948 7,130 36,561 63,405 $ 12,769 54 84 128 6,635 2,907 34,648 10,844 318 6,988 1,072 77 45 300 18 45 4,265 7,142 $ 2,233,106 485,951 202,480 34,609 432,478 74,727 964,881 189,806 38,849 340,721 61,303 99,525 9,308 28,143 15,184 24,341 124,163 436,176 766,989 $ 2,076,154 465,238 156,669 49,992 346,372 69,434 939,126 139,978 37,482 311,975 43,658 107,203 10,398 22,591 24,144 25,387 136,049 400,335 723,879 $ 1,291,538 $ 695,460 $ 88,339 $ 6,562,740 $ 6,086,064 $ The Salvation Army of the Twin Cities (Minneapolis and Saint Paul) SCHEDULE OF FUNCTIONAL EXPENSES - CORPS COMMUNITY CENTERS Year ended September 30, 2012 Salaries Health and retirement Payroll taxes Professional fees Supplies Telephone Occupancy Furniture and equipment Printing, publications and postage Transportation Conferences and meetings Assistance to individuals Organization dues Awards and grants Interest expense Other expenditures Contribution - World Services Supporting services to Northern Divisional Headquarters Depreciation Total expenses Minneapolis Central Corps Minneapolis Parkview Corps Minneapolis Temple Corps $ 336,358 100,579 7,387 4,288 46,718 10,039 125,512 31,035 5,321 42,048 5,444 9,454 1,045 8,020 434 18,783 48,163 150,635 $ 101,179 23,326 6,958 1,481 35,658 6,919 88,013 25,749 2,184 31,016 6,013 6,714 210 790 429 8,229 29,550 78,027 $ 130,652 39,342 8,990 1,908 14,168 8,700 84,771 6,257 3,848 17,169 2,524 3,915 316 373 12,653 18,313 35,009 $ 172,934 40,373 19,100 5,563 36,356 10,350 106,749 17,970 3,309 53,627 5,941 7,492 3,131 3,901 21,902 6,267 38,178 54,042 109,205 $ 111,127 25,307 10,275 2,584 11,004 5,042 92,596 4,224 2,539 20,137 2,725 2,272 803 2,242 723 4,265 18,673 33,591 $ $ 951,263 $ 452,445 $ 388,908 $ 716,390 $ 350,129 $ 1,344,302 27 Noble Corps Lakewood Temple Corps Harvest Corps 529,187 79,042 43,626 9,803 83,485 9,891 165,012 40,718 8,774 51,972 8,464 61,086 1,575 6,010 5,298 17,502 124,779 98,078 St. Paul Citadel Corps $ St. Paul Eastside Corps Total 464,777 92,440 41,463 7,562 71,091 10,578 169,129 6,471 7,746 48,243 8,180 10,564 3,119 3,870 11,089 31,673 78,309 155,949 $ 229,940 64,829 18,870 16,803 47,892 7,915 107,344 7,554 3,761 47,763 4,367 5,706 199 774 4,766 28,506 63,385 $ 2,076,154 465,238 156,669 49,992 346,372 69,434 939,126 139,978 37,482 311,975 43,658 107,203 10,398 22,591 24,144 25,387 136,049 400,335 723,879 $ 1,222,253 $ 660,374 $ 6,086,064