Name : _________________ Chapter 6 Serial No: _____ Correction of Errors [I]: Errors Not Affecting Trial Balance Agreement 6.1 Introduction Both the trial balance and the control accounts are used to test the arithmetical accuracy of entries (運算準確性) and as an internal control mechanism in accounting. However, some errors would not affect trial balance agreement (不影響試算表的平 衡) and thus cannot be detected by a trial balance (不能靠試算表檢查出來). 6.2 Error of commission (帳名調亂錯誤) An error of commission is where an entry has been made in a wrong account of the same type (交易錯誤記錄在同一類別的另 一個帳戶). For example, if a trade debtor, P Lau, paid us $500 by cheque on 18 May 2010 but the receipt was wrongly credited to P Lee’s account, instead of P Lau’s account. This type of error is called an error of commission. The error in the above example would not affect the agreement of a trial balance (不影響試算表的平衡), as both the debit and credit entries were of the same amount (因為借方和貸方記帳的金額相同). To correct errors in ledger accounts, we first need to record the correcting entries in the journal (在日記簿作更正分錄) and then post the entries to the ledger accounts (把更正分錄 過帳到分類帳帳戶內). If the error was found on 31 May 2010, the error should be corrected as follows: Record the correcting entries in the journal (第一步 在日記簿作更正分錄) Step 1 Journal Date 2010 May Details 31 Step 2 Cr $ 500 P Lee P Lau Correction of error: Receipt from P Lau wrongly posted to P Lee’s account $ 500 Post the correcting entries to the ledger accounts (第二步 把更正分錄過帳到分類帳帳戶內) Accounts Receivable Ledger 2010 May Dr 31 P Lau – Error correction P Lee $ 500 2010 May 18 Bank $ 500 31 P Lee – Error correction $ 500 P Lau 2010 May P Lee’s account was debited in order to offset (抵銷) the incorrect credit entry in his account, while P Lau’s account was credited in order to make the correct entry in his account. Class work 1 1. A sale of goods for $6,780 to H Lin had been entered in H Lui’s account on 15 May 2010. Show the journal entries and ledger to correct it if the error was found on 31 May 2010. Narrations are not required. Journal Date 2010 May Details 31 2010 May Cr $ 6,780 H Lin H Lui Accounts Receivable Ledger 2010 May Dr $ 6,780 15 Sales H Lui $ 2010 6,780 May 31 H Lin – Error correction 31 H Lui – Error correction H Lin $ 6,780 $ 6,780 2. A medical claim by a staff member for $400 had been recorded in the motor expenses column. Journal Details Dr $ 400 Medical expenses Motor expenses Cr $ 400 1 6.3 Error of principle (原則性錯誤) An error of principle is where an entry has been made in a wrong type of account (錯誤記錄在另一類別的帳戶內). For example, if we bought a lorry for $55,000 by cheque on 14 May 2010 but the value of the lorry was wrongly debited as an expense account instead of an asset account. The error in the above example would not affect the agreement of a trial balance (不影響試算表的平衡), as both the debit and credit entries were of the same amount (因為借方和貸方記帳的金額相同). To correct errors, we first need to record the correcting entries in the journal and then post the entries to the ledger accounts. If the error was found on 31 May 2010, the error should be corrected as follows: Record the correcting entries in the journal (第一步 在日記簿作更正分錄) Step 1 Journal Date 2010 May 31 Details Dr Cr $ 55,000 Lorries Motor expense $ 55,000 Correction of error: Purchases of a lorry wrongly posted to motor expense account Step 2 Post the correcting entries to the ledger accounts (第二步 把更正分錄過帳到分類帳帳戶內) General Ledger 2010 May 2010 May 14 Bank Motor expenses $ 2010 55,000 May 31 Lorries – Error correction 31 Motor expenses – Error correction Lorries $ 55,000 $ 55,000 The motor expenses account was credited in order to offset the incorrect debit entry in his account, while the lorries account was debited in order to make the correct entry in this account. Class work 2 1. The purchase of a van for $38,000 in cash had been entered in the motor expenses account on 10 March 2010. Show the journal entries and ledger to correct it if the error was found on 31 March 2010. Narrations are not required. Journal Date 2010 Mar Details Dr Cr $ 38,000 31 Vans Motor expenses $ 38,000 General Ledger 2010 Mar 2010 May 10 Cash Motor expenses $ 2010 38,000 Mar 31 Vans – Error correction 31 Motor expenses – Error correction Vans $ 38,000 $ 38,000 2. A cheque of $1,890 for advertisement payment had been entered in the cash column of the cash book on 3 December 2010. Show the journal entries to correct it if the error was found on 31 December 2010. Narrations are not required. Journal Date 2010 Dec Details 31 Dr $ 1,890 Cash Bank Cr $ 1,890 2 6.4 Error of omission (遺漏錯誤) An error of omission is where no entry has been made for a transaction (漏記交易項目). For example, if we bought goods on credit from T Hui for $2,500 on 12 May 2010 but no entries were made in our books to record this transaction. The error in the above example would not affect the agreement of a trial balance (不影響試算表的平衡), as no entries were made in the ledger accounts (因為借方和貸方皆沒有記帳). To correct errors, we remake the omitted entries by recording the correcting entries in the journal and then post the entries to the ledger accounts. If the error was found on 31 May 2010, the error should be corrected as follows: Record the correcting entries in the journal (第一步 在日記簿作更正分錄) Step 1 Journal Date 2010 May 31 Details Dr Cr $ 2,500 Purchases T Hui $ 2,500 Correction of error: Credit purchases from T Hui not recorded. Step 2 Post the correcting entries to the ledger accounts (第二步 把更正分錄過帳到分類帳帳戶內) General Ledger 2010 May 31 T Hui – Error correction Purchases $ 2,500 Accounts Payable Ledger T Hui 2010 May 31 Purchases – Error correction $ 2,500 Class work 3 1. The purchase of a machine on credit from L Po for $43,900 had been completely omitted from the books on 18 March 2010. Show the journal entries and ledger to correct it if the error was found on 31 March 2010. Narrations are not required. Journal Date 2010 Mar Details 31 Dr Cr $ 43,900 Machinery L Po $ 43,900 General Ledger 2010 Mar 31 L Po – Error correction Machinery $ 43,900 Accounts Payable Ledger L Po 2010 Mar 31 Machinery – Error correction $ 43,900 2. Accrued rental expenses of $5,210 were omitted from the books on 8 December 2010. Show the journal entries to correct it if the error was found on 31 December 2010. Narrations are not required. Journal Date 2010 Dec Details 31 Dr $ 5,210 Rental expenses Accrued rental expenses Cr $ 5,210 3 6.5 Error of original entry (原始分錄錯誤) An error of original entry is where an incorrect amount has been entered in a book of original entry (在原始分錄簿錯記金額) and therefore the posting to ledger accounts is made with that incorrect amount (因此過帳到分類帳帳戶的金額也不正確). For example, if we sold goods on credit to T Lo for $1,500 on 13 May 2010 but the debtor’s account and the sales account were wrongly debited and credited with $1,300 instead of $1,500. The error in the above example would not affect the agreement of a trial balance, as both the debit and credit entries were of the same amount. To correct errors, T Lo’s account and the sales account were debited and credited, respectively, in order to add back the understated amount ($200) to these accounts. If the error was found on 31 May 2010, the error should be corrected as follows: Record the correcting entries in the journal (第一步 在日記簿作更正分錄) Step 1 Journal Date 2010 May Step 2 Details 31 Dr Cr $ 200 T Lo Sales Correction of error: Credit sales of $1,500 wrongly posted as $1,300 $ 200 Post the correcting entries to the ledger accounts (第二步 把更正分錄過帳到分類帳帳戶內) Accounts Receivable Ledger T Lo 2010 May May 13 31 Sales Sales – Error correction $ 1,300 200 General Ledger Sales 2010 May May 13 31 $ 1,300 200 T Lo T Lo – Error correction Class work 4 1. A sale of goods for $2,210 to C Fung had been entered in the sales journal as $2,120 on 18 March 2010. Show the journal entries and ledger to correct it if the error was found on 31 March 2010. Narrations are not required. Journal Date 2010 Mar Details 31 Dr Cr $ 90 C Fung ($2,210 $2,120) Sales $ 90 Accounts Receivable Ledger 2010 Mar Mar 18 Sales 31 Sales – Error correction C Fung $ 2,120 90 General Ledger Sales 2010 May 18 C Fung May 31 C Fung – Error correction $ 2,120 90 2. Purchases of $8,900 on credit from K Li had been entered in the purchases journal as $9,900 on 8 December 2010. Show the journal entries to correct it if the error was found on 31 December 2010. Narrations are not required. Journal Date 2010 Dec Details 31 Dr $ 1,000 K Li ($9,900 $8,900) Purchases Cr $ 1,000 4 6.6 Complete reversal of entries (顛倒入帳) Complete reversal of entries is where a double entry has been made on the wrong sides of ledger accounts (顛倒入帳是指顛倒 了分類帳帳戶的借方和貸方). For example, if we paid $2,000 cash to a trade creditor, D Cheung, on 28 May 2010. The cash account was wrongly debited and the creditor’s account was wrongly credited. This error would not affect the agreement of a trial balance, as both the debit and credit entries were of the same amount. If the error was found on 31 May 2010, the error should be corrected as follows: Record the correcting entries in the journal (第一步 在日記簿作更正分錄) Step 1 Journal Date 2010 May Step 2 Details 31 Dr D Cheung Cash Correction of error: Cash payment to D Cheung wrongly debited to cash account and credited to D Cheung’s account. Cr $ 4,000 $ 4,000 Post the correcting entries to the ledger accounts (第二步 把更正分錄過帳到分類帳帳戶內) Accounts Payable Ledger D Cheung 2010 May 31 Cash – Error correction $ 4,000 2010 May 28 Cash $ 2,000 31 D Cheung – Error correction $ 4,000 General Ledger Cash 2010 May 28 D Cheung $ 2,000 2010 May Class work 5 1. A cash payment of $8,000 to H Kwong had been entered on the debit side of the cash book and the credit side of H Kwong’s account on 28 May 2010. Show the journal entries and ledger to correct it if the error was found on 31 May 2010. Journal Date 2010 May Details 31 Dr Cr $ 16,000 H Kwong Cash $ 16,000 Accounts Payable Ledger 2010 May 31 Cash – Error correction H Kwong $ 2010 16,000 May 28 Cash $ 8,000 General Ledger 2010 May 28 H Kwong Cash $ 2010 8,000 May 31 H Kwong – Error correction $ 16,000 2. Sales of $1,250 had been entered on the wrong side of the sales and debtor’s account on 8 December 2010. Show the journal entries to correct it if the error was found on 31 December 2010. Narrations are not required. Journal Date 2010 Dec Details 31 Dr $ 2,500 Debtor ($1,250 x 2) Sales Cr $ 2,500 5 6.7 Compensating errors (抵銷性錯誤) Compensating errors are where two or more errors cancel out each other (抵銷性錯誤是指當兩個或以上的錯誤互相抵銷) so that trial balance agreement is not affected (使試算平衡不會受到影響). For example, if the monthly total in the purchases journal was overcast as $80,000 instead of $79,000, while the monthly total in the sales journal was overcast as $100,000 instead of $99,000 at the end of May 2010. Therefore, the purchases account was debited with an additional $1,000 and the sales account was also credited with an additional $1,000. These two errors would offset each other and the trial balance would still agree. If the errors were found on 15 June 2010, the error should be corrected as follows: Record the correcting entries in the journal (第一步 在日記簿作更正分錄) Step 1 Journal Date 2010 Jun Step 2 Details 15 Dr Cr $ 1,000 Sales Purchases Correction of error: Both purchases and sales overcast by $1,000 $ 1,000 Post the correcting entries to the ledger accounts (第二步 把更正分錄過帳到分類帳帳戶內) General Ledger Purchases 2010 May 31 Total for the month $ 80,000 2010 Jun 15 Sales – Error correction 31 Total for the month $ 1,000 Sales 2010 Jun 15 Purchases – Error correction $ 1,000 2010 May $ 100,000 Class work 6 1. If the monthly total of the returns inwards was $8,000 and the monthly total of the returns outwards was $120,000 on 31 May 2010 but both accounts had been overcast by $2,000. Show the journal entries and ledger to correct it if the error was found on 31 May 2010. Journal Date 2010 May Details Dr Cr $ 31 $ 2,000 Returns outwards 2,000 Returns inwards General Ledger 2010 May 2010 May 31 Returns inwards – Error correction 31 Total for the month Returns outwards $ 2010 2,000 May 31 Total for the month $ 120,000 Returns inwards $ 2010 8,000 May 31 Returns outwards – Error correction $ 2,000 2. Both the rent revenue and motor expense had been undercast by $200 on 8 December 2010. Show the journal entries to correct it if the error was found on 31 December 2010. Narrations are not required. Journal Date 2010 Dec Details 31 Dr $ 200 Motor expense Rent revenue Cr $ 200 6 Errors in nominal accounts after closing entries (名義賬戶關閉後的錯誤) If errors affecting nominal accounts (such as revenue and expense accounts) are found after closing entries have been made at the end of an accounting period (如果一些影響名義帳戶的錯誤在會計期結束後被發現), they should not be corrected in the nominal accounts (他們不應該在名義帳戶內糾正) because these accounts have been closed off (因為這些名義帳戶已被封閉). Instead, these errors should be corrected directly in the profit and loss account (相反,這些錯誤應該直接在損益表糾正內). For example, if we bought a lorry for $55,000 by cheque on 14 May 2010 but the value of the lorry was wrongly debited as an expense account instead of an asset account. If the error was found at the end of accounting year, the error should be corrected as follows: Record the correcting entries in the journal (第一步 在日記簿作更正分錄) Step 1 Journal Date 2010 Dec Details 31 Step 2 Dr $ 55,000 Lorries Profit and loss – Motor expenses Cr $ 55,000 Post the correcting entries to the ledger accounts (第二步 把更正分錄過帳到分類帳帳戶內) General Ledger 2010 Dec Lorries 31 Profit and loss – Motor expenses $ 55,000 Profit and loss 2010 Dec 31 $ 55,000 Lorries – Motor expenses 6.8 Errors in year-end adjustments (期末調整的錯誤) Adjustments are required for the following items at the end of an accounting period: Valuation of inventory (Closing inventory) (存貨計價的錯誤) Depreciation of non-current assets (折舊計算的錯誤) Allowance for doubtful accounts (呆帳準備的錯誤) Accruals and prepayments (處理應計和預付項目的錯誤) 1 Errors in the valuation of inventories (存貨計價的錯誤) If the closing inventory was valued at $20,000 at the end of an accounting period, we made the following entries: Inventory Profit and loss $ 20,000 Profit and loss $ 20,000 Inventory However, it was later found that the closing inventory had been overvalued by $2,000. The correcting entries would be: Journal Details Dr Cr $ 2,000 Profit and loss – Closing inventory Inventory Correction of error: Closing inventory overvalued by $2,000 $ 2,000 Class work 7 The closing inventory had been undercast by $800. Show the journal entries to correct it. Narrations are not required. Journal Details Dr $ 800 Inventory Profit and loss – Closing inventory Cr $ 800 7 2 Errors in the charging of depreciation (折舊計算的錯誤) If the depreciation of $4,000 was charged on machinery, we made the following entries: Depreciation: Machinery $ 4,000 Accumulated depreciation: Machinery $ Accumulated depreciation: Machinery $ $ 4,000 Depreciation: Machinery However, it was later found that the depreciation had been overcharged by $400. The correcting entries for the error would be: Journal Details Dr Cr $ 400 Accumulated depreciation: Machinery Depreciation: Machinery* (Profit and loss Depreciation) Correction of error: Depreciation on machinery overcharged. $ 400 Note: If the depreciation charged account had been closed off, the entry would have been made in the profit and loss account. Class work 8 Depreciation on office furniture had been overcharged by $2,000. Show the journal entries to correct it if the depreciation charged account for office furniture is closed. Narrations are not required. Journal Details Dr Cr $ Accumulated depreciation: Office furniture Profit and loss Depreciation 3 $ 2,000 2,000 Errors in the allowance for doubtful accounts (呆帳準備的錯誤) If the allowance for doubtful accounts was increased by $2,300, we made the following entries: Profit and loss Allowance for doubtful accounts $ 2,300 $ Allowance for doubtful accounts $ $ Profit and loss – Increase in allowance for doubtful accounts $2,300 2,300 However, it was later found that the allowance for doubtful accounts should have been increased by $3,200. The correcting entries for the error would be: Journal Details Dr Profit and loss – Increase in allowance for doubtful accounts ($3,200 $2,300) Allowance for doubtful accounts Correction of error: Allowance for doubtful accounts undercharged. Cr $ 900 $ 900 Class work 9 The allowance for doubtful accounts should have been increased by $4,200 instead of $2,400. Show the journal entries to correct it. Narrations are not required. Journal Details Dr Profit and loss – Increase in allowance for doubtful accounts ($4,200 $2,400) Allowance for doubtful accounts 8 $ 1,800 Cr $ 1,800 4 Errors in the treatment of accruals and prepayments (處理應計和預付項目的錯誤) If the rent payment during the whole period amounted to $80,000 by cheque and rent expense account was adjusted for an accrual of $14,000 at the end of an accounting period, we made the following entries: Bank Accrued c/f Rent Expense $ 80,000 Profit and loss 14,000 94,000 Accrued b/f $ 94,000 94,000 14,000 However, it was later found that the accrual should have been a prepayment of rent. The correcting entries for the error would be: Profit and loss Prepaid b/f Alternative method Bank Accrued rent expense Rent Expense $ 28,000 Accrued b/f Prepaid c/f 28,000 14,000 $ 14,000 14,000 28,000 Rent Expense $ 80,000 Profit and loss 14,000 94,000 $ 94,000 94,000 Accrued rent expense $ 14,000 Rent expense However, it was later found that the accrual should have been a prepayment of rent. The correcting entries for the error would be: Journal Details Dr Accrued rent expense Prepaid rent expense Rent expense* (Profit and loss – Rent expenses) Correction of error: Prepayment of rent wrongly treated as an accrual. Cr $ 14,000 14,000 $ 28,000 Note: If the rent expense account had been closed off, the credit entry would have been made in the profit and loss account. Rent expense Accrued rent expense $ 14,000 Rent expense Rent expense Prepaid rent expense $ 14,000 Profit and loss $ 14,000 Rent Expense $ 28,000 Accrued rent expense Prepaid rent expense 28,000 $ 14,000 14,000 28,000 Class work 10 An accrued expense of $500 had been recorded as an accrued revenue and the expenses and revenues accounts are closed. Journal Details Dr Cr $ $ Profit and loss revenue/expense Accrued revenue Accrued expense 1,000 500 500 9 Class work 11 1. For each of the independent situations described below, prepare journal entries to show the necessary adjustment. Narrations are not required. (i) Rental income of $4,355 represented the amount received for sub-letting part of the office premises for 13 months from 1 January 2011 to 31 January 2012. (ii) An insurance premium of $2,190 was prepaid for the three months ended 31 March 2012. (iii) Accrued rental expenses of $5,210 and prepaid insurance expenses of $2,100 were omitted from the books. (iv) An accrued expense of $700 had been recorded as a prepaid expense and the expenses accounts are closed. (v) The accrued expenses of $180 should have been prepaid expenses and the expenses accounts are closed. (vi) The firm had $11,250 in wages and salaries outstanding as at 31 March 2010 but this had not been recorded and the wages and salaries account is closed. (vii) As at 31 December 2010, prepaid rent and accrued telephone expenses amounted to $500 and $300, respectively. No entry had been made in the books and the expenses accounts are closed. (viii) As at 30 April 2010, prepaid repair costs and accrued rent revenue amounted to $210 and $1,700, respectively. No entry had been made in the books. (ix) As at 30 June 2012, prepaid wages and accrued miscellaneous expenses were $1,000 and $1,300, respectively. No entry had been made in the books and the expenses accounts are closed.. Journal Details Dr $ 335 (i) Rental income ($4,355 x 1/13) Unearned revenue Cr $ 335 2,190 (ii) Prepaid expenses Insurance (iii) Rental expenses Accrued rental expenses Prepaid insurance expenses Insurance expenses (iv) Profit and loss – Expenses ($700 x 2) Prepaid expense Accrued expense (v) Accrued expenses Prepaid expenses Profit and loss ($180 x 2) (vi) Profit and loss – Wages and salaries Accrued expenses (vii) Prepaid expenses Profit and loss – Rent Profit and loss – Telephone expenses Accrued expenses (viii) Prepaid expenses Repair costs Accrued revenue Rent revenue (ix) Prepaid expenses Profit and loss – Wages and salaries Profit and loss – Miscellaneous expenses Accrued expenses 2,190 5,210 5,210 2,100 2,100 1,400 700 700 180 180 360 11,250 11,250 500 500 300 300 210 210 1,700 1,700 1,000 1,000 1,300 1,300 10 2. For each of the independent situations described below, prepare journal entries to show the necessary adjustment. Narrations are not required. (i) After inventory was taken at the year-end date, the closing inventory was determined to be $314,800. The bookkeeper recorded it in the books as follows: Dr Profit and loss account $318,400 Cr Inventory account $318,400 (ii) Accrued rental expenses of $5,210 and prepaid insurance expenses of $2,100 were omitted from the books. (iii) Depreciation for office equipment was overcharged by $3,800. (iv) The bank made a payment of $6,443 under a standing order for a subscription to a trade association. The item had been debited to the wages account. (v) A bad debt recovered in the amount of $880 was for a debt written off earlier in the same financial year. No record was made of the recovery. (vi) A cheque for $2,220 was drawn by the business at the year-end date but had not yet been presented for payment. Journal Details Dr $ 633,200 (i) Inventory ($318,400 + $314,800) Profit and loss ─ Closing inventory (ii) Rental expenses Accrued rental expenses Prepaid insurance expenses Insurance expenses (iii) (iv) (v) (vi) Cr $ 633,200 5,210 5,210 2,100 2,100 Accumulated depreciation: Office equipment Depreciation: Office equipment 3,800 Subscriptions Wages 6,443 3,800 6,443 880 Account receivable Bad debts No journal entry is required 880 11 3. F Mok, a wholesaler, does not know much about accounting. He has drawn up the following trial balance for his business. F Mok Trial Balance as at 31 December 2009 Dr $ 3,000 6,400 Inventory as at 1 January 2009 Inventory as at 31 December 2009 Purchases Sales Office equipment (net) Furniture and fittings (net) Bank Accounts receivable Accounts payable Office expenses Sundry expenses Capital Cr $ 10,000 22,000 10,000 20,000 6,000 3,600 2,400 4,000 2,500 34,700 62,300 62,300 Required: (a) After the preparation of the trial balance, the following errors were found: (i) Repairs to office equipment for $500 had been entered in the office equipment account. (ii) Both the sales and purchases accounts had been overcast by $200. (iii) A sundry expense of $100 should have been accrued. Show the journal entries to correct the above errors. (b) Prepare a corrected trial balance as at 31 December 2009. (a) Journal Details Dr $ 500 (i) Office expenses Office equipment Sales (ii) Purchases (iii) Sundry expenses Accrued expenses Cr $ 500 200 200 100 100 (b) F Mok Corrected Trial Balance as at 31 December 2009 Dr $ 3,000 9,800 Inventory as at 1 January 2009 Purchases ($10,000 – $200) Sales ($22,000 – $200) Office equipment (net) ($10,000 – $500) Furniture and fittings (net) Bank Accounts receivable Accounts payable Office expenses ($4,000 + $500) Sundry expenses (2500 + 100) Accrued expenses Capital Cr $ 21,800 9,500 20,000 6,000 3,600 2,400 4,500 2,600 62,300 12 100 34,700 62,300 4. The following trial balance was extracted from Dolce Enterprise’s books as at 31 December 2011: Dr $ Capital as at 1 January 2011 5% bank loan Non-current assets Purchases Sales Inventory as at 1 January 2011 Loan interest Accounts receivable Accounts payable Bank Bad debts Water and electricity Carriage outwards Rental income Returns outwards Rent, rates and insurance Salaries and wages General expenses Cr $ 300,000 150,000 270,300 733,500 1,149,750 91,800 7,500 181,900 164,200 123,350 1,800 7,000 2,255 4,355 7,950 201,000 148,050 7,800 1,776,255 1,776,255 Inventory as at 31 December 2011 was valued at $90,855. After the preparation of the trial balance, the following errors were discovered: (i) A credit purchase of $1,500 had been completely omitted. (ii) A credit sale of goods to Miss Fong totalling $1,300 had been posted to her personal account in the accounts receivable ledger and the sales account as $3,100. (iii) Bank charges of $150 were included in the bank statement for December 2011. No entry had been made in the books. (iv) Rental income represented the amount received for sub-letting part of the office premises for 13 months from 1 January 2011 to 31 January 2012. (v) An insurance premium of $2,190 was prepaid for the three months ended 31 March 2012. Required: (a) Show the journal entries to correct the above errors. (Narrations are not required.) (b) Prepare a corrected trial balance as at 31 December 2011. (c) Prepare an income statement for the year ended 31 December 2011. Answer: (a) The Journal Details Dr Cr $ (i) Purchases 1,500 Accounts payable (ii) 1,500 Sales ($3,100 – $1,300) 1,800 Miss Fong (iii) 1,800 Bank charges 150 Bank (iv) 150 Rental income 335 Unearned revenue ($4,355 1/13) (v) $ 335 Prepaid expenses 2,190 Insurance 2,190 13 (b) Dolce Enterprise Corrected Trial Balance as at 31 December 2011 Dr $ Capital as at 1 January 2011 5% bank loan Non-current assets Purchases ($733,500 + $1,500) Sales ($1,149,750 – $1,800) Inventory as at 1 January 2011 Loan interest Accounts receivable ($181,900 – $1,800) Accounts payable ($164,200 + $1,500) Bank ($123,350 – $150) Bad debts Water and electricity Carriage outwards Rental income ($4,355 – $335) Returns outwards Rent, rates and insurance ($201,000 – $2,190) Salaries and wages General expenses Bank charges Prepaid expenses Unearned revenue Cr $ 300,000 150,000 270,300 735,000 1,147,950 91,800 7,500 180,100 165,700 123,200 1,800 7,000 2,255 4,020 7,950 198,810 148,050 7,800 150 2,190 1,775,955 335 1,775,955 (c) Opening inventory Purchases Less Returns outwards Less Closing inventory Cost of goods sold Gross profit c/d Loan interest Bad debts Water and electricity Carriage outwards Rent, rates and insurance Salaries and wages General expenses Bank charges Net profit Dolce Enterprise Income Statement for the year ended 31 December 2011 $ $ 91,800 Sales 735,000 (7,950) 727,050 818,850 (90,855) 727,995 419,955 1,147,950 7,500 Gross profit b/d 1,800 Rental income 7,000 2,255 198,810 148,050 7,800 150 50,610 423,975 14 $ 1,147,950 1,147,950 419,955 4,020 423,975 5. The balance sheet of Watt Enterprise as at 31 March 2010 is set out below: Balance Sheet as at 31 March 2010 $ Non-current assets Plant and machinery Less Accumulated depreciation Motor vehicles Less Accumulated depreciation Current assets Inventory Accounts receivable Bank $ 120,000 (30,000 ) 112,500 90,000 (52,500 ) 60,000 150,000 12,300 6,225 3,975 $ Capital Balance as at 1 April 2009 Add Net profit for the year Less 135,000 43,500 178,500 (11,190 ) 167,310 Drawings Current liabilities Accounts payable Accrued expenses $ 5,010 180 22,500 172,500 5,190 172,500 After investigation, the following information was revealed: (i) During the inventory taking on 31 March 2010, 375 units of goods were entered at a unit cost of $1.8. Those goods should have been valued at $10.8 per unit. (ii) An allowance for doubtful accounts at 8% of accounts receivable was to be created. In addition, an allowance for discounts allowed of 2% was to be made. (iii) It is the firm’s policy to depreciate non-current assets based on the reducing-balance method. Unfortunately, the accounts clerk wrongly computed the depreciation for the year (plant and machinery for $12,000 and motor vehicles for $22,500) based on the straight-line method even though the same rates had been applied. There was no purchase or disposal of non-current assets during the year. (iv) The accrued expenses of $180 should have been prepaid expenses. (v) The firm had $11,250 in wages and salaries outstanding as at 31 March 2010 but this had not been recorded. Required: (a) Prepare the journal entries to correct the above errors. (Narrations are not required.) (b) Calculate the net profit after adjustments have been made. (c) Prepare a statement to ascertain the amount of net current assets as at 31 March 2010. (W1) Plant and machinery: (Calculations to the nearest dollar) Depreciation rate = $12,000 100% = 10% $120,000 Answer: Under the reducing-balance method, the depreciation charge for the year (a) = [$120,000 – ($30,000 – $12,000)] 10% = $10,200 Details (i) (ii) (iii) (iv) (v) Depreciation overstated = $12,000 – $10,200 = $1,800 The Journal Dr Cr $ $ (W2) Motor vehicles: 3,375 Inventory [375 × ($10.8 – $1.8)] $22,500 3,375 100% = 20% Profit and loss ─ Closing inventoryDepreciation rate = $112,500 613 Profit and loss Under the reducing-balance method, the depreciation charge for the year 498 Allowance for doubtful accounts ($6,225 × 8%) 115 = [$112,500 – ($52,500 Allowance for discounts allowed [($6,225 – $498) × 2%] – $22,500)] 20% = $16,500 1,800 Accumulated depreciation: Plant andmachinery Depreciation overstated = $22,500 – $16,500 = $6,000 1,800 Profit and loss ─ Depreciation (W1) 6,000 Accumulated depreciation: Motor vehicles 6,000 Profit and loss ─ Depreciation (W2) 180 Accrued expenses 180 Prepaid expenses 360 Profit and loss ─ expenses 11,250 Profit and loss ─ Wages and salaries 11,250 Accrued expenses 15 (b) Watt Enterprise Statement of Adjusted Net Profit for the year ended 31 March 2010 $ Net profit before adjustments Add Closing inventory understated (i) Depreciation on plant and machinery overstated (iii) Depreciation on motor vehicles overstated (iii) Prepaid expenses wrongly recorded as accrued expenses (iv) Less Allowance for doubtful accounts omitted (ii) Allowance for discounts allowed omitted (ii) Accrued expenses omitted (v) Adjusted net profit 3,375 1,800 6,000 360 498 115 11,250 $ 43,500 11,535 55,035 (11,863) 43,172 (c) Watt Enterprise Statement of Adjusted Net Current Assets as at 31 March 2010 $ Current assets Inventory ($12,300 + $3,375) Accounts receivable Less Allowance for doubtful accounts Allowance for discounts allowed $ 15,675 6,225 (498) (115) Prepaid expenses Bank 5,612 180 3,975 25,442 Less Current liabilities Accounts payable Accrued expenses 5,010 11,250 Adjusted net current assets (16,260) 9,182 16 6. The petty cashier of Hush Enterprise found that the petty cash balance shown in the petty cash book as at 30 April 2011 was different from the amount kept in the cash box. The balances were as follows: Balance as per petty cash book $1,250 Petty cash balance in the cash box $3,080 The monthly total of the expenses paid by petty cash had already been posted to the general ledger. After investigation, the petty cashier found the following mistakes: (i) A payment for cleaning expenses of $450 had been recorded twice in the petty cash book. (ii) Travelling expenses of $55 had been recorded in the petty cash book as $25. (iii) A medical claim by a staff member for $400 had been recorded in the motor expenses column. (iv) A magazine subscription of $1,000 had been paid by cheque. The petty cashier wrongly recorded it in the petty cash book. (v) A petty cash application to purchase stationery costing $710 was not paid by the petty cashier until 1 May 2011. However, it had been recorded in the petty cash book. (vi) During the month, the petty cashier reimbursed a staff member $330 for postage, which was actually $30. The amount recorded in the petty cash book was $30. As at 30 April 2011, the staff member had not returned the overpayment. Required: (a) Prepare the journal entries to correct the above errors. (Narrations are not required.) (b) Prepare a statement to show the correct petty cash book balance. (c) Prepare a statement to show the correct petty cash on hand balance, starting with the corrected petty cash book balance computed in part (b). Answer: (a) The Journal Details (i) (ii) (iii) (iv) (v) Dr Cr $ 450 Petty cash Cleaning expenses Travelling expenses ($55 – $25) Petty cash Medical expenses Motor expenses Petty cash Bank Petty cash Stationery expenses $ 450 30 30 400 400 1,000 1,000 710 710 (b) Statement Showing the Correct Petty Cash Book Balance as at 30 April 2011 $ Balance as per petty cash book before correction Add Cleaning expenses recorded twice (i) Magazine subscription wrongly recorded (iv) Stationery expense not yet incurred (v) 450 1,000 710 Less Travelling expenses understated (ii) Correct petty cash book balance $ 1,250 2,160 3,410 (30) 3,380 (c) Statement Showing the Correct Petty Cash On Hand Balance as at 30 April 2011 $ Correct petty cash book balance 3,380 Less (300) Over-payment of postage (vi) ($330 – $30) Correct petty cash on hand balance 3,080 17 3. The following trial balance was extracted from Dolce Enterprise’s books as at 31 December 2011: Dr $ Capital as at 1 January 2011 5% bank loan Non-current assets Purchases Sales Cr $ 300,000 150,000 270,300 733,500 1,149,750 18 Inventory as at 1 January 2011 Loan interest Accounts receivable Accounts payable Bank Bad debts Water and electricity Carriage outwards Rental income Returns outwards Rent, rates and insurance Salaries and wages General expenses 91,800 7,500 181,900 164,200 123,350 1,800 7,000 2,255 4,355 7,950 201,000 148,050 7,800 1,776,255 1,776,255 Inventory as at 31 December 2011 was valued at $90,855. After the preparation of the trial balance, the following errors were discovered: (i) A credit purchase of $1,500 had been completely omitted. (ii) A credit sale of goods to Miss Fong totalling $1,300 had been posted to her personal account in the accounts receivable ledger and the sales account as $3,100. (iii) Bank charges of $150 were included in the bank statement for December 2011. No entry had been made in the books. (iv) Rental income of $4,355 represented the amount received for sub-letting part of the office premises for 13 months from 1 January 2011 to 31 January 2012. (v) An insurance premium of $2,190 was prepaid for the three months ended 31 March 2012. Required: (d) Show the journal entries to correct the above errors. (Narrations are not required.) (e) Prepare a corrected trial balance as at 31 December 2011. (f) Prepare an income statement for the year ended 31 December 2011. Journal Details Dr $ 1,500 (i) Purchases Accounts payable (ii) Sales ($3,100 $1,300) Miss Fong (iii) Bank charges Bank (iv) Rental income ($4,355 x 1/13) Unearned revenue (v) Prepaid expenses Insurance Cr $ 1,500 1,800 1,800 150 150 335 335 2,190 2,190 3. For each of the independent situations described below, prepare the journal entries to show the necessary adjustment. Narrations are not required. (i) A telephone bill for $632 had been paid through the bank using direct debit. The business made the following entries after a bank statement was received at the end of the month. Dr Telephone expenses $623 Cr Bank $623 19 Discounts allowed are only for cash discount not the trade discount. So no need to enter the discount allowed (ii) Credit sales of $250 to Kammy Luk, a customer, had been recorded in the purchases journal and then posted to the accounts payable ledger. (iii) The business decided to increase the allowance for doubtful accounts from $1,366 to $2,134. (iv) Depreciation at a rate of 5% on cost should be made on office equipment. The cost of the office equipment was $125,000. The following entries were made to record this: Dr Accumulated depreciation: Office equipment $6,250 Cr Depreciation: Office equipment $6,250 (v) A gross credit sale of $50,000 with a 5% trade discount was made and the following entries were made: Dr Accounts receivable $47,500 Dr Discounts allowed $2,500 Cr Sales $50,000 (vi) During the year, furniture which originally cost $74,220 and for which no depreciation had been was sold for $33,990 and the sum was paid by cheque. The bookkeeper debited the bank account and credited the sales account. Journal Details Dr (i) Telephone expenses ($632 $623) Bank (ii) Accounts payable Kammy Luk Purchases Accounts receivable Kammy Luk Sales (iii) Profit and loss – Increase in allowance for doubtful accounts ($2,134 $1,366) Allowance for doubtful accounts (iv) Depreciation: Office equipment ($6,250 x 2) Accumulated depreciation: Office equipment (v) Sales ($50,000 – $47,500) Discounts allowed (vi) Sales Disposal: Furniture Disposal: Furniture Furniture Profit and loss – Loss on disposal Disposal: Furniture Look back to Disposal of non-current assets 20 Cr $ 9 $ 9 250 250 250 250 768 768 12,500 12,500 2,500 2,500 33,990 33,990 74,220 74,220 40,230 40,230 The balance sheet of Watt Enterprise as at 31 March 2010 is set out below: Balance Sheet as at 31 March 2010 $ Non-current assets Plant and machinery Less Accumulated depreciation Motor vehicles )Less Accumulated depreciation $ $ Capital Balance as at 1 April 2009 Add Net profit for the year 120,000 (30,000 ) 112,500 90,000 (52,500 ) 60,000 150,000 Current assets Inventory Accounts receivable Bank 12,300 6,225 3,975 Less 135,000 43,500 178,500 (11,190) 167,310 Drawings Current liabilities Accounts payable Accrued expenses $ 5,010 180 22,500 172,500 5,190 172,500 After investigation, the following information was revealed: (vi) During the inventory taking on 31 March 2010, 375 units of goods were entered at a unit cost of $1.8. Those goods should have been valued at $10.8 per unit. (vii) An allowance for doubtful accounts at 8% of accounts receivable was to be created. In addition, an allowance for discounts allowed of 2% was to be made. (viii) It is the firm’s policy to depreciate non-current assets based on the reducing-balance method. Unfortunately, the accounts clerk wrongly computed the depreciation for the year (plant and machinery for $12,000 and motor vehicles for $22,500) based on the straight-line method even though the same rates had been applied. There was no purchase or disposal of non-current assets during the year. (ix) The accrued expenses of $180 should have been prepaid expenses. (x) The firm had $11,250 in wages and salaries outstanding as at 31 March 2010 but this had not been recorded. Required: (a) Prepare the journal entries to correct the above errors. (Narrations are not required.) 21 (b) Calculate the net profit after adjustments have been made. (c) Prepare a statement to ascertain the amount of net current assets as at 31 March 2010. (Calculations to the nearest dollar) Journal Details Dr (i) Inventory [375 × ($10.8 – $1.8)] Profit and loss ─ Closing inventory (ii) Profit and loss Allowance for doubtful accounts ($6,225 × 8%) Allowance for discounts allowed [($6,225 – $498) × 2%] (iii) Accumulated depreciation: Plant and machinery (W1) Profit and loss ─ Depreciation Accumulated depreciation: Motor vehicles (W2) Profit and loss ─ Depreciation (iv) Accrued expense Prepaid expense Profit and loss (v) Profit and loss Accrued expenses (W1) Plant and machinery: Depreciation rate = $12,000 100% = 10% $120,000 Under the reducing-balance method, the depreciation charge for the year = [$120,000 – ($30,000 – $12,000)] 10% = $10,200 Depreciation overstated = $12,000 – $10,200 = $1,800 (W2) Motor vehicles: Depreciation rate = $22,500 100% = 20% $112,500 Under the reducing-balance method, the depreciation charge for the year = [$112,500 – ($52,500 – $22,500)] 20% = $16,500 Depreciation overstated = $22,500 – $16,500 = $6,000 22 $ 3,375 Cr $ 3,375 613 498 115 1,800 1,800 6,000 6,000 180 180 360 11,250 11,250 23