GIS Open Source Software (OSS) for development of Pacific Island Nations Edwin Liava’a PI Attribute • What is the best attribute of a Pacific Islander? Sharing OSGeo • The Open Source Geospatial Foundation • OSGeo was created to support the collaborative development of open source geospatial software, and promote its widespread use http://www.osgeo.org/ Abstract • An OSS Success Story: the case of GIS&RS from the South Pacific region • Abstract: The use of Open Source Software for Geographic Information Systems and Remote Sensing (GIS&RS) in the Pacific regions is an important case study in the benefits of OSS for developing countries. The success of OSS for GIS&RS can be related to the many unique challenges and conditions that the Pacific offers. This presentation looks at these challenges and conditions using the analytical framework that Schwelk and English (2012) have used to analyse other cases in OSGeo. A history of GIS&RS is provided along with the characteristics of the community that has developed GIS&RS • Open Geo. use to addresses this question by looking at GIS&RS in the Pacific begins the process by documenting its history.. – William Tibben History • Navigation • Mapping • Knowledge Transfer OSGeo • “Open source GIS software makes a major public goods contribution by giving average people, especially those in developing countries, access to free GIS software.” OSGeo Case Study: An example of the evolving OSS Ecosystem. SOPAC • The GIS/RS Special Interest Group of the Pacific Islands Chapter of Internet Society GIS/RS SIG has been instrumental in the promotion of Open Source spearheaded by the Pacific Applied and Geoscience Commission (SOPAC) by making source code available to its Stakeholders starting with the GIS for Utilities Project in 1997. SOPAC • Process and deliver timely GIS outputs, free of dependence on external vendors or licensing constraints. USP • Incorporating FOSS in a number of GIS courses, and students are experiencing desktop GIS with a range of FOSS and commercial software. • “FOSS GIS applications have seen important developments in the last few years. These have been particularly significant in the areas of desktop GIS for general mapping, and in the usability of desktop mapping applications by non-IT specialists. This has increased the opportunities for projects and organisations with limited budgets to develop desktop mapping capacity,” Conway Pene CheSpatial • Cost Benefit Analysis TANGIBLE BENEFITS WORKSHEET Year 1 through 5 A. Cost Reduction or avoidance $ 4,500.00 B. Error reduction $ 2,500.00 Economic Feasibility Analysis C. Increased flexibility $ 7,500.00 Net Economic benefit D. Increased speed of activity $ 10,500.00 Discount rate (12%) E. Improvement in management planning or control $ 25,000.00 $ 50,000.00 F. Other____________________ TOTAL tangible benefits ONE-TIME COSTS WORKSHEET Year 0 $ A. Development costs $ 16,648.00 B. New Hardw are $ 49,610.00 1. Packaged application $ 11,200.00 2. Other: "Accommodation, Meals & Airfares C. New (purchased) Softw are $ 8,380.00 D. User training $ 10,000.00 E. Site Preparation F. Other: "contingency" TOTAL One time-cost $ 7,480.00 $ 9,332.00 $ 112,650.00 RECURRING COSTS WORKSHEET Year 2 $ 50,000 $ 1.0000 0.9050 50,000 $ 0.8190 0.7412 Year 4 50,000 $ 0.6707 $ - $ 45,249 $ 40,949 $ 37,058 $ 33,537 $ NPV of all benefits $ - $ 45,249 $ 86,198 $ 123,256 $ 156,793 $ One-time costs $ (112,650.00) Recurring Costs $ - Year 5 TOTALS 50,000 0.6070 ## 30,350 187,143 $ 187,143 $ (125,760.00) $ (125,760.00) $ (125,760.00) $ (125,760.00) $ (125,760.00) 1.0000 PV of Recurring Costs $ - NPV of all Costs $ (112,650) $ $ 112650 0.9050 0.8190 0.7412 0.6707 (113,810) $ (102,995) $ (93,209) $ (84,352) $ (226,460) $ 226459.9548 (329,455) $ 329455.3889 (422,664) $ 422663.9266 (507,016) $ 507015.5445 0.6070 ## (76,336) (583,352) $ (583,352) 583351.8502 Overall NPV $ (396,209) Overall ROI - (Overall NPV / NPV of all COSTS) (0.68) Yearly NPV Cash Flow $ (112,650) $ (68,561) $ (62,046) $ (56,150) $ (50,815) $ (45,986) Ov erall NPV Cash Flow $ (112,650) $ (181,211) $ (243,257) $ (299,408) $ (350,223) $ (396,209) A. Application softw are maintenance $ 100,000.00 B. Incremental data storage required: 20MB X $50.00 $ 1,000.00 C. Incremental communications (lines, messages, etc) $ 4,800.00 Project break-ev en occurs betw een y ears 2 and 3 D. New softw are leases or upgrades $ 1,000.00 Use first y ear of positiv e cashflow to calculate break-ev en fraction - ((15303 - 9139)/15303) = E. Supplies $ 9,360.00 $ 9,600.00 TOTAL recurring costs 50,000 $ Break-even Analysis Year 1 through 5 F. Other - Transport Year 3 PV of Benefits Discount rate (12%) Year 0 Year 1 - $ 125,760.00 NB: All dollar v alues hav e been rounded of to the nearest dollar Yearly Cashflow s are calculated by substracting both the one-time cost and the present values of the recurring costs from the present value of the yearly benefits. The overall NPV of the cash flow reflects the total cash flow s for all preceding years. Proprietary Software Break-Even Analysis $700,000 $600,000 Dollars ($ thousands) $500,000 $400,000 All Benefits All Costs $300,000 $200,000 $100,000 $1 2 3 4 Year 5 6 7 GIS OSS Software Break-Even Analysis $250,000 Dollars ($ thousands) $200,000 $150,000 Series1 Series2 $100,000 $50,000 $1 2 3 4 Year 5 6 TAKI • Means – Sharing