Page 1 of 19 | AUD Handouts No. 06 RECEIVABLES DARRELL JOE O. ASUNCION, CPA, MBA RECEIVABLES DARRELL JOE O. ASUNCION, CPA MBA STUDY OUTLINE: I. Def inition of receivables, trade receivables and Nontrade receivables II. T-ACCOUNT OF AR T-ACCOUNT OF ALLOWANCE FOR DA III. CONFIRMATION OF ACCOUNTS RECEIVABLE IV. V. Guide questions in the audit of AR and related accounts Notes Receivable VI. VII. Loan Receivable VIII. Loan Impairment Lecture Notes: RECEIVABLES Receivable is a financial asset that represents a contractual right to receive cash or another financial asset from another entity. It represents the amount collectible from customers and others, most frequently arising from sale of merchandise, claims for money lent, or the performance of services. Classification of receivables A. As to source 1. Trade receivables – refer to claims arising from sale of merchandise or services in the ordinary course of the business operations. This includes: a. Accounts Receivable/customer’s accounts/trade debtors – these are open accounts not supported by promissory note arising from sale of merchandise or services in the ordinary course of business. b. Notes Receivable - is a formal claim against another that is evidenced by a written promise called promissory note, or a written order to pay at a later time called time draft. Negotiable promissory note is an unconditional written agreement to pay a certain sum of money on a specific or determinable date to order of the payee or to bearer. Note: Only negotiable promissory note is included as part of notes receivable. Dishonored notes receivable do not qualify as note receivable in the statement of financial position as well as overdue notes. They are reclassified as accounts receivable together with the accrued interest. 2. Nontrade receivables – these are receivables that arise from sources other than from sale of goods or services in the normal course of business. B. As to Statement of Financial Position Classification 1. Current a. Trade receivables – generally classified as current because of the concept of normal operating cycle notwithstanding the period from the reporting date b. Nontrade receivables – classified as current only if they are reasonably expected to be realized in cash within 12 months after the reporting date Normal operating cycle is the period between the acquisition of materials entering into a process (or the purchase of goods for resale) and its realization in cash or an instrument that is readily convertible into cash. 2. Non-current - nontrade receivables that are not reasonably expected to be realized in cash within 12 months after the reporting date. INITIAL RECOGNITION Receivables are recognized simultaneously with the recognition of revenue under PFRS 15. INITIAL MEASUREMENT Receivables are recognized simultaneously with the recognition of revenue under PFRS 15. Under PFRS 15 Revenue from Contract with Customers, revenue should be measured at the amount of the transaction price (which excludes estimates of variable consideration), while under PFRS 9 Financial Instruments, financial asset (e.g., receivables) are initially measured at fair value plus transaction cost. REO CPA REVIEW PHILIPPINES www.reocpareview.ph (074) 665 6774 0916 840 0661 Effectiveness. Efficiency. Convenience REAL EXCELLENCE ONLINE CPA REVIEW support@reocpareview.ph MAY 2021 CPA REVIEW SEASON Page 2 of 19 | AUD Handouts No. 06 DARRELJOE O. ASUNCION, CPA MBA RECEIVABLES OF ACCOUNTING The transaction price is the amount of consideration to which an entity expects to be entitled in exchange for transferring promised goods or services to a customer, excluding amounts collected on behalf of third parties (for example, some sales taxes). The consideration promised in a contract with a customer may include fixed amounts, variable amounts, or both. SUBSEQUENT MEASUREMENT Receivables are subsequently measured at amortized cost (net realizable value) using the effective interest rate method. Amortized cost is the amount at which the receivable is measured initially minus principal repayments, plus or minus the cumulative amortization of any difference between the initial amount recognized and the principal maturity minus reduction for impairment or uncollectibility. The amortized cost is also mentioned under PFRS 9 as the gross carrying amount of the asset less allowance for expected credit loss. SHORT-TERM RECEIVABLES INITIAL MEASUREMENT: SHORT-TERM RECEIVABLES Short term receivables with no stated interest rates can be measured initially at transaction price (e.g., invoice price) when the effect of discounting is immaterial. SUBSEQUENT MEASUREMENT: SHORT TERM RECEIVABLES Short-term receivables are subsequently measured at their net realizable value. The net realizable value may be determined as follows: Face Value XX Less: Allowance for freight charge ( XX) Allowance for sales discount ( XX) Allowance for doubtful accounts ( XX) Net realizable Value XX Methods of Accounting for Bad Debts 1) Direct write-off (tax): When a specific account is ascertained or proven to be uncollectible (which may not occur in the period of sale), Bad Debt Expense is debited and Accounts Receivable is credited. This method is theoretically undesirable because it: a) Makes no attempt to match revenues and expenses; b) Does not result in receivables being stated at net realizable value in the statement of financial position. 2) Allowance method (GAAP): At the end of each accounting period, an estimate is made of expected losses from uncollectible accounts. This estimate is debited to Bad Debt Expense and credited to the Allowance for Doubtful Accounts. Methods of estimating bad debt expense under the allowance method 1) Percentage of sales (Income Statement Approach): Bad debt expense is estimated directly by multiplying a percentage to a sales account (e.g. credit sales, net credit sale, net sales, gross sales). Advantage: Proper matching of cost against revenue is achieved. Argument: Accounts receivable may not be shown at estimated realizable value because the allowance for doubtful accounts may prove excessive or inadequate. 2) Percentage of A/R (Balance Sheet Approach) a) First, the required ending balance in the Allowance for Doubtful Accounts is estimated by multiplying a percentage (a single composite rate) times the ending outstanding receivables. b) Then, bad debt expense is equal to the difference between the required ending balance and the existing balance in the Allowance account. Advantage: It present accounts receivable at estimated realizable value. It is also simple to apply. Argument: It violates matching principle and loss experience rate may be difficult to obtain and may not be reliable. 3) Aging the A/R (Balance Sheet Approach): This is the same procedure in percentage of receivables; the only difference is the percentage use for each term in the aging schedule Advantage: It is more accurate and scientific computation of the allowance for doubtful accounts; thus, the accounts receivable are fairly presented in the statement of financial position at net realizable value. Argument: It violates matching principle and time consuming if large number of accounts are involved. Past due accounts refers to the period beyond the maximum credit term. Note: Effectiveness. Efficiency. Convenience REO CPA REVIEW PHILIPPINES www.reocpareview.ph (074) 665 6774 0916 840 0661 REAL EXCELLENCE ONLINE CPA REVIEW support@reocpareview.ph MAY 2021 CPA REVIEW SEASON Page 3 of 19 | AUD Handouts No. 06 DARRELJOE O. ASUNCION, CPA MBA RECEIVABLES OF ACCOUNTING Change in estimating bad debts treated as change in accounting estimate. Accordingly, the effect should be treated currently and prospectively. Doubtful accounts in the Income Statement Doubtful account, which is also termed as bad debts and credit losses, are classified as administrative expense in the P&L since under a good internal control, the granting of credit is granted to the credit department and not on the sales department. PROBLEM NO. 1 LILIA GARCIA, Inc. grants its customers 45 days credit. The company uses the allowance method for its uncollectible accounts receivable. During the year, a monthly bad debt accrual is made by multiplying 2% times the amount of credit sales for the month. At the f iscal year-end of December 31, an aging of accounts receivable schedule is prepared and the allowance for uncollectible accounts is adjusted accordingly. At the end of 2020, accounts receivable were ₱2,500,000 and the allowance accounts had a credit balance of ₱212,000. Accounts receivable activity for 2021 was as follows: Credit sales Write-offs Collections ₱ 7,600,000 164,000 ? The company’s controller prepared the following aging summary of year-end accounts receivable: Age Group Amount Percent Uncollectible 0 - 60 days 61 - 90 days 91 - 120 days Over 120 days Total ₱ 1,650,000 440,000 100,000 256,000 ₱ 2,446,000 2% 10% 30% 40% Based on the preceding information, determine the following: 1. Allowance for uncollectible accounts bef ore year-end adjustment a. ₱200,000 c. ₱212,000 b. ₱209,400 d. ₱152,000 2. Required balance in the allowance for uncollectible accounts at December 31, 2021 a. ₱200,000 c. ₱209,400 b. ₱152,000 d. ₱212,000 3. Correct bad debt expense for 2021 a. ₱152,000 c. ₱9,400 b. ₱142,600 d. ₱161,400 4. Net realizable value of accounts receivable at December 31, 2021 a. ₱2,246,000 c. ₱2,446,000 b. ₱2,236,600 d. ₱2,284,600 5. Collections f rom customers during 2021 a. ₱2,664,000 c. ₱9,882,000 b. ₱9,936,000 d. ₱7,490,000 PROBLEM NO. 2 (Computation of Percentage of Bad debts expense) Use the following data for the next nine questions: Since it started its operations in 2017, Valdez Co. carried no allowance for doubtf ul accounts. Uncollectible receivables were expensed as written off and recoveries were credited to income as collected. On March 1, 2021 (af ter the f inancial statements were issued), management recognized that Valdez’s accounting policy with respect to doubtf ul accounts was not correct, and determined that an allowance for doubtf ul accounts was necessary. Data for f ive years follow: Accounts Credit Sales written off 2,100,000 20,000 2017 Recoveries 15,000 Effectiveness. Efficiency. Convenience REO CPA REVIEW PHILIPPINES www.reocpareview.ph (074) 665 6774 0916 840 0661 REAL EXCELLENCE ONLINE CPA REVIEW support@reocpareview.ph MAY 2021 CPA REVIEW SEASON Page 4 of 19 | AUD Handouts No. 06 DARRELJOE O. ASUNCION, CPA MBA RECEIVABLES OF ACCOUNTING 2018 2019 2020 2021 1,850,000 2,050,000 2,000,000 2,000,000 40,000 130,000 22,000 113,000 20,000 5,000 20,000 40,000 The year-end balances of accounts Receivable are as follows: December 31, 2020 1,000,000 1,200,000 December 31, 2021 Questions: Based on the above data, answer the following: Case No. 1: Bad debts are provided for as a percentage of credit sales. The historical bad debt loss percentage is to be computed based on all available years up to a maximum of f ive years. 1. The percentage to be used to compute the allowance for bad debts on December 31, 2021 is a. 2.50% c. 3.65% b. 1.90% d. 2.25% 2. How much is the doubtf ul accounts expense for 2021? a. 50,000 c. 45,000 b. 38,000 d. 73,000 3. Assuming the Allowance for Doubtful accounts on January 1, 2021 is ₱400,000, how much is the allowance for doubtful accounts December 31, 2021? a. 372,000 c. 400,000 b. 365,000 d. 377,000 Case No. 2: Bad debts are provided for as a percentage of credit sales. The company’s contracts are generally for two years. 4. The percentage to be used to compute the allowance for bad debts on December 31, 2021 is a. 2.50% c. 3.65% b. 1.90% d. 2.25% 5. How much is the doubtf ul accounts expense for 2021? a. 50,000 c. 45,000 b. 38,000 d. 73,000 6. How much is the allowance for doubtf ul accounts December 31, 2021? a. 25,000 c. 27,000 b. 19,000 d. 73,000 Case No. 3: Assume that a policy was established to maintain an allowance for doubtful accounts based on historical bad debt loss percentage applied to year-end accounts receivable. The historical bad debt loss percentage is to be recomputed each year based on all available past years up to a maximum of f ive years. 7. The percentage to be used to compute the allowance for bad debts on December 31, 2021 is a. 2.50% c. 3.65% b. 1.90% d. 2.25% 8. How much is the doubtf ul accounts expense for 2021? a. 50,000 c. 81,000 b. 38,000 d. 73,000 9. How much is the allowance for doubtf ul accounts December 31, 2021? a. 25,000 c. 27,000 b. 19,000 d. 73,000 PROBLEM NO. 3 The Hope Co. sells direct to retail customers and also to wholesalers. On January 1, 2021 the balance of the retail accounts receivable was ₱418,000 while the allowance for bad debts with respect to retail customers was a credit of ₱15,200. The following summary pertains only to retail sales since 2023: Credit Bad Debts Bad Debts Sales Written Off Recoveries 2018 ₱2,220,000 ₱52,000 ₱4,300 2019 2,450,000 59,000 7,500 2020 2,930,000 60,000 7,200 2021 3,000,000 62,000 8,400 Effectiveness. Efficiency. Convenience REO CPA REVIEW PHILIPPINES www.reocpareview.ph (074) 665 6774 0916 840 0661 REAL EXCELLENCE ONLINE CPA REVIEW support@reocpareview.ph MAY 2021 CPA REVIEW SEASON Page 5 of 19 | AUD Handouts No. 06 DARRELJOE O. ASUNCION, CPA MBA RECEIVABLES OF ACCOUNTING Bad debts are provided f or as a percentage of credit sales. The accountant calculates the percentage annually by using the experience of the three years prior to the current year. The formula is bad debts written off less recoveries expressed as a percentage of the credit sales for the same period. Total collections f rom customers amounted to ₱2,760,400. This amount included ₱50,000 for which the goods are to be delivered next year. During the year, the company recorded the bad debts written off as bad debts expense. Questions: Based on the above and the result of your audit, answer the following: 1. The percentage to be used to compute the allowance for bad debts on December 31, 2021 is a. 2% c. 1.90% b. 2.82% d. 1.88% 2. How much is the doubtf ul accounts expense for 2021? a. ₱60,000 c. ₱57,000 b. ₱83,190 d. ₱59,000 3. The doubtf ul accounts expense for 2021 is overstated by a. None c. ₱1,600 b. ₱2,000 d. ₱3,000 4. The ledger balance of the accounts receivable af ter necessary adjustments on December 31, 2021 was a debit of a. ₱654,000 c. ₱595,600 b. ₱645,600 d. ₱346,800 5. The ledger balance of the allowance for bad debts af ter necessary adjustments on December 31, 2021 was a credit of a. ₱21,600 c. ₱20,600 b. ₱44,790 d. ₱18,600 PROBLEM NO. 4 From inception of operations in 2017, Joseph Co. carried no allowance for doubtf ul accounts. Uncollectible receivables were expensed as written off and recoveries were credited to income as collected. On March 1, 2021 (af ter the f inancial statements were issued), management recognized that Joseph’s accounting policy with respect to doubtf ul accounts was not correct, and determined that an allowance for doubtf ul accounts was necessary. A policy was established to maintain an allowance for doubtf ul accounts based on historical bad debt loss percentage applied to year-end accounts receivable. The historical bad debt loss percentage is to be recomputed each year based on all available past years up to a maximum of f ive years. Inf ormation for the f ive years is as follows: Accounts Year Credit Sales written off Recoveries 2017 3,000,000 30,000 0 2018 4,500,000 76,000 5,400 2019 5,900,000 104,000 5,000 2020 6,600,000 130,000 9,600 2021 8,000,000 166,000 10,000 The adjusted accounts receivable balance on December 31, 2020 was ₱2,500,000 while the unadjusted balance of the accounts receivable as of December 31, 2021 amounted to ₱4,000,000. Audit Notes: • Sales for 2021 do not include the selling price of goods delivered to customer on December 31, 2021, FOB shipping point amounting to ₱100,000. • You noticed that accounts amounting to ₱40,450 were incorrectly written off by the company in 2021. Upon verif ication of this account, you have conf irmed that this is still collectible. The company recorded this transaction by debiting to Bad debts and crediting to Accounts receivable. Questions: Based on the above data, answer the following: 1. The adjusting journal entry necessary to set up the beginning allowance for doubtf ul accounts in 2021 will include a a. Debit to Retained earnings, ₱40,000. b. Debit to Bad debts expense, ₱40,000. c. Credit Miscellaneous income, ₱9,600. d. No adjusting journal entry 2. The average percentage of net doubtf ul accounts to charge sales that should be used in setting up the ending balance of 2021 allowance for bad debts is a. 1.60% c. 1.55% Effectiveness. Efficiency. Convenience REO CPA REVIEW PHILIPPINES www.reocpareview.ph (074) 665 6774 0916 840 0661 REAL EXCELLENCE ONLINE CPA REVIEW support@reocpareview.ph MAY 2021 CPA REVIEW SEASON Page 6 of 19 | AUD Handouts No. 06 DARRELJOE O. ASUNCION, CPA MBA RECEIVABLES OF ACCOUNTING b. 1.70% d. 1.43% 3. How much is the doubtf ul accounts expense for 2021? a. 139,727 c. 145,398 b. 141,797 d. 184,758 4. The allowance for doubtful accounts at the end of 2021 is a. 66,247 c. 70,388 b. 64,177 d. 59,208 5. The net realizable value of accounts receivable that should be presented on the December 31, 2021 statement of financial position is a. 4,076,273 c. 4,070,062 b. 4,074,203 d. 4,081,242 PROBLEM NO. 5 During your examination of the 2021 f inancial statements of the JOSIAH Company you f ind that the company does not provide allowance for doubtful accounts ever since it started operations in 2017. The company’s practice is to directly writeoff as expense doubtf ul accounts and credit recoveries to income. The company’s contracts are generally for two years. Upon your recommendation, the company agreed to change its accounts for 2021 to give ef f ect to doubtf ul treatment on the allowance basis. The allowance is to be based on a percentage of sales which is derived f rom the experience of prior years. Statistics for 2017 to 2021 are shown as follows: Year of Sale Charge Sales 2017 ₱1,200,000 Accounts Written off & Year of Sale 2017 6,600 2018 18,000 2019 6,000 2020 2021 Recoveries & Year of Sale 2017 2018 1,200 2019 2020 2021 2018 ₱3,000,000 12,000 48,000 14,400 2019 ₱3,600,000 2020 ₱3,900,000 2021 ₱3,300,000 15,600 54,000 32,400 18,000 60,000 16,800 4,800 6,000 7,200 Accounts receivable at December 31, 2021 were as follows: From 2020 sales From 2021 sales Total ₱180,000 1,620,000 ₱1,800,000 REQUIRED: Based on the above and the result of your audit, you are to provide the answers to the following: 1. The average percentage of net doubtf ul accounts to charge sales that should be used in setting up the 2021 allowance is a. 2.05% b. 2.50% c. 1.90% d. 1.77% 2. How much is the doubtf ul accounts expense for 2021? a. ₱65,700 b. ₱82,500 c. ₱87,600 3. The doubtf ul accounts expense for 2021 is over(under) stated by a. ₱111,900 b. ₱26,700 c. (₱65,700) d. (₱82,500) 4. The net realizable value of accounts receivable that should be presented on the December 31, 2021 balance sheet is Effectiveness. Efficiency. Convenience REO CPA REVIEW PHILIPPINES www.reocpareview.ph (074) 665 6774 0916 840 0661 d. ₱109,200 REAL EXCELLENCE ONLINE CPA REVIEW support@reocpareview.ph MAY 2021 CPA REVIEW SEASON Page 7 of 19 | AUD Handouts No. 06 DARRELJOE O. ASUNCION, CPA MBA RECEIVABLES OF ACCOUNTING a. ₱1,663,200 5. b. ₱1,707,600 c. ₱1,737,300 d. ₱1,620,000 The adjusting journal entry necessary to set up the allowance for doubtf ul accounts as of December 31, 2021 will include a. A debit to Provision for Doubtful Accounts of ₱26,700 b. A debit to Retained Earnings of ₱111,900 A credit to Bad Debt Recovery of ₱7,200. c. d. A credit to Allowance for Doubtf ul Accounts of ₱82,500. PROBLEM NO. 6 You are examining the f inancial statements of BRAYDEN COMPANY for the year ended December 31, 2021. Your audit of the accounts receivable and other related accounts disclosed the following inf ormation: 1. The December 31, 2021 balance in the Accounts Receivable control account is ₱788,000. 2. The only entries in the Bad Debts Expense account were: a. A credit of ₱1,296 on December 1, 2021, because customer A remitted in f ull for the account charged off October 31, 2021. b. A debit on December 31 for the amount of the credit to Allowance for Bad Debts. 3. The Allowance for Bad Debts account is presented below: Date Jan. 1 Oct. 31 Dec. 4. 31 Particulars Balance Uncollectible: Customer A B C 3% of ₱788,000 Debit ₱1,296 3,280 2,256 Credit ₱6,032 Balance ₱15,250 9,218 32,858 ₱23,640 An aging schedule of the accounts receivable as of December 31, 2021, and the decisions are shown in the table below: AGE 0-1 month 1-3 months 3-6 months Over 6 months Net Debit Balance ₱372,960 307,280 88,720 24,000 ₱792,960 Amount to which the allowance is to be adjusted af ter adjustments and corrections have been made . 1% 2% 3% Def initely uncollectible, ₱4,000; ₱8,000 is considered to be 50% uncollectible; the remainder is estimated to be 80% collectible 5. There is a credit balance in one account receivable (0-1 month) of ₱8,000; it represents an advance on a sales contract; also there is a credit balance in one of the 1-3 months accounts receivable of ₱2,000 for which merchandise will be accepted by the customer. 6. The Accounts Receivable control account is not in agreement with the subsidiary ledger. The differences cannot be located, and the company’s accountant decides to adjust the control to the sum of the subsidiaries af ter corrections are made. 1. The adjustment to correct the entry made on December 31, 2021, is A. Bad Debts Expense Accounts receivable B. Bad Debts Expense Allowance for Bad Debts C. Accounts receivable Allowance for Bad Debts D. No adjusting entry is necessary. 1,296 1,296 1,296 1,296 1,296 1,296 2. The required allowance balance (per aging) on December 31, 2021, is A. ₱29,354 C. ₱19,858 B. ₱19,058 D. ₱32,858 3. The net realizable value of BRAYDEN ’s accounts receivable on (per aging) on December 31, 2021, is A. ₱779,902 C. ₱793,200 B. ₱774,142 D. ₱788,664 Effectiveness. Efficiency. Convenience REO CPA REVIEW PHILIPPINES www.reocpareview.ph (074) 665 6774 0916 840 0661 REAL EXCELLENCE ONLINE CPA REVIEW support@reocpareview.ph MAY 2021 CPA REVIEW SEASON Page 8 of 19 | AUD Handouts No. 06 DARRELJOE O. ASUNCION, CPA MBA RECEIVABLES OF ACCOUNTING 4. BRAYDEN should report bad debt expense for 2021 of A. ₱13,344 C. ₱10,296 B. ₱22,344 D. ₱33,936 5. What entry is necessary to adjust the allowance account at December 31, 2021? A. Bad Debts Expense 10,296 Allowance for Bad Debts B. Bad Debts Expense 13,800 Allowance for Bad Debts C. Allowance for Bad Debts 10,296 Bad Debts Expense D. Allowance for Bad Debts 13,800 Bad Debts Expense 10,296 13,800 10,296 13,800 CONFIRMATION OF ACCOUNTS RECEIVABLE NATURE Conf irmation of customer’s accounts involves requesting customers to inf orm the auditor whether the balances due them as appearing in the client’s records are correct. Elements of a satisfactory confirmation procedures Conf irmation of customer’s accounts, to be ef f ective, should observe the following: 1. The auditor has a f reehand in selecting the customer’s accounts to be conf irmed. 2. The mailing of the requests is made under the control and supervision of the auditor. 3. The customer’s replies or requests returned by the post office are received directly by the auditor without any possible tampering by the client management or staf f . 4. Exceptions or complaints expressed by the customers are verif ied by the auditor and discussed with appropriate officer of the company. 5. The conf irmation should be signed by the client’s officer. TYPES OF CONFIRMATION REQUEST POSITIVE TYPE. 2 methods are possible 1. Request the respondent to indicate whether s/he agrees with the amount (or other inf ormation included on the request. 2. Do not include the amount (or other inf ormation) on the request and ask respondent to f ill in the inf ormation (ref erred to as the “blank” positive form) -use of the blank positive form may result in a lower response rate, although it may decrease the risk that respondents sign and return the conf irmation without verif ying the inf ormation. The positive type of conf irmation request is used if the: 1. Internal accounting controls over receivables are weak. 2. The individual balances are large. 3. Accounts are in dispute. 4. Auditor suspects the possibility of irregularities involving accounts receivable. 5. Auditor believes that the customer may ignore the conf irmation request. NEGATIVE TYPE. A conf irmation procedure wherein the customer is requested to communicate with the auditor only when he does not agree with the balance as shown in the client’s records. Under this type of conf irmation, when no response is received f rom the customer, the balance is assumed to have been conf irmed. This assumption worries some auditors as it is possible that the customer merely ignored the request. The negative type is used if the: 1. Internal accounting controls over receivables are strong. (The combined assessed level of inherent and control risk is low.) 2. The individual balances are small. 3. The auditor believes that the customer will not ignore the conf irmation request. Frequently, both forms are used by sending positive conf irmation on some customers’ accounts and negative conf irmation on others. When using confirmations the auditor should consider a. Prior experience-response rates, misstatements identif ied, and inaccurate replies. Effectiveness. Efficiency. Convenience REO CPA REVIEW PHILIPPINES www.reocpareview.ph (074) 665 6774 0916 840 0661 REAL EXCELLENCE ONLINE CPA REVIEW support@reocpareview.ph MAY 2021 CPA REVIEW SEASON Page 9 of 19 | AUD Handouts No. 06 DARRELJOE O. ASUNCION, CPA MBA RECEIVABLES OF ACCOUNTING b. c. Nature of information being confirmed-consider whether respondents may reply ef f ectively and understand the inf ormation being conf irmed. Appropriate respondent-consider who should receive the conf irmation request so as to help assure meaningf ul response. The auditor should maintain control over the confirmation requests and the responses a. Oral replies (e.g. telephone)-when signif icant, the auditor should requests written conf irmation. b. Fax replies-consider verif ying source and contents through a telephone call and by asking that the original request be mailed (in addition to the f ax replies) to the auditor. c. Second, and sometimes third requests should be sent when positive requests be used. ALTERNATIVE PROCEDURES a. Should generally be perf ormed when no reply to a positive conf irmation request has been received. b. Omission of alternative procedures may be acceptable when 1. No unusual f actors related to nonresponses have been noted (e.g. they don’t all relate to year-end transactions) and 2. The total of nonresponses in aggregate, when projected as 100% misstatements, and all other unadjusted diff erences noted in the audit are still immaterial. SUMMARY AUDIT PROCEDURES RECEIVABLES Presentation and disclosure Completeness 1. Review disclosures for 9. Perf orm analytical compliance with GAAP. procedures. 2. Inquire about pledging, Valuation Discounting 10. Foot subsidiary ledger. 3. Review loan agreements 11. Reconcile subsidiary for pledging, factoring. ledger to general ledger. Existence or occurrence 12. Examine subsequent 4. Conf irmation cash receipts. 5. Inspect notes 13. Age receivables to test 6. Vouch (examine shipping adequacy of allowance for documents, invoices, credit doubtf ul accounts. memos. 14. Discuss adequacy of Rights and obligations allowance for doubtful account 7. Review cutof fs (sales, with management and sales returns, purchase compare to historical 8. Inquire about f actoring experience. of receivables. PROBLEM NO. 7 1. What is the primary assertion being addressed by conf irmation of receivables? a. Completeness c. Gross valuation d. Accuracy b. Existence 2. During the process of conf irming receivables as of December 31, 2018, a positive conf irmation was returned indicating the “balance owed as of December 31 was paid on January 9, 2019.” The auditor would most likely a. Determine whether there were any changes in the account between January 1 and January 9, 2019. b. Determine whether a customary trade discount was taken by the customer. c. Reconf irm the zero balance as of January 10, 2019. d. Verif y that the amount was received. 3. Which of the following is least likely to be typically considered to be an alternate procedure for handling nonreplies to positive accounts receivable conf irmations? a. Examine bills of lading. b. Physically examine items sold. c. Examine correspondence. d. Examine subsequent cash receipts. 4. An auditor conf irms a representative number of open accounts receivable as of December 31, and investigates respondents’ exceptions and comments. By this procedure the auditor would be most likely to learn of which of the following? a. One of the cashiers has been covering a personal embezzlement by lapping. Effectiveness. Efficiency. Convenience REO CPA REVIEW PHILIPPINES www.reocpareview.ph (074) 665 6774 0916 840 0661 REAL EXCELLENCE ONLINE CPA REVIEW support@reocpareview.ph MAY 2021 CPA REVIEW SEASON Page 10 of 19 | AUD Handouts No. 06 DARRELJOE O. ASUNCION, CPA MBA RECEIVABLES OF ACCOUNTING b. c. d. One of the sales clerks has not been preparing charge slips for credit sales to f amily and f riends. One of the computer control clerks has been removing all sales invoices applicable to his account f rom the data f ile. The credit manager has misappropriated remittances f rom customers whose accounts have been written off. 5. Conf irmation of individual accounts receivable balances directly with debtors will, of itself , normally provide evidence concerning the a. Collectability of the balances conf irmed b. Ownership of the balances conf irmed c. Validity of the balances conf irmed d. Internal control over balances conf irmed 6. Cooper, CPA, is auditing the f inancial statements of a small rural municipality. The receivable balances represent resident’s delinquent real estate taxes. The internal control structure at the municipality is weak. To determine the existence of the accounts receivable balances at the statement of f inancial position date, Cooper would most likely a. Send positive conf irmation requests b. Send negative conf irmation requests c. Examine evidence of subsequent cash receipts d. Inspect the internal records such as copies of the tax invoices that were mailed to the residents. 7. The use of positive (as opposed to negative) form of receivables conf irmation is indicated when a. Internal control surrounding accounts receivable is considered ef f ective. b. There is reason to believe that a substantial number of accounts may be in dispute. c. A large number of small balances are involved. d. There is a reason to believe a signif icant portion of the request will most be answered. 8. In auditing accounts receivable the negative form of conf irmation request most likely would be used when a. Recipients are likely to return positive conf irmation requests without verif ying the accuracy of the inf ormation b. The combined assessed level of inherent and control risk relative to accounts receivable is low. c. A small number of accounts receivable are involved but a relatively large number of errors are expected. d. The auditor perf orms dual-purpose test that assesses control risk and obtains substantive evidence. 9. The negative request form of accounts receivable conf irmation is usef ul particularly when the Combine Assessed level Number of small Consideration of Inherent &Control Risk is of the recipient balances is is a. Low Many likely b. Low Few Unlikely c. High Few likely d. High Many likely 10. Negative conf irmation of accounts receivable is less ef f ective than positive conf irmation of accounts receivable because a. A majority of recipients usually lack the willingness to respond objectively. b. Some recipients may report incorrect balances that require extensive follow-up. c. The auditor cannot inf er that all nonrespondents have verif ied their account inf ormation. d. Negative conf irmation do not produce evidential matter that is statistically quantif iable. 11. Which of the following is the best argument against the use of negative accounts receivable conf irmations? a. The cost-per response is excessively high. b. There is no way of knowing if the intended recipients received them. c. Recipients are likely to f eel that in reality the conf irmation is a subtle request for payment. d. The inf erence drawn f rom receiving no reply may not be correct. 12. Which of the following is correct concerning the use of negative conf irmation request? a. Unreturned negative conf irmation request rarely provide significant explicit evidence. b. Negative conf irmation requests are ef f ective when detection risk is low. c. Unreturned negative conf irmation requests indicate that alternative procedures are necessary. d. Negative conf irmation requests are ef f ective when understatements of account balances are suspected. 13. In which of the following circumstances would the use of the negative form of accounts receivable conf irmation most likely be justified? Effectiveness. Efficiency. Convenience REO CPA REVIEW PHILIPPINES www.reocpareview.ph (074) 665 6774 0916 840 0661 REAL EXCELLENCE ONLINE CPA REVIEW support@reocpareview.ph MAY 2021 CPA REVIEW SEASON Page 11 of 19 | AUD Handouts No. 06 DARRELJOE O. ASUNCION, CPA MBA RECEIVABLES OF ACCOUNTING a. b. c. d. A substantial number of accounts may be in dispute and the accounts receivable balance arises f rom sales to a f ew major customers. A substantial number of accounts may be in dispute and the accounts receivable balance arises f rom sales to many customers with small balances. A small number of accounts may be in dispute and the accounts receivable balance arises f rom sales to a f ew major customers. A small number of accounts may be in dispute and the accounts receivable balance arises f rom sales to many customers with small balances. 14. When there are a large number of relatively small account balances, negative conf irmationof accounts receivable is f easible if internal accounting control is a. Strong, and the individual receiving the conf irmation request are unlikely to give them adequate consideration. b. Weak, and the individuals receiving the conf irmation request are likely to give them adequate consideration. c. Weak, and the individual receiving the conf irmation request are unlikely to give them adequate consideration. d. Strong, and the individual receiving the conf irmation request are likely to give them adequate consideration. 15. Smith is engaged in the audit of a cable TV f irm which services a rural community. All receivable balances are small, customers are billed monthly, and internal control is ef f ective. To determine the validity of the accounts receivable balances at the statement of f inancial position date, Smith would most likely a. Send positive conf irmation requests b. Send negative conf irmation requests c. Examine evidence of subsequent cash receipts instead of sending conf irmation requests. d. Use statistical sampling instead of sending conf irmation requests. 16. An auditor would least likely to use a negative accounts receivable conf irmation form when a. Internal control surrounding accounts receivable is ef f ective. b. A large number of small balances are involved. c. The number of requests mailed will be minimal. d. Customers are unlikely to conf irm the information. 17. An auditor may use positive and/or negative forms of conf irmation requests for accounts receivable. An auditor most likely will use a. The positive form to confirm all balances regardless of size. b. A combination of the two forms with the positive form used f or large balances and the negative form for the small balances. c. A combination of the two forms, with the positive form used for trade receivables and the negative form for the other receivables. d. A positive form when controls related to receivables are satisf actory, and the negative form when controls related to receivables are unsatisf actory. 18. An auditor usually perf orm alternative procedures to substantiate the existence of accounts receivable when a. No reply to a positive conf irmation request is received. b. No reply to a negative conf irmation request is received. c. Collectability of the receivables is in doubt. d. Pledging of the receivables is probable. 19. It is sometimes impracticable or impossible for an auditor to use normal accounts receivable conf irmation procedures. In such situations the best alternative procedure that auditor might resort to would be a. Examining subsequent receipts of year-end accounts receivable. b. Reviewing accounts receivable aging schedules prepared at the statement of f inancial position date and at a subsequent date. c. Requesting that the management increase the allowance for uncollectible accounts by an amount equal to some percentage of the balance in those accounts that cannot be conf irmed. d. Perf orming an overall analytical review of accounts receivable and sales on a year-to-year basis. 20. An aged trial balance of accounts receivable is usually used by the auditor to a. Verif y the validity of recorded receivables. b. Ensure that all accounts are promptly credited. c. Evaluate the results of compliance tests. d. Evaluate the provision for bad debts expense. Effectiveness. Efficiency. Convenience REO CPA REVIEW PHILIPPINES www.reocpareview.ph (074) 665 6774 0916 840 0661 REAL EXCELLENCE ONLINE CPA REVIEW support@reocpareview.ph MAY 2021 CPA REVIEW SEASON Page 12 of 19 | AUD Handouts No. 06 DARRELJOE O. ASUNCION, CPA MBA RECEIVABLES OF ACCOUNTING 21. To conceal def alcation involving receivables, the auditor would expect an experienced bookkeeper to charge which of the following accounts? a. Miscellaneous income b. Miscellaneous expense c. Petty cash d. Sales returns 22. Tracing bills of lading to sales invoices provides evidence that a. Shipments to customers were recorded as sales. b. Recorded sales were shipped. c. Invoiced sales were shipped. d. Shipments to customers were invoiced. 23. To verif y that all sales transactions have been recorded a test of transactions should be completed on a representative sample drawn f rom a. Entries in the sales journal. b. The billing clerk’s f ile of sales orders. c. A f ile of duplicate copies of sales invoices for which all prenumbered forms in the series have been accounted for. d. The shipping clerk’s f ile of duplicate copies of bills of lading. 24. Which of the following procedures would ordinarily be expected to best reveal unrecorded sales at the statement of f inancial position date? a. Compare shipping documents with sales records. b. Apply gross profit rates to inventory disposed of during the period. c. Trace payments received subsequent to the statement of f inancial position date. d. Send accounts receivable conf irmation requests. 25. If the objective of a test of details is to detect overstatement of sales, the auditor should trace transactions f rom the a. Cash receipts journal to the sales journal. b. Sales journal to the cash receipts journal. c. Source documents to the accounting records. d. Accounting records to the source documents. 26. Which of the following most likely would be detected by an auditor’s review of a client’s sales cut-off? a. Unrecorded sales for the year b. Lapping of year-end accounts receivable. c. Excessive sales documents d. Unauthorized goods returned for credit. 27. Cut off test designed to detect credit sales made bef ore the end of the year that have been recorded in the subsequent year provide assurance about management’s assertion of A. Rights and Obligation B. Completeness C. Existence D. Valuation and Allocation 28. An auditor most likely would review an entity’s periodic accounting for the numerical sequence of shipping documents and invoices to support management’s f inancial statement assertion of A. Existence B. Rights and Obligations C. Valuation and allocation D. Completeness AUDIT OF A/R AND RELATED ACCOUNTS Guide questions in the audit of A/R and related accounts: If answer is: Scenario 1: Then, Was there a valid sale? Yes Was the sale recorded? Yes NO adjusting entry Were the inventories EXCLUDED in the count? Yes NO adjusting entry Effectiveness. Efficiency. Convenience REO CPA REVIEW PHILIPPINES www.reocpareview.ph (074) 665 6774 0916 840 0661 REAL EXCELLENCE ONLINE CPA REVIEW support@reocpareview.ph MAY 2021 CPA REVIEW SEASON Page 13 of 19 | AUD Handouts No. 06 DARRELJOE O. ASUNCION, CPA MBA RECEIVABLES OF ACCOUNTING Scenario 2: Was there a valid sale? If answer is: Yes Was the sale recorded? No Were the inventories EXCLUDED in the count? No Scenario 3: Was there a valid sale? Was the sale recorded? Were the inventories EXCLUDED in the count? If answer is: None No No Then, Accounts receivable Sales xx Cost of sales Mdse. inventory xx xx xx Then, NO adjusting entry NO adjusting entry Scenario 4: Was there a valid sale? If answer is: None Was the sale recorded? Yes Were the inventories EXCLUDED in the count? Yes Then, Sales xx Accounts receivable xx Mdse. inventory xx Cost of sales xx PROBLEM NO. 8 LUKE AUTO PARTS sells new parts to auto dealers. Company policy requires that a prenumbered shipping document be issued for each sale. At the time of pick-up or shipment, the shipping clerk writes the date on the shipping document. The last shipment made in the year ended December 31, 2021, was recorded on document 3167. Shipments are billed in the order that the billing clerk receives the shipping documents. For late December 31, 2021 and early January 2022, Shipping Documents are billed on sales invoices as follows: Shipping Document No. 3163 3164 3165 3166 3167 3168 3169 3170 3171 3172 Sales Invoice No. 5332 5326 5327 5330 5331 5328 5329 5333 5335 5334 The December 2021 and January 2022 sales journal have the following inf ormation included: SALES JOURNAL-DECEM BER 2021 Day of Month 30 30 31 31 31 Sales Invoice No. 5326 5329 5327 5328 5330 Amount of Sale ₱ 72,611 191,430 41,983 62,022 4,774 SALES JOURNAL- 2022 Effectiveness. Efficiency. Convenience REO CPA REVIEW PHILIPPINES www.reocpareview.ph (074) 665 6774 0916 840 0661 REAL EXCELLENCE ONLINE CPA REVIEW support@reocpareview.ph MAY 2021 CPA REVIEW SEASON Page 14 of 19 | AUD Handouts No. 06 DARRELJOE O. ASUNCION, CPA MBA RECEIVABLES OF ACCOUNTING Day of Month 1 1 1 2 2 1. Amount of Sale ₱ 264,131 10,639 85, 206 125,050 64,658 What is the net overstatement (understatement) of LUKE’s sale for the year ended December 31, 2021? A. ₱21,318 2. Sales Invoice No. 5332 5331 5333 5335 5334 B.₱253,452 C.(₱253,452) D.( ₱ 21,318 ) What adjusting entry is necessary to correct LUKE’s f inancial statements for the year ended December 31, 2021? A. Accounts Receivable Sales B. Accounts Receivable Sales C. Sales Accounts Receivable D. Sales Accounts Receivable 21,318 253,452 21,318 253,452 21,318 21,318 253,452 253,452 PROBLEM NO. 9 Your sales cut-of f examination revealed the following inf ormation: 1. The December 31 inventory was determined based on a physical count conducted on December 29. Based on such count, inventory was valued at ₱360,000. 2. The 2020 ledger shows a Sales balance of ₱4,000,000 3. The company’s gross profit rate is 20%. 4. All customers are within a three-day delivery area of the company plant. 5. The sales register for December, 2020 and January 2021, showed the following details: December Register FOB Terms Date Shipped Invoice Number 100 Destination 12/28 101 Shipping point 12/30 102 Destination 12/27 103 Shipping point 12/29 104 Destination 12/30 105 Shipping point 12/28 January Register Invoice Number FOB Terms Date Shipped 106 Destination 12/31 107 Shipping Point 12/29 108 Destination 01/02 109 Destination 12/27 110 Shipping Point 12/31 Required: 1. What is the adjusted sale in 2020? 2. What is the adjusted inventory balance at December 31, 2020? NOTES RECEIVABLE 1. Interest bearing note a. stated rate approximates the prevailing market rate. b. unrealistic interest rate (i.e. the stated rate and market rate are diff erent) 2. Noninterest bearing a. Periodic payment (With available cash price) b. Lump-sum payment c. Periodic payment (no available cash price) 0916 840 0661 Amount ₱ 24,000 15,000 22,500 30,000 5,000 -measured at f ace value. (Present value is equal to the f ace value) -Present value of Principal add the Present value of the interest payments. INITIAL PRESENT VALUE -Present value of the note is equal to the cash price. -Present value of the note is equal to f ace value x PV of 1 Effectiveness. Efficiency. Convenience REO CPA REVIEW PHILIPPINES www.reocpareview.ph (074) 665 6774 Amount ₱10,000 12,000 9,000 17,500 7,200 18,000 REAL EXCELLENCE ONLINE CPA REVIEW support@reocpareview.ph MAY 2021 CPA REVIEW SEASON Page 15 of 19 | AUD Handouts No. 06 DARRELJOE O. ASUNCION, CPA MBA RECEIVABLES OF ACCOUNTING 1. Unif orm payment 2. Non-unif orm -Present value of the note is equal to periodic payment x PV of ordinary annuity of 1 or annuity due. -Present value of the note is equal to periodic payment x PV of 1 factors PROBLEM NO. 10 You were able to gather the following inf ormation in connection with your audit of JOSIAH Company for the year 2021 relating to the company’s notes receivable: • On January 1, 2021, JOSIAH Co. sold a delivery equipment with a cost of ₱3,200,000 and accumulated depreciation of ₱1,120,000. In consideration for the sale, JOSIAH received cash of ₱160,000 and a noninterest-bearing note receivable of ₱1,600,000 due on December 31, 2023. The prevailing rate of interest for this type of note is 10%. • On January 1, 2021, JOSIAH Co. sold a machinery with a cost of ₱4,000,000 and accumulated depreciation of ₱1,500,000. In consideration for the sale, JOSIAH Co. received cash of ₱160,000 and a noninterest-bearing note receivable of ₱1,800,000 due in 4 equal annual instalments starting December 31, 2021. The prevailing rate of interest of this type of note is 10%. QUESTION: Based on the above data, answer the following: (Round off present value f actors to four decimal places) 1. The gain or loss on sale of delivery equipment in 2021 is a. Nil c. 1,837,920 b. 717,920 d. 1,120,000 2. The interest income to be recognized in 2021 is a. 340,000 c. 244,134 b. 262,849 d. 709,665 3. The carrying amount of the note as of December 31, 2021 is a. 2,441,339 c. 3,254,517 b. 2,339,652 d. 1,442,701 4. The current portion of the note on December 31, 2021 is a. 244,134 c. 1,826,421 b. 338,095 d. 1,400,384 5. The non-current portion of the note on December 31, 2021 is a. 2,103,244 c. 244,134 b. 1,830,552 d. 363,617 PROBLEM NO. 11 You were able to gather the following inf ormation in connection with your audit of JOSIAH Company for the year 2021 relating to the company’s notes receivable: • On January 1, 2021, JOSIAH Co. sold delivery equipment costing ₱4,000,000 with accumulated depreciation of ₱2,200,000 in exchange for a 3-year, ₱2,400,000 noninterest-bearing note receivable due as follows: Expected date of collection December 31, 2021 December 31, 2022 December 31, 2023 Total Amount of cash f low 1,200,000 800,000 400,000 2,400,000 The prevailing rate of interest for this type of note is 12%. • On January 1, 2021, JOSIAH Co. sold office equipment with a cost of ₱3,000,000 and accumulated depreciation of ₱1,200,000 in exchange for a 3-year, 3%, ₱2,000,000 note receivable. Principal is due on December 31, 2023 but interest is due annually every December 31. The prevailing interest rate for this type of note is 12%. • On April 1, 2021, JOSIAH Co. sold machinery with a cost of ₱2,000,000 and accumulated depreciation of ₱1,100,000 in exchange for a ₱1,200,000 interest-bearing note receivable due in equal annual payment starting April 1, 2022. The note bears interest of 10% and is due every April 1. QUESTION: Determine the following: (Round off present value f actors to f our decimal places) 1. The gain (or loss) on sale of delivery equipment in 2021 Effectiveness. Efficiency. Convenience REO CPA REVIEW PHILIPPINES www.reocpareview.ph (074) 665 6774 0916 840 0661 REAL EXCELLENCE ONLINE CPA REVIEW support@reocpareview.ph MAY 2021 CPA REVIEW SEASON Page 16 of 19 | AUD Handouts No. 06 DARRELJOE O. ASUNCION, CPA MBA RECEIVABLES OF ACCOUNTING 2. How much is the interest income for 2021? 3. How much is the carrying amount of the note on December 31, 2021? 4. How much is the current portion of the note on December 31, 2021? 5. How much is the noncurrent portion of the note on December 31, 2021? PROBLEM NO. 12 (LOAN RECEIVABLE) Chris Garcia Bank granted a loan to a borrower on January 1, 2021. The interest on the loan is 10% payable annually starting December 31, 2021. The loan matures in three years on December 31, 2023. Data related to the loan are: Principal amount Origination f ees charged against the borrower Direct origination cost incurred ₱4,000,000 342,100 150,020 Questions: Based on the above data, answer the following: (Round off present value f actors to four decimal places) 1. The carrying amount of the loan as of January 1, 2021 is a. ₱3,807,920. c. ₱4,192,080. b. ₱4,000,000. d. ₱4,492,120. 2. The ef f ective interest rate of the loan is a. 9%. c. 12%. b. 10%. d. 12.19%. 3. The interest income to be recognized in 2021 is a. ₱400,000. c. ₱464,185. b. ₱456,950. d. ₱404,291. 4. The carrying amount of the loan as of December 31, 2021 is a. ₱3,864,870. c. ₱4,000,000 b. ₱3,872,105 d. ₱4,496,411 5. The current portion of the loan as of December 31, 2021 is a. Nil c. ₱63,784 b. ₱56,950. d. ₱400,000. PROBLEM NO. 13 Impairment of Receivable, One-time Collection of Principal On January 1, 2018, Marcy Co. received a ₱16,000,000 note receivable f rom Lynn Inc. The principal is due on December 31, 2022 while interest at 10% is due annually at the end of each year for f ive (5) years. Lynn Inc. made the required payments during 2018 and 2019. However, during 2020, Lynn Inc. began to experience f inancial difficulties, requiring Marcy Co. to reassess the collectability of the note. Interest was accrued in 2020. On December 31, 2020, Marcy Co. determined that the note has been impaired and projects f uture cash f lows as follows: Amount Expected date of collection of cash flow December 31, 2021 1,600,000 December 31, 2022 3,200,000 December 31, 2023 4,800,000 Questions: Based on the above data, answer the following: Case No. 1 1. How much is the loan impairment in 2020? a. 9,894,720 c. 7,705,280 b. 8,294,720 d. 2,189,440 2. How much is the interest income for 2021? a. Nil c. 687,581 b. 770,528 d. 1,600,000 3. How much is the carrying amount of the note on December 31, 2021? a. 4,800,000 c. 4,363,389 b. 6,875,808 d. 8,000,000 Effectiveness. Efficiency. Convenience REO CPA REVIEW PHILIPPINES www.reocpareview.ph (074) 665 6774 0916 840 0661 REAL EXCELLENCE ONLINE CPA REVIEW support@reocpareview.ph MAY 2021 CPA REVIEW SEASON Page 17 of 19 | AUD Handouts No. 06 DARRELJOE O. ASUNCION, CPA MBA RECEIVABLES OF ACCOUNTING Case No. 2- Assume instead that On January 1, 2018, the loan receivable was issued at ₱14,846,080 to yield 12% and the loan was impaired on December 31, 2020 af ter the receipt of interest on that date. 4. How much is the loan impairment in 2020? a. 7,525,643 c. 8,062,314 b. 7,834,603 d. 9,434,603 Case No. 3- Go back to the original data and assume that the equal principal are due annually including the interest 10% on the outstanding balance starting December 31, 2018. Also, assume that the interest was not accrued and the projected cash f lows are: Amount Expected date of collection of cash flow December 31, 2021 1,000,000 December 31, 2022 2,000,000 December 31, 2023 4,800,000 5. How much is the impairment loss? PROBLEM NO. 14 You are assigned to audit Joanna Co. for the year ending December 31, 2021. The accounts receivable were circularized as at December 31, 2021 and the following exceptions/replies have not been disposed of at the date of your examination. Cust. A Balance ₱6,000 Comments from customers Balance was paid December 29, 2021. Balance was offset by our December 10 shipment of tires. Audit findings Joanna received mailed check on January 3, 2022. B 14,800 C 32,400 The above balance has been paid. Our records show a bigger balance, please check. The payment was credited to customer D. D 20,000 E 47,400 We do not owe Joanna anything as the goods were received January 2022, FOB destination. F 30,000 Our deposit of ₱90,000 should cover this balance. The shipment costing ₱32,600 was made on December 29, 2021 and the goods were not included in recording the December 31, 2021 inventory summary. Joanna had previously credited the deposit to sales. G 13,000 We never goods. H 20,000 We are rejecting which is too much. I J Joanna credited accounts payable for ₱14,800 to record purchase of tires. A new conf irmation was mailed. these The shipment was erroneously made to another customer and the goods costing ₱10,200 are now on its way to customer G. The shipment, FOB Shipping point, was made December 31, 2021. the price, Joanna’s clerk erroneously computed the unit price at ₱200. The correct pricing should have been at ₱120 per unit. 36,000 Amount is okay. Since this is on consignment, we will remit payment upon selling the goods. Goods cost ₱24,000 and were not included in Joanna’s inventory. 1,200 CM No. balance. The CM dated November 30, 2021 was recorded by Joanna in January, 2022. received 888 cancels this The following are the unadjusted balances as of December 31, 2021: Accounts receivable Merchandise inventory Net Sales Cost of sales ₱ 200,000 300,000 1,000,000 600,000 Questions: Based on the above data, answer the following Effectiveness. Efficiency. Convenience REO CPA REVIEW PHILIPPINES www.reocpareview.ph (074) 665 6774 0916 840 0661 REAL EXCELLENCE ONLINE CPA REVIEW support@reocpareview.ph MAY 2021 CPA REVIEW SEASON Page 18 of 19 | AUD Handouts No. 06 DARRELJOE O. ASUNCION, CPA MBA RECEIVABLES OF ACCOUNTING 1. How much is the adjusted Accounts receivable on December 31, 2021. a. ₱62,600 c. ₱63,800 b. ₱56,200 d. ₱78,600 2. How much is the adjusted Merchandise inventory on December 31, 2021. a. ₱356,600 c. ₱332,600 b. ₱324,000 d. ₱267,400 3. How much is the adjusted Net Sales for the year ending December 31, 2021. a. ₱847,400 c. ₱818,600 b. ₱832,400 d. ₱817,400 4. How much is the adjusted Cost of Sales for the year ending December 31, 2021. a. ₱632,600 c. ₱567,400 b. ₱543,400 d. ₱576,000 5. How many units were sold to Customer H? a. 50 c. 150 b. 100 d. 125 6. Adjusting entries as of December 31, 2021. PROBLEM NO. 15 As part of your engagement to audit the f inancial statements of San Antonio Corporation, you have been assigned to examine the accounts receivable. You gathered the following data f rom the trial balance as of December 31, 2021: Accounts receivable Allowance for doubtful accounts ₱2,000,000 100,000 You determined the following f rom the schedule of accounts receivable as of December 31, 2021: Accounts with debit balances 60 days old and below 61 to 90 days Over 90 days Advances to officers Accounts with credit balances Accounts receivable per GL ₱1,000,000 500,000 400,000 ₱1,900,000 150,000 (50,000) ₱2,000,000 Additional Information: • Accounts receivable for more than a year totaling to ₱40,000 should be written off. • On October 1, 2021, goods amounting to ₱50,000 were shipped to ABC Co., FOB shipping point but the same has not been recorded by the company. No collection has yet been made by the company on this account. • The bank returned on December 29, 2021, a customer’s check for ₱20,000 marked “No Suf f icient Funds”, but no journal entry was made. The customer’s invoice was dated and recorded on December 1, 2021. • Conf irmation replies received directly f rom customers disclosed the following exceptions: Customers Comments from Customers Tim We do not owe this amount *%#@ (bad word). We did not receive any merchandise f rom your company. Tony Boris Kawhi Danny We do not owe ₱45,000 to San Antonio on December 31 as goods were received in January 3, 2022, FOB destination We have not yet sold the goods. We will remit the proceeds as soon as the goods are sold. Balance amounting to ₱10,000 was paid on December 29, 2021. We are rejecting the price, which is too much Audit Findings Investigation revealed that goods sold for ₱60,000 were shipped to Tim on December 29, 2021, terms FOB shipping point. The goods were lost in transit and the shipping company has acknowledged its responsibility for the loss of the merchandise. The shipment costing ₱20,500 was made on December 29, 2021 but the goods were included in recording the December 31, 2021 inventory Goods billed for ₱45,000 were consigned to Boris on December 30, 2021. The goods cost ₱39,000. San Antonio received mailed check on January 4, 2022. Kawhi was billed on December 5, 2021. Danny’s balance amounted to ₱30,000. San Antonio’s clerk erroneously computed the unit price at ₱200. The correct pricing Effectiveness. Efficiency. Convenience REO CPA REVIEW PHILIPPINES www.reocpareview.ph (074) 665 6774 0916 840 0661 REAL EXCELLENCE ONLINE CPA REVIEW support@reocpareview.ph MAY 2021 CPA REVIEW SEASON Page 19 of 19 | AUD Handouts No. 06 DARRELJOE O. ASUNCION, CPA MBA RECEIVABLES OF ACCOUNTING should have been at ₱150 per unit. Danny was billed on October 30, 2021. • Based on your discussion with San Antonio’s Credit Manager, you both agreed that an allowance for doubtful accounts should be maintained using the following rates: 60 days old and below 61 to 90 days Over 90 days 4% 5% 10% Questions: Based on the above and the result of your audit, compute for the following: 1. The adjusted balance of accounts receivable in the 60 days and below category as of December 31, 2021 a. ₱880,000 c. ₱930,000 b. ₱890,000 d. ₱975,000 2. The adjusted balance of accounts receivable as of December 31, 2021 a. ₱1,742,500 c. ₱1,792,500 b. ₱1,782,500 d. ₱1,832,500 3. The adjusted allowance for doubtful accounts as of December 31, 2021 a. ₱96,225 c. ₱102,450 b. ₱101,225 d. ₱102,825 4. The adjusted balance of the doubtf ul accounts expense for the year ended December 31, 2021 a. ₱36,225 c. ₱42,450 b. ₱41,225 d. ₱42,825 5. The adjusting entry to correct the error for customer Danny should include a a. Debit to accounts receivable, ₱22,500 b. Debit to Sales, ₱22,500. c. Credit to Accounts receivable, ₱7,500. d. No Adjusting entry is necessary. ENTHUSIASTIC: YOUR HEART IS THE SOURCE OF ENERGY FOR THE TEAM. PEOPLE CAN SUCCEED AT ALMOST ANYTHING FOR WHICH THEY HAVE ENTHUSIASM. –CHARLES SCHWAB DISCIPLINED: WHERE THERE’S A WILL, THERE’S A WIN. TENACIOUS: NEVER, NEVER, NEVER QUIT --- END OF HANDOUTS --- Effectiveness. Efficiency. Convenience REO CPA REVIEW PHILIPPINES www.reocpareview.ph (074) 665 6774 0916 840 0661 REAL EXCELLENCE ONLINE CPA REVIEW support@reocpareview.ph MAY 2021 CPA REVIEW SEASON
0
You can add this document to your study collection(s)
Sign in Available only to authorized usersYou can add this document to your saved list
Sign in Available only to authorized users(For complaints, use another form )