Relevant Costs for Decision Making McGraw-Hill/Irwin Copyright © 2008, The McGraw-Hill Companies, Inc. 13-2 Cost Concepts for Decision Making Decision making is to choose the best alternative among many alternatives. A relevant cost or benefit is a cost or benefit that differs between alternatives. McGraw-Hill/Irwin Copyright © 2008, The McGraw-Hill Companies, Inc. 13-3 Identifying Relevant Costs Only those costs and benefits that differ between alternatives are relevant in a decision. All the other costs and benefits can and should be ignored. Two broad categories of costs are never relevant in any decision. They include: Sunk costs. Future costs that do not differ between the alternatives. McGraw-Hill/Irwin Copyright © 2008, The McGraw-Hill Companies, Inc. 13-4 Relevant Cost Analysis: A Two-Step Process Step 1 Eliminate costs and benefits that do not differ between alternatives. Step 2 Use the remaining costs and benefits that differ between alternatives in making the decision. The costs and benefits that remain are differential costs and benefits. McGraw-Hill/Irwin Copyright © 2008, The McGraw-Hill Companies, Inc. 13-5 Sunk Costs Sunk costs have already been incurred and cannot be changed now or in the future. They should be ignored when making decisions. Example: You bought an automobile that cost $10,000 two years ago. The $10,000 cost is sunk because whether you drive it, park it, trade it, or sell it, you cannot change the $10,000 cost. McGraw-Hill/Irwin Copyright © 2008, The McGraw-Hill Companies, Inc. 13-6 Differential Cost and Revenue Costs and revenues that differ among alternatives. Example: You have a job paying $1,500 per month in your hometown. You have a job offer in a neighboring city that pays $2,000 per month. The commuting cost to the city is $300 per month. Differential revenue is: $2,000 – $1,500 = $500 Differential cost is: $300 McGraw-Hill/Irwin Copyright © 2008, The McGraw-Hill Companies, Inc. 13-7 Opportunity Cost The potential benefit that is given up when one alternative is selected over another. Example: If you were not attending college, you could be earning $15,000 per year. Your opportunity cost of attending college for one year is $15,000. McGraw-Hill/Irwin Copyright © 2008, The McGraw-Hill Companies, Inc. 13-8 Different Costs for Different Purposes Costs that are relevant in one decision situation may not be relevant in another context. McGraw-Hill/Irwin Copyright © 2008, The McGraw-Hill Companies, Inc. 13-9 Total and Differential Cost Approaches The management of a company is considering a new labor saving machine that rents for $3,000 per year. Data about the company’s annual sales and costs with and without the new machine are: Sales (5,000 units @ $40 per unit) Less variable expenses: Direct materials (5,000 units @ $14 per unit) Direct labor (5,000 units @ $8 and $5 per unit) Variable overhead (5,000 units @ $2 per unit) Total variable expenses Contribution margin Less fixed expense: Other Rent on new machine Total fixed expenses Net operating income McGraw-Hill/Irwin Current Situation $ 200,000 Situation With New Machine $ 200,000 Differential Costs and Benefits - 70,000 40,000 10,000 120,000 80,000 70,000 25,000 10,000 105,000 95,000 15,000 15,000 62,000 62,000 18,000 62,000 3,000 65,000 30,000 (3,000) (3,000) 12,000 $ $ Copyright © 2008, The McGraw-Hill Companies, Inc. 13-10 Total and Differential Cost Approaches As you can see, the only costs that differ between the alternatives are the direct labor costs savings and the increase in fixed rental costs. Current Situation $ 200,000 Situation With New Machine $ 200,000 Differential Costs and Benefits - 70,000 40,000 10,000 120,000 80,000 70,000 25,000 10,000 105,000 95,000 15,000 15,000 We can more efficiently analyze the decision 62,000 by 62,000 looking at the different costs and revenues $ 18,000 and arrive at the same solution. 62,000 3,000 65,000 30,000 (3,000) (3,000) 12,000 Sales (5,000 units @ $40 per unit) Less variable expenses: Direct materials (5,000 units @ $14 per unit) Direct labor (5,000 units @ $8 and $5 per unit) Variable overhead (5,000 units @ $2 per unit) Total variable expenses Contribution margin Less fixed expense: Other Rent on new machine Total fixed expenses Net operating income $ Net Advantage to Renting the New Machine Decrease in direct labor costs (5,000 units @ $3 per unit) Increase in fixed rental expenses Net annual cost saving from renting the new machine McGraw-Hill/Irwin $ $ 15,000 (3,000) 12,000 Copyright © 2008, The McGraw-Hill Companies, Inc. 13-11 Learning Objective 2 Prepare an analysis showing whether a product line or other business segment should be dropped or retained. McGraw-Hill/Irwin Copyright © 2008, The McGraw-Hill Companies, Inc. 13-12 Adding/Dropping Segments One of the most important decisions managers make is whether to add or drop a business segment, such as a product or a store. Let’s see how relevant costs should be used in this type of decision. McGraw-Hill/Irwin Copyright © 2008, The McGraw-Hill Companies, Inc. 13-13 Adding/Dropping Segments Due to the declining popularity of digital watches, Lovell Company’s digital watch line has not reported a profit for several years. Lovell is considering dropping this product line. McGraw-Hill/Irwin Copyright © 2008, The McGraw-Hill Companies, Inc. 13-14 Adding/Dropping Segments Segment Income Statement Digital Watches Sales Less: variable expenses Variable manufacturing costs Variable shipping costs Commissions Contribution margin Less: fixed expenses General factory overhead Salary of line manager Depreciation of equipment Advertising - direct Rent - factory space General admin. expenses Net operating loss McGraw-Hill/Irwin $ 500,000 $ 120,000 5,000 75,000 $ 60,000 90,000 50,000 100,000 70,000 30,000 200,000 $ 300,000 400,000 $ (100,000) Copyright © 2008, The McGraw-Hill Companies, Inc. 13-15 A Contribution Margin Approach DECISION RULE Lovell should drop the digital watch segment only when doing so increases its profit. This would only happen if the fixed cost savings exceed the lost contribution margin. Let’s look at this solution. McGraw-Hill/Irwin Copyright © 2008, The McGraw-Hill Companies, Inc. 13-16 Adding/Dropping Segments Segment Income Statement Digital Watches Sales Less: variable expenses Variable manufacturing costs Variable shipping costs Commissions Contribution margin Less: fixed expenses General factory overhead Salary of line manager Depreciation of equipment Advertising - direct Rent - factory space General admin. expenses Net operating loss McGraw-Hill/Irwin $ 500,000 $ 120,000 5,000 75,000 $ 60,000 90,000 50,000 100,000 70,000 30,000 200,000 $ 300,000 400,000 $ (100,000) Copyright © 2008, The McGraw-Hill Companies, Inc. 13-17 Adding/Dropping Segments Segment Income Statement Digital Watches Sales $ 500,000 Less: variable expenses has revealed that Investigation Variable manufacuring costs $ 120,000 total fixed general factory overhead and general Variable shipping costs 5,000 administrative expenses would75,000 not be affected Commissions 200,000 Contribution margin if the digital watch line is dropped.$ 300,000 Less: fixed expenses General factory overhead $ 60,000 The fixed general factory overhead Salary of line manager 90,000and general administrative to this product Depreciation of expenses equipment assigned 50,000 Advertising 100,000 would be- direct reallocated to other product lines. Rent - factory space 70,000 General admin. expenses 30,000 400,000 Net operating loss $ (100,000) McGraw-Hill/Irwin Copyright © 2008, The McGraw-Hill Companies, Inc. 13-18 Adding/Dropping Segments Segment Income Statement Digital Watches Sales $ 500,000 Less: variable expenses Variable manufacturing $ 120,000 The equipment usedcosts to manufacture Variable shipping costshas no resale 5,000 digital watches Commissions 75,000 200,000 value or alternative use. Contribution margin $ 300,000 Less: fixed expenses General factory overhead $ 60,000 Salary of line manager 90,000 Depreciation of equipment 50,000 Should Lovell retain or drop Advertising - direct 100,000 Rent - factory space the digital watch 70,000 segment? General admin. expenses 30,000 400,000 Net operating loss $ (100,000) McGraw-Hill/Irwin Copyright © 2008, The McGraw-Hill Companies, Inc. 13-19 A Contribution Margin Approach Contribution Margin Solution Contribution margin lost if digital watches are dropped Less fixed costs that can be avoided Salary of the line manager $ 90,000 Advertising - direct 100,000 Rent - factory space 70,000 Net disadvantage McGraw-Hill/Irwin $ (300,000) 260,000 $ (40,000) Copyright © 2008, The McGraw-Hill Companies, Inc. 13-20 Comparative Income Approach The Lovell solution can also be obtained by preparing comparative income statements showing results with and without the digital watch segment. Let’s look at this second approach. McGraw-Hill/Irwin Copyright © 2008, The McGraw-Hill Companies, Inc. 13-21 Comparative Income Approach Solution Keep Drop Digital Digital Watches Watches Difference Sales $ 500,000 $ $ (500,000) Less variable expenses: Manufacturing expenses 120,000 120,000 Shipping 5,000 5,000 Commissions 75,000 75,000 Total variable expenses 200,000 200,000 Contribution margin 300,000 (300,000) Less fixed expenses: General factory overhead 60,000 Salary of line manager 90,000 Depreciation 50,000 If the digital watch Advertising - direct 100,000 line is dropped, the Rent - factory space 70,000 company gives up General admin. expenses 30,000 Total fixed expenses 400,000 its contribution Net operating loss $ (100,000) margin. McGraw-Hill/Irwin Copyright © 2008, The McGraw-Hill Companies, Inc. 13-22 Comparative Income Approach Solution Keep Drop Digital Digital Watches Watches Difference Sales $ 500,000 $ $ (500,000) Less variable expenses: Manufacturing expenses 120,000 120,000 Shipping 5,000 5,000 Commissions 75,000 75,000 Total variable expenses 200,000 200,000 Contribution margin 300,000 (300,000) Less fixed expenses: General factory overhead 60,000 60,000 Salary of line manager 90,000 Depreciation 50,000 On 100,000 the other hand, the general Advertising - direct Rent - factory space 70,000 factory overhead would be the General admin. expenses 30,000 same. So this cost really isn’t Total fixed expenses 400,000 Net operating loss $ (100,000) relevant. McGraw-Hill/Irwin Copyright © 2008, The McGraw-Hill Companies, Inc. 13-23 Comparative Income Approach Solution Keep Drop Digital Digital Watches Watches Sales $ 500,000 $ Less variable expenses: But we wouldn’t need a Manufacturing expenses 120,000 manager for5,000 the product -line Shipping Commissions 75,000 anymore. Total variable expenses 200,000 Contribution margin 300,000 Less fixed expenses: General factory overhead 60,000 60,000 Salary of line manager 90,000 Depreciation 50,000 Advertising - direct 100,000 Rent - factory space 70,000 General admin. expenses 30,000 Total fixed expenses 400,000 Net operating loss $ (100,000) McGraw-Hill/Irwin Difference $ (500,000) 120,000 5,000 75,000 200,000 (300,000) 90,000 Copyright © 2008, The McGraw-Hill Companies, Inc. 13-24 Comparative Income Approach Solution Keep Drop Digital Digital Watches Watches Difference Sales $ 500,000 $ $ (500,000) If variable the digital watch line is dropped, the net -book value Less expenses: Manufacturing expenseswould be written 120,000 off. The depreciation 120,000 of the equipment Shipping 5,000 5,000 that would have been taken will flow through the Commissions 75,000 75,000 Total variable expenses 200,000 200,000 income statement as a loss instead. Contribution margin 300,000 (300,000) Less fixed expenses: General factory overhead 60,000 60,000 Salary of line manager 90,000 90,000 Depreciation 50,000 50,000 Advertising - direct 100,000 Rent - factory space 70,000 General admin. expenses 30,000 Total fixed expenses 400,000 Net operating loss $ (100,000) McGraw-Hill/Irwin Copyright © 2008, The McGraw-Hill Companies, Inc. 13-25 Comparative Income Approach Solution Keep Drop Digital Digital Watches Watches Sales $ 500,000 $ Less variable expenses: Manufacturing expenses 120,000 Shipping 5,000 Commissions 75,000 Total variable expenses 200,000 Contribution margin 300,000 Less fixed expenses: General factory overhead 60,000 60,000 Salary of line manager 90,000 Depreciation 50,000 50,000 Advertising - direct 100,000 Rent - factory space 70,000 General admin. expenses 30,000 30,000 Total fixed expenses 400,000 140,000 Net operating loss $ (100,000) $ (140,000) McGraw-Hill/Irwin Difference $ (500,000) 120,000 5,000 75,000 200,000 (300,000) 90,000 100,000 70,000 260,000 $ (40,000) Copyright © 2008, The McGraw-Hill Companies, Inc. 13-26 Beware of Allocated Fixed Costs Why should we keep the digital watch segment when it’s showing a $100,000 loss? McGraw-Hill/Irwin Copyright © 2008, The McGraw-Hill Companies, Inc. 13-27 Beware of Allocated Fixed Costs The answer lies in the way we allocate common fixed costs to our products. McGraw-Hill/Irwin Copyright © 2008, The McGraw-Hill Companies, Inc. 13-28 Beware of Allocated Fixed Costs Our allocations can make a segment look less profitable than it really is. McGraw-Hill/Irwin Copyright © 2008, The McGraw-Hill Companies, Inc. 13-29 Learning Objective 3 Prepare a make or buy analysis. McGraw-Hill/Irwin Copyright © 2008, The McGraw-Hill Companies, Inc. 13-30 The Make or Buy Decision: An Example • Essex Company manufactures part 4A that is used in one of its products. • The unit product cost of this part is: Direct materials Direct labor Variable overhead Depreciation of special equip. Supervisor's salary General factory overhead Unit product cost McGraw-Hill/Irwin $ 9 5 1 3 2 10 $ 30 Copyright © 2008, The McGraw-Hill Companies, Inc. 13-31 The Make or Buy Decision • An outside supplier has offered to provide the 20,000 parts at a cost of $25 per part. Should we accept the supplier’s offer? • The special equipment used to manufacture part 4A has no resale value. • The total amount of general factory overhead, which is allocated on the basis of direct labor hours, would be unaffected by this decision. • The $30 unit product cost is based on 20,000 parts produced each year. McGraw-Hill/Irwin Copyright © 2008, The McGraw-Hill Companies, Inc. 13-32 The Make or Buy Decision Cost Per Unit Outside purchase price $ 25 Direct materials Direct labor Variable overhead Depreciation of equip. Supervisor's salary General factory overhead Total cost $ 9 5 1 3 2 10 $ 30 Cost of 20,000 Units Buy Make $ 500,000 180,000 100,000 20,000 40,000 $ 340,000 $ 500,000 20,000 × $9 per unit = $180,000 McGraw-Hill/Irwin Copyright © 2008, The McGraw-Hill Companies, Inc. 13-33 The Make or Buy Decision Cost Per Unit Outside purchase price $ 25 Direct materials Direct labor Variable overhead Depreciation of equip. Supervisor's salary General factory overhead Total cost $ 9 5 1 3 2 10 $ 30 Cost of 20,000 Units Buy Make $ 500,000 180,000 100,000 20,000 40,000 $ 340,000 $ 500,000 The special equipment has no resale value and is a sunk cost. McGraw-Hill/Irwin Copyright © 2008, The McGraw-Hill Companies, Inc. 13-34 The Make or Buy Decision Cost Per Unit Outside purchase price $ 25 Direct materials Direct labor Variable overhead Depreciation of equip. Supervisor's salary General factory overhead Total cost $ 9 5 1 3 2 10 $ 30 Cost of 20,000 Units Buy Make $ 500,000 180,000 100,000 20,000 40,000 $ 340,000 $ 500,000 Not avoidable; irrelevant. If the product is dropped, it will be reallocated to other products. McGraw-Hill/Irwin Copyright © 2008, The McGraw-Hill Companies, Inc. 13-35 The Make or Buy Decision Cost Per Unit Outside purchase price $ 25 Direct materials Direct labor Variable overhead Depreciation of equip. Supervisor's salary General factory overhead Total cost $ 9 5 1 3 2 10 $ 30 Cost of 20,000 Units Buy Make $ 500,000 180,000 100,000 20,000 40,000 $ 340,000 $ 500,000 Should we make or buy part 4A? McGraw-Hill/Irwin Copyright © 2008, The McGraw-Hill Companies, Inc. 13-36 Opportunity Cost An opportunity cost is the benefit that is foregone (i.e., given up) as a result of pursuing some course of action. Opportunity costs are not actual dollar outlays and are not recorded in the formal accounts of an organization. How would this concept potentially relate to the Essex Company? >> Think about the capacity that is no longer used for part 4A. For example, what if $200,000 income is generated from using the facilities for other activities? McGraw-Hill/Irwin Copyright © 2008, The McGraw-Hill Companies, Inc. 13-37 Learning Objective 4 Prepare an analysis showing whether a special order should be accepted. McGraw-Hill/Irwin Copyright © 2008, The McGraw-Hill Companies, Inc. 13-38 Key Terms and Concepts A special order is a one-time order that is not considered part of the company’s normal on-going business. When analyzing a special order, only the incremental costs and benefits are relevant. McGraw-Hill/Irwin Copyright © 2008, The McGraw-Hill Companies, Inc. 13-39 Special Orders Jet, Inc. makes a single product whose normal selling price is $20 per unit. A foreign distributor offers to purchase 3,000 units for $10 per unit. This is a one-time order that would not affect the company’s regular business. Annual capacity is 10,000 units, but Jet, Inc. is currently producing and selling only 5,000 units. Should Jet accept the offer? McGraw-Hill/Irwin Copyright © 2008, The McGraw-Hill Companies, Inc. 13-40 Special Orders Jet, Inc. Contribution Income Statement Revenue (5,000 × $20) $ 100,000 Variable costs: Direct materials $ 20,000 Direct labor 5,000 $8 unit variable Manufacturing overhead 10,000 Marketing costs 5,000 Total variable costs 40,000 Contribution margin 60,000 Fixed costs: Manufacturing overhead $ 28,000 Marketing costs 20,000 Total fixed costs 48,000 Net operating income $ 12,000 McGraw-Hill/Irwin cost Copyright © 2008, The McGraw-Hill Companies, Inc. 13-41 Special Orders If Jet accepts the offer, net operating income will increase by $6,000. Increase in revenue (3,000 × $10) Increase in costs (3,000 × $8 variable cost) Increase in net income $ 30,000 24,000 $ 6,000 Note: This answer assumes that fixed costs are unaffected by the order and that all variable costs are the same for the special order. McGraw-Hill/Irwin Copyright © 2008, The McGraw-Hill Companies, Inc. 13-42 Quick Check Northern Optical ordinarily sells the X-lens for $50. The variable production cost is $10, the fixed production cost is $18 per unit, and the variable selling cost is $1. A customer has requested a special order for 10,000 units of the X-lens to be imprinted with the customer’s logo. This special order would not involve any selling costs, but Northern Optical would have to purchase an imprinting machine for $50,000. (see the next page) McGraw-Hill/Irwin Copyright © 2008, The McGraw-Hill Companies, Inc. 13-43 Quick Check What is the minimum price below which Northern Optical should not go in its negotiations with the customer? In other words, below what price would Northern Optical actually be losing money on the sale? There is ample idle capacity to fulfill the order and the imprinting machine has no further use after this order. a. $50 b. $10 c. $15 d. $29 McGraw-Hill/Irwin Copyright © 2008, The McGraw-Hill Companies, Inc. 13-44 Quick Check What is the rock bottom minimum price below which Northern Optical should not go in its negotiations with the customer? In other words, below what price would Northern Optical actually be losing money on the sale? There is ample idle capacity to fulfill the order and the imprinting machine has no further use after this order. Variable production cost $100,000 a. $50 Additional fixed cost + 50,000 b. $10 Total relevant cost $150,000 c. $15 Number of units 10,000 d. $29 Incremental cost per unit = $15 McGraw-Hill/Irwin Copyright © 2008, The McGraw-Hill Companies, Inc. 13-45 Learning Objective 5 Determine the most profitable use of a constrained resource and the value of obtaining more of the constrained resource. McGraw-Hill/Irwin Copyright © 2008, The McGraw-Hill Companies, Inc. 13-46 Key Terms and Concepts When a limited resource of some type restricts the company’s ability to satisfy demand, the company is said to have a constraint. The machine or process that is limiting overall output is called the bottleneck – it is the constraint. McGraw-Hill/Irwin Copyright © 2008, The McGraw-Hill Companies, Inc. 13-47 Utilization of a Constrained Resource • • When a constraint exists, a company should not promote those products that have the highest unit contribution margin. Rather, it should promote those products that earn the highest contribution margin in relation to the constraining resource. McGraw-Hill/Irwin Copyright © 2008, The McGraw-Hill Companies, Inc. 13-48 Utilization of a Constrained Resource: An Example Ensign Company produces two products and selected data are shown below: Product 1 Selling price per unit Less variable expenses per unit Contribution margin per unit Current demand per week (units) Contribution margin ratio Processing time required on machine A1 per unit McGraw-Hill/Irwin 2 $ 60 36 $ 24 2,000 40% 1.00 min. $ 50 35 $ 15 2,200 30% 0.50 min. Copyright © 2008, The McGraw-Hill Companies, Inc. 13-49 Utilization of a Constrained Resource • Machine A1 is the constrained resource and is being used at 100% of its capacity. • There is excess capacity on all other machines. • Machine A1 has a capacity of 2,400 minutes per week. Should Ensign focus its efforts on Product 1 or Product 2? McGraw-Hill/Irwin Copyright © 2008, The McGraw-Hill Companies, Inc. 13-50 Quick Check How many units of each product can be processed through Machine A1 in one minute? a. b. c. d. McGraw-Hill/Irwin Product 1 1 unit 1 unit 2 units 2 units Product 2 0.5 unit 2.0 units 1.0 unit 0.5 unit Copyright © 2008, The McGraw-Hill Companies, Inc. 13-51 Quick Check How many units of each product can be processed through Machine A1 in one minute? a. b. c. d. Product 1 1 unit 1 unit 2 units 2 units Product 2 0.5 unit 2.0 units 1.0 unit 0.5 unit I was just checking to make sure you are with us. McGraw-Hill/Irwin Copyright © 2008, The McGraw-Hill Companies, Inc. 13-52 Quick Check What generates more profit for the company, using one minute of machine A1 to process Product 1 or using one minute of machine A1 to process Product 2? a. Product 1 b. Product 2 c. They both would generate the same profit. d. Cannot be determined. McGraw-Hill/Irwin Copyright © 2008, The McGraw-Hill Companies, Inc. 13-53 Quick Check With one minute of machine A1, we could makegenerates 1 unit of Product 1, with a contribution What more profit for the company, margin $24, or units of A1 Product 2, each using oneof minute of2machine to process contribution margin of $15. A1 Productwith 1 ora using one minute of machine to process Product 2?= $30 > $24 2 × $15 a. Product 1 b. Product 2 c. They both would generate the same profit. d. Cannot be determined. McGraw-Hill/Irwin Copyright © 2008, The McGraw-Hill Companies, Inc. 13-54 Utilization of a Constrained Resource The key is the contribution margin per unit of the constrained resource. Product 1 Contribution margin per unit Time required to produce one unit Contribution margin per minute 2 $ ÷ 24 $ 15 1.00 min. ÷ 0.50 min. $ 24 $ 30 Product 2 should be emphasized. It provides more valuable use of the constrained resource machine A1, yielding a contribution margin of $30 per minute as opposed to $24 for Product 1. McGraw-Hill/Irwin Copyright © 2008, The McGraw-Hill Companies, Inc. 13-55 Utilization of a Constrained Resource The key is the contribution margin per unit of the constrained resource. Product 1 Contribution margin per unit Time required to produce one unit Contribution margin per minute 2 $ ÷ 24 $ 15 1.00 min. ÷ 0.50 min. $ 24 $ 30 If there are no other considerations, the best plan would be to produce to meet current demand for Product 2 and then use remaining capacity to make Product 1. McGraw-Hill/Irwin Copyright © 2008, The McGraw-Hill Companies, Inc. 13-56 Utilization of a Constrained Resource Let’s see how this plan would work. Alloting Our Constrained Resource (Machine A1) Weekly demand for Product 2 Time required per unit Total time required to make Product 2 McGraw-Hill/Irwin × 2,200 units 0.50 min. 1,100 min. Copyright © 2008, The McGraw-Hill Companies, Inc. 13-57 Utilization of a Constrained Resource Let’s see how this plan would work. Alloting Our Constrained Resource (Machine A1) Weekly demand for Product 2 Time required per unit Total time required to make Product 2 Total time available Time used to make Product 2 Time available for Product 1 McGraw-Hill/Irwin × 2,200 units 0.50 min. 1,100 min. 2,400 min. 1,100 min. 1,300 min. Copyright © 2008, The McGraw-Hill Companies, Inc. 13-58 Utilization of a Constrained Resource Let’s see how this plan would work. Alloting Our Constrained Resource (Machine A1) Weekly demand for Product 2 Time required per unit Total time required to make Product 2 Total time available Time used to make Product 2 Time available for Product 1 Time required per unit Production of Product 1 McGraw-Hill/Irwin × 2,200 units 0.50 min. 1,100 min. ÷ 2,400 1,100 1,300 1.00 1,300 min. min. min. min. units Copyright © 2008, The McGraw-Hill Companies, Inc. 13-59 Utilization of a Constrained Resource According to the plan, we will produce 2,200 units of Product 2 and 1,300 of Product 1. Our contribution margin looks like this. Production and sales (units) Contribution margin per unit Total contribution margin Product 1 1,300 $ 24 $ 31,200 Product 2 2,200 $ 15 $ 33,000 The total contribution margin for Ensign is $64,200. McGraw-Hill/Irwin Copyright © 2008, The McGraw-Hill Companies, Inc. 13-60 Quick Check Colonial Heritage makes reproduction colonial furniture from select hardwoods. Chairs Selling price per unit $80 Variable cost per unit $30 Board feet per unit 2 Monthly demand 600 Tables $400 $200 10 100 The company’s supplier of hardwood will only be able to supply 2,000 board feet this month. Is this enough hardwood to satisfy demand? a. Yes b. No McGraw-Hill/Irwin Copyright © 2008, The McGraw-Hill Companies, Inc. 13-61 Quick Check Colonial Heritage makes reproduction colonial furniture from select hardwoods. Chairs Selling price per unit $80 Variable cost per unit $30 Board feet per unit 2 Monthly demand 600 Tables $400 $200 10 100 The company’s supplier of hardwood will only be able to supply 2,000 board feet this month. Is this enough hardwood to satisfy demand? a. Yes b. No (2 600) + (10 100 ) = 2,200 > 2,000 McGraw-Hill/Irwin Copyright © 2008, The McGraw-Hill Companies, Inc. 13-62 Quick Check Chairs Selling price per unit $80 Variable cost per unit $30 Board feet per unit 2 Monthly demand 600 Tables $400 $200 10 100 The company’s supplier of hardwood will only be able to supply 2,000 board feet this month. What plan would maximize profits? a. 500 chairs and 100 tables b. 600 chairs and 80 tables c. 500 chairs and 80 tables d. 600 chairs and 100 tables McGraw-Hill/Irwin Copyright © 2008, The McGraw-Hill Companies, Inc. 13-63 Quick Check Chairs Tables Selling price $ 80 $ 400 Chairs Tables Variable 200 Selling price per unit cost$80 $400 30 Variable cost Contribution per unit $30 margin $200 $ 50 $ 200 Board feet per unit 2 10 Board feet 2 10 Monthly demand 600 100 CM per board foot $ 25 $ 20 The company’s supplier of hardwood will only of chairs be able to supplyProduction 2,000 board feet this 600 month. feet required What plan would Board maximize profits? 1,200 Board feet remaining 800 a. 500 chairs and 100 tables Board feet per table 10 b. 600 chairs andProduction 80 tablesof tables 80 c. 500 chairs and 80 tables d. 600 chairs and 100 tables McGraw-Hill/Irwin Copyright © 2008, The McGraw-Hill Companies, Inc. 13-64 Quick Check As before, Colonial Heritage’s supplier of hardwood will only be able to supply 2,000 board feet this month. Assume the company follows the plan we have proposed. Up to how much should Colonial Heritage be willing to pay above the usual price to obtain more hardwood? a. $40 per board foot b. $25 per board foot c. $20 per board foot d. Zero McGraw-Hill/Irwin Copyright © 2008, The McGraw-Hill Companies, Inc. 13-65 Quick Check As before, Colonial Heritage’s supplier of hardwood will The additional wood would used to make only be able to supply 2,000 boardbe feet this month. tables. In this use, each board foot of Assume the company follows the plan we have proposed. Up to how should Heritage be additional wood willmuch allow the Colonial company to earn willing to pay above price to obtain moreand an additional $20the of usual contribution margin hardwood? profit. a. $40 per board foot b. $25 per board foot c. $20 per board foot d. Zero McGraw-Hill/Irwin Copyright © 2008, The McGraw-Hill Companies, Inc. 13-66 Multiple Constraints • Suppose that you are in charge of producing and selling two products. • Product 1 requires 3 hours of machine operation while Product 2 requires 6 hours. The total available machine hour is 24000. • There is also a constraint on labor hours. Each product requires 2 labor hours, but only 12000 labor hours are available. • Assume the following information about the price and unit variable cost, and the total fixed costs $36,000 are unaffected by your decision. McGraw-Hill/Irwin Copyright © 2008, The McGraw-Hill Companies, Inc. 13-67 Multiple Constraints #1 #2 p 10 15 v 4 7 ucm 6 8 MH 3 6 ucm/MH 2 1.333 LH 2 2 ucm/LH 3 4 McGraw-Hill/Irwin Constraint 24000 12000 Copyright © 2008, The McGraw-Hill Companies, Inc. 13-68 Multiple Constraints • Checking the ucm per MH, Product 1 is more profitable. • Checking the ucm per LH, Product 2 is more profitable. • What is then an optimal output choice? McGraw-Hill/Irwin Copyright © 2008, The McGraw-Hill Companies, Inc. 13-69 Multiple Constraints • Max s.t. 6q1+ 8q2 – 36000 3q1+ 6q2 24000 MH constraint 2q1 + 2q2 12000 LH constraint q1, q2 0. • We can solve the problem using Solver in Excel. • The optimal solution is q1= 4000, q2= 2000 and the resulting profit equals $4000. McGraw-Hill/Irwin Copyright © 2008, The McGraw-Hill Companies, Inc. 13-70 Learning Objective 6 Prepare an analysis showing whether joint products should be sold at the split-off point or processed further. McGraw-Hill/Irwin Copyright © 2008, The McGraw-Hill Companies, Inc. 13-71 Joint Costs • In some industries, a number of end products are produced from a single raw material input. • Two or more products produced from a common input are called joint products. • The point in the manufacturing process where each joint product can be recognized as a separate product is called the split-off point. McGraw-Hill/Irwin Copyright © 2008, The McGraw-Hill Companies, Inc. 13-72 Joint Products Oil Joint Input Common Production Process Gasoline Chemicals Split-Off Point McGraw-Hill/Irwin Copyright © 2008, The McGraw-Hill Companies, Inc. 13-73 Joint Products Joint Costs Joint Input Common Production Process Oil Gasoline Chemicals Split-Off Point McGraw-Hill/Irwin Separate Processing Final Sale Final Sale Separate Processing Final Sale Separate Product Costs Copyright © 2008, The McGraw-Hill Companies, Inc. 13-74 The Pitfalls of Allocation Joint costs are often allocated to end products on the basis of the relative sales value of each product or on some other basis. Although allocation is needed for some purposes such as balance sheet inventory valuation, allocations of this kind are very dangerous for decision making. McGraw-Hill/Irwin Copyright © 2008, The McGraw-Hill Companies, Inc. 13-75 Sell or Process Further Joint costs are irrelevant in decisions regarding what to do with a product from the split-off point forward (i.e., stop or process further). It will always be profitable to continue processing a joint product after the split-off point as long as the incremental revenue exceeds the incremental processing costs incurred after the split-off point. McGraw-Hill/Irwin Copyright © 2008, The McGraw-Hill Companies, Inc. 13-76 Sell or Process Further: An Example • Sawmill, Inc. cuts logs from which unfinished lumber and sawdust are the immediate joint products. • Unfinished lumber could be sold “as is,” or processed further into finished lumber. • Sawdust could also be sold “as is” to gardening wholesalers, or processed further into “prestologs.” McGraw-Hill/Irwin Copyright © 2008, The McGraw-Hill Companies, Inc. 13-77 Sell or Process Further Data about Sawmill’s joint products includes: Sales value at the split-off point Sales value after further processing Allocated joint product costs Cost of further processing McGraw-Hill/Irwin Per Log Lumber Sawdust $ 140 $ 40 270 176 50 50 24 20 Copyright © 2008, The McGraw-Hill Companies, Inc. 13-78 Sell or Process Further Analysis of Sell or Process Further Per Log Sales value after further processing Sales value at the split-off point Incremental revenue McGraw-Hill/Irwin Lumber Sawdust $ $ 270 140 130 50 40 10 Copyright © 2008, The McGraw-Hill Companies, Inc. 13-79 Sell or Process Further Analysis of Sell or Process Further Per Log Sales value after further processing Sales value at the split-off point Incremental revenue Cost of further processing Profit (loss) from further processing McGraw-Hill/Irwin Lumber Sawdust $ $ $ 270 140 130 50 80 $ 50 40 10 20 (10) Copyright © 2008, The McGraw-Hill Companies, Inc.