MAINTAIN A GENERAL LEDGER and PROCESS JOURNAL ENTRIES STUDENT MANUAL NAME: _____________ Maintain a General Ledger and Process Journal Entries USING A TRANSACTION ANALYSIS CHART TO UNDERSTAND TRANSACTIONS Understanding transactions is fundamental to accounting. A transaction analysis chart is a tool to help you understand transactions. It is not a formal accounting record - just a tool. It will assist you to apply the debit and credit rules of accounting. This is what a (blank) transaction analysis chart looks like: Date Account Category Increase Amount (PEARL) or $ Decrease Debit or Credit DR CR $ $ We will use a chart like this with some practical exercises soon but first let's recap some very important accounting concepts An account is a detailed record for every item of value associated with a business. There are five categories of accounts. These are: Proprietorship (also known as Capital or Owner's Equity), Expenses, Assets, Revenue, Liabilities. A simple way to remember the categories of account is the acronym PEARL. Accounts are located in an orderly and logical manner according to their category and can be found summarised (or indexed) in a Chart of Accounts. Every business will have a Chart of Accounts which suits its needs. That means that no two businesses will have exactly the same Chart of Accounts. However, every Chart of Accounts will be similar in that it will have the five categories of accounts. Also, many accounts are commonly used eg Cash at Bank, wages & salaries, loan accounts, capital, sales and so on. The most basic accounting equation is Assets = Equities (ie internal and external liabilities). However, it is more practical to express the equation as: Assets = Liabilities + Proprietorship. A simple way to remember this is A = L + P. The Balance Sheet report of a business reflects this equation. If A=L+P then the following must also be true L = A- P and P=A-L HIT Newcastle V2.2008 2 GJ and GL Exercises Maintain a General Ledger and Process Journal Entries The expanded accounting is Assets + Expenses = Proprietorship + Liabilities + Revenue. The Profit & Loss report of a business reflects the revenue and expenses part of this equation. The debit and credit rules of accounting are based on the above accounting equation. The following table may help you to remember the rules: Remember the following rules: Type of change an increase in whereas a decrease in an increase in whereas a decrease in Type of Account Type of entry an asset or expense ledger is recorded as a debit account entry an asset or expense ledger is recorded as a credit account entry a liability or proprietorship or is recorded as a credit revenue ledger account entry a liability or proprietorship or is recorded as a debit revenue ledger account entry THE OPENING ENTRY The Opening Entry lists balances for all Assets, Liabilities and Capital at the commencement of the business. The transaction is recorded in the General Journal and then posted to the General Ledger. All General Journal transactions are accompanied by a ‘narration’, which describes the transaction. Activity 1 has been completed for your reference. HIT Newcastle V2.2008 3 GJ and GL Exercises Maintain a General Ledger and Process Journal Entries ANALYSE THE OPENING ENTRY (Hint: you need the rules and the accounting equation for these activities - so keep them handy) Activity 1 - Example Complete a transaction analysis chart to help you prepare the opening general journal entry for the commencement of the company Flip Flop Ltd on 1 November 200X when the owner contributed cash ($5000), stock ($2200), a motor vehicle ($11000), office furniture ($1650), and a loan from the XYZ Bank ($500). (You will need to calculate the amount for the (proprietors) capital account). Hint - Look at the Chart of Accounts Date of transaction Nov 1 Accounts being affected What Category is the account (PEARL) Think about it Is it an increase or a decrease to the account Hint - Look at the Rules What is the amount affecting the account $ Will it be a Debit or a Credit entry to the account DR CR $ $ Bank Asset Increase 5 000 5 000 Inventory Asset Increase 2 200 2 200 MV at Cost Asset Increase 11 000 11 000 Off Furn Asset Increase 1 650 1 650 Bank Loans Liability Increase 500 500 Now write up the general journal entry to record the opening entry. (The source of this information is an internal memo dated 1 Nov 200X from the owner). General Journal of Flip Flop Ltd Date Nov 1 GJI Particulars Fol Cash at Bank 1.1 5 000 Inventory 1.4 2 200 MV at Cost 1.14 11 000 Office Furniture at Cost 1.16 1 650 Indent Credits DR CR Bank Loans 2.16 500 Capital 3.1 19 350 Being assets, liabilities and capital at this date 19 850 19 850 Narration To calculate Capital: Add Dr and Cr columns and then deduct Cr from Dr; the difference is the Capital. Assets – Liabilities = Capital HIT Newcastle V2.2008 4 GJ and GL Exercises Maintain a General Ledger and Process Journal Entries Post the General Journal to the General Ledger; insert Folios for cross reference as you post, eg Journal # in the Ledger and Ledger Account No in the Journal. The particulars information is the opposite account in the transaction. In the opening entry all accounts are opposite to Capital, therefore, Capital is entered but in the Capital account, Sundries is entered. (See below) GENERAL LEDGER Cash at Bank Date Nov 1 1.1 Particulars Folio Capital GJ1 Debit Credit 5 000 00 5 000 dr Inventory Date Nov 1 1.4 Particulars Folio Capital GJ1 Debit Credit 2 200 00 1.14 Date Particulars Folio Debit Nov 1 Capital GJ1 11 000 Particulars Folio Debit Capital GJ1 1 650 Debit Credit 1 Balance 11 000 dr Office Furniture at Cost Nov Balance 2 200 dr Motor Vehicles at Cost Date Balance 1.16 Credit Balance 1 650 dr Bank Loans 2.16 Date Nov 1 Particulars Folio Capital GJ1 Particulars Folio Sundries GJ1 Credit 500 Capital 500 cr 3.1 Date Nov Balance 1 Debit Credit 19 350 Balance 19 350 cr Generate a Trial Balance for the month. Note the final balance in the General Ledger is entered in the Trial balance on the same side, eg Debit or Credit. Account No 1.1 14 1.14 1.16 2.16 3.1 HIT Newcastle V2.2008 Trial Balance of Flip Flop As at 1 November 200X Account Name Debit Credit Cash at Bank 5 000 Inventory 2 200 MV at Cost 11 000 Off Furn at Cost 1 650 Bank Loans 500 Capital 19 350 Total 19 850 19 850 MUST BE EQUAL 5 GJ and GL Exercises Maintain a General Ledger and Process Journal Entries Activity 2 Complete a transaction analysis chart to help you prepare the opening general journal entry for the commencement of the company Wilson's Haberdashery on 15 April 200X when the owner contributed cash ($15,000), materials ($13,200), a motor vehicle ($17,600), office furniture ($3,300), and a loan from the BMI Credit Union ($5,500) and a sundry creditor Robertson ($2,200). (You will need to calculate the amount for the (proprietor’s) capital account). Hint - Look at the Chart of Accounts Date of transaction Accounts being affected Think about it What Category is the account (PEARL) Is it an increase or a decrease to the account Hint - Look at the Rules What is the amount affecting the account $ Will it be a Debit or a Credit entry to the account DR CR $ $ Now write up a general journal entry to record the opening entry. The source of this information is an internal memo dated 15 April 200X from the Accountant General Journal of Wilson’s Haberdashery Date Particulars GJ1 Fol DR CR April 15 HIT Newcastle V2.2008 6 GJ and GL Exercises Maintain a General Ledger and Process Journal Entries GENERAL LEDGER Cash at Bank Date 1.1 Particulars Folio Debit Credit Balance Particulars Folio Debit Credit Balance Folio Debit Credit Balance Folio Debit Credit Balance Folio Debit Credit Balance Particulars Folio Debit Credit Balance Particulars Folio Debit Credit Balance Inventory Date 1.4 Motor Vehicles at Cost Date 1.14 Particulars Office Furniture at Cost Date 1.16 Particulars Bank Loans Date 2.16 Particulars Sundry Creditor - Robertson Date 2.6 Capital Date 3.1 Trial Balance of Wilson’s Haberdashery As at 15 April 200X Account No HIT Newcastle V2.2008 Account Name Debit 7 Credit GJ and GL Exercises Maintain a General Ledger and Process Journal Entries Activity 3 Complete a transaction analysis chart to help you prepare the opening general journal entry for the commencement of the company Dad & Dave's Bits & Pieces on 10 June 200X when the owner contributed cash ($10,000), stock (18,700), shop fittings ($3,300), a trade debtor Hills ($1,100), and a loan from Barry's Finance ($6,600), and a trade creditor Corrigans ($1,870). (You will need to calculate the amount for the (proprietors) capital account). Date of transaction Accounts being affected What Category is the account (PEARL) Is it an increase or a decrease to the account What is the amount affecting the account $ Will it be a Debit or a Credit entry to the account DR CR $ $ Now write up a general journal entry to record the opening entry. The source of this information is an internal memo dated 10 June 200X from the Financial Controller. General Journal of Dad and Dave’s Bits and Pieces Date Particulars HIT Newcastle V2.2008 GJ1 Fol 8 DR GJ and GL Exercises CR Maintain a General Ledger and Process Journal Entries GENERAL LEDGER Cash at Bank Date Particulars 1.1 Folio Debit Credit Balance Particulars Folio Debit Credit Particulars Folio Debit Credit Folio Debit Credit Folio Debit Credit Particulars Folio Debit Credit Particulars Folio Debit Credit Particulars Folio Debit Credit Accounts Receivable Control Date 1.3 Balance Inventory Date 1.4 Motor Vehicles at Cost Date Particulars 1.14 Office Furniture at Cost Date Particulars Balance 2.16 Capital Date Balance 2.1 Bank Loans Date Balance 1.16 Accounts Payable Control Date Balance Balance 3.1 Balance Trial Balance of Dad and Dave’s As at 10 June 200X Account No HIT Newcastle V2.2008 Account Name 9 Debit Credit GJ and GL Exercises Maintain a General Ledger and Process Journal Entries GENERAL JOURNAL ENTRIES for Adjustments ACCOUNTS PAYABLE 1 Account Service Fee on Overdue Account Memo: Our creditors will charge us interest on any overdue accounts. For example, our creditor, Riley Mills has advised us they will charge 2% pa on our unpaid account. We adjust the ledger accounts by creating a general journal entry. Calculation: We owe $20,000 from August. 20,000 X 2% ÷ 12 = $33.33 + 10% GST = $36.66 General Ledger Accounts (a double entry): Account Service Fee is an expense (increase) and therefore a DEBIT. Accounts Payable is a liability (increase) and therefore a CREDIT. Accounts Payable Ledger (a single entry): Credit Riley Mills account to show we owe an additional $36.66 GENERAL JOURNAL DATE PARTICULARS FOLIO (Account Name) Sep 30 Late Fees Paid GST Paid Don’t forget narration DEBIT CREDIT (Acc No) 6.26 Accounts Payable – Riley Mills (Account Service fee charged on overdue account for one month $20,000 X 2% ÷ 12) 2.11 2.1 AP1 33.33 3.33 36.66 2 Correction of Errors On rare occasions an error is made in posting! For example, a purchase of $1000 from BJ Lewis (invoice #1002) may have been incorrectly posted to J Lewis & Co from the Purchases Journal. This error has to be corrected by creating a General Journal entry. GENERAL JOURNAL DATE PARTICULARS FOLIO (Account Name) DEBIT GJ2 CREDIT (Acc No) Sep 30 Accounts Payable – J Lewis & Co AP3 1000.00 Accounts Payable – BJ Lewis AP2 1000.00 (Correction of posting error – reversing invoice #1002 from BJ Lewis and transferring to JB Lewis & Co) The initial posting from the Purchases Journal to J Lewis & Co would have been a credit entry. By debiting this account we have reversed the incorrect entry. Don’t forget to indent Credits HIT Newcastle V2.2008 10 GJ and GL Exercises Maintain a General Ledger and Process Journal Entries ACCOUNTS RECEIVABLE 3 Charge Account Service Fee on Overdue Account Your business may charge an Account Service Fee on customer’s accounts which are overdue. For example: Our customer, W Ross, has an overdue account and we are charging interest @5%pa. We adjust the ledger accounts by creating a general journal entry. Calculation: W Ross owes $10,000 from August. 10,000 X 5% ÷ 12 = $41.67 + 10% GST = $45.83 General Ledger Accounts (a double entry): Accounts Receivable is an asset (increase) and therefore a DEBIT. Interest Received is income (increase) and therefore a CREDIT. Accounts Receivable Ledger (a single entry): Debit W Ross’ account to show they owe an additional $45.83 GENERAL JOURNAL DATE PARTICULARS FOLIO (Account Name) DEBIT CREDIT (Acc No) Sep 30 Accounts Receivable – W Ross 1-3 AR1 45.83 Late Fees Collected 4.4 41.67 GST Collected 2.10 4.16 (Account Service fee charged on overdue account for one month $10,000 X 5% ÷ 12) 4 Write Off Bad Debt Memo: We have been informed that one of our debtors has been declared bankrupt. In this case we would write the account off as a bad debt. For example: J Sparks owes us $1100.00. Calculation of GST: Total amount owed includes GST. GST = 1100 ÷ 11 GST = 100 General Ledger Accounts (a double entry): Bad Debts Account is an expense (increase) and therefore a DEBIT. GST Collected must be reversed and is therefore a DEBIT. Accounts Receivable liability (decrease) and is therefore a CREDIT. Accounts Receivable Ledger (a single entry): Credit J Sparks account to show their balance is now Nil. HIT Newcastle V2.2008 11 GJ and GL Exercises Maintain a General Ledger and Process Journal Entries GENERAL JOURNAL DATE PARTICULARS FOLIO (Account Name) DEBIT CREDIT (Acc No) Sep 30 Bad Debts Expense GST Collected Accounts Receivable – J Sparks (Debtor bankrupt – debt written off) 6-5 1000.00 2-10 1-3 AR5 100.00 1100.00 Total Debits equals (=) Total Credits 5 Provision for Doubtful Debts Many businesses provide for customers whose debts cannot be collected. No external adjustments, for taxation purposes, occur until a bad debt is written off. GENERAL JOURNAL DATE PARTICULARS FOLIO (Account Name) (Acc No) Sep 30 Doubtful Debts Don’t forget to indent your credit entries DEBIT CREDIT 500.00 Less Prov’n Doubtful Debts Provision for Doubtful Debts 500.00 1.17 Depreciation Fixed assets are depreciated by creating a General Journal entry each month. Depreciation is calculated on an annual basis and divided by 12 in order to show the true position of the company each month. Motor Vehicles valued at $15 000 are to be depreciated at the rate of 15% per annum. DATE PARTICULARS FOLIO (Account Name) (Acc No) Sep 30 Depreciation Expense 6.20 MV Accum Depreciation 1.14A DEBIT CREDIT 187.50 187.50 September’s Depreciation Expense $15 ,000 x 15% ÷ 12 HIT Newcastle V2.2008 12 GJ and GL Exercises Maintain a General Ledger and Process Journal Entries The General Journal would look like this: GENERAL JOURNAL DATE PARTICULARS FOLIO (Account Name) Sep 30 DEBIT GJ2 CREDIT (Acc No) Late Fees Paid Accounts Payable – Riley Mills 6.1 2-1 AP1 33.33 AP3 1000.00 33.33 (A/c service fee charged on overdue account for one month $20,000 X 2% ÷ 12) Sep 30 Accounts Payable – J Lewis & Co Accounts Payable – BJ Lewis AP2 1000.00 (Correction of posting error – reversing invoice #1002 from BJ Lewis and transferring to JB Lewis & Co) Sep 30 Accounts Receivable – W Ross 1-3 AR1 Late Fees Collected 41.67 4.4 41.67 (IA/c Service fee charged on overdue account for one month $10,000 X 5% ÷ 12) Sep 30 Bad Debts Expense 6.5 1000.00 GST Collected Accounts Receivable –Sparks 2-10 1-3 AR5 100.00 1100.00 (Debtor bankrupt – debt written off) Sep 30 Doubtful Debts Less Prov’n Doubtful Debts 500.00 500.00 Provision for Doubtful Debts Sep 30 Depreciation Expense 6.20 MV Accum Depreciation 187.50 1.14A 187.50 (September’s Depreciation Expense) Sep 30 Wages and Salaries 6.17 1254.50 Other Employer Expenses 6.27 138.00 2.7 Accrued Expense 1392.50 Wages Accrued but not yet paid Sep 30 Insurance 6.9 600.00 Advertising Prepayments 6.4 120.00 1.6 720.00 September’s Prepaid Insurance and Advert HIT Newcastle V2.2008 13 GJ and GL Exercises Maintain a General Ledger and Process Journal Entries Activity 4 Analyse the following transactions using a transaction analysis chart for the business Toys Galore. The proprietor (owner) is W Smith: Jan 1 W Smith invested $10 000 cash in the business (nil GST) 2 The business purchased a motor vehicle priced at $5500 for cash including $500 GST. 3 A cash register priced at $4400 including $400 GST was purchased on credit from Ace Shop Fitters. 4 The business borrowed $5500 from ABC Bank (nil GST). 5 The business purchased land and buildings priced at $55000 including $5000 GST, to be used as shop and office. A cash deposit of $5000 cash was paid to cover the GST component and a mortgage loan obtained for the remaining $50000. 6 W Smith gave to the business his personal computer valued at $2000 (nil GST). 7 W Smith withdrew from the business $100 cash to pay for a gift (nil GST). 8 Cash of $5000 was taken by W Smith from his personal account and deposited into the business bank account (nil GST). 9 The business purchased trading stock priced at $4 400, including $400 GST, for cash. 10 Wages and salaries of $286 were paid to employees (nil GST). Date of transaction Accounts being affected Jan 1 Bank Capital 2 MV at Cost GST Paid Bank 3 HIT Newcastle V2.2008 What Category is the account (PEARL) Is it an increase or a decrease to the account A P A L A Inc Inc Inc Dec Dec 14 What is the amount affecting the account $ Will it be a Debit or a Credit entry to the account DR CR $ $ 10 000 10 000 5 000 500 5 500 10 000 10 000 5 000 500 5 500 GJ and GL Exercises Maintain a General Ledger and Process Journal Entries General Journal of Toys Galore Date GJ 1 Fol Particulars DR CR Jan 1 HIT Newcastle V2.2008 15 GJ and GL Exercises Maintain a General Ledger and Process Journal Entries Date Fol Particulars DR CR GENERAL LEDGER Cash at Bank Date 1.1 Particulars Folio Debit Credit Particulars Folio Debit Credit Premises Date Balance 1.11 HIT Newcastle V2.2008 16 Balance GJ and GL Exercises Maintain a General Ledger and Process Journal Entries Motor Vehicles Date Particulars 1.14 Folio Debit Credit Particulars Folio Debit Credit Particulars Folio Debit Credit Office Equipment Date 1.15 Inventory Date 2.6 Folio Debit Credit Balance Particulars Folio Debit Credit Balance Particulars Folio Debit Credit Balance Particulars Folio Debit Credit Balance Particulars Folio Debit Credit Balance 2.11 Mortgage Date 2.15 Bank Loans Date 2.16 Capital Date Balance Particulars GST Paid Date Balance 1.4 Sundry Creditor Ace Shop Fitters Date Balance 3.1 HIT Newcastle V2.2008 17 GJ and GL Exercises Maintain a General Ledger and Process Journal Entries Drawings Date 3.2 Particulars Folio Debit Credit Wages and Salaries Date Balance 6.17 Particulars Folio Debit Credit Balance TRIAL BALANCE of Toys Galore Acc No Acc Name 1.1 Bank 1.11 Premises 1.14 Motor Vehicles 1.15 Office Equipment 1.4 Inventory 2.11 GST Paid 2.15 Mortgage 2.16 Bank Loans 2.6 Sundry Creditor – Ace 3.1 Capital 3.2 Drawings 6.17 Wages and Salaries TOTAL HIT Newcastle V2.2008 18 Debit Credit 76 900 76 900 GJ and GL Exercises Maintain a General Ledger and Process Journal Entries Activity 4.1 Complete the following transactions for the business called Norman’s Trading Shop Pty Ltd. June 1 The owner contributed $20,000 into the business bank account. 2 The business purchased a motor vehicle priced at $3,850, including GST of $350, for cash. 3 Purchased trading stock priced at $1,100, including $100 GST, for cash. 4 Paid the electricity account of $220, including $20 GST. 5 Purchased stock priced at $220, including $20 GST, for Cash. Date of transaction Accounts being affected HIT Newcastle V2.2008 What Category is the account (PEARL) Is it an increase or a decrease to the account 19 What is the amount affecting the account $ Will it be a Debit or a Credit entry to the account DR CR $ $ GJ and GL Exercises Maintain a General Ledger and Process Journal Entries General Journal of Norman’s Trading Shop P/L Date Particulars HIT Newcastle V2.2008 Fol 20 GJ 1 DR CR GJ and GL Exercises Maintain a General Ledger and Process Journal Entries GENERAL LEDGER of Norman’s Trading Bank 1.1 Date Particulars Folio Debit Credit Particulars Folio Debit Particulars Folio Debit Credit Particulars Folio Debit Credit Balance Jun Inventory Date 1.4 Credit Balance Jun Motor Vehicles at Cost Date 1.14 Balance Jun GST Paid Date 2.11 Balance Jun Capital 3.1 Date Jun Particulars Folio Debit Credit Electricity Date Balance 1 6.7 Particulars HIT Newcastle V2.2008 Folio Debit 21 Credit Balance GJ and GL Exercises Maintain a General Ledger and Process Journal Entries Trial Balance of Normans Trading Shop As at 30 June 200X Account No Account Name Debit Credit 1.1 1.14 1.4 2.11 3.1 6.7 TOTAL HIT Newcastle V2.2008 22 GJ and GL Exercises Maintain a General Ledger and Process Journal Entries Activity 4.2 Complete the following transactions for the business called Bill Barton’s Coffee Shop. July 1 Proprietor Barton contributed cash of $10,000 to the business. 2 Cash purchase of trading stock priced at $3,300, including $300 GST. Proprietor Barton withdrew cash $50 to pay for a pair of shoes. 3 Credit purchases of stock $2,200, including $200 GST, for Cash. Paid wages of $1100 to employees. 6 Purchased office equipment priced at $2,530, including $230 GST on credit from Wilson’s. General Journal of Bill Barton Date GJ 1 Particulars HIT Newcastle V2.2008 Fol 23 DR CR GJ and GL Exercises Maintain a General Ledger and Process Journal Entries Date Particulars Fol DR CR Balance GENERAL LEDGER – BARTON Bank Date 1.1 Particulars Folio Debit Credit Particulars Folio Debit Credit Particulars Folio Debit Particulars Folio Debit Jul Inventory Date 1.4 Balance Jul Office Equipment at Cost Date 1.15 Credit Balance Jul GST Paid Date 2.11 Credit Balance Jul HIT Newcastle V2.2008 24 GJ and GL Exercises Maintain a General Ledger and Process Journal Entries Capital Date 3.1 Particulars Folio Debit Credit Balance Particulars Folio Debit Credit Balance Folio Debit Drawings Date 3.2 Jul Wages and Salaries Date Particulars 6.17 Credit Balance Jul Trial Balance of Barton’s as at 31 July 200X Account No Account Name Debit Credit 1.1 1.4 1.15 2.11 3.1 3.2 6.17 TOTAL HIT Newcastle V2.2008 25 GJ and GL Exercises Maintain a General Ledger and Process Journal Entries Activity 4.3 Daggy Duggan’s Supplies Pty Ltd commenced business on Aug 1. Record the Opening Entry Record the General Journal transactions Post the General Journal to the General Ledger Extract a Trial Balance • • • • Aug 1 At commencement the opening balances of a new business are: - Cash $91 000 - Motor Vehicle valued at $10,000 - Sundry Creditor – Lockhart $500 - Inventory $5 000 3 Capital (Calculate) Purchased land and office building priced at $77 000, including $7 000 GST. A cash deposit of $50 000 was paid with a mortgage established for the remainder. Cash purchase of stock $1 320, including $120 GST. 7 Paid $220, including $20 GST, for office expenses. 2 10 31 Purchased carpet for the office priced at $1 650, including $150 GST, on credit from Carpet Co. Sundry Creditor Lockhart advises that they are charging an Account Service Fee of 5% per annum for one month on our balance. Daggy Duggan’s has decided to create a Provision for Doubtful Debts of $400.00 D Duggan (Owner) took Inventory valued at $550.00 incl GST for his personal use. General Journal of Daggy Duggan’s Date GJ 1 Particulars Fol DR CR Aug 1 HIT Newcastle V2.2008 26 GJ and GL Exercises Maintain a General Ledger and Process Journal Entries Date Particulars HIT Newcastle V2.2008 Fol 27 DR CR GJ and GL Exercises Maintain a General Ledger and Process Journal Entries GENERAL LEDGER – Daggy Duggan’s Bank Date 1.1 Particulars Folio Debit Credit Balance Particulars Folio Debit Credit Balance Folio Debit Credit Balance Folio Debit Credit Balance Particulars Folio Debit Credit Balance Particulars Folio Debit Credit Balance Aug Inventory Date 1.4 Aug Less Prov’n for Doubtful Debts Date Particulars 1.7 Aug Motor Vehicles at Cost Date Particulars 1.14 Aug Furniture and Fittings Date 1.15 Aug Premises Date 1.11 Aug Sundry Creditor Lockhart Date Particulars 2.6 Folio Debit Credit Balance Folio Debit Credit Balance Aug Sundry Creditor Carpet Co Date Particulars 2.6A Aug HIT Newcastle V2.2008 28 GJ and GL Exercises Maintain a General Ledger and Process Journal Entries GST Collected Date 2.10 Particulars Folio Debit Credit Balance Particulars Folio Debit Credit Balance Particulars Folio Debit Credit Balance Particulars Folio Debit Credit Balance Particulars Folio Debit Credit Balance Folio Debit Credit Folio Debit Credit Aug GST Paid Date 2.11 Aug Bank Loans Date Aug 2.16 2 Capital Date 3.1 Aug Drawings Date 3.2 Aug Office Expenses Date Particulars 6.14 Balance Aug Late Fees Paid Date Particulars 6.26 Balance Aug Doubtful Debts Date Particulars 6.28 Folio Debit Credit Balance Aug HIT Newcastle V2.2008 29 GJ and GL Exercises Maintain a General Ledger and Process Journal Entries Trial Balance of Daggy Duggan’s As at 31 August 200X Account No 1.1 Bank Account Name Debit Credit 1.4 Inventory 1.7 Less Prov’n Doubtful Debts 1.11 Premises 1.14 Motor Vehicles 1.15 Furniture and Fittings 2.6 Sundry Creditor Lockhart 2.6A Sundry Creditor Carpet Co 2.10 GST Collected 2.11 GST Paid 2.16 Bank Loans 3.1 Capital 3.2 Drawings 6.14 Office Expenses 6.26 Late Fees Paid 6.28 Doubtful Debts TOTAL HIT Newcastle V2.2008 30 GJ and GL Exercises Maintain a General Ledger and Process Journal Entries Exercise 1 As bookkeeper for Middle Park Distributors you are required to perform the following tasks: Middle Park commenced business on 1 March with the following Assets and Liabilities: Cash at Bank $5,000; Stock on hand $25,000 ; Prepayments $1,000; Premises $40,000; Fixtures & Fittings $4,400; Motor Vehicles $15,400; Office Equipment $3,000; Accounts Receivable Control $3624.50 (P Gibson & Sons $649.00; J Cunningham Ltd $990.00; D Smith Ltd $330.00; J Sarowski Pty Ltd $555.50; J Brown Ltd $1100.00); Mortgage on Premises $15000; Accounts Payable Control $2,506.90 (M Finch & Co $726.00; L McDonough Ltd $889.90; K Nelson Pty Ltd $891.00); GST Collected $329.50; GST Outlaid (Paid) $227.90. (Calculate Capital.) Tasks: 1 Prepare the General Journal opening entry for May. 2 Prepare General Journal entries to record miscellaneous transactions to adjust/correct entries. 3 Post ALL journals (use the trade and cash journals from Process Accounts Payable and Receivable unit) to the General Ledger and extract a trial balance as at 31 March. Miscellaneous Transactions On 27 March sold an old fridge/freezer for $1100 (GST inclusive) on credit to Like-Nu Shop Fittings Pty Ltd (TIN AB321). On 30 March, Dale Carss purchased a lap-top computer on credit from Tri Computing for $4235, GST inclusive (TIN B1011). On 30 March, Dale Carss, the owner, took goods at cost price $770 for personal use. On 31 March, depreciate motor vehicles at the rate of 20% per annum for one month. On 31 March, transfer $100 from Prepayments to Advertising HIT Newcastle V2.2008 31 GJ and GL Exercises Maintain a General Ledger and Process Journal Entries GENERAL JOURNAL OF: Middle Park DATE HIT Newcastle V2.2008 PARTICULARS Folio FOLIO 32 DEBIT GJ1 CREDIT GJ and GL Exercises Maintain a General Ledger and Process Journal Entries DATE PARTICULARS FOLIO DEBIT CREDIT Posting Special Journals to the General Ledger You are familiar with the General Journal, now it is time to post all other journals. These are posted at the end of the month. As with the General Journal the opposite account is entered in the particulars column of the Ledger, eg when posting to the Purchases Account - enter Accounts Payable and in the Accounts Payable account – enter Purchases. There are examples on the next page for your reference. Do not post these figures; post from your own journals. HIT Newcastle V2.2008 33 GJ and GL Exercises Maintain a General Ledger and Process Journal Entries PURCHASES JOURNAL OF Date 200X Tax Inv Folio P1 Particulars-Acc Payable Foiol TOTAL 31/5 Purchases Freight & Ins Paid 3439 61 105 Dr 6.1 Dr Acc Payable Control (Creditors) GST Outlaid (Paid) 00 354 48 3899 Dr 09 Cr Debit the Purchases Account, - Freight Paid, GST Paid - Increase expense Credit the Accounts Payable (Creditor) –Increase Liability - (Equal Dr and Cr) PURCHASES RETURNS AND ALLOWANCES JOURNAL OF Date 200X 31/5 Adj Not e Particulars-Acc Pay Folio TOTAL Purchases Returns 462 Folio PR1 Freight & Ins Paid 50 Acc Pay Control (Creditors) GST (Paid) 5 00 46 76 514 Cr Cr Cr 6.2 Cr Purchases Returns, Freight/Ins Paid, GST Paid – Decrease expense Dr Accounts Payable – Decreasing balance SALES JOURNAL OF Date 200X Particulars-Accounts Receivable Tax Invoice 31/5 26 Dr Folio S1 Folio TOTAL GST Collected Sales 4194 00 419 Cr 4.1 Accounts Receivable Control (Debtors) 40 4613 Cr 40 Dr Credit Sales – Increase Income, GST Collected – Increase Liability Dr Accounts Receivable (Debtor) – Increase Asset (Equal Dr and Cr) SALES RETURNS AND ALLOWANCES JOURNAL OF Date 200X 31/5 Particulars-Accounts Receivable Adjust Note Folio TOTAL Sales Returns 450 00 Dr 4.2 Folio SR1 GST Collected 45 00 Dr Accounts Receivable Control (Debtors) 495 Cr Dr Sales Returns – decreasing Income, GST Collected Cr Accounts Receivable – Decreasing balance HIT Newcastle V2.2008 34 of 56 GJ and GL Exercises 00 Maintain a General Ledger and Process Journal Entries EXTRACT CASH PAYMENTS JOURNAL OF Folio CP 1 Credits Debits Date 200X CH No MAY 02 1299 Petty Cash (Imprest) 1.2 200 00 04 1300 Electricity 6.7 500 00 31 Account Debited Folio TOTAL Accounts Payable 2584 20 Other Accounts Purchases 840 00 Dr GST Outlaid 50 6145 90 Dr 00 590 00 Dr each Account Cash at Bank 200 00 550 00 10524 35 Dr Discount Received 32 50 Cr 1.1 MAY 04 1140 A Argent Ltd 1146 Capital BS Interest on Account 31 31 Account Credited TOTAL Folio Cash at Bank Discount Allowed Credits 55 GST Collected 3.1 10463 10 10000 00 4.4 19 20 19 20 17981 55 10094 20 Dr 50 5 14 50 65 Dr 1210 Other Accounts Sales 50 146 00 Accounts Receivable 1149 Dr 1.1 Cr Folio CR 1 Debits Rec No 3 25 Cr EXTRACT CASH RECEIPTS JOURNAL OF Date 200X GST Outlaid 00 3718 00 Cr GST Collected 3045 Cr 00 385 Cr each Account 50 Cr Post the Cash Payments and Cash Receipts Journals, according to the Debit, Credit at the top of the columns to the Account Names in the headings. All amounts in the Other Accounts column must be posted individually to the account shown in the Account Debited/Credited column and the account number entered in the Folio column of the Journal. Remember to write the Dr or Cr and Acc No at the bottom of the column. HIT Newcastle V2.2008 30 GJ and GL Exercises Maintain a General Ledger and Process Journal Entries GENERAL LEDGER – Middle Park Bank Date 1.1 Particulars Folio Debit Credit Balance Folio Debit Credit Balance Petty Cash Date 1.2 Particulars Accounts Receivable Date Particulars 1.3 Folio Debit Credit Inventory Date 1.4 Particulars Folio Debit Credit Balance Folio Debit Credit Balance Folio Debit Credit Balance Sundry Debtor Date Particulars 1.5 Prepayments Date Balance Particulars HIT Newcastle V2.2008 1.6 36 of 56 GL and GJ Exercises Maintain a General Ledger and Process Journal Entries Premises Date 1.11 Particulars Folio Debit Credit Balance Folio Debit Credit Balance Folio Debit Credit Balance Folio Debit Credit Balance Folio Debit Credit Balance Folio Debit Credit Furniture and Fixtures at Cost Date Particulars 1.13 Motor Vehicles at Cost Date Particulars 1.14 Accumulated Depreciation MV Date Particulars 1.14A Office Equipment at Cost Date Particulars 1.15 Accounts Payable Control Date Particulars 2.1 Sundry Creditor Date Particulars HIT Newcastle V2.2008 Balance 2.6 Folio 37 of 56 Debit Credit Balance GL and GJ Exercises Maintain a General Ledger and Process Journal Entries GST Collected Date 2.10 Particulars Folio Debit Credit Balance Particulars Folio Debit Credit Balance Particulars Folio Debit Credit Balance Particulars Folio Debit Credit Balance Particulars Folio Debit Credit Balance Particulars Folio Debit Credit Balance GST Paid Date 2.11 Mortgage Date 2.15 Capital Date 3.1 Drawings Date 3.2 Sales Date 4.1 HIT Newcastle V2.2008 38 of 56 GL and GJ Exercises Maintain a General Ledger and Process Journal Entries Sales Returns and Allowances Date Particulars 4.2 Folio Debit Credit Balance Folio Debit Credit Balance Particulars Folio Debit Credit Balance Particulars Folio Debit Credit Balance Folio Debit Credit Balance Folio Debit Credit Balance Folio Debit Credit Balance Folio Debit Credit Balance Particulars Folio Debit Credit Balance Particulars Folio Debit Credit Balance Discount Received Date Particulars 4.3 Interest Received Date 4.4 Dividends Date 4.8 Purchases Date Particulars 6.1 Purchases Returns and Allowances Date Particulars 6.2 Discount Allowed Date Particulars 6.3 Advertising Date Particulars 6.4 Bank Charges Date 6.6 Electricity Date 6.7 HIT Newcastle V2.2008 39 of 56 GL and GJ Exercises Maintain a General Ledger and Process Journal Entries Postage Date 6.11 Particulars Folio Debit Credit Balance Folio Debit Credit Balance Folio Debit Credit Balance Folio Debit Credit Balance Folio Debit Credit Balance Particulars Folio Debit Credit Balance Particulars Folio Debit Credit Balance Folio Debit Credit Balance Rent Expense Date Particulars 6.12 Office Supplies Date Particulars 6.14 Wages and Salaries Date Particulars 6.17 Freight and Insurance Paid Date Particulars 6.18 Depreciation Expense Date 6.20 Gas Date 6.25 Late Fees Paid Date Particulars HIT Newcastle V2.2008 6.26 40 of 56 GL and GJ Exercises Maintain a General Ledger and Process Journal Entries Trial Balance of Middle Park As at 31 March 200X Account No 1.1 1.2 1.3 1.4 1.5 1.6 1.11 1.13 1.14 1.14A 1.15 2.1 2.6 2.10 2.11 2.15 3.1 3.2 4.1 4.2 4.3 4.4 4.8 4.9 6.1 6.2 6.3 6.4 6.6 6.7 6.11 6.12 6.14 6.17 6.18 6.20 6.25 Account Name Debit Credit Bank Petty Cash Imprest Accounts Receivable Inventory Sundry Debtor Prepayments Premises Furniture and Fixtures Motor Vehicles at Cost Accum Depreciation on MV Office Equipment at Cost Accounts Payable Control Sundry Creditor GST Collected GST Paid Mortgage Capital Drawings Sales Sales Returns and Allowances Discount Received Interest Income Dividends Purchases Purchases Returns and Allowances Discount Allowed Advertising Bank Charges Electricity Postage Rent Expense Office Supplies Wages and Salaries Freight and Insurance Paid Depreciation Expense Gas TOTAL HIT Newcastle V2.2008 41 of 56 GL and GJ Exercises Maintain a General Ledger and Process Journal Entries Argent Hardware Supplies 1 Argent Hardware Supplies commenced business on 1 May with the following opening balances: Cash at Bank $9,510; Stock on hand $12,000; Prepayments $9,600 Premises $110,000; Office Furniture $4,650; Motor Vehicles $18,800; Office Equipment $8,000; Accounts Receivable Control $9,801.00 (James Brown Ltd $880; Michael Bevan Ltd $891; Jackson Industries $330; John Bauer Ltd $660; Frank Sinatra Ltd $7040); Mortgage on Premises $50,000; Accounts Payable Control $2,186.95 (Spencer Ltd $880; Nelson Eddy Pty Ltd $550; Dales Carss Ltd $360; Geoffrey Barrett Ltd $396.95); GST Collected $198.81; GST Outlaid (Paid) $391. (Calculate Capital.) 2 Tasks: Prepare the General Journal opening entry for 1 May. From the information below, prepare General Journal entries to record the transactions. Post ALL journals (use the trade and cash journals from Process Accounts Payable and Receivable unit) to the General Ledger and extract a trial balance as at 31 May. • 1 May – Depreciate Office Furniture, Office Equipment and Motor Vehicles at the rate of 12.5% for one month. Calculate to the nearest dollar. • 5 May - Purchase of an Asset on Credit: A motor Vehicle was purchased on Credit from Argenton Motors for $33,000 incl GST • 7 May - Sale of an Asset on Credit: Old office furniture was sold on credit to Like ‘Nu for $1650 incl GST • 15 May - Owner invested an additional $10,000 in the business • 16 May - Obtained an loan from That Bank for $20,000 • 21 May - Purchased a large safe on credit from Tubb’s Safes for $8,800 incl GST • 23 May - Sold an old Motor Vehicle for $11,000 cash incl GST HIT Newcastle V2.2008 42 of 56 GL and GJ Exercises Maintain a General Ledger and Process Journal Entries • 31 May - Prepayments: Transfer $1000 from prepayments to Insurance and $200 to Advertising • 31 May - Accrued Expenses: Record accrued wages of $2600 and Other Employer Expenses of $312 • 31 May – Provision for Doubtful Debts for $500.00 GENERAL JOURNAL OF: Argent Hardware Supplies DATE PARTICULARS FOLIO DEBIT HIT Newcastle V2.2008 43 of 56 GJ1 CREDIT Folio GL and GJ Exercises Maintain a General Ledger and Process Journal Entries DATE PARTICULARS HIT Newcastle V2.2008 FOLIO 44 of 56 DEBIT CREDIT GL and GJ Exercises Maintain a General Ledger and Process Journal Entries GENERAL LEDGER – Argent Bank Date 1.1 Particulars Folio Debit Folio Debit Credit Petty Cash Date Particulars 1.2 Credit Accounts Receivable Date Particulars Debit Credit Folio Debit Credit Balance Particulars Folio Debit Credit Balance Folio Debit Credit Balance Folio Debit Credit Balance 1.5 Prepayments Date Particulars 1.6 Less Prov’n Doubtful Debts Date Balance 1.4 Particulars Sundry Debtor Date Balance 1.3 Folio Inventory Date Balance Particulars HIT Newcastle V2.2008 1.7 45 of 56 GL and GJ Exercises Maintain a General Ledger and Process Journal Entries Premises Date 1.11 Particulars Folio Debit Folio Debit Credit Balance May Furniture & Fixtures at Cost Date Particulars 1.13 Credit Balance May Furniture and Fixtures Accumulated Depreciation Date Particulars Folio Debit 1.13A Credit Balance May Motor Vehicles at Cost Date Particulars 1.14 Folio Debit Credit Balance Folio Debit Credit Balance Folio Debit Credit Balance May MV Accumulated Depreciation Date Particulars 1.14A Office Equipment at Cost Date Particulars 1.15 May Office Equipment Accumulated Depreciation Date Particulars Folio 1.15A Debit Credit Accounts Payable Control Date Particulars 2.1 Folio Debit Credit Sundry Creditor Date Particulars Balance 2.6 Folio May HIT Newcastle V2.2008 Balance Debit Credit Balance cr 46 of 56 GL and GJ Exercises Maintain a General Ledger and Process Journal Entries Accrued Expenses Date Particulars 2.7 Folio Debit Credit Balance May GST Collected Date 2.10 Particulars Folio Debit Credit Balance Particulars Folio Debit Credit Balance Particulars Folio Debit Credit Balance Particulars Folio Debit Credit Balance Particulars Folio Particulars Folio May GST Paid Date 2.11 May Bank Loans Date 2.16 May Mortgage Date 2.15 May Capital Date 3.1 Debit Credit Balance May Drawings Date 3.2 Debit Credit Balance May HIT Newcastle V2.2008 47 of 56 GL and GJ Exercises Maintain a General Ledger and Process Journal Entries Sales 4.1 Date Particulars Folio Debit Credit Balance May Sales Returns and Allowances Date Particulars Folio Debit Credit Balance Folio Debit Credit Balance Particulars Folio Debit Credit Balance Particulars Folio Debit Credit Balance Folio Debit Credit Balance May Discount Received Date Particulars May Interest Received Date 4.4 May Dividends Date May 4.8 31 Purchases Date Particulars 6.1 May Purchases Returns and Allowances Date Particulars Folio Debit Credit Folio Debit Credit Balance Folio Debit Credit Balance Folio Debit Credit Balance Advertising Date Particulars Balance 6.4 May Bad Debts Date Particulars 6.5 May Discount Allowed Date Particulars May HIT Newcastle V2.2008 48 of 56 GL and GJ Exercises Maintain a General Ledger and Process Journal Entries Insurance Date May 6.9 Particulars Folio Debit Credit Balance Folio Debit Credit Balance Folio Debit Credit Balance Folio Debit Credit Balance Folio Debit Credit Balance Folio Debit Credit Balance Folio Debit Credit Balance Folio Debit Credit Balance 31 Interest Expense Date Particulars 6.10 May Wages and Salaries Date Particulars 6.17 Freight and Insurance Paid Date Particulars 6.18 May Bank Fees Date Particulars May Depreciation Expense Date Particulars 6.20 Other Employer Expenses Date Particulars 6.27 May Doubtful Debts Date Particulars HIT Newcastle V2.2008 6.28 49 of 56 GL and GJ Exercises Maintain a General Ledger and Process Journal Entries Account No 1.1 1.2 1.3 1.4 1.5 1.6 1.7 1.11 1.13 1.13A 1.14 1.14A 1.15 1.15A 2.1 2.6 2.9 2.10 2.11 2.15 2.16 3.1 4.1 4.2 4.8 6.1 6.2 6.4 6.6 6.7 6.9 6.13 6.14 6.15 6.17 6.18 6.20 6.27 6.28 Trial Balance of Argent Hardware Supplies As at 31 May Account Name Debit Bank P/Cash A/c Receivable Inventory Sundry Debtor Like Nu Prepayments Less Prov’n for Doubtful Debts Premises Furniture and Fixtures at Cost F&F Accumulated Depreciation MV at Cost MV Accumulated Depreciation Equip at Cost Equip Accumulated Depreciation A/c Payable Sundry Creditor Argenton Motors Accrued Expenses GST Collected GST Paid Mortgage Bank Loans Capital Sales S/Returns Dividends Purchases P/Returns Advertising Bank Charges Electricity Insurance Repairs and Maintenance Stationery/Office Supplies Telephone Wages Freight and Ins Paid Depreciation Other Employer Expenses Doubtful Debts TOTAL HIT Newcastle V2.2008 50 of 56 305,558.90 Credit 305,558.90 GL and GJ Exercises Maintain a General Ledger and Process Journal Entries MEDOWLEA NEWSAGENCY Margaret Smith (proprietor) purchases MEDOWLEA NEWSAGENCY (18A Main Road Medowlea, NSW 2318; ABN 21 354 444 673) and commences a new set of books on 1 September with the following assets and liabilities: Cash at Bank $8,000.00 Motor Vehicles 12,100.00 Premises 18,700.00 Stock 22,000.00 Furniture and Fittings 1,540.00 Office Equipment 2,530.00 D Gray—Sundry Debtor 770.00 Accounts Receivable 1,507.00 K Batt M Pont Dancing School D Kerkin G Jones Accounts Payable 671.00 P Fleck T Booth A Lee D Queen M Carter Regis Motors—Sundry Creditor 2200.00 GST Collected 137.00 GST Outlaid (Paid) 61.00 (Remember to calculate CAPITAL) $440.00 517.00 220.00 330.00 $33.00 132.00 154.00 242.00 110.00 Tasks: Prepare the General Journal opening entry as at 1 September. Prepare General Journal entries to record general transactions. Post ALL journals to the General Ledger and extract a trial balance as at 30 September General Journal transactions for September: SEP 02 Bought a motor vehicle (book value $4000.00) on credit from Regis Motors, $4,400.00 (GST inclusive). 08 Medowlea acquires a Bank Loan of $10,000 from That Bank. 25 Sold Furniture and Fittings on credit to D Gray, $1100.00 (GST inclusive)— Invoice 872. 30 Motor Vehicles are depreciated at 17.5% per annum. Record September’s depreciation. Record accrued Wages of $1500 and Other Employer Expenses $180 Mary Williams has decided to set up a Provision for Doubtful Debts of $200. HIT Newcastle V2.2008 51 of 56 GL and GJ Exercises Maintain a General Ledger and Process Journal Entries GENERAL JOURNAL OF MEDOWLEA NEWSAGENCY HIT Newcastle V2.2008 52 of 56 GJ1 GL and GJ Exercises Maintain a General Ledger and Process Journal Entries GENERAL JOURNAL OF MEDOWLEA NEWSAGENCY HIT Newcastle V2.2008 53 of 56 GJ2 GL and GJ Exercises Maintain a General Ledger and Process Journal Entries GENERAL LEDGER OF MEDOWLEA NEWSAGENCY Bank Date 1.1 Particulars Folio Debit Credit Balance Particulars Folio Debit Credit Balance Particulars Folio Debit Credit Balance Folio Debit Credit Balance Particulars Folio Debit Credit Balance Particulars Folio Debit Credit Balance Folio Debit Credit Balance Debit Credit Balance Accs Receivable Date 1.3 Inventory Date 1.4 Sundry Debtor Gray Date Particulars 1.5 Less Prov’n Doubtful Debts Date 1.7 Premises Date 1.11 Furniture and Fixtures at Cost Date Particulars 1.13 Motor Vehicles at Cost Date Particulars 1.14 Folio Motor Vehicles Accumulated Depreciation Date Particulars HIT Newcastle V2.2008 Folio 54 of 56 1.14A Debit Credit Balance GL and GJ Exercises Maintain a General Ledger and Process Journal Entries Office Equipment at Cost Date Particulars 1.15 Folio Debit Credit Balance Folio Debit Credit Balance Folio Debit Credit Balance Folio Debit Credit Balance Particulars Folio Debit Credit Balance Particulars Folio Debit Credit Balance Accounts Payable Date Particulars 2.1 Sundry Creditor Regis Date Particulars 2.6 Accrued Expenses Date Particulars 2.7 GST collected Date 2.10 GST Paid Date 2.11 Bank Loans Date Particulars 2.16 Folio Debit Bank Credit 10000 Capital Date Folio Debit Credit 64200 Wages Balance 64200 cr 6.17 Particulars Folio Debit Credit Balance Folio Debit Credit Balance 6.20 Depreciation Expense Date 10000 cr 3.1 Particulars Sundries Date Balance Particulars HIT Newcastle V2.2008 55 of 56 GL and GJ Exercises Maintain a General Ledger and Process Journal Entries 6.27 Other Employer Expenses Date Particulars Folio Debit Credit Balance Folio Debit Credit Balance 6.28 Doubtful Debts Date Particulars Trial Balance of Medowlea Newsagency As at 30 September 20XX ACCOUNT NAME DEBIT NO 1.1 1.3 1.4 1.5 1.7 1.11 1.13 1.14 1.14A 1.15 2.1 2.6 2.7 2.10 2.11 2.16 3.1 6.17 6.20 6.27 6.28 CREDIT TOTAL HIT Newcastle V2.2008 56 of 56 GL and GJ Exercises