Impulse Entertainment 2010-2011 Company Description •C Corporation •Founded on November 1, 2007 •Past: Teen Night Club •Current: “Go Green Campaign” Marketing Plan - Products •Awesome DJs (DJs are sub-contracted) •Spectacular Staging Equipment •Lighting Equipment (Includes LED Lighting) •Cutting Edge BOSE -Sound Equipment Marketing Plan - Pricing Price Range: $500- 12,000 Bakersfield Trade Fair Special Intermediate Package Dance Package Special Effects Package Time to Party Package Ultimate Party Package Spectacular Impulse Package $ 500 $ 1,000 $ 2,500 $ 3,500 $ 4,500 $ 6,000 $12,000 Customizable Products: Staging: DJ: Sound (speakers): LED Lighting: $ 40 per sq. ft. $ 75+ per hour $ 200 per day $ 175 per day (Varies based on wattage) Marketing Plan Physical Placement • 7800 Meany Avenue, Bakersfield, CA. • Additional Warehouse. Marketing Plan Market Placement Real World Placement Chart • Freestyle and Jesus Shack are real world competition. 21% 43% Freestyle Impulse Jesus Shack 36% • Impulse Entertainment a virtual company placed in the “Real World” production market. Promotion: Direct Marketing Bakersfield Business Conference Constant Contact Email Facebook and Twitter Chamber of Commerce Online Website Balance Sheet •Half of our Virtual Enterprise loan paid •Additional box trucks for more events •Trucks fitted with natural gas engines in partnership with virtual company Natural Gas Conversion Income Statement Goal for the Year: Intermediate Package •$2 million in sales Dance Package Special Effects Package Gross Profit Margin Time To Party Package Ultimate Party Package • 52% 2010-2011 Spectacular Impulse Package $3,000,000.00 Revenue $2,500,000.00 Cost of Goods Sold $2,000,000.00 Gross Revenue Monthly Expenses $1,500,000.00 Net Income $1,000,000.00 After Tax Income $500,000.00 $0.00 2010-2011 -$500,000.00 Actual 2011-2012 2012-2013 Cash Flow Current Outstanding cash balance of $619,342.00 Cyclical income: •Fall and Spring are our busy months $1,000,000.00 $900,000.00 $800,000.00 $700,000.00 $600,000.00 $500,000.00 $400,000.00 $300,000.00 $200,000.00 $100,000.00 $0.00 Profit Income Monthly Expenses Cost of Goods Sold