Statement of Cash Flow (Go through the reference books for details) The Concept of Cash Flow Statement (Kieso, 4th Ed., p-732) The statement of cash flows reports the cash receipts, cash payments, and net change in cash and cash equivalent resulting from the operating, investing, and financing activities of an enterprise during a particular period. The main aim to prepare the statement is to identify and analyze the causes of differences between cash amount in the beginning and ending balance sheet. The Financial Accounting Standards Board (FASB) and International Accounting Standards -7 say the same purpose for preparing the statement of cash flows. It provides the answer of three questions, such as: Where did the cash come from during the period? What was the cash used for during the period? What was the change in the cash balance during the period? Cash equivalents are short-term highly liquid investments that are both readily convertible into known amount of cash and which are subject to an insignificant risk of changes in value. Generally, only investments with original maturities of three months or less qualify under this definition. Examples of cash equivalents are Treasury bills, commercial paper and money market funds. Classification of Cash flows The statement of cash flows classifies cash receipts and cash payments by operating, investing, and financing activities. Transactions and other events of each kind of activity are as follows: 1. Operating Activity: Operating activities include the transactions that create revenues and expenses and thus enter into the determination of net income. It is the principal revenue producing activities. Cash received from sales of goods and services - Cash paid for operating goods = and services Cash flow from operations Cash inflows: From sale of goods or services From return on loans (interest received) and on equity securities (dividends received) Cash outflows: To suppliers for inventory To employees for services To government for taxes To lenders for interest To others for expenses Page 1 of 15 2. Investing Activity: Investing activity means the acquiring and disposing activities of long term assets and investments i.e. (i) acquiring and disposing of investments and productive long lived assets and (ii) lending money and collecting the loans. Cash received from sales of investments, property, plant and equipment, etc. Cash inflows: - Cash paid for acquisition of investments, property, plant and equipment, etc. Cash flow from investing = From sale of property, plant, and equipment Dividend Received from share of other country From collection of principal on loans to other entities Cash outflows: To purchase property, plant, and equipment To purchase debt or equity securities of other entities To pay loans to other entities 3. Financing Activity: Financing activities include cash from issuing debt and borrowing, repaying the amounts borrowed, obtaining cash from stockholders and providing them with a return on their investment. Cash received Cash paid for dividend, from issue of repaying short and long-term share capital or borrowing and reacquisition debt and of debt or capital stock. borrowing. Cash inflows: From sale of equity securities (company's own stock) From issuance of debt (bonds and notes) = Cash flow from financin g Cash outflows: To pay stockholders as dividends To reduce/redeem long-term debt or reacquire capital stock The category of operating activities is the most important because it shows the amount of cash provided by company operations. This source of cash is generally considered to be the best measure of a company’s ability to generate sufficient cash to continue as a going concern and to repay the bank loan. Page 2 of 15 Summary of Cash Flows Steps to prepare the Statement of Cash Flows 1. Determine the net increase / decrease in cash: The difference between the beginning and ending cash balances can be easily computed from comparative balance sheets. 2. Determine net cash provided/ used by operating activities: This step involves analyzing not only the current year's income statement but also comparative balance sheets and selected additional data. 3. Determine net cash provided/ used by investing and financing activities: This step involves analyzing comparative balance sheet data and selected additional information for their effects on cash. Page 3 of 15 Usefulness of the Statement of Cash Flows The information in a statement of cash flows should help bankers, investors, creditors and others to assess various aspects of the firm’s financial position: 1. The entity’s ability to generate future cash flows: A banker and others can make predictions of the amounts, timing, and uncertainty of future cash flows by examining relationships between items such as net cash provided by operating activities and increases or decreases in cash. 2. The entity’s ability to repayment of bank loan, dividends and meet obligations: Loan repayment, employee payment, debt settlement, dividend payment depend on the company's adequate cash flow. Bankers should be particularly interested in this statement, because it alone shows the flows of cash in a business. The information in the statement of cash flows is useful in answering the following questions: How did cash increase when there was a net loss for the period? How was the expansion in the plant and equipment financed? Why were dividends not increased? How was the retirement of debt accomplished? How much money was borrowed during the year? Is cash flow greater or less than net income? 3. The reasons for the difference between net income and net cash provided by operating activities: A banker wants to know the reasons for the difference between net income and net cash provided by operating activities, which he can know from this statement. 4. The cash investing and financing transactions during the period: A banker can understand why assets and liabilities increased or decreased during the period by examining a company’s investing activities and its financing transactions, Sources of Information for preparation of SCF Information to prepare this statement usually comes from three sources: 1) Comparative balance sheet. 2) Current income statement. 3) Additional information. The SCF deals with cash receipts and payments, so the accrual concept is not used in the preparation of the SCF. Page 4 of 15 Methods for Preparing SCF There are two methods of preparing the statement of cash flows: a) The indirect method The indirect method derives cash flows from accrual basis statements. Indirect method starts from net operating profit. Net cash provided by operating, financing and investing activities are adjusted with the profit. The indirect is favored by companies for two reasons: It is easier to prepare and It focuses on the differences between net income and net cash flow from operating activities. b) The direct method The direct method determines cash flows directly for each source or use of cash. This method shows main receipts and payments starting from cash receive from customer under cash from operating activities heading. The only distinctive area between direct method and indirect method is Cash Flow from Operating Activities. In indirect method increase in current liabilities and decrease in current assets are added with net operating profit, increase in current assets and decrease in current liabilities are deducted from net operating profit. The indirect method is used extensively in practice. Non Cash Transactions That do NOT affect cash are NOT reported in the body of the statement of cash flows. They are reported: In a separate schedule at the bottom of the statement of cash flows or In a separate note or supplementary schedule to the financial statements. Examples of not cash transaction: 1. Issuance of common stock to purchase assets. 2. Conversion of bonds into common stock. 3. Issuance of debt to purchase assets. 4. Exchanges of plant assets. Page 5 of 15 Specimen Form for Cash Flow Statement (Indirect Method) XYZ COMPANY Cash Flow Statement (Indirect Method) For the year ended December 31, 200X Tk. Cash Flows from Operating Activities: Net Income Add: Non-cash Expenses Loss on Sale of Assets Decrease Current Assets Increase Current Liability Tk. XXX XXX XXX XXX XXX Less: Non-cash Revenue Gain on Sale of Assets Increase Current Assets Decrease Current Liability Net Cash Provided by Operating Activities Cash Flows from Investing Activities: Add: Sale of Fixed Assets Sale of Investment XXX XXX XXX XXX Less: Purchase Fixed Assets New Investment Net Cash Provided by Investment Activities Cash Flows from Financing Activities: Add: Issuance of Shares in Cash Issuance of Bonds in Cash (XXX) (XXX) Less: Cash Payment for Dividend Redemption of Shares Redemption of Bonds Net Cash Provided by Financing Activities Net Change in Cash Cash at the Beginning of the Period Cash at the End of the Period (XXX) (XXX) (XXX) XXX XXX XXX XXX XXX XXX XXX XXX XXX (XXX) XXX XXX (XXX) XXX XXX XXX XXX Note: 1. Indirect Method Start with Net Income and Net Cash Flows from Operating, Investing and Financing will adjust with Net Income 2. There is inverse relationship between Cash and Other Assets 3. There is positive relationship between Cash and Other Assets Page 6 of 15 Specimen Form for Cash Flow Statement (Direct Method) XYZ COMPANY Cash Flow Statement (Direct Method) For the year ended December 31, 200X Tk. Cash Flows from Operating Activities: Cash Received From Customer Add: Interest Received Dividend Received XXX XXX XXX Less: Paid to Suppliers Paid to Lenders as Interest Paid to Employees Paid to Government Net Cash Provided by Operating Activities Cash Flows from Investing Activities: Add: Sale of Fixed Assets Sale of Investment (XXX) (XXX) (XXX) (XXX) Less: Purchase Fixed Assets New Investment Net Cash Provided by Investment Activities Cash Flows from Financing Activities: Add: Issuance of Shares in Cash Issuance of Bonds in Cash (XXX) (XXX) Less: Cash Payment for Dividend Redemption of Shares Redemption of Bonds Net Cash Provided by Financing Activities Net Change in Cash Cash at the Beginning of the Period Cash at the End of the Period (XXX) (XXX) (XXX) XXX XXX XXX XXX Tk. XXX (XXX) XXX XXX (XXX) XXX XXX (XXX) XXX XXX XXX XXX Note: 1. Only difference in Cash Flows from Operating Activities, and Investing and Financing Activities are same as Indirect Method 2. Direct Method start with cash received from customer 3. Cash received from others should be added 4. Cash paid to various suppliers should be deducted Page 7 of 15 Exercise 1 (Kieso, 4th edi., p.762) Presented below is information related to Teynolds Company. Use it to prepare a statement of cash flows using the direct method and indirect method. REYNOLDS COMPANY Comparative Balance Sheet December 31 1997 1996 Assets Tk. Tk. Cash 54,000 37,000 Accounts Receivable 68,000 26,000 Inventories 54,000 -0Prepaid Expenses 4,000 6,000 Land 45,000 70,000 Buildings 200,000 200,000 Accumulated Depreciation-Buildings (21,000) (11,000) Equipment 193,000 68,000 Accumulated Depreciation-Equipment (28,000) (10,000) Totals 569,000 386,000 Liabilities and Stockholders’ Equity Accounts Payable 23,000 40,000 Accrued Expenses Payable 10,000 -0Bonds Payable 110,000 150,000 Common Stock (Tk. 1 Par) 220,000 60,000 Retained Earnings 206,000 136,000 Totals 569,000 386,000 REYNOLDS COMPANY Income Statement For the year ended December 31, 1997 Tk. Sales Revenue Cost of Goods Sold Operating Expenses Interest Expenses Loss on sale of Equipment Income from Operation Income Tax Expense Net Income 465,000 221,000 12,000 2,000 Tk. 890,000 700,000 190,000 65,000 125,000 Additional Information 1. Operating expenses include depreciation expense of Tk. 33,000 and charges from prepaid expenses Tk. 2,000. 2. Cash dividends of Tk. 55,000 were declared and paid in 1997. 3. Equipment with a cost of Tk. 166,000 was purchase for cash. Equipment with a cost of Tk. 41,000 and a book value of Tk. 36,000 was sold for Tk. 34,000. 4. Bonds of Tk. 10,000 were redeemed at their book value for cash; bonds of Tk. 30,000 were concerted into common stock. 5. Common stock (Tk. 1 par) of Tk. 130,000 was issued for cash. 6. Accounts payable pertain to merchandise suppliers. Page 8 of 15 Exercise 2 (Kieso, 4th edi., p.778) The Comparative Balance Sheet of Patrick Swayze Company appear below: PATRICK SWAYZE COMPANY Comparative Balance Sheet December 31 2005 Tk. Assets 2004 Tk. Cash 19,000 Accounts Receivable 28,000 Merchandise Inventories 25,000 Property, Plant and Equipment 70,000 Accumulated Depreciation (20,000) Totals 122,000 Liabilities and Stockholders’ Equity Accounts Payable 29,000 Income Tax Payable 5,000 Bonds Payable 27,000 Common Stock (Tk. 1 Par) 18,000 Retained Earnings 43,000 Totals 122,000 Additional Information 1. Net Income for 2005 was Tk. 10,000 2. During the year equipment costing Tk. 18,000 was sold at its book value Tk. 8,500 Instruction Prepare a Cash Flow Statement for the year 2005 using indirect method. Difference 13,000 14,000 35,000 78,000 (24,000) 116,000 + 6000 +14000 (10000) (8000) ************* 23,000 8,000 33,000 14,000 38,000 116,000 +6000 (3000) (6000) +4000 ******* Exercise 3 Condensed Financial data of Fern Galenti, Inc. appear below: FERN GALENTI, INC Comparative Balance Sheet December 31 Assets Cash Accounts Receivable Inventories Prepaid Expenses Investment Plant Assets Accumulated Depreciation Totals Liabilities and Stockholders’ Equity Accounts Payable Accrued Expenses Payable Bonds Payable Common Stock Retained Earnings Totals 2002 Tk. 97,800 90,800 112,500 18,400 108,000 270,000 (50,000) 647,500 2001 Tk. 38,400 33,000 102,850 16,000 94,000 242,500 (52,000) 474,750 92,000 16,500 85,000 220,000 234,000 647,500 67,300 17,000 110,000 175,000 105,450 474,750 Additional Information 1. New Plant assets costing Tk. 85,000 were purchase for cash during the year. 2. Net Income for 2005 was Tk. 150,900 3. Old plant asset having an original cost of 57,500 was sold at Tk. 1,500 and the book value of this asset was Tk. 9,000 at the time of sale. Instruction Prepare a Cash Flow Statement for the year 2002 using indirect method. Page 9 of 15 Exercise 4 The comparative balance sheet of Sean Seymor Company appear below: SEAN SEYMOR COMPANY Comparative Balance Sheet December 31 2001 Tk. 26,000 18,000 38,000 Assets Cash Accounts Receivable Merchandise Inventories Property, Plant and Equipment Accumulated Depreciation Totals Liabilities and Stockholders’ Equity Accounts Payable Income Tax Payable Bonds Payable Common Stock Retained Earnings Totals 70,000 (30,000) 40,000 122,000 29,000 15,000 20,000 25,000 33,000 112,000 2000 Tk. 13,000 14,000 35,000 78,000 (24,000) 54,000 116,000 33,000 20,000 10,000 25,000 28,000 116,000 Additional Information 1. During the year, net income was Tk. 17,000. 2. Equipment Costing Tk. 15,000 was sold at its book value for Tk. 10,000. Instruction Prepare a Cash Flow Statement for the year 2002 using indirect method. Exercise 5 Presented below is the comparative balance sheet for Cortina Company at December 31. Prepare a Cash Flow Statement for the year 2004 using indirect method. CORTINA COMPANY Comparative Balance Sheet December 31 2004 2003 Assets Tk. Tk. Cash 40,000 57,000 Accounts Receivable 77,000 64,000 Inventories 132,000 140,000 Prepaid Expenses 12,140 16,540 Land 125,000 150,000 Buildings 250,000 250,000 Accumulated Depreciation-Buildings (75,000) (50,000) Equipment 200,000 175,000 Accumulated Depreciation-Equipment (60,000) (42,000) Totals 701,140 760,540 Liabilities and Stockholders’ Equity Accounts Payable 33,000 45,000 Bonds Payable 235,000 265,000 Common Stock (Tk. 1 Par) 280,000 250,000 Retained Earnings 153,140 200,540 Totals 701,140 760,540 Additional Information 1. Net Income for 2004 was Tk. 26,890. 2. Equipment was purchase for Tk. 65,000 cash. In addition, equipment costing tk. 40,000 with a book value of Tk. 13,000 was sold for Tk. 14,000. 3. Bonds were converted at face value by issuing 30,000 shares of Tk. 1 par value common stock. Page 10 of 15
0
You can add this document to your study collection(s)
Sign in Available only to authorized usersYou can add this document to your saved list
Sign in Available only to authorized users(For complaints, use another form )