SAICA MATHS AND ACCOUNTING DEVELOPMENT CAMP 2024 LEARNER GUIDE GRADE 12 ACCOUNTING REVISION DOCUMENT PAPER 1 & PAPER 2 TOPICS “Accounting is not just about numbers; it's the language of business, telling the story of a company's past, present, and future” KZN SAICA CAMP REVISION DOC 2024 - ACCN Dear Grade 12 Accounting Learner, We've picked out the activities in this book from recent National exams to make sure we cover everything you need to know. If you do all the activities regularly, you'll be really prepared for tests and exams. Here's what you need to focus on: Read the notes and tips for each topic carefully. They tell you what kinds of questions to expect in exams and give you important info to understand the topic better. Plan your study time so you can practice managing your time during exams. Try to find ways to save time when you're working on questions. Do Accounting practice activities every day, especially after you’ve learned something new in class. Remember these tips for exams: 1. Always read the instructions carefully before you start answering a question. Just do what they ask. 2. Start with the easy questions first to boost your confidence. 3. Don’t spend too much time on one question. Move on to the next one if you’re stuck. You can come back later if you have time. 4. Underline important words in questions so you know exactly what to do. 5. Show all your calculations clearly. You can use headings to organise your work. Success in Accounting come from staying positive, being motivated and working hard. Best wishes, Accounting Educators – KZN SAICA CAMP 2024 P.J. Mahlobo; S. Sithole; X.M. Maduna; S. Ngobe Page 2 of 59 KZN SAICA CAMP REVISION DOC 2024 - ACCN TABLE OF CONTENTS PAPER ONE ACTIVITIES ACTIVITY A1 A2 TOPIC Statement of Comprehensive Income and Current Assets Company Financial Statements MARKS 4-6 60 7-8 50 B1 Retained Income Note, Cash Flow Statement and Financial Indicators 35 B2 Cash Flow Statement and Financial Indicators 45 C1 Interpretation of Financial Information 40 C2 Interpretation of Financial Statements 40 D1 Corporate Governance 15 D2 Corporate Governance and Auditing 15 NOTES Additional Information/THEORY QUESTIONS Paper 1 9 10-11 12-13 14-15 16-17 18 Pg. 20-28 PAPER TWO ACTIVITIES ACTIVITY TOPIC Page MARKS Page E1 Bank Reconciliation 45 33-34 E2 Reconciliations and Debtors’ age analysis 35 35-37 F1 Inventory Valuation 30 F2 Cost Accounting 30 G1 Cost Accounting 35 G2 VAT and Inventory Valuation 45 H1 Budgeting 40 H2 Budgeting 45 NOTES Additional Information/Questions for Paper 2 38-39 40-41 42-44 45-47 48-49 50-51 Pg. 52-56 Page 3 of 59 KZN SAICA CAMP REVISION DOC 2024 - ACCN ACTIVITY A1: STATEMENT OF COMPREHENSIVE INCOME AND CURRENT ASSETS (60 marks; 45 minutes) 1.1 1.2 Choose a description from COLUMN B that matches the term in COLUMN A. Write only the letter (A–E) next to the question numbers (1.1.1 to 1.1.4) in the ANSWER BOOK. 1.1.1 COLUMN A Independent auditor 1.1.2 Capital employed 1.1.3 Current liability 1.1.4 Financial asset A COLUMN B investment such as a fixed deposit over a three-year period B debt to be settled within 12 months C a staff member of a company who sets up effective internal control procedures D total of Ordinary Shareholders' Equity and Non-current Liabilities E expresses an unbiased opinion on the reliability of financial statements (4 x 1) (4) STARLIGHT LTD The information relates to the financial year ended 28 February 2023. The company trades in electrical items. REQUIRED: 1.2.1 Refer to Information B (i). Calculate the value of the closing stock of light bulbs on 28 February 2023, using the weighted-average method. 1.2.2 (4) Refer to Information B (ii). Calculate: 1.2.3 Profit or loss on disposal of vehicle (5) Total depreciation for the year (7) Complete the following: Statement of Comprehensive 28 February 2023 Income for the year Current Assets section of the Statement of Financial Position ended (29) (11) NOTE: Some figures have been entered in the ANSWER BOOK. Page 4 of 59 KZN SAICA CAMP REVISION DOC 2024 - ACCN INFORMATION: A. Extract from the Pre-adjustment Trial Balance on 28 February: Balance Sheet accounts section Loan: Pearl Bank Vehicles Accumulated depreciation on vehicles Equipment Accumulated depreciation on equipment Fixed deposit: Pearl Bank Trading stock Debtors' control Provision for bad debts Bank (Dr) SARS: Income tax (provisional tax payments) Nominal accounts section Sales Cost of sales Salaries and wages Commission income Rent income Audit fees Directors' fees Sundry expenses Bad debts Interest on fixed deposit Asset disposal (cash received on vehicle sold) B. 2023 524 400 ? ? 822 000 ? 320 000 2 969 800 645 250 ? ? 875 000 2022 690 000 1 250 000 420 000 774 000 360 000 21 020 17 850 000 10 200 000 ? 85 900 89 700 155 200 2 015 000 219 760 16 200 ? 91 500 Adjustments and additional information: (i) A physical stock count on 28 February 2023 revealed R2 774 800 stock on hand. However, this figure excludes the closing stock figure for light bulbs. Note that the weighted-average method is used to value the light bulbs. Details of the light bulbs are as follows: UNITS Stock on 1 Mar. 2022 Purchases Available for sale 8 000 47 000 55 000 Carriage on purchases Stock on 28 Feb. 2023 1 700 UNIT PRICE (R) 52 74 ? TOTAL (R) 416 000 3 478 000 3 894 000 27 500 ? Page 5 of 59 KZN SAICA CAMP REVISION DOC 2024 - ACCN (ii) Fixed assets and depreciation: Vehicles: An old vehicle was sold for R91 500 on 30 November 2022. The amount received was recorded but no further entries were made. Details of the vehicle sold: Carrying value on 1 March 2022 R104 000 Depreciation: 20% p.a. on the diminishing-balance method Depreciation on the remaining vehicles: R145 200 Equipment: Equipment is depreciated at 15% p.a. on cost. New equipment was bought on 31 July 2022. (iii) The auditors are owed a further R38 800 for the current financial year. (iv) Received R9 000 from the insolvent estate of debtor Billy Croon. His estate paid 80 cents to the rand of his outstanding balance. The money received was recorded. The balance of his account must still be written off. (v) The provision for bad debts must be increased to R25 720. (vi) Directors' fees: The company has two directors who were appointed in 2019. A third director was appointed on 1 October 2022. The directors all earn the same monthly fee. Directors' fees paid during the financial year have been recorded, but one director has already been paid for March and April 2023. (vii) Rent income includes the rent for March 2023 received from the tenant. The monthly rent was increased by R1 170 on 1 January 2023. (viii) Loan: Pearl Bank (ix) Interest on the loan capitalised has not been recorded. Fixed monthly repayments (including interest) have been paid and correctly recorded for the financial year. Interest on the loan amounts to 60% of the monthly repayments. Income tax for the year was calculated to be R858 140. 60 Page 6 of 59 KZN SAICA CAMP REVISION DOC 2024 - ACCN ACTIVITY A2 COMPANY FINANCIAL STATEMENT (50 marks; 40 minutes) LEEDS LIMITED The following information relates to Leeds Limited. The financial year ended on 30 June 2023. The business uses the perpetual inventory system. REQUIRED: 2.1 Refer to Information B. Calculate the correct net profit after tax for the year ended 30 June 2023. Indicate a + for increase and a – for decrease. (13) 2.2 Retained Income Note on 30 June 2023. 2.3 (7) Prepare the Statement of Financial Position (Balance Sheet) on 30 June 2023. Where notes are NOT required, workings must be shown. (30) INFORMATION: A. List of balances/totals on 30 June 2023: BALANCE SHEET ACCOUNTS SECTION Ordinary share capital Retained income Mortgage loan: Dune Bank Fixed assets Fixed deposit Trading stock Debtors’ control Provision for bad debts (1 July 2022) Cash and cash equivalents (balancing figure) SARS: Income Tax - Provisional payment Accrued income Creditors’ control NOMINAL ACCOUNTS SECTION Rent income Insurance 2023 ? 2 194 000 ? ? 480 000 206 100 396 000 13 400 ? 712 000 13 200 132 000 2022 8 000 000 ? 122 400 48 500 Page 7 of 59 KZN SAICA CAMP REVISION DOC 2024 - ACCN B. C. Net profit before tax of R2 530 200 was determined BEFORE taking into account the following information: (i) Trading stock on 30 June 2023 was valued at R186 300. (iii) Rent for July 2023 had been received in advance. Rent increased on 1 February 2023 with 10%. (ii) Provision for bad debts must be adjusted to R10 700. (iv) An annual insurance premium of R9 600 was paid for the period 1 March 2023 to 28 February 2024. (v) The auditor discovered that the loss on disposal of a vehicle, R7 300, was incorrectly shown as a profit. (vi) Income tax amounts to R748 500 for the year. Dividends and shares: (i) Interim dividends of R400 000 were paid on 31 December 2022. (ii) The directors declared a final dividend of 23 cents per share on 30 June 2023 on all shares issued to date. Shares repurchased on 30 May 2023 do not qualify for final dividends. (iii) Share capital: 1 July 2022 15 October 2022 30 May 2023 2 000 000 shares were in issue 500 000 new shares were issued at R6,00 each. This has been recorded. 20 000 shares were repurchased at R1,60 more than the average price. This has not been recorded. D. A debtor’s credit balance of R3 600 in the Debtors’ Ledger must still be transferred to his account in the Creditors’ Ledger. E. The current ratio on 30 June 2023 is 1,7 : 1. 50 Page 8 of 59 KZN SAICA CAMP REVISION DOC 2024 - ACCN ACTIVITY B1: RETAINED INCOME NOTE, CASH FLOW STATEMENT AND FINANCIAL INDICATORS (35 marks; 25 minutes) The information relates to Swallows Ltd for the financial year ended 28 February 2023. REQUIRED: 1.1 Prepare the Retained Income Note for the year ended 28 February 2023. 1.2 Calculate the following figures for the 2023 Cash Flow Statement: (9) Change in loan Proceeds from shares issued (2) (3) 1.3 Complete the Cash Effects of Operating Activities section of the Cash Flow Statement. 1.4 Calculate the following financial indicators on 28 February 2023: Current ratio Net asset value % return on total capital employed (ROTCE) NOTE: The average capital employed is R20 343 500. (10) (2) (4) (5) INFORMATION: A. Extract: Statement of Comprehensive Income on 28 February 2023 Sales Depreciation Interest on loan Net profit after tax (tax rate: 30% on net profit) B. Extract: Statement of Financial Position on 28 February Ordinary share capital Retained income Loan: Daisy Bank Total current assets Total current liabilities Shareholders for dividends SARS: Income tax C. R12 754 500 316 500 648 000 1 526 000 2023 R13 959 500 ? 6 348 000 1 479 600 822 000 575 400 23 600 (Dr) 2022 R12 312 500 237 400 7 200 000 2 342 000 976 000 475 000 42 100 (Cr) Share capital 1 250 000 Shares on hand on 1 March 2022 180 000 Shares repurchased on 1 May 2022. They do not qualify for dividends. An EFT of R1 989 000 was issued for the repurchase. ? Shares issued on 1 October 2022 at R11,40 per share 1 370 000 Shares on hand on 28 February 2023 D. Dividends An interim dividend of 32c per share was paid on 31 August 2022. A final dividend was declared on 28 February 2023. 35 Page 9 of 59 KZN SAICA CAMP REVISION DOC 2024 - ACCN ACTIVITY B2 2.1 CASH FLOW STATEMENT & FINANCIAL INDICATORS (45 marks; 36 minutes) CONCEPTS Choose the correct term to complete each of the following statements. Write only the term next to the question numbers (2.1.1 to 2.1.4) in the ANSWER BOOK. statement of comprehensive income; current asset; non-current asset; statement of financial position; net working capital 2.1.1 Consumable stores on hand is a/an ... 2.1.2 A fixed deposit that will mature in two years is a/an ... 2.1.3 The difference between current assets and current liabilities is … 2.2 2.1.4 The statement reflecting the financial results of the company is called a/an … (4) OOSWES LTD Information for the financial year ended 30 June 2023 is provided. REQUIRED: 2.2.1 Prepare the Ordinary Share Capital Note to Statement of Financial Position. (7) 2.2.2 Calculate the following amounts for the Cash Flow Statement. Show workings. Income tax paid Proceeds from the sale of fixed assets (5) (5) 2.2.3 Complete the following sections to the Cash Flow Statement Cash flow from financing activities Net change in cash and cash equivalents (5) (4) 2.2.4 The Cash Flow Statement reflects a significant inflow of cash through financing activities. The Cash Flow Statement highlights ways in which the directors used this inflow. Identify TWO ways, with figures (exceeding R500 000). Explain how this will benefit to the company. (6) 2.2.5 Calculate the following financial indicators on 30 June 2023: % return on average capital employed (ROTCE) (Average capital employed amount to R11 433 075) (5) Dividend per share (4) INFORMATION: Page 10 of 59 KZN SAICA CAMP REVISION DOC 2024 - ACCN A. Share Capital B. On 1 September 2022, the directors issued a further 80 000 ordinary shares at R12,74. On 1 February 2023 the company repurchased 40 000 shares from a disgruntled shareholder. An EFT for R539 200 was made to the shareholder. The average share price at the time was R12,07 Dividends Interim dividends of 38 cents per share were paid on 15 December 2023. Final dividends of R310 200 were declared on 30 June 2023. C. Extract from the Statement of Comprehensive Income for the year ended 30 June 2023 R Depreciation 185 400 Interest expense (on loan) 214 500 Net profit after tax (income tax is calculated at 30% of the net profit) 1 025 850 D. Extract from the Statement of Financial Position on 30 June 2023: 2023 2022 R R Fixed assets (carrying value)* 13 163 580 12 646 080 Fixed deposit: Flay Bank 225 000 150 000 Current assets ? 876 450 Inventories 554 200 271 500 Debtors 432 450 550 500 SARS: Income tax 0 16 950 Cash and cash equivalents ? 37 500 Shareholders' equity 11 844 500 ? Ordinary share capital 11 345 800 ? Retained income 498 700 212 250 Loan: Home Bank 2 100 000 1 275 000 Current liabilities 830 400 1 385 280 Creditors 487 500 631 500 Shareholders for dividends 310 200 540 000 SARS: Income tax 32 700 0 Bank overdraft 0 213 780 *Fixed assets at the cost price of R870 600 were purchased during the year. 45 Page 11 of 59 KZN SAICA CAMP REVISION DOC 2024 - ACCN ACTIVITY C1: INTERPRETATION OF FINANCIAL INFORMATION (40 marks; 35 minutes) You are provided with information relating to Qumbu Ltd for the year ended 28 February 2023. REQUIRED: NOTE: Provide financial indicators with figures and trends to support your comments or explanations (where applicable). 1.1 Liquidity Explain whether or not the company is managing their working capital efficiently. Quote TWO financial indicators. 1.2 (5) % shareholding Denise Taylor, the CEO, owned 540 000 shares in the company on 1 March 2022. She continued to buy additional shares on the JSE at various times during the year. On 28 February 2023, Denise became the majority shareholder as she then owned 51% of the shares in issue. 1.3 Calculate the total number of additional shares that Denise purchased. (4) Give ONE possible reason why Denise was determined to become the majority shareholder. (2) Decisions by directors, risk and gearing 1.3.1 The Cash Flow Statement revealed decisions taken by the directors. Identify TWO major decisions taken by the directors in 2023 that were different to those from the previous year. Give ONE reason for these decisions. (6) 1.3.2 Explain the impact of these decisions on the degree of financial risk over the two years. Quote ONE financial indicator. (3) 1.3.3 Explain how these decisions affected the gearing of the company. Quote ONE financial indicator. (4) 1.4 1.5 Dividends and earnings 1.4.1 Certain shareholders expressed concern about the change in the dividend payout policy. Explain TWO points to support their opinion. (4) 1.4.2 Explain whether shareholders would be satisfied with the trend in the % return and earnings of the company, as well as the dividends they earned. Quote TWO financial indicators. (6) Comments at the annual general meeting Some shareholders are angry about the trends of the following two issues relating to the performance of the company: Cash and cash equivalents at the end of the year The market price of the shares on the JSE In EACH case, provide evidence for the shareholders' concerns over these trends, and explain why they would be concerned about the future prospects for the company. (6) Page 12 of 59 KZN SAICA CAMP REVISION DOC 2024 - ACCN INFORMATION: A. B. Financial indicators and additional information on 28 February: % operating expenses on sales % operating profit on sales % net profit on sales Debt-equity ratio Current ratio Acid-test ratio Average debtors' collection period Earnings per share Dividends per share Dividend payout rate % return on average equity % return on average capital employed Net asset value per share 2023 14,1% 14,5% 10,4% 0,1 : 1 0,9 : 1 0,3 : 1 42,4 days 60 cents 64 cents 106,7% 5,7% 9,0% 1 007 cents 2022 12,0% 16,5% 10,9% 0,4 : 1 1,3 : 1 0,6 : 1 30,8 days 74 cents 50 cents 67,6% 7,2% 11,4% 980 cents Market price of shares on JSE Interest rate on loans Interest rate on fixed deposits 850 cents 13% 7% 1 020 cents 13% 7% Share capital and % shareholding: C. On 1 March 2022, the company issued an additional 300 000 shares. On 28 February 2023, there were 1 500 000 shares in issue. Extract from the Cash Flow Statement on 28 February: Cash flow from operating activities Cash flow from investing activities Cash flow from financing activities Shares Loans Net change in cash and cash equivalents Cash and cash equivalents at beginning Cash and cash equivalents at end 2023 R (1 890 000) 2022 R (652 000) 1 950 000 3 750 000 (1 800 000) 3 250 000 (250 000) 3 500 000 (836 000) 1 914 000 1 078 000 2 200 000 (286 000) 1 914 000 40 Page 13 of 59 KZN SAICA CAMP REVISION DOC 2024 - ACCN ACTIVITY C2 INTERPRETATION OF FINANCIAL STATEMENTS (40 marks; 32 minutes) The following information relates to Vortex Ltd, a textile company. Their financial year ends on 28 February each year. NOTE: Where comments or explanations are required, in EACH case, quote financial indicators, figures and trends to support your answer. REQUIRED: 2.1 Liquidity: 2.1.1 Comment on the change in the liquidity of Vortex Ltd. Quote TWO financial indicators with figures. (6) 2.1.2 Provide TWO suggestions on how the company can improve their liquidity position. Make reference to specific financial indicators. (4) 2.2 Return, earnings and market price on the JSE: 2.2.1 Comment on the % return and earnings per share of the company. Quote TWO financial indicators with figures. (4) 2.2.2 The shareholders of Vortex Ltd are not satisfied with the current market price of their shares. Explain by quoting figures/indicators and identify a factor that would have affected the market price of the shares. (4) 2.3 Risk and gearing: Comment on how Vortex Ltd is managing their risk and gearing. Quote TWO financial indicators in your explanation. (6) 2.4 Dividend pay-out policy: 3.4.1 Calculate the dividend pay-out policy for 2023. (2) 3.4.2 Provide ONE possible reason why Vortex Ltd has decided to change their dividend pay-out policy for 2023. (2) 3.4.3 One of the directors feel that the dividend pay-out policy should have remained constant. Give TWO possible reasons (with figures) for his opinion. (4) Page 14 of 59 KZN SAICA CAMP REVISION DOC 2024 - ACCN 2.5 Percentage shareholding: Refer to information B: An existing shareholder, Liyema Phato has sold some of his shares back to Vortex Ltd: 2.5.1 Comment on the price paid for the repurchase by Vortex Ltd. Provide TWO points and quote figures. (4) 2.5.2 Calculate Liyema’s new % shareholding in Vortex Ltd. (2) 2.5.3 Explain the effect of the repurchase on Liyema’s % shareholding in the company. Quote trends/ figures to support your explanation. (2) INFORMATION: A. FINANCIAL INDICATORS, INTEREST RATES AND MARKET PRICES OF SHARES Mark-up % achieved Current ratio Average debtor’s collection period Earnings per share (EPS) Dividends per share Dividend pay-out policy Debt-equity ratio % return on average equity (ROSHE) % return on total capital employed (ROTCE) Interest rate on loans Interest rate on investments Market price of shares on JSE Net asset value per share (NAV) 2023 60% 3,1 : 1 45 days 72 cents 48 cents ? 0,6 : 1 5,3% 9% 12% 6,5% 840 cents 877 cents 2022 2,5 : 1 40 days 96 cents 48 cents 50% 0,2 : 1 8,7% 13% 12% 6,5% 920 cents 912 cents B. EXTRACT FROM THE ACCOUNTING RECORDS OF 28 FEBRUARY 2023 2023 2022 Number of shares in issue 1 950 000 2 100 000 Repurchase price R11 Number of shares owned by Liyema Phato at 942 000 1 092 000 end of year % shareholding of Liyema Phato ? 52% 40 Page 15 of 59 KZN SAICA CAMP REVISION DOC 2024 - ACCN ACTIVITY D1: 1.1 1.2 CORPORATE GOVERNANCE (15 marks; 15 minutes) Choose the correct word(s) from those given in brackets. Write only the word(s) next to the question numbers (4.1.1 to 4.1.3) in the ANSWER BOOK. 1.1.1 The audit report presented in the annual report is addressed to the (directors/shareholders) of a company. 1.1.2 A/An (qualified/unqualified) audit report will contribute to a favourable image of the company. 1.1.3 A (qualified/disclaimer of opinion) report is received when the external auditor refuses to express an opinion on the reliability of the financial statements. (3) MBOMBELA LTD Refer to the extract below. Shareholders of the company were unhappy with reports about the chief financial officer (CFO) and approached the board of directors for a special meeting to discuss their concerns. REQUIRED: Explain THREE questions that the shareholders would want to raise with the board of directors at the meeting. NOTES FROM BOARD MEETINGS OF DIRECTORS The CFO, Nestor Donald, commenced duty at Mbombela Ltd on 1 May 2018 with an annual salary of R1,8 million based on his qualifications of a master's degree in Accounting Science and a doctorate from international universities. In September 2022, Donald informed the board that he was offered a package of R3,4 million by Rose Ltd, a competitor. In response to this, the board of Mbombela Ltd decided to match the offer of Rose Ltd. A whistle-blower (informant) alerted the chief executive officer (CEO) that Donald has no post-graduate qualifications. It was subsequently discovered that he had also lied about the job offer from Rose Ltd. (6) Page 16 of 59 1.3 NEPTUNE LTD Refer to the information presented by the external auditors. Concern was raised about the productivity of the business and the remuneration (fees and salaries) of directors and employees. REQUIRED: Provide ONE point of possible mismanagement or corruption under EACH of the following subheadings. Quote relevant figures to support your answer in EACH case. Payment of directors' fees Salaries of other employees (3) (3) Information identified by the external auditors on 30 April: NOTE: Rand amounts are expressed in millions. % change R General information: Gross profit Operating profit Net profit + 8,1% – 4,7% – 3,0% Directors' fees: Chief executive officer Chief financial officer Other full-time directors + 37,6% + 44,4% + 5,0% + 45,0% Average fee (per other directors) - 3,3% Other employees: Salaries Average salary (per employee) + 29,7% + 3,8% 2023 No. Amount R 2022 No. 335 m 101 m 96 m 11 1 1 9 90,8 m 26,0 m 12,6 m 52,2 m 310 m 106 m 99 m 8 1 1 6 5,8 m 275 91,3 m 332 000 Amount R 66 m 18 m 12 m 36 m 6m 220 70,4 m 320 000 15 ACTIVITY D2 COMPANY 2.1 CORPORATE GOVERNNANCE AND AUDIT OF A (15 marks; 12 minutes) The board of directors have different committees with different functions. Choose the function in COLUMN B that matches the committee in COLUMN A. Write only the letter (A–D) next to the question numbers (4.1.1 to 4.1.4) in the ANSWER BOOK. COLUMN A COLUMN B 2.1.1 Remuneration committee 2.1.2 Risk committee 2.1.3 Audit committee 2.1.4 Social and ethics committee A. Ensure that the appointment of an auditor complies with the Companies Act and the legislation. B. Monitor the impact of the public activities and their products or service to the environment, health and public safety. C. Responsible for performing risk assessment regularly. D. Review salaries, bonuses and other earnings. (4) 2.2 Who is the audit report addressed to? Give a reason for your answer. (2) 2.3 The following is an extract from the independent auditor’s report of Thyme Ltd. In our opinion the financial statements present fairly, in all material respects, the financial position of the company as at 31 December 2022. 2.3.1 Identify the type of audit report issued by the auditor. Provide ONE reason for your answer. (3) 2.3.2 Explain the impact of such a report on the image of the company. State ONE point. (2) 2.4 Showmaster Ltd received one of the tenders to build houses worth R12 million in the Giyani community. The Chief Financial Officer (CFO) of Showmaster Ltd offers to pay 10% of the amount in cash to the Chief Executive Officer (CEO) of the housing project if awarded the tender. The CFO wants to disclose this as corporate social responsibility. Mention possible implications for the CEO of the housing project, should he accepts this offer. Explain TWO points. (4) 15 Page 18 of 59 ADDITIONAL INFORMATIO N/ THEORY QUESTIONS FOR PAPER 1 Explain Buy-Back Shares Companies buy back their shares so to reduce the number of shares on the share market This is done for various reasons; o increase the value of shares still available o eliminate any threats by shareholders who may. be looking for a controlling stake. Tax reasons, as it is often less costly for shareholders to get cash in the form of a share buyback than in the form of dividends. PURPOSE OF CASH FLOW STATEMENTS Predict future cash flows o ability of company to generate profits and favourable cash flows in future. Provide information re: financial resources to users of company financial statements o Evaluate directors/management decisions Identify degree of risk o Determine the ability to pay dividends to stockholders’ and payments to creditors. o Show the relationship of net income to the business’s cash flows. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES Principle Brief definition The financial affairs of the business are kept entirely separate from 1 Business entity those of the owner. 2 Historical cost All assets are valued at their original cost. The assumption is that a business will continue for the foreseeable 3 Going concern future. Expenses are offset against income generated by those expenses. 4 Matching Income and expense items are allocated to the correct time period. Financial results are reflected on a conservative basis i.e. if in doubt, 5 Prudence the pessimistic viewpoint is used. Any information that is important to the reader must be highlighted or 6 Materiality reflected separately. MANIPULATION OF SHARE PRICES Manipulation of shares are illegal and unethical. This is a deliberate interference to the free and fair operations of the markets. The share prices are either inflated or deflated. Market manipulation harms the integrity of the securities and derivatives markets. This undermines public confidence in securities and derivatives markets . Authorities around the world have adequate systems in place to detect, investigate and prosecute market manipulation. The JSE Surveillance Division in South Africa operates a system that identifies unusual price and volume movements. Any person that manipulates the prices of shares will persecuted as this is regarded as a criminal offence. INSIDER TRADING Is also regarded as illegal and unethical. This is defined as any confidential price-sensitive knowledge and data that can provide an unfair advantage when buying and selling shares of a publicly traded company. This is also a criminal offence. Page 19 of 59 FALSE STATEMENTS Anyone presenting a false statement regarding information about a companies act will be contriving the ethical code of conduct. E.g. that a company’s shares are sustainable. Issuing of false statements can harm the integrity of and undermine public confidence in markets. Directors of the company share the responsibility with the company to ensure the accuracy of statements that are published. This is also a criminal offence. ROLES OF SHAREHOLDERS A Shareholder is someone who owns shares in a company. They have rights to o information about the company. o to participate in general meetings o to exercise their vote. o to elect and dismiss members of the board and. o to share in the profits of the business. The shareholders of any company have a responsibility to ensure that the company is well run and well managed . They do this by monitoring the performance of the company and raising their objections or giving their approval to the actions of the management of the company. ROLES OF DIRECTORS The general duties mean a director must act in the interests of the company and not in the interests of any other parties – including shareholders. Duty to act within the company’s powers. Directors must follow the rules and restrictions contained in the constitution. They must use the powers delegated to them by the shareholders for the benefit of the company. Duty to promote the success of the company. The underlying principle here is that every director has a legal duty to try and act in such a way which, in their judgement, is most likely to bring ‘success’ to the company. Duty to exercise independent judgement. Duty of skill, care and diligence. Every director must exercise reasonable care, skill and diligence in everything they do for the company. o As a director you must demonstrate the general knowledge and skill reasonably expected of a person carrying out the functions you carry out in relation to the company. Therefore, a managing director will be expected to have a knowledge of all areas of the business or to have engaged people who can help them; and o As a director you must also act in accordance with any specific general knowledge and skills you actually have. Therefore, a director who is a qualified accountant would be expected to show greater general knowledge, skills and interest in relation to financial aspects of the company than another director who was not so qualified. Duty to avoid conflicts of interest. Directors must avoid any situations where they have any personal or outside interests which will potentially come into conflict with the interests of the company. Duty not to accept benefits from third parties. A director of a company must not accept a benefit from a third party arising from them being a director; or from their actions as a director. Duty to declare an interest in a proposed transaction or arrangemen.t Page 20 of 59 BUSINESS RESCUE are processes put into place to facilitate the recovery of a company that is financially distressed by providing for: o the temporary supervision of the company, and the management of its affairs, business and property, by a business rescue practitioner; o a temporary moratorium (stay) on the rights of claimants against the company or in respect of property in its possession; and o the development and implementation, if approved, of a business rescue plan to rescue the company by restructuring its business, property, debt, affairs, other liabilities and equity REASONS FOR BUSINESS FAILURE Shortage of working capital Factors related to interest rates and the volatility of the Rand Mismanagement and/or fraud Discussion of circumstances in which businesses may be capable of being rescued BENEFITS OF BUSINESS RESCUE Facilitates the rescue and rehabilitation of businesses. Preserves employment. Enhances value of businesses, maximises long-term returns for stakeholders and ideally. ensures greater dividends than would accrue on insolvency. Reduces detrimental impact on economy. Enhances commercial certainty and expedites recovery WHAT IS A BUSINESS RESCUE PRACTITIONER? A business rescue practitioner is a person or two or more persons jointly appointed to oversee a company during business rescue. WHEN SHOULD A COMPANY BE RESCUED? Business rescue provisions should be available in the following circumstances: o Where a business is not yet insolvent but is experiencing/expecting financial difficulties. o Where a business is in fact insolvent but has not yet been placed into liquidation. o Where the business is in fact insolvent and has been placed into liquidation. IMPORTANT PRINCIPLES FOR BUSINESS RESCUE Statement of principles as compiled by Insolvent International – o Co-operation of creditors. o Agreement by creditors to refrain from taking steps to enforce claims. o Debtor to refrain from taking action which may prejudice creditors. o Co-ordinated response of creditors. o Creditors to be allowed access to information relating to the business in order to enable a proper evaluation to be made. o Arrangement between creditors relating to any standstill should reflect applicable law and relative positions of creditors. o Information to be made available to all relevant creditors and to be treated as confidential. o Repayment of additional funding provided during standstill period should be accorded priority status. Page 21 of 59 Briefly explain the difference in the work done by the internal auditor and the independent (external) auditor. Internal auditor: Is employed by a company to establish and monitor internal control on an on-going basis. Independent auditor: Is appointed by the shareholders to express an opinion on the annual financial statements. Why does the Companies Act make it a requirement for public companies to be audited? To protect the shareholders / separation of ownership from control To ensure that it is a fair reflection of financial statements To ensure that directors are not misrepresenting the figures To be accountable to stakeholders e.g. SARS shareholders Public funds are used To discourage fraud Who would be interested in the audit opinion, and give a reason for the interest in the opinion. Prospective investors (Financial Institutions) – To make investments Lenders – To see whether the company is solvent and security for their loans Suppliers – To see if amounts owed can be paid SARS – To calculated the tax accurately Competitors – To compare results Trade unions – For wage negotiations / job security Board of directors / CFO – To assess performance Government – For statistical information Registrar of Companies – To comply with legislation At the AGM, one of the shareholders says that he is not happy with the words 'fairly present' in the audit report. He wants the auditors to say that the financial statements are 'correct in all respects'. What explanation should be given to this shareholder? Auditors give reasonable assurance because they do not check everything in the books of the company (sampling test only). Cost factor / time-consuming – if everything checked The directors are not happy with the high audit fees reflected in the Income Statement. Explain why improvement in internal control will have a positive effect on the external auditors’ fees. Internal auditors will reduce mistakes made by employees External auditors will spend less time auditing the books. Admin should be in place – documents filed correctly SAICA is one of the main professional bodies governing accountants in this country. Explain the main roles performed by the SAICA. Disciplinary procedure against member who Professional development / training / updated is negligent circulars Compliance with GAAP and IFRS Compliance with Code of Ethics / credibility Ensure high competence levels Control qualifications Market the profession Investigate complaints against members Page 22 of 59 Explain why it is important for the independent auditor to be a member of a professional body. So that readers of financial statements can have confidence in his opinion Assurance to the public that he/she is well trained on an on-going basis Disciplinary actions if negligent in performing duties Aware of latest trends e.g. IFRS, Companies Act, King Code Act in ethical manner (integrity, observe code of conduct) To benchmark quality of work Refer to the underlined sentence in the following paragraph. Why do the auditors include this sentence in their report? Briefly explain. We have audited the annual financial statements of Star Limited set out on pages 6 to 15 for the year ended 30 September 2013. These financial statements are the responsibility of the company's directors. Our responsibility is to express an opinion on these financial statements based on our audit. The auditor expresses an opinion, he/she does not prepare the financial statements. If the auditor has anything to do with preparing the financial statements, he will not be able to express his opinion (conflict of interests, he would be biased). The auditor only checks on a test basis – the directors are responsible for the figures. The directors work in the company on a daily basis – they must be held liable for errors or fraud. The directors cannot delegate their responsibilities for the preparation of the financial statements. Refer to the underlined words in paragraph - An audit includes: Examining, on a test basis, evidence supporting the amounts in the financial statements; Assessing the accounting principles used and significant estimates made by management; Evaluating the overall financial statement presentation. Give examples of ‘evidence’ that an auditor would use Any valid proof of entries in the books or values in the books or financial statements concerning cash, fixed assets, loans, stock e.g. bank statements, stock sheets counts, invoices (source documents and supporting vouchers), fixed asset register. Give examples of the ‘accounting principles’ he/she would assess as part of the audit. Explain why the auditor would inspect this principle Stock valuation method Could lead to differences in profit Valuation of fixed assets Could lead to differences in profit or net asset value (historical cost & depreciation) Matching principle Income & expenses must be matched in correct accounting period Prudence principle Results must be conservatively reported Going-concern principle Affects valuation of assets Refer to Paragraph - Audit opinion In our opinion, the financial statements fairly present, in all material respects, the financial position of the company at 30 September 2013 and the results of their operations and cash flow for the year then ended in accordance with International Financial Reporting Standards, and in the manner required by the Companies Act, 2008 in South Africa. Page 23 of 59 Explain why you would you be satisfied with this audit opinion. The auditors have stated that they are satisfied with all aspects of the financial reporting by the directors/company This is a standard report – cannot expect better (fairly presented) No negative comments reported – if the auditor had been dissatisfied about anything he would have stated it here Complies with IFRS and Companies Act The auditors have not stated the report is qualified or withheld. Explain why the auditors found it necessary to stipulate the page numbers (i.e. 8 to 20) in this report. They are only responsible for the pages that have been stipulated in the auditors' report. Explain why the Companies Act makes it a requirement for public companies to be audited by an independent auditor. The shareholders of a company need to have confidence in the company’s ability to look after the investment. Name major consequences for AUDITORS should they be negligent in performing their duties. Can be sued. Not be re-appointed as auditors. Face disciplinary procedures by the professional body. What actions would AUDITORS have to perform to verify the Fixed/Tangible Assets figure in the Balance Sheet? Examine the financial records of the business - external audit. Assess the internal control of the business. Assess the accounting principles used by the business. Inspect the fixed asset register. What is the purpose of an independent audit report and who is it addressed to? Purpose: To report on the company’s financial records and determine whether there is a fair presentation of facts, and whether the policies are consistent with the previous year. Addressed to: Shareholders. Explain the difference between a qualified and an unqualified audit report? An unqualified report is a report without any problems – good report A qualified report reveals problems in certain areas of the company – all is not well. The independent auditors want to qualify the report. What consequences could there be for the company or its directors?. Existing shareholders would lose faith in the company and possibly sell their shares. Potential shareholders would not invest in the company. Could result in a drop in the market price of the shares. The financial statements would not be fairly presented. Suppliers will lose faith in the company. Internal control measures should be improved in order to prevent unethical transactions. Directors could lose their jobs. Page 24 of 59 What is an external (independent) auditors' report? An opinion expressed by the independent auditor (appointed by the shareholders) on whether the financial statements fairly present the results and state of affairs of the company. An opinion expressed by the independent auditor on his sample test of transactions of the company. Why is it important for an external auditor to be 'independent'? Because of the separation of ownership of a company (by shareholders) from the control of a company (by directors) It is essential that the external auditor be free to express an unbiased opinion that is not influenced by others. Because the Companies Act requires the auditor to be independent. Because independence gives credibility to his report (it enables others to rely on the report). Why is it important for an external auditor of a public company to be a member of a professional body, such as SAICA? Assurance of his knowledge of accounting and auditing principles and procedures (all technical aspects & legislation). Disciplinary procedures should he be negligent in his duties (code of conduct/code of professional practice). Continuous professional training development. Ensures standardisation of treatment of financial statements (IFRS etc.). What is meant by a qualified audit report? Explain. The independent auditors are specifically drawing attention to an aspect of the financial statements that is of major concern to them. How does this type of report affect the company and the shareholders? Explain. The shareholders will not be able to rely on certain aspects of the financial statements when making their decisions about their investment in the company. The company will get a bad reputation and this will affect their ability to raise further capital or business in future. The independent auditors issue a qualified report in respect of a business asset? Explain why this is done. The auditors are obviously not happy that this is a genuine business asset. The purchase has affected the loans that have been raised and this has an effect on the profits earned. The directors have misrepresented this asset in the balance sheet and in the directors' report. The directors are receiving a benefit from this asset which should be declared in the financial statements and might have tax implications. Briefly explain the role of an independent auditor. The independent auditor expresses an opinion on the fair presentation of the financial statements. Watchdog role – look after the interests of the shareholders / public. Why is this audit report addressed to the shareholders? The auditors are appointed by the shareholders – they own the company but they do not have access to the books and records of the company. What is the significance of the reference CA (SA)? The audit has been done by professionals with a CA qualification. This provides assurance to the readers that the audit has been properly done. Page 25 of 59 The auditor’s report refers to the International Financial Reporting Standards (IFRS). Explain why auditors have to take IFRS into account in expressing their opinion? Requirement by auditing standards as the IFRS sets standards for preparation of financial statements. This enables financial statements of different companies to be compared in South Africa and other countries. If you were a major shareholder in this company, what questions would you asked the managing director at the special meeting? Examples of expected responses (does not have to be in question form): How will this sponsorship benefit the company after a loss/profit for the financial year? What are the reasons for the loss/profit? What are the reasons for retaining my shareholding in the company? What plans and control measures does management have in place to prevent another loss? What other plans does management have in place to decrease the operating loss / ensure a profit in future? How can you approve a sponsorship if a loan was needed? What response will be given to employees when only 8 % increase has been approved on their salaries? Why has the number of sponsorship events decreased significantly? Are they focusing on high-profile events only? Will it affect their overall profile? At the AGM, the directors announce that the company will: conduct training of all employees in terms of morals and ethics and donate funds towards cleaning up the environment. Explain why this is necessary although this will cost the company a lot of money each year. Training will improve customer service. Will create better working environment – employees/unions happier. Corporate responsibility towards the community – increase goodwill. Published financial statements will look good. Encourages new shareholders – favourable effect on share price . Company gives to the community. Improves company’s image / profitability. This is a form of publicity. King Code advises this. Explain why large companies are expected to be involved in community projects. The King Code covers the triple bottom line concepts i.e. economic, social and environmental responsibilities OR Big companies rely on communities and the world around them in order to sustain profits. The fact that they are contributing back to the community is the right thing to do. Explain how the directors should reflect these projects in the annual report which is published for shareholders. The cost of these projects should be highlighted in the income statement or the notes to the financial statements. The directors should fully inform all readers of the financial statements about the nature of the projects and the good work that the company is doing According to an article in the local newspaper, allegations are made that Tree Paper Manufacturers are polluting the area by dumping their waste in a nearby field. Explain how the owner would react to this article. He would be concerned about the manner in which this report affects the reputation of the business (loss of goodwill). He should have the allegations investigated to know the true status of the report. Page 26 of 59 If the allegations are true, how should the owner address the problem? If the waste does pollute the river, a proper waste-removal programme should be put in place or the current waste-removal programme should be updated to prevent future pollution. He should inform the community of the plans to address the pollution. If an employee is guilty of dumping the waste, disciplinary actions should be taken. This could affect the Cash Budget in several ways in future. Explain why the owner, Josh Bogani, should be concerned about this. Any action taken could cost money and will have a negative impact on the Cash Budget. At the moment, expenses are more than income, but the waste problem cannot be ignored. If the cost is passed onto customers through higher prices, this will affect demand for their products. Who is responsible for ensuring that the financial statements are prepared? Directors / financial director. Briefly explain why a company has to have ‘Limited’ or ‘Ltd’ in its name. The owners’ (shareholders’) liability is limited to the amount they invested. The shareholders are not responsible for the debts of the company / the company is liable for its liabilities. Limited liability. A company is a legal person in its own right. The Companies Act requires ‘Ltd’ in the name. The company is a public company. Briefly explain what is meant by the following: Share capital - The capital provided by the shareholders at the price at which shares are sold. Retained income - The amount of profit not distributed by the company to shareholders The auditors have told the directors that Directors Fees must be shown separately in the financial statements and not part of Salaries and wages. The directors do not want to change this. What is your opinion on this problem? Explain. Transparency regarding what the directors earn Shareholders have a right to know what directors earn The JSE has suspended a company for not publishing the financial statements three months after it was audited. The directors of another company are worried that a similar problem could occur in their company. The auditors have withheld their report and the company had to cancel the AGM without giving the shareholders a reason. Briefly explain why this would be a serious problem for the company. A delay would cause shareholders to become suspicious Shareholders would not vote for these directors next year New shareholders will avoid the company and share prices could drop The directors would be guilty of a criminal offence. In terms of the Company’s Act they have to produce financial statements within three months It will affect the ability to raise capital/loans in future as investors will be suspicious Briefly explain the difference between solvency and liquidity. Solvency: ability to pay off debts / ability to meet all debts in the long-term / TA:TL / TA >TL. Liquidity: ability to pay off current / short-term debts / CA:CL / CA > CL. Page 27 of 59 Many people feel that the market value of the share on the JSE indicates whether or not the directors are doing a good job. Explain why the market value is so important in this regard. The market value is the price at which shares are currently being sold. When the market price is higher than the price of the share when bought, it is an indication to the shareholders that the company is doing well. One of the directors Kazi has bought a computer at less than its carrying value resulting in the business having a loss on sale of asset. Another director, Pulane Khoza, has complained that Kazi has acted unethically in taking over the computer for at such a low price. Kazi disagrees. Give one opinion to support Pulane Kazi is benefiting from a very low charge on an asset that is worth a lot more to the company and hence the shareholders are losing as a result of this transaction (a large loss was made on this disposal). This sets a bad precedent for the company / misuse of his position as director; other employees might feel entitled to similar benefits. The directors do not own the company; the shareholders are the owners of the company. There is also tax implications – the director should be paying tax on this ‘perk’. The transaction was not transparent – no discussion / disclosure on the disposal in advance. The asset was still of use to the company; the director has no right to take it. Give one opinion to support Kazi. The computer is already more than three years old, and computers have a relatively short life span. The computer is out-dated; it will probably not be upgradeable. The depreciation at 10% on cost price for computers is unrealistic and should therefore have had a lower carrying value KiKi, the major shareholder and managing director, has informed the auditors that he intends to buy the unissued shares himself next year without advertising the new issue to the other shareholders or the public. What advice should the auditors give to KiKi? Briefly explain. Advice: This is unethical and the issue of new shares should be advertised to all according to the Companies Act and King Code iii , as this is a public company. Explanation: The other shareholders will be disadvantaged, as KiKi will be increasing his shareholding percentage, which will effectively reduce the returns and dividends that the others are earning. By offering the shares on the open market the company could raise more money than if they sold at an agreed price to one buyer. What is a Fixed Assets Register? Fixed Assets Register is the book in which all the assets owned by the business are recorded. It is a manual or computerized record of fixed assets. List all the assets owned by the business. It contains details of assets – make, model, specifications, quantity, rate, value, supplier, receipts, issues, balance, location etc. It also has the date of receipt of the asset & the payment voucher reference. Explain how this register assists the internal auditor in the course of his duties Can cross-check the physical counts of assets to the register and assists in ensuring that depreciation and asset disposal figures are accurate. Page 28 of 59 Explain an operational audit Determines managing and utilizing its resources economically and efficiently; accomplishing its operational goals; safeguarding its assets; and complying with policies, procedures, laws and regulations. An operational audit includes elements of the other audit types listed below. What is the difference between an interim and final audit Final - The date reflected is the end of the financial year. Audit is part of the annual plan. Interim – Audit that has covers less than a year and is undertaken to detect errors and that that fraud has not taken place. The sampling procedure used was the selection of 24 payments. Why did auditors sample only 24 payments? The auditor cannot sample100% of the payments – this will be an impossible task especially if the business is a large organisation An auditor needs an efficient and effective way to reach a judgment about a population that is too large to examine completely. Why is creditors reconciliation important for any trading business Creditors’ reconciliation ensures that comparisons are made to documents received from outside organisations, or to figures in other aspects of the books. If differences can be explained, then errors, omissions or fraud is minimised. Discuss the basis for reasonable audit process Sufficient i.e. Adequate and convincing. Competent i.e. Reliable and best attainable. Relevant i.e. Supporting the observations and recommendations; consistent with objectives. Useful i.e. Help the organization to meets its objective List three appropriate audit techniques that could have be used in the audit process. Explain each technique clearly Inquiry Auditor obtains information from the client in response to questions. Although much evidence is obtained through inquiry, it cannot be regarded as conclusive and may be biased in the client’s favour. Examination of Examine supporting evidence in client files documents Re-computation of Rechecking of computations consists of testing mathematical data accuracy. Rechecking of transfers of information involves seeing if information is recorded consistently in the accounting records Reprocessing Re-processing involves rechecking a sample of the transactions computations and transfers of information. Vouching transactions Examination of documents that support a recorded transaction or amount. The direction of testing must be from the recorded item to the supporting document. Tests existence or occurrence Page 29 of 59 Documentation tracing The primary tests for unrecorded items and therefore tests the completeness assertion. The direction of testing must be from the supporting document to the recorded item Mention and discuss three points that makes this a good report Accurate Free from errors and distortions (purpose clearly communicated). Objective Fair, impartial and unbiased Clear Easy to understand and logical Concise Straight to the point without unnecessary details. Constructive Help the client to improve its performance (practical solution). Complete Should include all the relevant facts. Timely Well timed to enable timely decision on proposed recommendations. INTERNAL CONTROL Proper authorization of transactions. Accurate documentation: o Filing the correct documents and the recording thereof provide evidence that financial statements are accurate. Proper recording procedures o Controls designed to ensure adequate recordkeeping include the creation of Invoices, receipts, cheques, debit notes, credit notes etc. that are easy to use and sufficiently informative; the use of pre-numbered, consecutive documents; and the timely preparation of documents. Safeguarding of records and restricted access. Division of duties (so that one employee serves as a check on another): o Requires that different individuals be assigned responsibility for different elements of related activities. o For example, the same person who is responsible for an asset's recordkeeping should not be responsible for physical control of that asset. o Having different individuals perform these functions creates a system of checks and balances. Proper management of resources (including human resources). ASSET CONTROL PROCEDURE Tagging & labelling of assets – assets are labelled or tagged so that they can be easily identified & their ownership established. Insurance of assets against theft, fire, flood etc. Physical inventory of assets at regular intervals. Log books for vehicles, construction equipment, generators etc: o The log book records the details of use of the asset and is usually maintained by the driver or operator. o It helps in identifying personal use of assets. o It is also used for calculating fuel consumption. Cross referencing of financial & fixed asset records – done to avoid payment to supplier before assets are recorded in the Fixed Asset Register. For internal control purposes it is vital to reconcile the financial accounting records with fixed asset records. Page 30 of 59 Rules and procedures to govern the creation, use and maintenance of the asset register and its information Policies and procedures for maintaining the information on the asset register It will include financial plans based on the value of the assets o Short term plan to meet the shortfall in performance and condition o Long term plan to meet demand for services, repairs and replacement of assets RATIOS AND ANALYSIS & INTERPETATION OF FINANCIAL STATEMENTS PROFITABILITY RATIOS How profitable is the business and how well does it control its expenses? PERCENTAGE GROSS PROFIT ON SALES (GROSS MARGIN) Gross Profit x 100 Indicates total selling price greater than cost price Sales 1 Decrease in ratio could be attributed to: o Competition o Inflation o Other cost factors e.g. increase in fuel price o Reduction in selling price to sell product PERCENTAGE GROSS PROFIT ON COST OF SALES (GROSS MARK-UP) Gross Profit x 100 Mark-up on selling price must equal ratio e.g. if mark-up is Cost of Sales 1 25% then ratio must be 25% If this is not the case, then it can be attributed to the following: o Shrinkage o Products are not marked up correctly o Theft occurring o Too many discounts are offered PERCENTAGE OPERATING EXPENSES ON SALES Operating Expenses x 100 Indicates how must of sales used to cover the running Sales 1 expenses of the business. Trends will be favourable if expenses are dropping or at least consistent. PERCENTAGE OPERATING PROFIT ON SALES Operating profit x 100 Indicates how much of sales end up as operating profit. Sales 1 The trends are favourable if operating profit is increasing or at least consistent. NET PROFIT ON SALES (NET MARGIN) Net Profit after Tax x 100 Indicates how much of net profit after tax is attributed to sales Sales 1 e.g. if the ratio is 10% it then means that 10 cents of R1 is profit. The quicker turnover is increased, the greater will be the accumulation of the 10 cents and the larger the net profit will be. Page 31 of 59 RETURN RATIOS are the shareholders earning a good return on the capital invested in the business? RETURN ON SHAREHOLDERS’ EQUITY Net profit after tax x 100 Return that the shareholders (owners) have achieved Average shareholders’ equity 1 on the money invested in the business. Should the owners have rather invested elsewhere. Compare to returns achieved at financial institutions. EARNINGS PER SHARE Net profit after tax x 100 Number of issued shares 1 = cents per share DIVIDEND PER SHARE Ordinary dividends x 100 Number of issued shares 1 = cents per share NET ASSET VALUE Ordinary shareholders equity x 100 Number of issued shares 1 = cents per share Indicates the amount that the business has earned for every share that it has issued. Compare with previous year. Indicates the amount that the business has paid its shareholders in the form of dividends. Compare to previous year. Indicates the amount that the business would receive if it sold off all its’ asset at their book value and paid all their liabilities. This can be compared the market value of the share and the average value per share. The difference reflects investor confidence (or lack thereof) in the business. RETURN ON CAPITAL EMPLOYED Profit before InterestExpense and Tax 100 The return on capital employed provides an � ∗ Average Total Capital Employed 1 indication of what profits (earnings) can be obtained with the total funds employed *Total Capital Employed = Shareholders Equity + Non-current Liabilities SOLVENCY - Can the business pay off all its debts? NET ASSETS Assets – Liabilities = Equity TOTAL ASSETS TO TOTAL LIABILITIES (SOLVENCY RATIO) Total Assets : Total Liabilities Indicates whether the business will be able to meet its liabilities. = _____ : 1 A business is solvent if assets exceeds its liabilities DEBT/EQUITY RATIO Non-current Liabilities : Shareholders equity = ____ : 1 This ratio provides an insight into the capital structure of the business. A ratio e.g. of 0,4 : 1 indicates that for every R1 capital invested by the shareholders, 40 cents was raised through long-term loans. Page 32 of 59 It will also indicate the business’s ability to raise additional capital through long-term loans. A lower ratio indicates that the business has a higher creditworthiness and can therefore more easily obtain additional financing should it be required. It is also favourable to make use of borrowed capital when the interest rates are lower than the return that can be earned by the business in utilising those funds. LIQUIDITY - Can the business pay off its immediate debts? NET CURRENT ASSETS (Net working Capital) Current assets – Current liabilities = Net current assets CURRENT RATIO Current Assets : Current Indicates whether the business can meet its Liabilities short-term obligations (debts) The ratio must not be too low or too high = ____ : 1 If low will not be able to meet its short-term obligations Too high indicates that funds are being tied up which could be more effectively utilised. ACID TEST RATIO Current Assets – Inventories : Current Liabilities = ____ : 1 DEBTORS COLLECTION PERIOD Average debtors x 365 days Credit sales 1 = ____ days CREDITORS PAYMENT PERIOD Average Creditors x 365 days Credit purchases* 1 Indicates the real test of how liquid the business is because it removes inventory which is not easily converted into cash. If too low the business will not be able to meet its short-term obligations. Too high indicates that funds are being tied up which could be more effectively utilised. This ratio indicates the final test of liquidity. Indicates how long debtors will take to settle their accounts. A generally accepted norm is 30 days. This will also depend on the business policy on debtors payment. It shows how long the business takes to pay it creditors. A generally accepted norm is 90 days = ____ days If the credit purchases is not given, then draw the Trading stock account to calculate the amount. This will also depend on the business policy on creditors payment TRADING STOCK Balance (from Balance sheet Cost of Sales (from Income of the previous year) b/d xxx Statement) xxx Page 33 of 59 Bank/Creditors Control (Purchases) xxx* xxxx xxx Balance b/d RATE OF STOCK TURNOVER Cost of Sales . Average Stock Balance (from Balance sheet of the current year) c/d xxx xxxx Indicates how fast stock is being sold per year. A higher rate will indicate that stock is sold faster and more sales are generated. = ____ times per year This also depends on the type of goods sold. Perishable goods should have a faster turnover rate. NUMBER OF MONTHS (DAYS) STOCK ON HAND Average stock x 12 (365) months Indicates the average quantity of stock on (days) hand. Cost of Sales 1 Inventory is a significant current asset. Therefore changes in this ratio will have an = ____ months (days) impact on the current ratio. The comments will also depend on the type of goods sold. Page 34 of 59 PAPER 2 Page 35 of 59 ACTIVITY E1: BANK RECONCILIATION 1.1 1.2 (30 marks; 25 minutes) Indicate whether the following statements are TRUE or FALSE. Write only 'true' or 'false' next to the question numbers (1.1.1 to 1.1.3) in the ANSWER BOOK. 1.1.1 A credit balance on the Bank Statement means that the business has a positive balance in the bank. 1.1.2 A debit card may be used to withdraw cash from an ATM. 1.1.3 A bank overdraft is a short-term loan that is transferred into the business current bank account. (3) VIOLET STORES The information was extracted from the records of the business for April 2023. Violet uses the official Bank Statement which is available on the 25th of each month to complete the monthly reconciliation process. She also uses her EFT transaction records (renumbered) to complete the Cash Payments Journal. REQUIRED: 1.2.1 Update the totals for the Cash Receipts Journal and Cash Payments Journal for April 2023. Use the table provided in the ANSWER BOOK. (10) 1.2.2 Calculate the correct Bank Account balance on 30 April 2023. (4) 1.2.3 Prepare the Bank Reconciliation Statement on 30 April 2023. (9) 1.2.4 Violet noticed problems with the depositing of cash. Explain TWO measures that she can use to address these problems. (4) Page 36 of 59 INFORMATION: A. Extract from the Bank Reconciliation Statement on 31 March 2023: Favourable balance as per Bank Statement Deposits not on Statement: 18 March 2023 28 March 2023 Outstanding EFTs: EFT 768 EFT 769 Favourable balance as per bank account B. The outstanding deposit on 18 March 2023 appeared on the April 2023 Bank Statement. The deposit on 28 March 2023 appeared as R22 200. An investigation revealed that the cashier has disappeared with the outstanding amount. It was decided to write off the outstanding amount. Both the EFTs were on the April Statement, but EFT 768 appeared with the correct amount of R4 580. The provisional totals in the Cash Journals before receiving the Bank Statement: Cash Receipts Journal: R115 600 C. Cash Payments Journal: R217 800 Information on the April 2023 Bank Statement None of these items appeared in the April Cash Journals: Debit order: Brylet Municipality Cash handling fees Deposit: Y Marigold Deposit: Bentley Microloans Cash withdrawal Investment matured EFT transaction fees EFT transaction fees D. The debit order to Brylet Municipality was for water and electricity. Y Marigold, the tenant, deposited the monthly rent. The deposit from Bentley Microloans did not relate to the business. The bank was informed of this error. The cash withdrawal of R740 was for fuel for the owner's vehicle. The EFT transaction fees were duplicated on the Bank Statement in error. The Cash Journals reflected the following entries that did not appear on the April 2023 Bank Statement: F. R2 880 R220 R8 400 R65 000 R740 R18 300 R360 R360 Additional Information: E. R12 200 23 600 37 200 5 480 17 800 49 720 Deposit of R22 500 on 30 April 2023 EFT 883 for R9 520 for stationery purchased EFT 884 for R12 530 for repairs to the buildings Bank Statement balance on 30 April 2023: R? 30 Page 37 of 59 ACTIVITY E2 RECONCILIATIONS (35 marks, 28 minutes) 2.1 BANK RECONCILIATION AMANDLA STORES The information relates to May 2023. The official bank statement, used for reconciliation purposes, is emailed to the business on the 25th of each month. REQUIRED: 2.1.1 Update the CRJ and CPJ totals in the table provided and calculate the correct bank account balance in the General Ledger on 31 May 2023. Show ALL workings. (9) 2.1.2 Prepare the Bank Reconciliation Statement on 31 May 2023. (8) 2.1.3 Refer to INFORMATION D: Deposit of R22 500 on 20 May 2023. Explain why the accountant should be concerned about this deposit. Provide ONE point. (2) INFORMATION: A. The Bank account in the General Ledger reflected a favourable balance of R12 800 on 1 May 2023. B. Before inspecting the May bank statement, the provisional totals in the May journals were: CRJ: R114 600 and CPJ: R123 800. C. Bank charges on May bank statement but not in the journal, R1 150. D. Deposit, dated 20 May was not reflected on the bank statement, R22 500. E. Deposit, dated 29 May was not reflected on the bank statement, R12 660. F. EFT received from a debtor was correctly reflected as R5 300 on the bank statement, but incorrectly recorded as R3 500 in the journal. G. The debit order for cellphone data, R1 840, was not recorded in the relevant journal. It was also incorrectly duplicated on the May bank statement. H. EFT 778, dated 31 May, was not reflected on the bank statement, R16 200. I. Rent received on 30 May, R12 000, was recorded in the journal from a proof of payment received from the tenant. This did not appear on the statement. J. Debit order for advertising appeared on the bank statement but not in the journal, R740. K. The bank statement closed with a balance of R? on 25 May 2023. Page 38 of 59 2.2 CREDITORS RECONCILIATION Complete the table in the ANSWER BOOK to show how the differences must be treated to reconcile the Creditors Ledger Account balance with the statement balance. Write the amounts in the appropriate columns and indicate the increase or decrease with a (+) or (-) with each amount. Total the columns to show the correct balance at the end of February 2023. (10) INFORMATION: Balance of Future Leaders account in the Creditors Ledger of New Generation Suppliers Balance on the statement received from Future Leaders R21 130 R32 600 The following differences were identified: A. An invoice for R13 300 received from Future Leaders was correctly recorded in the Creditors Ledger Account. The amount was incorrectly recorded as R11 200 on the statement. B. New Generation Suppliers entered a 10% discount relating to a payment of R3 000 on 19 February 2023. Future Leaders did not approve this discount stating that the payment was received late. C. Goods returned, R500, appeared on the statement received. The bookkeeper of New Generation Suppliers forgot to record this transaction. D. Purchases of R3 035 from Future Leaders was recorded as a return in the Creditors Ledger account. E. A direct transfer of R7 000 by New Generation Suppliers was recorded in the Cash Payment Journal on 27 February 2023. A discount of R700 for early payment was also recorded. The statement of account from Future Leaders was dated 25 February 2023. Page 39 of 59 DEBTORS AGE ANALYSIS 2.3 FRUITCO TRADERS The Age Analysis below is extracted from the records of Fruitco Traders for the month of January 2023. REQUIRED: Identify TWO problems shown in the Age Analysis below. Quote evidence and figures to support your answer. In each case suggest an internal measure to correct the problem. (6) INFORMATION: Debtors are usually allowed to settle their accounts within 30 days. Debtor Credit Limit Amount Owing Current 30 Days 60 days 90 days + Real Fruits 4 000 6 800 2 600 3 000 1 200 Melo Melon 7 000 7 000 7 000 Cool Berry 3 000 500 500 Little Lemon 5 000 5 500 0 1 000 2 100 2 400 19 800 10 100 4 000 3 300 2 400 35 Page 40 of 59 ACTIVITY F1: INVENTORY VALUATION (35 marks; 30 minutes) Mandie Jones is the owner of TV City that sells TV sets and has two branches (shops) in KZN. The periodic stock system is used. No missing items were recorded for the financial year ended 28 February 2023. 1.1 Howick branch This branch sells Arctic TV sets. 1.1.1 Calculate the value of the closing stock of the Arctic TV sets on 28 February 2023 using the first-in-first-out (FIFO) method. (5) 1.1.2 Calculate the stockholding period (in days) using the closing stock figure (3) ARCTIC TV SETS Opening stock: 1 March 2022 Purchases May 2022 August 2022 September 2022 January 2023 Returns Closing stock: 28 February 2023 Cost of sales Sales 1.2 UNITS 280 1 600 500 400 400 300 60 COST PRICE PER UNIT TOTAL AMOUNT R3 800 3 950 4 000 4 100 4 100 6 310 000 R1 900 000 1 580 000 1 600 000 1 230 000 (246 000) 270 1 550 R5 000 ? R6 010 000 R7 750 000 Durban Branch This branch sells Pacific and Caspian Smart TV sets. Mandie was concerned about the following issues: The Caspian Smart TV sets would be too expensive for her customers. High stock levels in all her products might negatively affect the business. Mandie expected to sell 1 000 Pacific TV sets in the 2023 financial year. She therefore adjusted the selling price of the Pacific TV sets in September and asked the bookkeeper to provide an analysis of the quarterly sales. Refer to Information A and B. 1.2.1 Calculate the value of the closing stock of the Pacific TV sets on 28 February 2023 using the specific identification method. (4) 1.2.2 Calculate the gross profit earned on sale of the new Caspian Smart TV sets. (3) Page 41 of 59 1.2.3 1.2.4 Comment on the quarterly sales of the Pacific TV sets and explain whether or not Mandie's adjustment of the selling price was a wise decision. Quote figures or calculations. Comment on the stockholding periods of the Pacific and Caspian TV sets. Explain how the different holding periods affect the business financially. Explain what these periods indicate about the preferences of the customers. Quote figures or calculations. (4) (4) (4) (4) 1.2.5 Provide TWO points of advice to Mandie on how she can rectify the high stock levels of some of her products without reducing prices offered to customers any further. (4) INFORMATION: A. Durban branch stock records TV SETS Cost price Mark-up % on cost Stock records Stock on 1 March 2022 Purchases May 2022 August 2022 September 2022* Sales PACIFIC R9 300 Fluctuating TOTAL UNITS (R) 350 3 255 000 800 7 440 000 400 3 720 000 400 3 720 000 765 9 408 500 CASPIAN SMART R10 200 60% TOTAL UNITS (R) 800 8 160 000 800 670 8 160 000 10 934 400 *The branch started selling the new Caspian Smart TV sets on 1 September 2022. B. Quarterly sales The bookkeeper provided Mandie with the following analysis of quarterly sales and stockholding periods: SALES PER QUARTER Mar.–May June–Aug. Sep.–Nov. Dec.–Feb. Stockholding period UNITS 250 245 160 110 PACIFIC SELLING PRICE PER TV R13 500 13 500 10 300 9 800 184 days CASPIAN SMART TOTAL SALES UNITS R3 375 000 3 307 500 1 648 000 1 078 000 340 330 TOTAL SALES R5 548 800 5 385 600 71 days 35 Page 42 of 59 ACTIVITY F2 2.1 MANUFACTURING (40 marks, 32 minutes) BLANKETS FOR HEALTH MANUFACTURERS The following information was extracted from the records of Blankets for Health Manufacturers. The financial year ended on 31 August 2023. The business produces organic lightweight blankets. REQUIRED: 2.1.1 Calculate the value of the closing stock of raw materials. (5) 2.1.2 Calculate the direct material cost issued for production. (4) 2.1.3 Calculate the direct labour cost. (8) 2.1.4 Complete the production cost statement for the year ended 31 August 2023. (11) INFORMATION: A. Raw material (Fabric): Blankets for Health Manufacturers produced 16 160 blankets for the year ended 31 August 2023. Opening stock Closing stock Number of Cost per metres metre 2 400 R160 3 600 metres @ R165 3 200 metres @ R170 B. Purchases and returns of raw material: Number of metres September 2022 purchases 11 000 October 2022 purchases 16 000 June 2023 purchases 4 000 June 2023 returns ( 400) 30 600 Total Amount (R) 384 000 ? Cost per metre Total Amount (R) R160 R170 R165 R165 1 760 000 2 720 000 660 000 (66 000) 5 074 000 C. Labour cost: There are ten factory workers and each worked 1 920 hours per year, at a rate of R30 per hour. Together they worked 560 hours of overtime at twice the normal rate per hour. The factory assistant is paid R84 000 for the year. She spends 75% of her time cleaning the factory and 25% of the time sewing labels on the blankets. The business contributes 1% to the UIF for all employees. Page 43 of 59 D. Other costs for the financial year (after all the adjustments): 2023 2022 (R) (R) Total fixed costs per unit 254 225 ? 205 Factory overheads cost per unit 24 20 Administration cost per unit E. Stock balances that appeared in the books of Blankets for Health Manufacturers: Work in process Finished goods stock 2023 (R) 45 370 ? 2022 (R) 72 000 520 000 There were 840 completed blankets on hand at the end of the year. 2.2 TIMELESS TIMBERWORKS Timeless Timberworks is a small manufacturing business that produces chopping boards. REQUIRED: 2.2.1 Calculate the break-even point for the year ended 31 October 2022. (6) 2.2.2 Calculate the units produced and sold for 2022. (2) 2.2.3 Explain whether you think the owner, Phoebe, should or should not be concerned about the profitability and production level of her business. Provide TWO reasons and justify your answer by providing supporting figures. (4) INFORMATION: A. Every year all the goods produced, are sold. B. Information taken from the financial records of Timeless Timberworks: Direct material cost Direct labour cost Selling and distribution cost Variable cost Factory overhead cost Administration cost Selling price per unit Units produced and sold Break-even point 31 October 2022 Total cost Unit cost 607 750 R5,50 508 300 R4,60 182 325 R1,65 1 298 375 R11,75 548 410 247 500 31 October 2022 R18,85 ? ? 31 October 2021 R15 98 000 78 000 [40] Page 44 of 59 ACTIVITY G1: COST ACCOUNTING 1.1 (45 marks; 35 minutes) LADOO MANUFACTURERS The business manufacturers leather purses. The financial year ended on 28 February 2023. REQUIRED: Refer to Information C. 1.1.1 1.1.2 Calculate the factory overhead cost. (8) Prepare the Production Cost Statement on 28 February 2023. (10) INFORMATION: A. Work-in-progress stock balance on 1 March 2022 was R542 000. B. Details of the workers in production: Number of workers Basic (normal) wage rate Normal time hours worked by each worker Overtime (in total) C. 40 R60 per hour 1 920 hours R1 142 000 The bookkeeper calculated the factory overhead cost at R2 638 600. The following costs were omitted and must be taken into account: Insurance is a fixed monthly premium for the entire financial year. The amount paid, R235 950, includes the premium for March 2023. 2/3 of this expense relates to the factory. Water and electricity allocated to the office was R69 200. Note that water and electricity is shared according to floor space, as follows: Factory 560 m2 Sales 240 m2 Office 160 m2 The following entry must be corrected: Rent of R316 000 was recorded in the factory overhead cost. However, the bookkeeper used the incorrect ratio of 2 : 5 : 1 for Factory, Sales and Office. The correct ratio is 5 : 2 : 1 respectively. D. Total prime cost for the year amounted to R12 500 000. E. Total production for the year, 33 500 units, were produced at a cost of R475 per unit. Page 45 of 59 STYLZ MAKER 1.2 The business manufactures designer shirts. The 30 April each year. The business is owned by Lez Styles. financial year ends on REQUIRED: NOTE: Provide evidence in the form of figures or calculations to support the comments and explanations required below. 1.2.1 Break-even point, production and profit: Do a calculation to confirm that the break-even point for 2023 is correct. Comment on the level of production and the break-even point for the past two years. Explain whether Lez Styles would be happy about the trends in these results and the profit he is earning. Provide figures or calculations. (3) (4) 1.2.2 Fixed costs: Explain why Lez is not concerned about the fixed costs increasing to R6,1 m in 2023. Quote figures. 1.2.3 1.2.4 (4) Selling and distribution cost: Identify how the selling and distribution costs in total and per unit changed over the two years. Explain TWO reasons why Lez deliberately wanted to adjust this cost. (2) (2) Direct material and direct labour: Refer to Information A and C. Lez made specific decisions to improve the business and its product. Explain how the decisions he took have benefited the business by providing: TWO separate points relating to the raw material TWO separate points relating to the direct labour (6) (6) INFORMATION: A. Lez's general strategic decisions with effect from 1 May 2023: Lez decided to improve the quality of the shirts to be more competitive and to export to retailers in other countries. He changed to a new supplier of the fabric (raw materials) and employed some highly skilled and creative workers to replace workers who resigned or retired. Factory overheads for 2023 included a training programme for factory workers (R600 000) and the hiring of equipment with the latest technology for R1,4 m per year. Page 46 of 59 B. Production and cost 2023 2022 10 500 shirts 6 500 shirts R1 830 4 815 shirts R1 430 4 267 shirts VARIABLE COSTS Direct materials cost Direct labour cost Selling and distribution cost 2023 TOTAL PER UNIT R R 5 916 000 563 3 780 000 360 936 000 89 1 200 000 114 2022 TOTAL PER UNIT R R 3 047 500 469 1 787 500 275 960 000 148 300 000 46 FIXED COSTS Factory overhead cost Administration cost 6 100 000 5 600 000 500 000 581 533 48 4 100 000 3 600 000 500 000 631 554 77 TOTAL COST OF PRODUCTION 12 016 000 1 144 7 147 500 1 100 Number of units produced and sold Selling price Break-even point C. Lez undertook a short course on managerial accounting to enable him to analyse the production costs more effectively every month. He has analysed the following production costs: Raw materials: Cost of fabric per metre Metres of fabric per shirt (including wastage) Fabric used in metres 2023 R200 1,8 metres 43 200 metres 2022 R110 2,5 metres 44 000 metres Direct workers: Number of direct workers Average wages per worker p.a. Hours per worker per year Hours worked by all workers Average number of shirts produced per worker 12 workers R78 000 1 920 hours 23 040 hours 875 shirts 15 workers R64 000 1 920 hours 28 800 hours 433 shirts 45 Page 47 of 59 ACTIVITY G2 INVENTORY VALUATION & VAT 2.1 (35 marks; 28 minutes) INVENTORY VALUATION Battery Hub, owned by Thando Sithole, sells two types of AA 6-pack unit batteries, TURBO and SUPERCHARGE. The business uses the periodic inventory system to record their stock. o FIFO method is used for TURBO o Weighted average method is used for SUPERCHARGE REQUIRED: 2.1.1 Calculate the following for TURBO AA 6-pack units: The value of the closing stock on 31 August 2023. (6) 2.1.2 Calculate the average stock-holding period. Note that the cost of sales amounted to R483 750 for the year ended 31 August 2023. Comment on your findings above. (6) 2.1.3 The owner is concerned about the sales of SUPERCHARGE AA 6-pack units and is considering to discontinue this product line. Calculate the following for SUPERCHARGE AA 6-pack units for the year ended 31 August 2023: The value of the closing stock. (5) The cost of sales of the SUPERCHARGE AA 6-pack units. (3) 2.1.4 Give TWO reasons why the owner must discontinue the sales of SUPERCHARGE AA 6-pack units. (4) INFORMATION: A. Stock valuation methods: B. FIFO method for TURBO AA 6-pack units Weighted average method for SUPERCHARGE AA 6-pack units Stock records showed the following balances: Turbo AA 6-pack units Supercharge AA 6-pack units Number Price of units per unit Total value 1 Sep 2022 2 000 R20 R40 000 800 R35 R28 000 31 Aug 2023 13 500 ? ? 1 850 ? ? Date Number of Price units per unit Total value C. The following purchases and returns were reflected during the year: Page 48 of 59 Supercharge AA 6-pack units Turbo AA 6-pack units Number Price per of unit units Total value Number Price per Total value of units unit TOTALS: 35 000 756 000 3 000 Sep 2022 (1 000) R20 (20 000) 500 R35 Nov 2022 17 000 R20 R340 000 - - Feb 2023 7 000 1 000 R39, 70 R39 700 May 2023 9 000 R23 R207 000 - - - May 2023 (2 000) R23 (R46 000) 1 500 R42 R63 000 July 2023 5 000 - - - N R22,50 R157 500 R23,50 R117 500 120 200 R17 500 D. Sales for the year were reflected as follows: Turbo AA 6-pack units Number of Selling price Units 23 500 R35 Total value R822 500 Supercharge AA 6-pack units Number of units 1 950 Selling Price Total value R75 R146 250 E. Due to good internal control measures, there were no missing items. Page 49 of 59 2.2 VAT Battery Hub is a registered VAT vendor and uses the invoice basis to record VAT. The standard VAT rate of 15% is applicable where necessary. The information relates to the VAT period ended 31 August 2023. REQUIRED: 2.2.1 Calculate the VAT amount payable/receivable to/from SARS. (9) 2.2.2 The internal auditor discovered that two large credit sales transactions for R598 000 during August 2023 were not recorded in the respective journal. The owner insists that these will be recorded during September, due to current cash flow problems. Comment on this. (2) INFORMATION: Details of transactions VAT EXCLUSIVE VAT Invoices issued to credit sales customers Invoices received from suppliers R1 415 880 R952 000 Credit notes received from suppliers R9 240 Discount allowed to debtors for early payments of accounts R5 520 Debtors accounts written off as bad debts Trading stock taken by owner for personal use. VAT INCLUSIVE R15 600 R17 940 R252 35 Page 50 of 59 ACTIVITY H1: BUDGETING 1.1 1.2 (40 marks; 30 minutes) Show the amounts for the following transactions in the appropriate columns for the Cash Budget and the Projected Statement of Comprehensive Income in the ANSWER BOOK: 1.1.1 A computer costing R26 400 will be purchased for cash on 1 July 2023. Depreciation will amount to R550 per month. 1.1.2 A fixed deposit of R90 000 will be invested on 1 July 2023. Interest at 9% p.a. will be deposited into the business bank account at the end of each month. (6) ALICE FURNISHERS (PTY) LTD The information relates to the budget period ending July 2023. REQUIRED: 1.2.1 Complete the Debtors' Collection Schedule for July 2023. (7) 1.2.2 Calculate missing figures (i) to (iii) on the Cash Budget provided. (8) 1.2.3 Salaries of workers: Calculate the % increase that workers will receive in July 2023. (3) Give TWO reasons why you think that workers would be satisfied with this increase. (2) Advertising and delivery expenses: Refer to Information F. 1.2.4 Comment on the effectiveness of the advertising. Provide figures or calculations. (4) Alice is satisfied with the control over delivery expenses. Provide figures or calculations to justify her feelings. (2) Alice is, however, concerned about the control over each vehicle. Identify a different issue (problem) for EACH vehicle that confirms her concern. Provide figures or calculations to justify her feelings. (4) Provide TWO suggestions on how Alice can improve the use or efficiency of the vehicles. (4) INFORMATION: A. Sales and cost of sales: Sales Cost of sales B. APRIL 1 260 000 900 000 MAY 1 274 000 910 000 JUNE 1 316 000 940 000 JULY 1 330 000 950 000 Credit sales comprise 70% of total sales. Debtors pay according to the following trend: 20% pay in the month of sales and receive 7,5% discount. 55% pay in the month following the month of sale. 22% pay two months after the sales month. The balance is written off thereafter. Page 51 of 59 C. Stock sold is replaced in the month of sales. A base stock is maintained. 80% of stock is purchased on credit and creditors are paid two months (60 days) after the month of purchase. D. Additional information: The business plans to take a loan on 30 June 2023. This has been negotiated with the bank at 11% p.a. interest, payable at the end of each month and commencing on 31 July 2023. E. Extract from the Cash Budget: JUNE 2023 (R) 394 800 854 952 131 600 (ii) RECEIPTS Cash sales Collections from debtors Commission income Loan: Cheetah Bank PAYMENTS Cash purchase of stock Payments to creditors Directors' fees (two directors) Salaries of workers (including drivers) Advertising Delivery expenses Packing material Interest on loan Municipal services Sundry expenses F. 188 000 720 000 52 000 172 000 39 480 65 800 78 960 - JULY 2023 (R) (i) ? 133 000 190 000 (iii) 49 600 182 320 39 900 66 500 79 800 5 500 Advertising and delivery expenses: The business has two delivery vehicles and offer a free delivery service to customers. The budget for delivery expenses is fixed at 5% of the budgeted sales, on an average distance of 2 000 km to be covered. Actual and budgeted figures for May 2023: Sales Advertising Salaries of drivers Delivery expenses Petrol/Fuel Maintenance Kilometres covered Date purchased BUDGETED/ EXPECTED 1 274 000 38 220 30 000 63 700 47 700 16 000 2 000 km ACTUAL 1 082 900 36 820 30 000 54 100 40 000 14 100 1 800 km VEHICLE 1 VEHICLE 2 15 000 15 000 35 500 18 600 26 000 14 000 9 500 4 600 1 260 km 540 km 1 Mar. 2018 1 Mar. 2022 40 Page 52 of 59 ACTIVITY H2 BUDGETS (40 marks; 32 minutes) You are provided with information relating to DIY Hardware. The business is owned by Zahir Naidoo. REQUIRED: 2.1 Complete the following statement: The main reason why bad debts would not appear in the Cash Budget is because it is a/an ……. (2) 2.2 Calculate the missing amounts indicated by (a) to (d) in the Cash Budget for July and August 2023. (15) 2.3 Complete the Debtors' Collection Schedule. (9) 2.4 Calculate the percentage increase in sundry expenses. (4) 2.5 The Cash Budget for July and August 2023 indicates that this business will face serious financial difficulties. Identify TWO items to support this statement. Quote relevant figures. (4) Refer to Information K. Explain why each of the items reflects a problem for the business. State TWO points in EACH case. INFORMATION: 2.6 A. (6) Extract from the Cash Budget CASH RECEIPTS Cash sales Cash from debtors Rent income Loan: Jilly Bank Commission income CASH PAYMENTS Cash purchases of trading stock Payments to creditors for stock Salaries and wages Loan instalment Interest on loan Insurance Drawings Delivery expenses Sundry expenses Cash surplus/(deficit) Bank: Opening balance Bank: Closing balance JULY 2023 AUGUST 2023 (a) 178 600 3 300 19 000 237 600 ? (c) 201 600 30 000 (b) 32 350 61 240 2 480 19 800 31 000 87 600 257 500 28 250 61 240 5 600 (d) 2 480 19 800 31 000 89 790 (82 800) (49 300) Page 53 of 59 B. The business has only one supplier. Commission of 5% of sales is receivable in the month following the sales. C. Cash sales amount to 60% of total sales. D. Total sales for June 2023 were R380 000. E. 20% of the trading stock is bought on credit. The creditor is paid in full in the month following the month of purchase. F. Collection from debtors: 45% settle accounts in the month of sales and receive 5% discount. 50% settle accounts in the following month. Provision is made for 5% bad debts. G. A storage room in the building has been let(rented) since 15 July 2023. The tenant was required to pay only half the rent amount for July. He was informed that rent increases by 10% on 1 August each year. H. Sundry expenses are expected to increase by a fixed percentage each month. I. The loan, at 11.5% p.a. interest, will be taken out on 1 August 2023. The loan will be repaid in 36 equal monthly instalments commencing on 31 August 2023. Interest on the loan is also payable at the end of each month commencing on 31 August 2023. Interest is not capitalised. J. The bank has granted Zahir an overdraft facility of R44 000. K. Zahir is concerned about the following items, which were under/over budget for June 2023: Item Collection from debtors Drawings Insurance Budgeted 174 200 19 800 2 480 Actual 61 800 57 200 0 Under/over budget Under Over Under 40 Page 54 of 59 ADDITIONAL INFORMATION/THEORY QUESTION FOR PAPER 2 DEBTORS AGE ANALYSIS ASSISTING DEBTORS CONTROL Effective method of credit control. Action can be taken against debtors who do not comply by charging interest/legal action. Bad debts can be minimized. Make decisions based on age analysis of the debtor/s. GRANTING OF CREDIT ACCORDING TO THE NATIONAL CREDIT ACT (NCA) In June 2007, the government introduced a new law, the National Credit Act (NCA), which stipulates strict requirements before granting credit to any customer. Legal expert Neil Nene said: “The NCA was designed to save consumers from themselves. Before the implementation of the NCA, many businesses had a field day. They were actively encouraging customers to buy on credit in order to increase the sales volumes of their businesses. Now, they will have to apply responsible measures before allowing customers to open new accounts.” Potential customers should be thoroughly screened in order to decrease bad debts. Customers are gullible and the National Credit Act is needed to save customers from themselves. Selling on credit will increase sales – if potential customers are screened, bad debts will not increase with an increase in sales. Become aware of different policies and acts. Use Debt risk management technology when acquiring new clients. Potential customers should be thoroughly screened in order to decrease bad debts. PERSONAL DETAILS REQUIRED FROM DEBTORS It is essential for a business to know the addresses so that they can send statements promptly to debtors to ensure that they pay on time. If any debtors do not settle their accounts it will be necessary for the business to take legal action against them in which case the addresses will be essential in order to serve the legal documents on them. The National Credit Act requires a business to check whether a potential debtor can afford to purchase on credit. Addresses are part of the personal history of the customer. MEASURES FOR THE COLLECTION FROM DEBTORS Proper screening of debtors, i.e. check credit references. Offer discounts to debtors for paying within the 60-day period. Charge interest on overdue accounts. Follow up on outstanding debts with constant reminders or phone calls. VAT NEED FOR VAT South African government is responsible in providing its citizens with basic infrastructure. Income is needed to do this. VAT is the second biggest source of income. PURPOSE OF VAT It is collected to improve the standard of living of people living in South Africa. It is a way to raise revenue to meet government expenditure. OUTPUT TAX The VAT that is charged to customers is called output tax. INPUT TAX VAT paid by you as a registered vendor on your purchases from another registered vendor; as well as VAT paid on other business expenses (e.g. rent) are known as input tax. Page 55 of 59 ZERO-RATE ITEMS Zero rate tax means that VAT is not paid on certain goods and services. This means that zero percent (0 %) is levied on supplies. Goods export from SA Mealie rice Fruit and vegetables Brown Bread Dried lentils Pilchards in cans Brown wheaten meal Mealies Sardines in cans Maize meal Rice Milk Samp Beans Cultured milk Cooking oil Eggs Milk powder Edible legumes, pulses Leguminous plants Dairy powder blends Petrol and diesel International transport Certain supplies made from farming Services supplied outside SA Agricultural or pastoral purposes (provided certain requirements are met) Certain gold coins issued by SARB (including the Kruger Rand) State subsidies and donations to welfare organisations Transfer payments made by public authorities to vendors VAT-EXEMPTED ITEMS Certain goods and services are exempted from VAT. This means that the supplier of services will bear the VAT on its purchases but does not levy the VAT on its suppliers The following goods and services are exempted from VAT: o Passenger transport by road and rail o The rental of residential accommodation o Educational services in crèches, nursery schools, primary and secondary schools, after school centres, universities and technikons. o Insurance pension and life insurance benefits o Medical services and medicines supplied by state and provincial hospitals and local authority clinics o The supply of goods and services by an employee organisation to its members to the extent that the consideration consists of membership contributions. ETHICS AND CONTROL • • • • VAT – required by law, therefore accurate record keeping (physical books, source documents) should be kept for a period of 5 years. Vendors are required to provide correct and accurate information to SARS. VAT evasion is illegal and unethical. Every VAT vendor will be audited from time to time. Page 56 of 59 MANUFACTURING Direct materials Raw materials used to manufacture the product Include the purchase price of the raw materials and the acquisition costs related to the purchase. Examples: Purchase of raw materials Carriage on purchases / freight charges on raw materials Example: Product – Leather Boots Direct material – Leather Example: Product – Leather Boots Direct labour – Cutters, machinists Indirect labour Employees not directly involved in the manufacturing process Indirect labour – supervisor, security, cleaners Indirect materials Any other materials needed to manufacture the product, but cannot be identified directly to specific items Example: Product – Leather Boots Indirect materials – cotton, glue Factory Overheads Prime costs/Direct cost Those costs which cannot be directly linked to the Total of direct labour manufacturing of the items. + Examples – indirect materials, indirect labour, Direct material costs. depreciation on factory equipment, factory water and electricity. Work-in-process = Total cost of production Raw materials + Direct labour + Factory overheads Selling and distribution costs Administration costs Costs incurred during the selling and distribution Costs incurred during the administration in operating process. the business Examples – commission for salespersons, fuel Examples – office insurance, sundry admin costs, expenses for salespersons, Carriage on sales, rent of office building, Salaries of admin staff, Salaries of salespersons, depreciation on vehicles depreciation on office equipment of sales reps, bad debts Fixed Costs Variable Costs These are costs that are incurred irrespective of the These costs vary in direct proportion to the number number of goods produced e.g. Salary of of products produced e.g. raw materials, wages etc. supervisor, factory rental etc. VARIABLE COST PER UNIT ������ �������� + ������ ������ FIXED COST PER UNIT ������� �������� + �������������� ���� +������� ��� ������������ ���� ������ �� ����� �������� ������ �� ����� �������� Unit cost Direct labour Employees directly involved in the manufacturing process Example: Direct labour, Direct wages, Factory wages, Production wages, Manufacturing wages ����� ���� �� ���������� ������ �� ����� �������� Break-even point Break-even is when a business does not make a profit or a loss Income = expenses – i.e. sales required to cover total costs Fixed cost No. of Selling Price – Variable costs = products Contribution per unit = Selling price per unit - Variable costs per unit Page 57 of 59 ETHICS Ethics refers to the way a business work it is based on principles, values and beliefs. A code of business ethics is only effective, if management communicates their values to all employees and stakeholders. The following are important ethical considerations for manufacturing Product quality Product and services should meet the quality promised to the consumer. It must also meet all governmental regulations and specifications and be safe to the consumer. Management should inspect regularly for quality. Some production functions can be seriously harmful or damaging and therefore need to be monitored. The following are worth monitoring; o Technology Especially with new technology which can be harmful to health, safety and the environment Technological advancements like genetically modified food, radiations from mobile phones, medical equipment etc. are problems. o Defective services and products or products those are innately harmful like alcohol, tobacco, fast motor vehicles, warfare, chemical manufacturing etc. o Animal testing and their rights or use of economically or socially deprived people for testing or experimentation is another area of production ethics. o Ethics of transactions between the organization and the environment that lead to pollution, global warming, increase in water toxicity and diminishing natural resources Product age Indicating the date on products are important information to the consumer as to the life expectancy of a product. Raw materials Ethical consideration taken into account when sourcing raw materials. These include consideration about the environment and the manner in which the raw materials are obtained. E.g. acquiring precious stones like diamonds should not involve the shedding of blood or oppressing people. Another has to do with scarce resources e.g. crude oil which is available in certain areas in the world. Any type of crisis in one of the major supplying countries automatically drives up the price of the raw material in the other countries due to the increase in demand. No raw material must be illegally obtained or harmful to the environment from which it is obtained. Support of local products This leads to more employment and raising the standard of living for South Africans. This can lead to a powerful tool to eradicating poverty. Theft and fraud Fraud is a deception deliberately practiced in order to secure unfair or unlawful gain Theft is taking property belonging to another without that person's consent. Risk assessment, awareness, control, deterrence and detection all have their part to play in the prevention of fraud. E.g. Excessive shrinkage of raw materials could explain a host of fraudulent activity, from embezzlement to theft of raw materials Page 58 of 59 GRADE 12 ACCOUNTING FINANCIAL INDICATOR FORMULA SHEET Gross profit x 100 Sales 1 Gross profit x 100 Cost of sales 1 Net profit before tax x 100 Sales 1 Net profit after tax x 100 Sales 1 Operating expenses x 100 Sales 1 Operating profit x 100 Sales 1 Total assets : Total liabilities Current assets : Current liabilities (Current assets – Inventories) : Current liabilities Non-current liabilities : Shareholders' equity (Trade & other receivables + Cash & cash equivalents) : Current liabilities Average trading stock x 365 Cost of sales 1 Cost of sales Average trading stock . (See Note 1 below) Average debtors x 365 Credit sales 1 Average creditors x 365 Cost of sales 1 (See Note 2 below) Net income after tax Average shareholders' equity x 100 1 Net income after tax x 100 Number of issued shares 1 (See Note 3 below) Net income before tax + Interest on loans x 100 Average shareholders' equity + Average non-current liabilities 1 Shareholders' equity x 100 Number of issued shares 1 Dividends for the year x 100 Number of issued shares 1 Interim dividends x 100 Number of issued shares 1 Final dividends x 100 Number of issued shares 1 Dividends per share x 100 Earnings per share 1 Dividends for the year x 100 Net income after tax 1 Total fixed costs Selling price per unit – Variable costs per unit . NOTE: 1. Trading stock at the end of a financial year may be used if required in a question. 2. Credit purchases may be used instead of cost of sales (figures will be the same if stock is constant). 3. If there is a change in the number of issued shares during a financial year, the weightedaverage number of shares is used in practice. Page 59 of 59
0
You can add this document to your study collection(s)
Sign in Available only to authorized usersYou can add this document to your saved list
Sign in Available only to authorized users(For complaints, use another form )