1. Profitability 1,200.00 25.00% 1,020.50 20.73% 20.58% 19.76% 1,000.00 941.19 20.00% in millions (pesos) 818.82 800.00 746.05 725.80 15.00% 576.45 600.00 10.00% 400.00 5.12% 4.76% 5.00% 200.00 3.01% 201.69 195.14 149.35 48.57 48.16 21.88 - 0.00% 2019 Revenues 2020 Cost of Goods Sold Gross Profit Net Income 2021 Gross Profit Margin Net Profit Margin Figure 1. Profitability metrics over three years The pandemic impacted 2020 profitability as net income margins declined from 4.76% in 2019 to 3.01% in 2020, but 2021 showed a recovery, with net income margins surpasses the 2019 levels. Gross Profit Margin= (Gross Profit / Revenues) x 100 Net Profit Margin= (Net Income / Revenues) x 100 • Revenue and Net Income experienced a significant decline in 2020 due to the pandemic as restrictions implemented over the country, dropping by 28.9% and 55.0% respectively. Percentage change in revenues= (725.8m-1.02b)/1.02b *100 = 28.9% Percentage change in net income= (149.4m-201.7m)/201.7m *100 = 55.0% • In 2021, revenues and net income rebounded strongly, with net Income nearly matching its 2019 level, with its margin improved to 5.12%, surpassing pre-pandemic levels. • Gross profit margin over the 3 years were continuously increasing, showing good operational cost control over the years. In 2021, it had nearly regained its gross profit from pre-pandemic with a higher margin. Overall, the data reflects a strong recovery in profitability following the pandemic-induced downturn. 2. Efficiency Asset Turnover Accounts Receivable Turnover Formula: Receivable Turnover = Revenue / Average Trade Receivables Comment: Efficiency metrics show a clear impact from the pandemic in 2020: Asset Turnover dropped significantly from 0.56 in 2019 to 0.38 in 2020, reflecting reduced operational activity and an increased asset base. In 2021, it improved to 0.46, indicating partial recovery but still below pre-pandemic levels due to ongoing capitalheavy investments. Receivable Turnover also declined in 2020 from 7.13x to 5.83x, suggesting slower collections. It rebounded to 6.58x in 2021, showing better cash flow management and recovery in customer payments, though still slightly below 2019 efficiency. 3. Liquidity 2.5 2.16 1.5 2.01 1.92 2 1.60 1.46 1.36 1 0.5 0 2019 2020 Current Ratio 2021 Debt to Equity Ratio Figure 2. Comparison of SMC’s Current Ratio and Debt-to-Equity Ratio Formula: Current Ratio = Current Assets/Current Liabilities San Miguel Corporation maintained healthy liquidity throughout the pandemic; however, 2021 saw an increase in current liabilities due to the resumption of operations and investments. In December 2021, San Miguel Corporation (SMC) had ₱1.36 in current assets for every ₱1.00 in current liabilities, with a current ratio of 1.36. In 2020, the ratio declined to 1.60, which still indicates an adequate short-term liquidity. The minor decline reflects an increase in current liabilities resulting from the restart of large-scale activities and investments following the post-pandemic. Still, SMC's liquidity status is reasonable and consistent with what is expected from a conglomerate engaged in capital-intensive activities such as energy, infrastructure, and fuel. 4. Financial Gearing / Leverage PHP 1,600,000.00 PHP 1,400,000.00 PHP 1,200,000.00 PHP 1,000,000.00 PHP 800,000.00 PHP 600,000.00 PHP 400,000.00 PHP 200,000.00 PHP 2019 2020 Total Liabilities Total Equity Figure 3. Comparison of SMC’s Total Liabilities and Total Equity 2021 Formula: Debt-to-Equity Ratio = Total Liabilities/Total Equity The Debt-to-Equity Ratio of 2.01 indicates that for every peso of equity, SMC has ₱2.01 in debt, which signifies a significant level of leverage. This illustrates SMC's approach to capital investment, particularly in sectors like infrastructure and energy. While leverage has slightly risen from 1.92 in 2020, it still falls within SMC's usual range. Strong operating cash flows from subsidiaries such as Petron, San Miguel Brewery, and SMC Infrastructure reinforce the capacity to meet debt obligations. However, high leverage also raises risks during economic downturns or when interest rates rise, resulting in increased financing expenses and pressure on liquidity. 3.5 2.93 3 2.5 2.38 2.16 2.01 1.92 2 1.37 1.5 1 0.5 0 2019 2020 Debt-to-Equity 2021 Interest Coverage Figure 4. Comparison of SMC’s Debt-to-Equity and Interest Coverage SMC’s Debt-to-Equity ratio remained high but stable from 2019 to 2021, reflecting its continued reliance on debt to fund capitalintensive projects. Liquidity has become more constrained but maintains an adequate level; high leverage persists due to the expansion of power and infrastructure initiatives. Although profitability facilitates debt repayment, the company must maintain effective cash flow management to reconcile liquidity and leverage in the years ahead. The Interest Coverage ratio dropped sharply in 2020 due to earnings pressure but rebounded in 2021, indicating improved profitability and debt servicing capacity. These patterns underscore SMC’s stable approach to leverage and its capacity to bounce back in operational performance after the pandemic. 5. San Miguel Corporation (SMC) Investments and Analysis This report provides analysis of San Miguel Corporation’s (SMC) investments and financial ratios for the years 2019, 2020 and 2021, based on the company’s 2021 Annual Report. It covers investment allocations, key financial performance indicators, and comparative insights highlighting changes in capital spending and profitability. I. SMC Investment Overview In 2020, San Miguel Corporation (SMC) adopted a cautious investment approach amid the pandemic’s disruptions, focusing on essential projects, liquidity, and sustaining employment across its food, beverage, and fuel businesses. Capital spending of around ₱785 billion was directed mainly toward ongoing infrastructure works such as expressways and the New Manila International Airport. By 2021, as the economy reopened, SMC shifted to an aggressive expansion strategy, aligning with global sustainability standards, and transitioning from coal to cleaner energy sources like natural gas and battery storage. Total investments rose by 40% to ₱1.1 trillion, driven by large-scale projects in infrastructure and power, including the MRT-7, airport, and BESS/LNG ventures. Food, beverage, and environmental investments also grew, reinforcing supply chains and sustainability commitments. Table No. 1: SMC Investment Share Table 2021 Investment Area / Project Description Investment Value / Amount (₱) Share / % of Total Investment Remarks New Manila International Airport (Bulacan Aerocity) MRT-7 (Quezon City–Bulacan) Infrastructure Large-scale transportation and regional development projects under SMC Infrastructure. ₱700 billion+ (multi-year) ≈45% South Luzon Expressway TR4 & TR5 TPLEX Extension Pasig River Expressway (PAREX) Skyway Stage 3 & SLEX Elevated Extension Power & Energy Expansion of SMC Global Power investments focusing on renewable and cleaner energy. ₱250 billion (approx.) ≈35% Battery Energy Storage System (BESS) facilities (1,000 MWh capacity) 1,313 MW LNG Power Plant New poultry, feed mill, and meat processing facilities Food & Beverage (SMFB) Water & Environment Sustainability Expansion of production and agricultural support capacity. River rehabilitation, water access, and reforestation projects. ₱100 billion (approx.) ₱30 billion+ ≈15% ≈5% Expansion of contract-growing programs • Launch of plantbased food (Veega) • Upgrades in packaging, distribution, and logistics. • Pasig River & TullahanTinajeros River cleanup (1.4M+ tons waste removed) • Bulacan Bulk Water Supply Project (Phase 1 completed, Phase 2-3 ongoing) • Nationwide Water for All and reforestation initiatives. New cement plant in Davao Industrial Development Expansion of Northern Cement and related facilities. ₱10–15 billion (est.) ≈2% Capacity expansion and provision for Mindanao infrastructure projects. II. Observations from Table No. 2 Comparative Matrix of Main Investment Area 2019-2021 1. Infrastructure Sector The Y2021 the highest share of investments throughout the three-year period. Investment share increased from 55% in 2019 to 61% in 2020, showing proportional growth despite the pandemic, as major public works continued. However, a decrease to 45% in 2021 was observed, indicating an inverse proportional trend relative to the increase in other sectors (particularly Power & Energy). This decline suggests a redistribution of investment priorities rather than to experience contraction in infrastructure development. 2. Power and Energy Sector They have exhibited an initial decrease from 25% (2019) to 24% (2020), followed by a significant increase to 35% (2021). This pattern demonstrates an inverse proportional relationship to infrastructure — as infrastructure’s share decreased in 2021, Power and Energy’s share increased proportionally. The 2021 rise was mainly due to large-scale battery storage and LNG power projects, reflecting a growing focus on renewable energy and sustainability. 3. Food and Beverage Sector This sector showed minor fluctuations, with a decrease from 12% in 2019 to 11% in 2020, followed by an increase to 15% in 2021. The trend indicates that investment in food-related industries was directly proportional to the recovery of consumer demand and food security priorities post-pandemic. 4. Water and Environmental Sector The sector maintained relatively constant proportions, fluctuating slightly between 5% (2019), 3% (2020), and returning to 5% (2021). These minimal changes suggest that investment levels were nearly constant and independent of variations in other sectors, though inversely proportional to infrastructure during 2020. 5. Industrial Sector The industrial sector showed the lowest investment share across all years, decreasing from 3% (2019) to 1% (2020), then increasing slightly to 2% (2021). This indicates an inverse proportional relationship with overall investment activity during the pandemic, as industrial projects were among the most affected by economic slowdowns. Table No. 2 Comparative Matrix of Main Investment Area 2019-2021 Graph No.1: Comparative Matrix of Main Investment Area 2019-2021 70% 60% 50% 40% 30% 20% 10% 0% Infrastructure Power and Energy Food and Beverage 2019 2020 Water and Environment Industrial 2021 III. Summary The overall trend shows a temporary contraction in 2020 followed by a robust, proportional recovery in 2021— demonstrating effective economic adaptation, strategic planning, and a forward-looking shift toward sustainable and diversified investments. Table No. 3: SMC Changes of Investment from 2019-2021 Year Approx. Total (₱ billions) Changes from Previous Year Ratio (vs. Previous Year) 𝐴 𝑃𝑟𝑒𝑣𝑖𝑜𝑢𝑠 𝑅𝑎𝑡𝑖𝑜2020 = 𝐴 𝐶𝑢𝑟𝑟𝑒𝑛𝑡 — — A 2019 ₱930B Aggressive expansion and modernization before pandemic. 0.84: 1 2020 ₱785B ↓ 16% ₱785B ₱930B 𝑅𝑎𝑡𝑖𝑜2020 = 𝑅𝑎𝑡𝑖𝑜2020 = 0.844 1.40: 1 2021 ₱1,100B ↑ 40% 𝑅𝑎𝑡𝑖𝑜2021 = Comments ₱1,100B ₱785B 𝑅𝑎𝑡𝑖𝑜2021 = 1.40 Conservative and defensive due to pandemic; focused on continuity and sustained key projects focused on food and beverages, employment and on-going infrastructure projects and thoughtful consideration to government and private relation initiatives. Transformational recovery, pivoting to new projects backed by successful planning and long-term growth projects with multitude of expansion may it be infrastructure, employment, power-energy, industrial. 6. SWOT Analysis • 3 MAJOR STRENGTHS 1) Strong and diversified assets With total assets amounting to ₱2.051653 trillion (Consolidated Statements of Financial Position under “Assets”), SMC shows substantial and diversified asset base with operating segments on Food & Beverage, Packaging, Energy, Fuel & Oil, and Infrastructure (Note 6 – Segment Information) allowing SMC to gain better terms from suppliers and handle big/major national projects such as airports, tollways, and power facilities. 2) Improvement in sales performance and operation recovery The sales performance of 2021 amounting to ₱941.193 Billion is a significant improvement from 2020 Sales of ₱725.797 Billion. With the partial reopening of economy on 2021, Operating income increased by 64% or 117.2 Billion compared to 2020 pandemic period with 71.5 Billion (Management’s Report, pp. 25). The 30% increase in sales and higher operating margin (2021 - 12.45%, and 2020 – 9.85%) show that the company managed costs efficiently and that the market demand has bounced back after the 2020 lockdown slump. 3) Healthy level of liquid assets SMC maintained an adequate liquidity position, with current assets of ₱714.842 billion and current liabilities of ₱525.036 billion (Consolidated Statements of Financial Position – “Current Assets” and “Current Liabilities”). This resulted in a Current Ratio of 1.36 × and Quick Ratio of 1.09 ×, supported by ₱300 billion in cash and cash equivalents. Such levels indicate that the company can comfortably meet short-term obligations and sustain ongoing operations amid market volatility. • 3 MAJOR WEAKNESSES 1) High Financial Leverage and Interest Burden SMC continues to rely on borrowings to fund its large-scale projects. This results in a debt-to-equity ratio of about 1.48 times, which means a greater portion of its assets are financed by loans rather than by shareholders. Finance Costs recorded at ₱49.265 billion (Consolidated Statements of Income – “Finance Costs”) further show the heavy interest expense the company bears yearly. Although this level of borrowing supports growth, it also increases exposure to rising interest rates and refinancing risks. 2) Modest Return on Assets and Equity While SMC’s operations improved in 2021, its profit returns remain relatively low compared with its large capital base. Using figures from the Consolidated Statements of Income and Financial Position, the Return on Assets (ROA) is about 2.35 % (₱48.159 billion ÷ ₱2.051 trillion) and the Return on Equity (ROE) is 7 % (₱48.159 billion ÷ ₱681 billion). These modest returns indicate that, despite the rebound in sales, the company’s massive investments have not yet generated proportionally high earnings. This reflects the nature of SMC’s capital-intensive businesses, where projects take longer to yield full returns. 3) Lower Earnings Attributable to Parent Company According to the Consolidated Statements of Income, total net income for 2021 was ₱48.159 billion, but only ₱13.925 billion was attributable to owners of the parent company, while the rest was shared with non-controlling interests. This means that a large portion of profits came from subsidiaries partly owned by other investors, reducing the income directly available to San Miguel Corporation shareholders. • 3 MAJOR OPPORTUNITIES 1) Asset Monetization and Strategic Partnerships SMC’s diversified portfolio, as detailed in Note 6 – Segment Information, includes valuable businesses such as tollways, airports, fuel, and power. These assets can be partially sold or opened to partnerships and joint ventures to raise funds and lower outstanding debt. Such steps can strengthen the balance sheet, reduce interest expenses, and provide additional capital for new projects without heavily relying on borrowings. 2) Growth in Renewable and Sustainable Energy The Management’s Discussion and Analysis – SMC Global Power Holdings Corporation section mentions ongoing investments in battery energy storage systems and renewable-energy projects. With the government’s push for cleaner and sustainable energy, these initiatives give SMC a strong position to expand further into solar, wind, and hydro power, creating long-term growth opportunities while supporting the country’s energy transition goals. 3) Improvement in Cash Management and Operating Efficiency Based on the Consolidated Statements of Financial Position, Trade and Other Receivables amounted to ₱161.808 billion and Inventories to ₱141.209 billion in 2021. When compared to sales and cost of sales in the Consolidated Statements of Income, these figures translate to around 63 days of receivable collection and 69 days of inventory turnover. This suggests that by speeding up collections and optimizing inventory levels, SMC could free up cash for debt repayment or reinvestment, improving its overall operating efficiency. • 3 MAJOR THREATS 1) Rising Interest Rates and Refinancing Risks With more than ₱1 trillion in outstanding debt (Note 20 – Loans Payable and Long-Term Debt), SMC remains vulnerable to higher borrowing costs if interest rates continue to rise. Increased rates would mean larger finance expenses, reducing future profits and putting pressure on cash flows. 2) Regulatory and Legal Risks in Energy and Infrastructure The company’s involvement in heavily regulated industries such as power generation, tollways, and airports subject it to policy and legal uncertainties. Note 36 – Contingencies and Legal Proceedings and Note 31 – Other Commitments and Contingent Liabilities mention several cases and pending approvals that could affect operations or delay project revenues. These ongoing regulatory issues remain a potential challenge to future profitability. 3) Environmental and Supply-Chain Disruptions As highlighted in the Management’s Discussion and Analysis – Business Risks section, events such as Typhoon Odette and global fuel price volatility affected SMC’s operations in 2021. Natural disasters and sharp changes in raw-material prices can interrupt production, increase costs, and lower overall margins. 7. Synthesis From 2019 to 2021, the financial performance of San Miguel Corporation remained strong and adaptable despite the encounter of the major economic challenges. In 2020, the COVID-19 pandemic was roughly damaged the SMC in terms of revenue, income, and overall efficiency. When lockdowns have been mandated, the consumers reduced in spending and supply chain disrupts in many countries globally. Most of the business were forcibly closed and suffered heavy losses. But unlike everyone else, San Miguel Corporation managed to stay in the market. Because of its wide-ranging operations, they sustained the business. In addition, the investments in different industries such as food and beverage, fuel, energy, and infrastructure allowed them to recover and avoid severe effects from the crisis. After a year, San Miguel Corporation started the business with its high revenues and profits just like what they have in their pre pandemic levels. The net income from 2019 and 2021 showed how the company quickly bounce back from the crisis. This recovery happened because the economy reopened, and more people bought the company’s products. The community started to act normally again outside their home and the market is also rising. Because of its wise strategy in decision making and planning, the San Miguel Corporation’s choice to keep expanding and pursuing long-term plans during uncertain times is successful. However, the San Miguel Corporation needs to be careful in handling its debts and keeping its operations efficient, especially while it continues to work on big projects. It is important to balance growth and financial stability to make sure its progress will last. In summary, the journey of San Miguel Corporation from 2019 to 2021 tells a story of strength and wise strategy and planning. It gave us the thought that in different types of businesses, we can recover quickly and become even stronger after a major economic challenge. It helped the company sustain its operation even in a major crisis happened.
0
You can add this document to your study collection(s)
Sign in Available only to authorized usersYou can add this document to your saved list
Sign in Available only to authorized users(For complaints, use another form )