13 INTEGRITY COMMISSION AGENCY OUTLINE The Integrity Commission operates under the Integrity Commission Act 2009 (the Act) and its role is to improve the standard of conduct, propriety and ethics in the public sector through: education and training to prevent misconduct and develop resistance to misconduct; building the capacity of the public sector to prevent and address misconduct; and providing an effective mechanism for misconduct complaints to be addressed. An important focus for the Integrity Commission is education, advice and prevention of public officer misconduct to strengthen the confidence of Tasmanians in the capacity of the State's public authorities to operate ethically and with propriety. The Commission also deals with complaints of misconduct which, in some instances, may lead to investigations. The Commission also conducts own motion investigations and has the power to monitor and audit internal investigation processes conducted by public authorities. The Commission is overseen by a Board that includes the Chief Commissioner, the Ombudsman, the Auditor-General and other members with specialist expertise. This chapter provides financial information about the Outputs to be delivered by the Integrity Commission in 2015-16 and over the Forward Estimates period (2016-17 to 2018-19). Further information about the Commission is provided at www.integrity.tas.gov.au. KEY DELIVERABLES The key initiatives for the Commission include: working with the public and key stakeholders to enhance trust and confidence in public authorities within Tasmania; working cooperatively with public authorities, other integrity entities and the Parliamentary Standards Commissioner to prevent misconduct and enhance capacity-building in dealing with misconduct; educating public authorities and raising public awareness about integrity and ethical conduct; and dealing with misconduct issues in a timely, effective and fair way in accordance with the public interest. The 2014-15 Budget requirement for the Commission to achieve savings over the Budget and Forward Estimates period will require it to focus on areas of the highest priority and achieve considerable efficiencies across all its areas of operation. The original 2014-15 Budget savings requirement has been partly offset by the provision of additional funding in the 2015-16 Budget. Integrity Commission 11 OUTPUT INFORMATION The individual Output of the Integrity Commission is provided under: Output Group 1 - Integrity Commission. Table 13.1 provides an Output Group Expense Summary for the Integrity Commission. Table 13.1: Output Group Expense Summary Output Group 1 - Integrity Commission 1.1 Integrity Commission1 TOTAL 2014-15) 2015-16) 2016-17) 2017-18) 2018-19) Forward) Forward) Forward) Budget) Budget) Estimate) Estimate) Estimate) $'000) $'000) $'000) $'000) $'000) 2 544) 2 544) 2 486) 2 486) 2 412) 2 412) 2 462) 2 462) 2 511) 2 511) 2 544) 2 486) 2 412) 2 462) 2 511) Note: 1. The decrease in expenditure reflects the impact of Budget Savings Strategies required to be implemented in the 2014-15 Budget, partly offset by new funding provided in the 2015-16 Budget for the temporary extension of Board funding ($43 000 one-off), adjustment of savings requirement ($71 000 ongoing) and costs associated with conducting an independent review of the Integrity Commission Act, as required by section 106 of the Act ($60 000 one-off). Output Group 1: Integrity Commission 1.1 Integrity Commission This Output provides: education and capacity-building for public officers and enhancing public confidence in the integrity and ethical conduct of the public sector; preventative and advisory functions to public officers; and complaint handling/assessment and the conduct of investigations and inquiries as outlined in the Act. 12 Integrity Commission DETAILED BUDGET STATEMENTS Table 13.2: Statement of Comprehensive Income 2014-15) 2015-16) 2016-17) 2017-18) 2018-19) Forward) Forward) Forward) Budget) Budget) Estimate) Estimate) Estimate) $'000) $'000) $'000) $'000) $'000) Revenue and other income from transactions Appropriation revenue - recurrent1 2 421) 2 390) 2 290) 2 346) 2 395) Total revenue and other income from transactions 2 421) 2 390) 2 290) 2 346) 2 395) Expenses from transactions Employee benefits Depreciation and amortisation Supplies and consumables1 1 697) 92) 1 673) 92) 1 659) 91) 1 704) 85) 1 748) 85) 574) 181) 535) 186) 476) 186) 487) 186) 488) 190) 2 544) 2 486) 2 412) 2 462) 2 511) (123) (96) (122) (116) (116) Net result (123) (96) (122) (116) (116) Comprehensive result (123) (96) (122) (116) (116) Other expenses Total expenses from transactions Net result from transactions (net operating balance) Note: 1. The decrease in Appropriation revenue - recurrent and Supplies and consumables reflects the impact of Budget Savings Strategies required to be implemented in the 2014-15 Budget, partly offset by new funding provided in the 2015-16 Budget for the temporary extension of Board funding ($43 000 one-off), adjustment of savings requirement ($71 000 ongoing) and costs associated with conducting an independent review of the Integrity Commission Act, as required by section 106 of the Act ($60 000 one-off). Integrity Commission 13 Table 13.3: Revenue from Appropriation by Output 2014-15) 2015-16) 2016-17) 2017-18) 2018-19) Forward) Forward) Forward) Budget) Budget) Estimate) Estimate) Estimate) $'000) $'000) $'000) $'000) $'000) 2 421) 2 421) 2 390) 2 390) 2 290) 2 290) 2 346) 2 346) 2 395) 2 395) 2 421) 2 421) 2 390) 2 390) 2 290) 2 290) 2 346) 2 346) 2 395) 2 395) Total Revenue from Appropriation 2 421) 2 390) 2 290) 2 346) 2 395) Controlled Revenue from Appropriation 2 421) 2 421) 2 390) 2 390) 2 290) 2 290) 2 346) 2 346) 2 395) 2 395) Attorney-General and Minister for Justice Output Group 1 - Integrity Commission 1.1 Integrity Commission1 Integrity Commission Total Recurrent Services Note: 1. The decrease reflects the impact of Budget Savings Strategies required to be implemented in the 2014-15 Budget, partly offset by new funding provided in the 2015-16 Budget for the temporary extension of Board funding ($43 000 one-off), adjustment of savings requirement ($71 000 ongoing) and review costs ($60 000 one-off). 14 Integrity Commission Table 13.4: Statement of Financial Position as at 30 June 2015) 2016) 2017) 2018) 2019) Forward) Forward) Forward) Budget) Budget) Estimate) Estimate) Estimate) $'000) $'000) $'000) $'000) $'000) 8) 28) 28) 28) 28) 15) 38) 38) 38) 38) 23) 66) 66) 66) 66) Assets Financial assets Cash and deposits Receivables Non-financial assets Property, plant and equipment 15) 6) ....) ....) ....) Intangibles 169) 139) 113) 87) 61) Other assets 363) 315) 256) 197) 138) 547) 460) 369) 284) 199) 570) 526) 435) 350) 265) 12) 22) 22) 22) 22) 431) 417) 448) 479) 510) Total liabilities 443) 439) 470) 501) 532) Net assets (liabilities) 127) 87) (35) (151) (267) 127) 87) (35) (151) (267) 127) 87) (35) (151) (267) Total assets Liabilities Payables Employee benefits Equity Accumulated funds Total equity Integrity Commission 15 Table 13.5: Statement of Cash Flows 2014-15) 2015-16) 2016-17) 2017-18) 2018-19) Forward) Forward) Forward) Budget) Budget) Estimate) Estimate) Estimate) $'000) $'000) $'000) $'000) $'000) 2 421) 2 390) 2 290) 2 346) 2 395) 2 421) 2 390) 2 290) 2 346) 2 395) (1 499) (1 490) (1 457) (1 497) (1 536) Superannuation (167) (173) (171) (176) (181) Supplies and consumables (574) (541) (476) (487) (488) Other cash payments (181) (186) (186) (186) (190) (2 421) (2 390) (2 290) (2 346) (2 395) ....) ....) ....) ....) ....) 8) 28) 28) 28) 28) 8) 28) 28) 28) 28) Cash flows from operating activities Cash inflows Appropriation receipts - recurrent Total cash inflows Cash outflows Employee benefits Total cash outflows Net increase (decrease) in cash and cash equivalents held Cash and deposits at the beginning of the reporting period Cash and deposits at the end of the reporting period 16 Integrity Commission