Workshop for ESCOs and Energy Consultants RETScreen Training 22 Jan 2013 Luis Hinojosa Your Intructors Luis Hinojosa • Mechanical Engineer, MSc in Building Services Engineering, CEM (AEE), CMVP (EVO-AEE), CRU, MASHRAE, MCIBSE • Email: luis.hinojosa@poch.cl What about yourselves? Please introduce yourselves… Please tell us what you expect from this training Agenda - RETScreen Training Morning Session: 14:30 to 16:30 Unit 1: Energy Efficiency (2 hours) • General concepts and examples. Coffee Break: 11:00 – 11:15 Unit 2: Solar Energy (2 hours) • General concepts and examples. Lunch: 13:15 to 14:30 Afternoon Session: 14:30 to 16:30 Unit 3: Cogeneration and others (2 hours) • General concepts and examples. RETScreen Training Introduction to RETSCreen Energy Efficiency Solar Energy Cogeneration Retscreen limitations Introduction to RETSCreen Introduction to RETSCreen Method 1 Method 2 RETScreen Energy Model - User-defined RETScreen Energy Model - Energy efficiency measures project Fuels & schedules Technology Power capacity Capacity factor Electricity exported to grid Incremental initial costs O&M (savings) costs Electricity export rate Base case Grid electricity kW % MWh $/kW $/kWh $/kWh Base case electricity system (Baseline) Country - region Canada Fuel type All types T&D losses % 5.0% Fuel type 1 Electricity MWh $/kWh 0.100 Schedule Description Temperature - space heating Temperature - space cooling Temperature - unoccupied Occupancy rate - daily Monday Tuesday Wednesday Thursday Friday Saturday Sunday Occupancy rate - annual GHG emission factor tCO2/MWh 0.222 Heating/cooling changeover temperature Length of heating season Length of cooling season Unit MWh 5,256 GHG emission Base case Proposed case Gross annual GHG emission reduction GHG credits transaction fee Net annual GHG emission reduction tCO2 tCO2 tCO2 % tCO2 1,167 93 1,074 0.0% 1,074 $/tCO2 0.00 GHG reduction income GHG reduction credit rate T&D losses h/yr % °C d d 8.0% Show: Fuel saved Air-conditioning Appartment building is equivalent to 218 2,686 Ventilation Lights Electrical equipment Hot water Other Cars & light trucks not used 2,686 Summary Schedule 2 % yr % % yr $ $ $ Incentives and grants $ Annual costs and debt payments O&M (savings) costs Fuel cost - proposed case Debt payments - 10 yrs Other Total annual costs $ $ $ $ $ 2.0% 20 70% 7.00% 10 Fuel type Natural gas Total Project verification Fuel type Natural gas 4,000,000 Energy Energy - base case Energy - proposed case Energy saved Energy saved - % 100.0% 0.0% 100.0% 4,000,000 0.0% Benchmark Energy unit Reference unit User-defined Cumulative cash flows graph 14,000,000 % % yr yr 0 788,400 788,400 34.6% 12.3% 5.4 3.2 Cumulative cash flows ($) $ $ $ $ 451,217 Benchmark Energy Energy - base case Energy - proposed case Energy saved 12,000,000 0 398,657 Fuel type 3 Fuel type 4 Fuel type 5 #N/A #N/A #N/A #N/A #N/A #N/A Fuel type 6 #N/A #N/A Schedule 5 Schedule 6 Cooling GJ Electricity GJ 0 0 60,000 Annual savings 0 0 Fuel cost - base case Natural gas Sub-total: 60,000 10,000,000 8,000,000 6,000,000 $ $ Fuel cost 64,078 64,078 Fuel consumption unit m³ Fuel consumption historical Fuel consumption Base case 160,194.2 Fuel consumption variance Heating GJ 4,204 2,324 1,880 44.7% Cooling GJ 0 0 0 Electricity GJ 0 0 0 Total GJ 4,204 2,324 1,880 44.7% Electricity kWh/m² 0.0 0.0 0.0 Total kWh/m² 155.7 86.1 69.6 kWh m² m² 7,500 2,000 Cooling kWh/m² 0.0 0.0 0.0 Second currency Occupied Notes/Range Occupied UnoccupiedUnit Unoccupied Quantity Unoccupied Unit cost UnoccupiedAmount Occupied cost Occupied Occupied RETScreen Emission Analysis h/d h/d Reductionh/d - 0 0 1 2 3 4 5 6 7 8 9 10 -2,000,000 1 Step Year 11 12 13 14 15 16 17 18 19 20 Relative costs Occupied $ Energy h/d efficiency measures project $ - $ $ - 0.0% 0.0% $ $ - 0.0% Emission Analysis cost Method 1 Method 2 cost Method 3 0 0% Global warming potential of GHG 21 tonnes CO2 = 1 tonne CH4 (IPCC 1996) 310 tonnes CO2 = 1 tonne N2O (IPCC 1996) 0 0% 0 0 RETScreen Financial Analysis - Energy efficiency measures project 60,000 100.0% 0% 0%$ Financial parameters Project costs and savings/income summary Yearly cash flows Base case system GHG summary (Baseline) General Initial costs Year Pre-tax % $ Fuel cost escalation % 2.0% Feasibility study 0.0% $ 0 # $ project $ rate CO2 emission CH4 emission N2O2.0% emission Fuel Inflation rate % Development 0.0% $ GHG emission 0 0 -60,000 p-d $ Fuel mix rate factor factor Engineering consumption factor Discount % 12.0% 0.0% $ 0GHG1emission 29,232 cost $ factor Project life yr 40 Power system 0.0% $ tCO2/MWh 0 2tCO2 29,817 Fuel type % 60,000 kg/GJ kg/GJ MWh % $ $ kg/GJ Heating system 0.0% $ 0 3 299 30,413 Natural gas 100.0% 1,668 0.179 $ 60,000 $ Finance Cooling system 0.0% $ 0 4 299 31,022 Total 100.0% 1,668 0.179 Enter number of months $ 0.0% Incentives and grants $ User-defined 0.0% $ 0 5 31,642 Fuel cost Incremental Include $ 60,000 100.0% Debt ratio measure? % Energy efficiency measures 100.0% $ 60,000 6 32,275 savings O&M savings Simple payback $ 0 Balance of system & misc. 0.0% $ 0 7 32,920 $ $ yr Debt Proposed case summary (Energy efficiency measures Unit system GHG Quantity Unit Amount project) Equitycost $ 60,000 Total initial costs 100.0% $ 60,000 8 33,579 % 9 34,250 0 0 - Debt interest rate project $ emission - CH4 emission CO2 N2O emission Fuel Debt term yr Incentives and grants $ GHG emission 0 10 34,935 project Debtmix payments $ factor $/yr 0 Fuel factor factor consumption factor GHG11emission 35,634 0 0 12 36,347 cost $ kg/GJ Fuel type % kg/GJ kg/GJ Annual costs and debt paymentsMWh tCO2/MWh tCO2 O&M $ 0 13 37,074 $ 100.0% - $ Natural % gas 922 0.179 165 28,659 0 2.1 Income tax analysis Fuel cost - proposed case $ 35,419 14 37,815 $ Total 100.0% 922 0.179 165 Effective income tax rate % Debt payments - 0 yrs $ 0 15 38,571 T&D losses Total Loss carryforward? No Total annual costs $ 35,419 16 165 39,343 m³ 88,546 $ 0.400 $ 35,419 Depreciation method Declining balance 17 40,130 $ 1 35,419 GHG emission reduction summary Half-year rule - year yes/no Yes Periodic costs (credits) 18 40,932 Depreciation tax basis % $ 0 19 41,751 Unit Quantity Unit cost rate Amount Depreciation % $ 0 Net20annual 42,586 Gross annual 28,659 0 2.09 Depreciation period yr 15 End of project life - cost 0 Years of Base case Proposed case GHG emission $ GHG credits GHG21emission 43,438 available? yes/no No 22 44,306 m³ 160,194 $ Tax holiday 0.400 $ 64,078 occurrence GHG emission GHG emission reduction transaction fee reduction Tax holiday duration yr Annual savings and income 23 45,193 $ Energy efficiency measures yr tCO2 64,078 tCO2 tCO2 % tCO2 Fuel cost - base case $ 64,078 24 46,096 project 1 to -1income 299 165 134 Annual Electricity export income $ 0 25134 47,018 Unit Year Unit cost Amount Proposed case Fuel cost savings Electricity export income GHG reduction income - 0 yrs $ 0 26 47,959 cost $ Electricity exported to grid MWh 0 Customer premium income (rebate) $ 0 27 48,918 $ Fuel Fuel cost $/MWh 0.00 Other (cost) - yrs Cars & light trucks not $ used 0 28 49,896 Net annual GHG emission reduction Electricity export $rate 134 tCO2 is equivalent to income27.2 consumptioncost Fuel cost Fuel saved savings Electricity export income $ 0 CE production income - yrs $ 0 29 50,894 88,546.3 $ 35,419 71,647.8 $ export escalation 28,659 rate Electricity % Total annual savings and income $ 64,078 30 51,912 $ 35,419 $ 28,659 31 52,950 GHG reduction income 32 54,009 tCO2/yr 0 33 55,089 Net GHG reduction tCO2/yr 134 Financial viability 34 56,191 Net GHG reduction - 40 yrs tCO2 5,342 Pre-tax IRR - equity % 50.7% 35 57,315 GHG reduction credit rate $/tCO2 Pre-tax IRR - assets % 50.7% 36 58,461 GHG reduction income $ 0 37 59,631 GHG reduction credit duration yr After-tax IRR - equity % 50.7% 38 60,823 Net GHG reduction - 0 yrs tCO2 0 After-tax IRR - assets % 50.7% 39 62,040 GHG reduction credit escalation rate % 40 63,281 Simple payback yr 2.1 41 0 Customer premium income (rebate) Equity payback yr 2.0 42 0 Electricity premium (rebate) % 43 0 Electricity premium income (rebate) $ 0 Net Present Value (NPV) $ 225,387 44 0 Heating premium (rebate) % Annual life cycle savings $/yr 27,340 45 0 Heating premium income (rebate) $ 0 46 0 Cooling premium (rebate) % Benefit-Cost (B-C) ratio 4.76 47 0 Cooling premium income (rebate) $ 0 Debt service coverage No debt 48 0 Customer premium income (rebate) $ 0 Energy production cost $/MWh -791.21 49 0 GHG reduction cost $/tCO2 (205) 50 0 Other income (cost) Energy MWh Cumulative cash flows graph Rate $/MWh 1,800,000 Other income (cost) $ 0 Duration Escalation rate Clean Energy (CE) production income CE production CE production credit rate CE production income CE production credit duration CE production credit escalation rate 4,000,000 2,000,000 None Cost allocation Show data Heating kWh/m² 155.7 86.1 69.6 Schedule 4 OccupiedSecond currency Occupied initial costs $ Annual costs (credits) O&M O&M (savings) costs Parts & labour 0 User-defined Contingencies 0 Sub-total: Fuel cost - proposed case Natural gas Sub-total: Fuel Fuel consumption Fuel End of project life unit Fuel rate consumption m³ $ 0.400 160,194.2 Schedule 3 Notes/Range Occupied 21.0 24.0 23.0 23.0 Unoccupied Initial costs (credits) 3.0 Feasibility study Occupied Feasibility study h/d h/d Sub-total: 24 18.0 Development 24 18.0 Development 24 18.0 Sub-total: 24 18.0 Engineering 24 18.0 Engineering 24 18.0 Sub-total: 24 18.0 Energy efficiency measures 8,760 6,570 Incremental initial costs 100% 75% Balance of system & miscellaneous 16.0Spare parts 242Transportation 123Training & commissioning User-defined Contingencies Show dataInterest during construction Sub-total: Incremental Total initial costs Periodic costs (credits) Base case User-defined Initial costs Incremental initial costs Other Total initial costs Financial viability Pre-tax IRR - equity Pre-tax IRR - assets Simple payback Equity payback - Building envelope Total Annual savings and income Fuel cost - base case Electricity export income Other Total annual savings and income 0 Cooling system Financial Analysis Financial parameters Inflation rate Project life Debt ratio Debt interest rate Debt term Heating GJ Heating system Boiler Settings Schedule 1 Method 1 24/7 Method 2 °C °C +/-°C Facility characteristics Electricity exported to grid Fuel type 2 Natural gas - m³ m³ $/m³ 0.400 RETScreen Cost Analysis - Energy efficiency measures project Proposed case Wind turbine 2,000 30% 5,256 2,000 0.010 0.150 Emission Analysis GHG emission factor (excl. T&D) tCO2/MWh 0.211 Show data Fuel Fuel type Fuel consumption - unit Fuel rate - unit Fuel rate Energy Green power Other Fuel type 1 Natural gas 2 3 4 5 6 7 8 9 # # # # # # # # # yr % MWh $/kWh $ yr % Energy delivered (MWh) 922 5 Steps After-tax Cumulative $ -60,000 29,232 29,817 30,413 31,022 31,642 32,275 32,920 33,579 34,250 34,935 35,634 36,347 37,074 37,815 38,571 39,343 40,130 40,932 41,751 42,586 43,438 44,306 45,193 46,096 47,018 47,959 48,918 49,896 50,894 51,912 52,950 54,009 55,089 56,191 57,315 58,461 59,631 60,823 62,040 63,281 0 0 0 0 0 0 0 0 0 0 $ -60,000 -30,768 -951 29,463 60,484 92,126 124,401 157,321 190,900 225,150 260,086 295,720 332,066 369,140 406,955 445,527 484,869 524,999 565,931 607,682 650,268 693,706 738,012 783,205 829,301 876,320 924,279 973,196 1,023,093 1,073,987 1,125,899 1,178,849 1,232,858 1,287,948 1,344,139 1,401,454 1,459,916 1,519,546 1,580,370 1,642,409 1,705,690 1,705,690 1,705,690 1,705,690 1,705,690 1,705,690 1,705,690 1,705,690 1,705,690 1,705,690 1,705,690 1,600,000 922 1,400,000 0 1,200,000 Clean energy Yes No No No No No No No No No No No No No No No No No Cumulative cash flows ($) User-defined User-defined 1,000,000 800,000 600,000 400,000 200,000 0 0 2 4 6 8 10 12 14 16 -200,000 Year 18 20 22 24 26 28 30 32 34 36 38 40 Introduction to RETSCreen When going from Method 1 to Method 2: • Data can be lost • Some errors may occur • Be careful RETScreen Training Introduction to RETSCreen Energy Efficiency Solar Energy Cogeneration Retscreen limitations Energy Efficiency Energy Efficiency Fuels & schedules Show data Fuels & schedules Fuel Fuel type Fuel consumption - unit Fuel rate - unit Fuel rate Schedule Description Temperature - space heating Temperature - space cooling Temperature - unoccupied Occupancy rate - daily Monday Tuesday Wednesday Thursday Friday Saturday Sunday Occupancy rate - annual Heating/cooling changeover temperature Length of heating season Length of cooling season Unit Fuel type 1 Electricity MWh $/kWh Fuel type 2 Fuel type 3 Fuel type 4 Fuel type 5 Fuel type 6 #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A #N/A Schedule 1 24/7 Schedule 2 Schedule 3 Schedule 4 Schedule 5 Schedule 6 Occupied Occupied Occupied Occupied Occupied Unoccupied Unoccupied Unoccupied Unoccupied Unoccupied Occupied h/d Occupied h/d Occupied h/d Occupied h/d Occupied h/d 0 0% 0 0% 0 0% 0 0% 0 0% °C °C +/-°C h/d 24 24 24 24 24 24 24 8.760 100% h/yr % °C d d 16,0 242 123 Energy Efficiency Facility characteristics Show data Facility characteristics Show: Fuel saved Heating GJ Cooling GJ Electricity GJ Incremental initial costs $ Fuel cost savings $ Incremental O&M savings $ 0 0 0 0 0 0 Heating system Cooling system Building envelope Ventilation Lights Electrical equipment Hot water Pumps Fans Motors Process electricity Process heat Process steam Steam losses Heat recovery Compressed air Refrigeration Other Total Simple payback yr Include measure? Energy Efficiency Summary Show data Summary Fuel type Fuel Fuel consumption unit Fuel rate Fuel consumption Fuel cost Project verification Fuel type Fuel consumption unit Fuel consumption historical Fuel consumption Base case Fuel consumption variance Heating GJ 0 0 0 Cooling GJ 0 0 0 Electricity GJ 0 0 0 Total GJ 0 0 0 Fuel consumption Fuel consumption - base case Fuel consumption - proposed case Fuel saved Fuel saved - % Benchmark Energy unit Reference unit User-defined Benchmark Fuel consumption Fuel consumption - base case Fuel consumption - proposed case Fuel saved Base case Proposed case Fuel consumption Fuel cost Fuel cost savings Fuel cost savings Fuel saved Show data GJ m² m² 2.000 Heating GJ/m² #¡DIV/0! #¡DIV/0! #¡DIV/0! Cooling GJ/m² #¡DIV/0! #¡DIV/0! #¡DIV/0! Electricity GJ/m² #¡DIV/0! #¡DIV/0! #¡DIV/0! Total GJ/m² #¡DIV/0! #¡DIV/0! #¡DIV/0! Comparison Country - region Facility type Type Description Fuel consumption Show alternative units Energy unit Reference unit Fuel consumption See benchmark database kWh/m² kWh m² 0 kWh/m² Energy Efficiency Emission & Financial Analysis Emission Analysis GHG emission Base case Proposed case Gross annual GHG emission reduction GHG credits transaction fee Net annual GHG emission reduction GHG reduction income GHG reduction credit rate tCO2 tCO2 tCO2 % tCO2 0,0 0,0 0,0 0,0 is equivalent to 0,0 Cars & light trucks not used $/tCO2 Financial Analysis Financial parameters Inflation rate Project life Debt ratio % yr % Initial costs Energy efficiency measures Other Total initial costs $ $ $ Incentives and grants $ Annual costs and debt payments O&M (savings) costs Fuel cost - proposed case Other Total annual costs $ $ $ $ 0 0 0,0% Cumulative cash flows graph 1 $ $ $ Financial viability Pre-tax IRR - assets Simple payback Equity payback % yr yr 0 0 0 1 Cumulative cash flows ($) Annual savings and income Fuel cost - base case Other Total annual savings and income 0 0 1 1 1 1 0 0 0 0 0 0 1 Year Energy Efficiency Emission & Financial Analysis Emission Analysis GHG emission Base case Proposed case Gross annual GHG emission reduction GHG credits transaction fee Net annual GHG emission reduction GHG reduction income GHG reduction credit rate tCO2 tCO2 tCO2 % tCO2 0,0 0,0 0,0 0,0 is equivalent to 0,0 Cars & light trucks not used $/tCO2 Financial Analysis Financial parameters Inflation rate Project life Debt ratio % yr % Initial costs Energy efficiency measures Other Total initial costs $ $ $ Incentives and grants $ Annual costs and debt payments O&M (savings) costs Fuel cost - proposed case Other Total annual costs $ $ $ $ 0 0 0,0% Cumulative cash flows graph 1 $ $ $ Financial viability Pre-tax IRR - assets Simple payback Equity payback % yr yr 0 0 0 1 Cumulative cash flows ($) Annual savings and income Fuel cost - base case Other Total annual savings and income 0 0 1 1 1 1 0 0 0 0 0 0 1 Year Energy Efficiency Case Study 1: Lighting & A/C Example Case Study 2: Audit Report for Bailey Terrelonge Allen Kingston’s Office Case Study 3: Motors, Pumps and Fans RETScreen Training Introduction to RETSCreen Energy Efficiency Solar Energy Cogeneration Retscreen limitations Solar Energy - PV Solar Energy Case Study 4: PV Example Case Study 5: Audit Report for Ruthven Medical Centre Solar Energy - Thermal Solar Energy - Thermal Case Study 6: Solar Thermal for Sunrise Club Hotel RETScreen Training Introduction to RETSCreen Energy Efficiency Solar Energy Cogeneration Retscreen limitations Cogeneration Cogeneration Case Study 7: Cogeneration System in Chiloe - Chile RETScreen Training Introduction to RETSCreen Energy Efficiency Solar Energy Cogeneration Retscreen limitations Retscreen limitations It is pre-feasibility tool • Basic energy models • Limited level of accuracy It is not a simulation tool • Use monthly data, for example for the climate It requires Excel and Windows Retscreen limitations Building Model • Simple model • Does not include latent heat for refrigeration charges • It does not allow simultaneous heating and cooling loads The user specifies the temperature for changing between cooling and heating • It is not possible to enter the thermal mass of a building • Sensible/latent heat gains can not be entered • It is not possible to specify which part of the day the building is ocuppied Retscreen limitations Peak Power Demand and Power Factor • Model does not calculate reduction en peak power demands The user can estimate them and include the savings within the financial analysis. • The power factor savings are not calculated The user can estimate them and include the savings within the financial analysis. Retscreen limitations Some Black Box models • The EE models are not well documented yet There are excellent books for cogeneration and renewable energy projects. • Some parameters and hypothesis taken by the software are not visible for the user For example, how the EE measures affects the cooling and heating loads (crossed effects). Retscreen limitations Databases of products • At present, the tool offers an excellent product and equipment database for RE projects. • In the case of EE, the databases are limited Lighting, compressed air, motors, heat recovery, etc.