Intermediate Accounting 1 AY 2023-2024 10 BORROWING COSTS IAC1-10 TOPIC OUTLINE Basic Concepts and Definitions Scope Recognition BORROWING COSTS (PAS 23) Commencement, Suspension & Cessation Accounting for Borrowing Costs Disclosures Specific Borrowing General Borrowing Mixed Borrowing LECTURE NOTES BASIC CONCEPTS Borrowing costs comprise of interest and other costs incurred by an entity in relation with borrowing of funds and eventually forms part of the cost of a qualifying asset. This means that borrowing costs are capitalizable only if the asset is a qualifying asset. Under PAS 23, a qualifying asset is an asset that necessarily takes a substantial period of time to get ready for its intended use or sale. The following are items classified as qualifying assets and items that are not classified as qualifying assets: Qualifying Assets Not Qualifying Assets Inventories that takes a long period of time to Assets measured at Fair Value (e.g. Biological produce Assets) An item of PPE that takes a long period of time to Financial Assets construct or get ready for its intended use Inventories that are routinely produced over a Intangible assets that takes a long period of time short-period of time or are mass-produced on to develop a repetitive basis Assets that are ready for their intended use or Investment properties measured under cost model sale when acquired Bearer plants that takes a long period of time to get ready for its intended use SCOPE OF PAS 23 The term borrowing costs is not limited to interest expense and other costs incurred in relation to a borrowing arrangement. It may also include: o Interest expense on financial liabilities or lease liabilities computed using the effective interest method. o Exchange differences on foreign borrowings that are regarded as an adjustment to interest costs. The Standard does not deal with the actual or imputed cost of equity, including preferred capital not classified as a liability. RECOGNITION (THE CORE PRINCIPLE OF PAS 23) PAS 23, paragraph 1 provides the core principle in accounting borrowing costs. The standard states that borrowing costs that are directly attributable to the acquisition, construction or production of a qualifying asset form part of the cost of that asset. Other borrowing costs are recognized as an expense. This means that the recognition principle set by PAS 23 is an exception to the general rule of recognizing interest expense which is being expensed as incurred. Intermediate Accounting 1 by Karim G. Abitago, CPA Trust the Process! Page 1 of 13 COMMENCEMENT, SUSPENSION & CESSATION OF CAPITALIZATION COMMENCEMENT OF CAPITALIZATION PAS 23, paragraph 17, provides that the capitalization of borrowing cost as part of the cost of a qualifying asset shall commence when the entity first meets all of the following conditions are present: (EBA) o It incurs expenditures for the asset. o It incurs borrowing cost. o It undertakes activities that are necessary to prepare the asset for the intended use or sale. Necessary activities include technical and administrative work prior physical construction such as obtaining permits to construction and drawing up plans or blueprints. However, merely holding assets for use or development without any associated development activity does not qualify for capitalization. SUSPENSION OF CAPITALIZATION An entity shall suspend capitalization of borrowing costs during extended periods in which it suspends active development of a qualifying asset. However, an entity does not normally suspend capitalizing borrowing costs during a period when it carries out substantial technical and administrative work. An entity also does not suspend capitalizing borrowing costs when a temporary delay is a necessary part of the process of getting an asset ready for its intended use or sale. CESSATION OF CAPITALIZATION Capitalization of borrowing cost should stop when substantially all the activities necessary to prepare the qualifying asset for its intended use or sale are complete. An asset is normally ready for its intended use or sale when the physical construction of the asset is complete even though routine administrative work might still continue. If minor modifications, such as the decoration of a property to the purchaser’s or user’s specification, are all that are outstanding, this indicates that substantially all the activities are complete. When the construction of a qualifying asset is completed in parts and each part is capable of being used while construction continues on other parts, capitalization of borrowing cost shall cease when substantially all activities necessary to prepare that part for its intended use or sale are complete. ACCOUNTING FOR BORROWING COSTS Generally, capitalization of borrowing follows the concept of “avoidable interest method”. This means that borrowing costs are capitalized if they are AVOIDABLE, meaning would not have been incurred if the expenditures on the qualifying asset had not been made. The accounting for borrowing costs depends on the type of borrowing that the entity entered into. SPECIFIC BORROWING Specific borrowing refers to funds borrowed SPECIFICALLY for the purpose of obtaining or constructing a qualifying asset. The capitalizable borrowing costs are computed as follows: CAPITALIZABLE BORROWING COSTS = ACTUAL BORROWING COSTS – INVESTMENT INCOME GENERAL BORROWING General borrowing is those obtained for more than one purpose other than construction or acquisition of qualifying assets. The capitalizable borrowing costs are computed as follows: CAPITALIZABLE BORROWING COSTS = LOWER AMOUNT BETWEEN ACTUAL BORROWING COSTS AND MAXIMUM BORROWING COSTS MAXIMUM BORROWING COSTS = AVERAGE EXPENDITURES x CAPITALIZATION RATE CAPITALIZATION RATE = TOTAL INTEREST EXPENSE ON GENERAL BORROWINGS ÷ TOTAL GENERAL BORROWINGS IMPORTANT NOTES: o Investment income is not deducted for general borrowing costs computation. o If ACTUAL borrowing costs > MAXIMUM borrowings costs; excess is not capitalized but rather expensed. o If ACTUAL borrowing costs < MAXIMUM borrowings costs; excess is not recognized. Intermediate Accounting 1 by Karim G. Abitago, CPA Trust the Process! Page 2 of 13 MIXED BORROWING There are two (2) methods used in computing the capitalizable borrowing costs for mixed borrowing: o Average accumulated expenditure method (Traditional Method) – This method is simply a combination of the above computations of borrowing costs. SOLUTION GUIDE Capitalizable Borrowing Costs – Specific Borrowing (Actual borrowing costs – investment income) Capitalizable Borrowing Costs – General Borrowing (Lower amount between actual and maximum borrowing costs (1)) CAPITALIZABLE BORROWING COSTS Average expenditures (total expenditures) Less: Specific borrowing Ave. expenditures financed by general borrowing Multiplied by capitalization rate Maximum borrowing costs (1) o xx xx xx xx xx xx xx xx Avoidable interest method (Contemporary Method) – This method is similar to the traditional method except that expenditures are allocated first to specific borrowing and the excess is allocated to the general borrowings. Only the expenditures allocated to general borrowings are averaged. SOLUTION GUIDE Capitalizable Borrowing Costs – Specific Borrowing (Actual borrowing costs – investment income) Capitalizable Borrowing Costs – General Borrowing (Lower amount between actual and maximum borrowing costs (1)) CAPITALIZABLE BORROWING COSTS Average expenditures (expenditures allocated to general borrowings only) Multiplied by capitalization rate Maximum borrowing costs (1) xx xx xx xx xx xx DISCLOSURE REQUIREMENTS OF PAS 23 PAS 23, paragraph 26, provides that an entity shall disclose the following in relation to borrowing cost: o The amount of borrowing cost capitalized during the period. o The capitalization rate used to determine the amount of borrowing cost eligible for capitalization. Segregation of assets that are "qualifying assets" from other assets in the statement of financial position is not required to be disclosed. Intermediate Accounting 1 by Karim G. Abitago, CPA Trust the Process! Page 3 of 13 DISCUSSION EXERCISES STRAIGHT PROBLEMS PROBLEM 1 (CAPITALIZABLE BORROWING COSTS – SPECIFIC BORROWING) At the beginning of the current year, 2024, TORONTO CORP. borrowed P1,500,000 from a bank to finance the construction of a new building. The construction started on February 1, 2024. The loan matures 5 years on December 31, 2028 and has an interest rate of 10%. The payments for the construction costs are staggered throughout the construction period which provided an opportunity for the unused funds to earn an investment income from temporary investments amounting to P30,000 beginning January to December. REQUIREMENTS: (1) Determine the capitalizable borrowing cost; (2) What is the total cost of PPE? Assuming: (a) The construction was completed on December 31, 2024; (b) The construction was completed on October 31, 2024. PROBLEM 2 (CAPITALIZABLE BORROWING COSTS – GENERAL BORROWING) On January 1, 2024, RAPTORS CORP. had the following borrowings made for general purposes, a part of proceeds was used to finance the construction of a new factory plant. 12% long-term note P3,000,000 10% bank loan 2,000,000 4% short-term note 1,000,000 The construction started on January 1, 2024 and the warehouse was completed on December 31, 2021 with total construction costs of P1,200,000. REQUIREMENTS: Compute the capitalizable borrowing cost and cost of the new building under the following assumptions: (a) Assuming the expenditures of the construction were incurred as follows: January 1 P475,000 March 31 100,000 July 1 300,000 October 1 200,000 December 31 125,000 (b) Assuming the expenditures of the construction amounting were incurred evenly during the year. PROBLEM 3 (CAPITALIZABLE BORROWING COSTS – MIXED BORROWING) On February 3, 2024, GOLDEN STATE CORP. started to construct a new building at a total contract price of P750,000. The building was completed on July 31, 2024 with an estimated useful life of 10 years. The expenditures on building were made as follows: February 5, 2024 P300,000 April 2, 2024 150,000 May 4, 2024 200,000 July 31, 2024 100,000 The following were the borrowings made by the company which are all outstanding from January 1 to December 31, 2024. Principal Borrowing cost 10% bank loan 400,000 40,000 10% short-term note 600,000 60,000 8% long-term loan 1,000,000 80,000 2,000,000 180,000 The 10% bank loan relates specifically to finance the construction of the building. P4,500 interest income was earned until June 30, 2024 from temporarily investing the funds to bond investments. REQUIREMENTS: Under the traditional approach and contemporary approach, determine the following: (a) What is the borrowing cost to be capitalized as cost of new building? (b) What is the amount of expense to be presented in profit or loss for the year 2024 on the above transactions? PROBLEM 4 (CAPITALIZABLE BORROWING COSTS - MIXED BORROWING WITH CAPITALIZATION PERIOD OF MORE THAN ONE YEAR) WIZARDS CORP. had loans outstanding during 2021 and 2022. Specific construction loan 1,000,000 10% General loan 7,500,000 12% The entity began the self-construction of a new building on January 1, 2021 and the building was completed on December 31, 2022. Expenditures during 2021 and 2022 were: January 1, 2021 1,000,000 July 1, 2021 2,000,000 November 1, 2021 1,500,000 July 1, 2022 500,000 REQUIREMENT: What is the cost of the new building on December 31, 2021 and December 31, 2022? Intermediate Accounting 1 by Karim G. Abitago, CPA Trust the Process! Page 4 of 13 MULTIPLE CHOICE QUESTIONS (THEORIES) 1. Under PAS 23, which of the following can be classified as a qualifying asset? A. An investment property under a long-term construction contract and accounted for using the fair value model. B. Consumable plants related to agricultural activities not yet ready for harvest. C. An internally developed patent not yet ready for its intended purpose. D. Inventories that are routinely produced over a short-period of time. 2. The construction of a new manufacturing plant of KGA CORP. started during this year. Information regarding the construction is provided as follows: February 1 KGA borrowed from a bank to finance the construction April 1 Finalize the blue print of the building and technical site planning April 15 Acquisition of construction materials May 1 Construction commences The capitalization of borrowing starts on A. February 1 C. April 15 B. April 1 D. May 1 3. Under PAS 23, all of the following statements are incorrect, except: A. The term borrowing costs include imputed cost of equity such as cost of retained earnings. B. An entity should suspend the capitalization of borrowing cost during the periods with temporary delays and such delay is a necessary part of the process of getting an asset ready for its intended use or sale. C. Capitalization of borrowing cost shall cease when all the activities necessary to prepare the qualifying asset for its intended use or sale are complete. D. Interest revenue earned on specific borrowing for qualifying asset reduces the cost of the qualifying asset. 4. Statement 1: Under PAS 23, if a qualifying asset is financed by a general borrowing, the capitalizable borrowing cost is the lower amount between the actual interest cost of the borrowing and the limit set by PAS 23. The maximum capitalizable borrowing cost allowed is equal to the average expenditures of the asset during the period multiplied by a capitalization rate. Statement 2: If the asset is financed by specific borrowing but a portion is used for working capital purposes, the borrowing shall be treated as a general borrowing in determining capitalizable borrowing cost. Statement 3: Under PAS 23, the term borrowing costs includes interest expense on financial liabilities computed using effective interest method. Which from the above statements is(are) correct? A. Only the first and the second statements B. Only the second and third statements 5. C. D. All of the statements None from the statements Which of the following is a required disclosure under PAS 23? A. The amount of borrowing cost not capitalized during the period presented. B. Segregation of assets that are "qualifying assets" from other assets. C. The weighted average expenditures, in relation to general borrowing D. The capitalization rate used to determine the amount of borrowing cost eligible for capitalization. Intermediate Accounting 1 by Karim G. Abitago, CPA Trust the Process! Page 5 of 13 QUIZZER (DO-IT-YOURSELF DRILLS) THEORIES 1. Under PAS 23, the term borrowing costs does not include A. Interest expense on finance lease liability B. Interest expense of a bank overdraft C. Exchange differences on foreign borrowings that are regarded as an adjustment to interest costs. D, Imputed cost of newly issued ordinary shares 2. Which of the following cannot be classified as qualifying asset? (1) Investment property not yet ready for its intended purpose measured under fair value model. (2) Building under construction to be used as office building in the future. (3) Consumable plant related to agricultural activities not yet ready for harvest. (4) Building under construction to be leased out under operating lease in the future measured under cost model. A. 1 and 2 C. 1 and 3 B. 2 and 3 D. 2 and 4 3. Under PAS 23, which of the following is not a requirement for the capitalization of borrowing cost to commence? A. Interest cost is incurred B. Expenditures related to the qualifying assets is incurred C. The existence of nominal interest rate D. Activities that are necessary to get the asset ready for the intended use are in progress. 4. During the current year, KGA CORP. has constructed a building. In relation to this, the following activities are under consideration: January 31 Finalize the blue print of the building and technical site planning March 21 KGA borrowed from a bank to finance the construction of its own building April 15 Bought the construction materials May 30 Started the construction The entity can commence the capitalization of borrowing cost from what date? A. March 21 C. May 30 B. April 15 D. None from the choices 5. Determine whether the following statements are true or false: I. Capitalization of borrowing always commences when interest cost in relation to the borrowing is incurred. II. Borrowing costs related to non-qualifying assets are not capitalized but presented within statement of profit or loss. III. If the asset is financed by specific borrowing but a portion is used for working capital purposes, the borrowing shall be treated as a general borrowing in determining capitalizable borrowing cost. A. B. C. D. Statement I False True False True Statement II True True True True Statement III True True False False 6. Determine the incorrect statement regarding capitalization of borrowing costs under PAS 23? A. PAS 23 provides that if the asset is financed by specific borrowing, the capitalizable borrowing cost is equal to the average expenditures of the asset during the period multiplied by a capitalization rate. B. The term borrowing costs which is capitalize under PAS 34 may include interest expense computed using effective interest method. C. Interest revenue earned on specific borrowing for qualifying asset reduces the cost of the qualifying asset. D. None from the statements. 7. Which statement is incorrect regarding capitalization of borrowing costs? A. Capitalization should commence when expenditures are being incurred, borrowing costs are being incurred and activities that are necessary to prepare the asset for its intended use or sale are in progress. B. Capitalization should be suspended during extended periods in which active development is interrupted. C. Capitalization should cease when substantially all of the activities necessary to prepare the asset for its intended use or sale are complete. D. If there are minor modifications outstanding this indicates that substantially all of the activities are not yet complete. 8. Under the revised PAS 23, borrowing costs that are not directly attributable to the acquisition, construction or production of a qualifying asset, (other borrowing costs) A. Should be charged to expense when incurred. B. Should be capitalized as part of the cost of the asset for which the funds borrowed are used. C. May be charged to expense' or capitalized, depending on the decision of management. D. Should not be charged to expense nor capitalized. Intermediate Accounting 1 by Karim G. Abitago, CPA Trust the Process! Page 6 of 13 9. When funds are borrowed generally and used for the purpose of obtaining a qualifying asset, the amount of borrowing costs eligible for capitalization or that asset should be equal to A. Actual borrowing costs incurred. B. Actual borrowing costs incurred less any investment income on the temporary investment of those borrowings. C. Average expenditures on the asset multiplied by a capitalization rate or actual borrowing cost incurred, whichever is higher. D. Average expenditures on the asset multiplied by a capitalization rate or actual borrowing cost incurred, whichever is lower. 10. Which of the following best describes the concept of “avoidable interest” as used in capitalizing borrowing costs under PAS 23? A. The cost of the funds or capital obtained. B. The total amount of interest incurred during the year. C. The portion of the interest incurred which would not have been incurred if expenditures for the qualifying asset had not been made. D. The portion of the interest incurred in relation to the weighted average expenditures of the qualifying asset. 11. First Statement: Investment properties under a long-term construction agreement is considered as a qualifying asset if it is accounted for under fair value model. Second Statement: If the asset is financed by specific borrowing but a portion is used for working capital purposes, the borrowing shall be treated as a general borrowing in determining capitalizable borrowing cost. A. Only the first statement is correct. C. Both statements are correct. B. Only the second statement is correct. D. Neither of the statement is correct. 12. Determine whether the following statements are true or false: Statement 1: Under PAS 23, the term borrowing costs include finance charges in respect of finance leases recognized in accordance with PFRS 16. Statement 2: Investment income earned on funds obtained through specific borrowing reduces the cost of the qualifying asset. Statement 3: Merely holding assets for use or development without any associated development activity qualifies for capitalization of the borrowing costs under PAS 23. A. B. C. D. Statement I True True False True Statement II True True True False Statement III False True False False 13. Under the contemporary approach in accounting for the capitalizable borrowing costs under mixed borrowing: A. No borrowing costs shall be capitalized. B. The portion of the expenditures for the qualifying asset attributable to specific borrowing is not averaged. C. The actual borrowing cost incurred is capitalized in relation to general borrowing. D. All expenditures for the qualifying asset are time averaged. 14. An asset is being constructed for an enterprise's own use. The asset has been financed with a specific new borrowing. The interest cost incurred during the construction period as a result of expenditures for the asset is A. a part of the historical cost of acquiring the asset to be written off over the estimated useful life of the asset. B. interest expense in the construction period. C. recorded as a deferred charge and amortized over the term of the borrowing. D. a part of the historical cost of acquiring the asset to be written off over the term of the borrowing used to finance the construction of the asset. 15. All of the following is a required disclosure under PAS 23, except: I. The capitalized borrowing cost II. Segregation of qualifying assets from other assets III. The weighted average expenditures, in relation to general borrowing A. I and II C. I and III B. II and III D. II only Intermediate Accounting 1 by Karim G. Abitago, CPA Trust the Process! Page 7 of 13 PROBLEMS Use the following information in answering the next THREE (3) questions: On January 1, 2024, SPURS CORP. obtained a 10%, P300,000 loan, specifically to finance the construction of a new administrative building. The construction was completed on September 30, 2024. Funds not yet needed during the construction were temporarily invested on short-term debit securities generating a P2,500 interest income from the beginning of the year until the end of the construction. The construction costs were incurred as follows: January 1 May 1 June 30 September 1 September 30 P100,000 80,000 130,000 120,000 50,000 The administrative building is to be depreciated using straight-line method over its estimated useful life of 5 years with no residual value. 1. What is the amount of capitalizable borrowing cost? A. P27,500 C. B. P20,000 D. P22,500 P30,000 SOLUTION: Interest incurred within capitalization period (P300,000 x 10% x 9/12) Investment income earned Capitalizable borrowing cost 2. P22,500 (2,500) P20,000 What is the initial cost of the self-constructed administrative building? A. P510,000 C. P507,500 B. P502,500 D. P500,000 SOLUTION: Total construction costs (P100,000 + P80,000 + P130,000 + P120,000 + P50,000) Capitalizable borrowing cost Initial cost of the administrative building 3. P480,000 20,000 P500,000 What is the total amount of expense presented within profit or loss during 2024 in relation to the above information? A. P107,500 C. P32,500 B. P112,500 D. P25,000 SOLUTION: Interest expense (P300,000 x 10% x 3/12) Depreciation expense (P500,000 ÷ 5 years x 3/12) Total expense P7,500 25,000 P32,500 Use the following information in answering the next THREE (3) questions: LAKERS CORP. has the following borrowings which are all outstanding for the whole year of 2023: Principal Interest 12% bank loan P1,000,000 P120,000 15% long-term note 2,000,000 300,000 The above borrowings were made for general purposes and portions of it were used to finance the construction of a new manufacturing facility. The construction of the building started on March 1, 2023 and was completed on September 1, 2023. Expenditures on such construction were made as follows: March 1 P600,000 May 1 450,000 May 30 300,000 August 1 300,000 September 1 50,000 4. What is the weighted average interest rate used in computing the capitalizable borrowing cost? A. 12.50% C. 15.20% B. 14.00% D. 11.00% SOLUTION: Total interest incurred for one year (P120,000 + P300,000) Total outstanding borrowings Weighted average interest rate 5. P 420,000 ÷ 3,000,000 14.00% What is the amount of interest capitalized as part of the initial cost of the constructed manufacturing facility? A. P154,000 C. P60,500 B. P145,000 D. P77,000 SOLUTION: March 1 (P600,000 x 6/6) Intermediate Accounting 1 by Karim G. Abitago, CPA Trust the Process! P600,000 Page 8 of 13 May 1 (P450,000 x 4/6) May 30 (P300,000 x 3/6) August 1 (P300,000 x 1/6) September 1 (P50,000 x 0/6) Total weighted average expenditures Weighted average interest rate Capitalizable borrowing cost for one year Apportionment Capitalizable borrowing cost 6. 300,000 150,000 50,000 P1,100,000 x 14% P154,000 x 6/12 P77,000 How much interest should be recognized as interest expense? A. P266,000 C. B. P343,000 D. SOLUTION: Total interest incurred for 2024 Capitalized borrowing cost Interest expensed during 2024 P420,000 (77,000) P343,000 Use the following information in answering the next FIVE (5) questions: At the beginning of 2023, KOBE CORP. has decided to construct an office building over the land it has recently acquired. The company hired an independent contractor to construct the office building the total contract price is P4,000,000. The payments on the contractor were made as follows: Payment Date Amount January 1 P1,000,000 March 31 1,800,000 September 30 600,000 December 31 600,000 The construction was completed on December 31, 2023. The following borrowings were made by KOBE CORP. and are all outstanding for the year 2023. • 10%, P1,200,000, five-year note dated January 1, 2020, with simple interest payable annually, specifically borrowed to finance the construction project. Interest income earned on the temporary investment of the proceeds is P20,000. • 10%, P5,000,000, ten-year note dated December 31, 2018, with interest payable annually. • 12%, P5,000,000, seven-year note dated December 31, 2019, with interest payable annually. 7. What is the weighted average interest rate used in computing the capitalizable borrowing cost related to general borrowing? A. 12.50% C. 11.00% B. 14.00% D. 10.30% SOLUTION: Interest of 10% ten-year note (P5,000,000 x 10%) Interest of 12% seven-year note (P5,000,000 x 12%) Total interest of general borrowings Total amount of general borrowings Weighted average interest rate 8. Using the traditional approach, what is the amount of capitalizable borrowing cost? A. P350,000 C. P215,000 B. P265,000 D. P325,000 SOLUTION: January 1 (P1,000,000 x 12/12) March 31 (P1,800,000 x 9/12) September 30 (P600,000 x 3/12) December 31 (P600,000 x 0/12) Total weighted average expenditures Amount of specific borrowing WAEX attributable to general borrowing Weighted average interest rate Capitalizable borrowing cost – general borrowing Capitalizable borrowing cost – specific borrowing [(P1,200,000 x 10%) – P20,000] Total capitalizable borrowing cost 9. P500,000 600,000 1,100,000 ÷ 10,000,000 11.00% P1,000,000 1,350,000 150,000 P2,500,000 (1,000,000) P1,500,000 x 11.00% P165,000 100,000 P265,000 Using the traditional approach, what is the amount of interest expensed on the statement of profit or loss? A. P935,000 C. P850,000 B. P830,000 D. P855,000 SOLUTION: Total interest from general borrowings Capitalized borrowing cost from general borrowings Interest expensed Intermediate Accounting 1 by Karim G. Abitago, CPA Trust the Process! P1,100,000 (165,000) P935,000 Page 9 of 13 10. Using the contemporary approach, what is the amount of capitalizable borrowing cost? A. P290,000 C. P270,000 B. P228,500 D. P248,500 SOLUTION: March 31 (P1,600,000 x 9/12) September 30 (P600,000 x 3/12) December 31 (P600,000 x 0/12) WAEX attributable to general borrowing Weighted average interest rate Capitalizable borrowing cost – general borrowing Capitalizable borrowing cost – specific borrowing [(P1,200,000 x 10%) – P20,000] Total capitalizable borrowing cost 11. 1,200,000 150,000 P1,350,000 x 11.00% P148,500 100,000 P248,500 Using the contemporary approach, what is the amount of interest expensed on the statement of profit or loss? A. P951,500 C. P970,000 B. P925,500 D. P934,600 SOLUTION: Total interest from general borrowings Capitalized borrowing cost from general borrowings Interest expensed P1,100,000 (148,500) P951,500 Use the following information in answering the next FOUR (4) questions: KGA CORP. has a 10%, P1,500,000, specific borrowing loan and a 12%, P10,000,000 general loan outstanding for the entire years of 2022 and 2023. The entity began the self-construction of its manufacturing plant on January 1, 2022 and was completed on December 31, 2023. The expenditures on such self-construction were made as follows: January 1, 2022 P2,000,000 April 1, 2022 2,500,000 December 1, 2022 1,500,000 March 1, 2023 3,000,000 NOTE: Use the traditional approach in accounting for the mixed borrowings made by the company. 12. What is the capitalizable borrowing cost for the year 2022? A. P300,000 C. P450,000 B. P500,000 D. P550,000 SOLUTION: January 1, 2022 (P2,000,000 x 12/12) April 1, 2022 (P2,500,000 x 9/12) December 1, 2022 (P1,500,000 x 1/12) Total weighted average expenditures Amount of specific borrowing WAEX attributable to general borrowing Weighted average interest rate Capitalizable borrowing cost – general borrowing Capitalizable borrowing cost – specific borrowing (P1,500,000 x 10%) Total capitalizable borrowing cost 13. What is the capitalizable borrowing cost for the year 2023? A. P1,120,000 C. P1,254,000 B. P1,066,000 D. P1,044,000 SOLUTION: Total construction cost for the year 2022 (P2,000,000 + P2,500,000 + P1,500,000) Capitalizable borrowing cost Cumulative expenditures as of January 1, 2023 Weighted average expenditure March 1, 2023 (P3,000,000 x 10/12) Total weighted average expenditures Amount of specific borrowing WAEX attributable to general borrowing Weighted average interest rate Capitalizable borrowing cost – general borrowing Capitalizable borrowing cost – specific borrowing (P1,500,000 x 10%) Total capitalizable borrowing cost 14. P2,000,000 1,875,000 125,000 P4,000,000 (1,500,000) P2,500,000 x 12.00% P300,000 150,000 P450,000 P6,000,000 450,000 P6,450,000 2,500,000 P8,950,000 (1,500,000) P7,450,000 x 12.00% P894,000 150,000 P1,044,000 What is the initial cost of the manufacturing plant upon its completion on December 31, 2023? A. P 7,494,000 C. P12,694,000 B. P10,494,000 D. P11,300,000 SOLUTION: Total construction costs (P2,000,000 + P2,500,000 + P1,500,000 + P3,000,000) Capitalizable borrowing costs from 2022 and 2023 (P450,000 + P1,044,000) Total initial cost of the manufacturing plant Intermediate Accounting 1 by Karim G. Abitago, CPA Trust the Process! P9,000,000 1,494,000 P10,494,000 Page 10 of 13 15. Assuming the construction of the manufacturing plant was completed on June 30, 2023, what is the capitalizable borrowing cost for the year 2023? A. P492,000 C. P930,000 B. P450,000 D. P984,000 SOLUTION: Total construction cost for the year 2022 (P2,000,000 + P2,500,000 + P1,500,000) Capitalizable borrowing cost Cumulative expenditures as of January 1, 2023 Weighted average expenditure March 1, 2023 (P3,000,000 x 4/6) Total weighted average expenditures Amount of specific borrowing WAEX attributable to general borrowing Weighted average interest rate Capitalizable borrowing cost – general borrowing for one year P6,000,000 450,000 P6,450,000 2,000,000 P8,450,000 (1,500,000) P6,950,000 x 12.00% P834,000 Capitalizable borrowing cost – general borrowing (P834,000 x 6/12) Capitalizable borrowing cost – specific borrowing (P1,500,000 x 10% x 6/12) Total capitalizable borrowing cost P417,000 75,000 P492,000 Use the following information in answering the next TWO (2) questions: NOWITZKI CORP. had the following general borrowings during 2023, which were used to finance the construction of the company's new warehouse: Principal Borrowing Cost 10% bank loan P2,400,000 P240,000 10% short-term note 1,600,000 160,000 12% long-term note 2,000,000 240,000 The construction began on January 1, 2023 and the warehouse was completed on December 31, 2023. Expenditures on the construction of the warehouse totaled P4,000,000, which were incurred evenly throughout the construction period. (Round-off the weighted average interest rate in two decimal places e.g. 11.50%) 16. Which of the following statements is correct in relation to the above self-construction of the warehouse? First Statement: The weighted average interest rate used for capitalization of borrowing cost is 11.25%. Second Statement: The weighted average expenditures of the construction amounted to P1,000,000. A. Only the first statement C. Both statements B. Only the second statement D. None from the statements SOLUTION: Weighted average expenditures (P4,000,000 ÷ 2) Total interest incurred (P240,000 + P160,000 + P240,000) Total general borrowings made (P2,400,000 + P1,600,000 + P2,000,000) Weighted average interest rate 17. P2,000,000 P640,000 ÷ 6,000,000 10.67% How much is the capitalizable borrowing cost from the general borrowings made by the company? A. P212,500 C. P213,400 B. P185,200 D. P225,000 SOLUTION: Weighted average expenditures (P4,000,000 ÷ 2) Weighted average interest rate Capitalizable borrowing cost P2,000,000 x 10.67% P213,400 Use the following information in answering the next THREE (3) questions: On March 1, 2023, CURRY CORP. has started the construction of its new office building. The expenditures on such construction, which was completed on November 30, were made as follows: March 1 P400,000 June 1 600,000 August 1 450,000 September 1 300,000 November 30 50,000 The following were the borrowings made by CURRY CORP. which are all outstanding from January 1 to December 31, 2023. Principal Borrowing cost 10% bank loan P800,000 P80,000 15% long-term note 1,000,000 150,000 12% long-term loan 2,000,000 240,000 P3,800,000 P470,000 Intermediate Accounting 1 by Karim G. Abitago, CPA Trust the Process! Page 11 of 13 The 10% bank loan relates specifically to finance the construction of the building. P12,000 interest income was earned until June 30, 2023 from temporarily investing the funds to short-term debt investments. NOTE: Use the traditional approach in accounting for the mixed borrowings made by the company. 18. How much is the borrowing cost to be capitalized as cost of new building? A. P75,250 C. P87,000 B. P81,250 D. P89,250 SOLUTION: March 1 (P400,000 x 9/9) June 1 (P600,000 x 6/9) August 1 (P450,000 x 4/9) September 1 (P300,000 x 3/9) November 30 (P50,000 x 0/9) Total weighted average expenditures Amount of specific borrowing WAEX attributable to general borrowing Weighted average interest rate (P390,000 ÷ P3,000,000) Capitalizable borrowing cost – general borrowing for one year P400,000 400,000 200,000 100,000 P1,100,000 (800,000) P300,000 x 13.00% P39,000 Capitalizable borrowing cost – general borrowing (P39,000 x 9/12) Capitalizable borrowing cost – specific borrowing [(P80,000 x 9/12) – (P12,000 x 4/6)] Total capitalizable borrowing cost 19. What is the amount of interest expense to be presented in the Statement of Comprehensive Income for the year ended December 31, 2017 A. P383,000 C. P394,750 B. P380,750 D. P388,750 SOLUTION: Total interest incurred during the year Capitalized borrowing costs Interest expensed 20. P29,250 52,000 P81,250 P470,000 (81,250) P388,750 What is the initial cost of the building? A. P1,875,250 B. P1,881,250 C. D. SOLUTION: Total capitalizable borrowing cost Total construction costs Initial cost of the building P1,887,000 P1,889,250 P81,250 1,800,000 P1,881,250 - END OF HANDOUTS - Intermediate Accounting 1 by Karim G. Abitago, CPA Trust the Process! Page 12 of 13
0
You can add this document to your study collection(s)
Sign in Available only to authorized usersYou can add this document to your saved list
Sign in Available only to authorized users(For complaints, use another form )