lOMoARcPSD|23774812 3A Final Exam Sample Paper A with Answers and Workings Management Accounting (Singapore Management University) Scan to open on Studocu Studocu is not sponsored or endorsed by any college or university Downloaded by Anaïs Fran. (famillefrances75@gmail.com) lOMoARcPSD|23774812 SMU Classification: Restricted Final Exam Sample Paper A With Answers and Workings Date / Start Time ACCT102 Management Accounting Course Student’s Name INSTRUCTIONS TO STUDENTS 1) Write your full name and select the appropriate Instructor and Section in the space provided above. 2) Answer ALL questions in Sections A and B. 3) Provide the most appropriate answer for the Multiple Choice Questions (MCQs) in Section A. Select one answer only for all MCQs. 4) In Section B, show all workings in the spaces provided. Workings WILL be graded in this section. No separate answer booklet or blank paper will be issued. 5) All marks are indicated next to each question in Section B. For MCQs in Section A, they are 1.5 marks each. 6) Do NOT detach any sheets from this question set. 7) The time allowed for this examination paper is 3 hours. Allocated Q1-Q16 24 Q17 15 Q18 9 FOR OFFICIAL USE ONLY Q19 Q20 Q21 8 14 5 Q22 6 Earned Page 1 of 28 Downloaded by Anaïs Fran. (famillefrances75@gmail.com) Q23 7 Q24 12 Total 100 lOMoARcPSD|23774812 SMU Classification: Restricted SECTION A (1 ½ Marks each) 1. Which of the following is not a characteristic of management accounting information? (A) Emphasizes relevance. (B) Focuses on the future more than the past. (C) Provides detailed information about parts of the company, not just the company as a whole. (D) Emphasizes reliability. (E) Used mainly by internal decision makers. Answer: [__________________] 2. Your CEO has called you into her office and wants to know why you have treated total labour cost (consisting of full-time employees only) as a fixed cost in the annual budget. In her opinion, since employees can be fired with one month’s notice, they are a variable cost. What should you say to justify treating total labour costs as fixed with respect to annual sales? (A) The company’s total labour cost is a stepped cost with respect to annual sales. (B) You are confident that the company will achieve the budgeted annual sales and this will not exceed the relevant range of total labour cost. (C) The cost of full-time employees is always treated as a fixed cost whereas the cost of part-time employees is always treated a variable cost under all circumstances. (D) A & B above. (E) All of the above. Answer: [__________________] (A) Correct: Stepped cost means that total labour cost increases in steps as annual sales increases. Thus, within each step (the relevant range), total labour cost is fixed with respect to annual sales. (B) Correct: If the company will not exceed the relevant range of total labour cost and we need, for example, ten staf within the relevant range, even if we can hire and fire, we will still have ten staf within the relevant range. Hence, ten staf is a fixed cost. (C) Incorrect: There are examples to the contrary. For example, the labour cost of full-time insurance agents is unlikely to be fixed since a large component of their salaries is commission-based. Use the information to answer Questions 3 to 5. Noodle King Co. produces and sells “No Frills” and “Premium” instant noodles. Budgeted revenue and cost data for next year follow: Sales Variable cost No-Frills $100,000 $58,000 Premium $200,000 $80,000 Budgeted fixed costs total $97,200 for the year. Page 2 of 28 Downloaded by Anaïs Fran. (famillefrances75@gmail.com) lOMoARcPSD|23774812 SMU Classification: Restricted 3. What is Noodle King’s degree of operating leverage (round to 2 decimals)? (A) 0.21 (B) 0.54 (C) 1.85 (D) 2.50 (E) 4.63 Answer: [__________________] Sales Variable cost Total CM Total fixed costs Profit DOL = CM / Profit No-Frills $100,000 $58,000 Premium $200,000 $80,000 Total $300,000 $138,000 $162,000 $97,200 $64,800 = $162,000/$64,800= 2.50 4. What is the breakeven sales $ for the company as a whole? (A) $235,200 (B) $180,000 (C) $120,000 (D) $103,404 (E) $97,200 Answer: [__________________] BE% = Total fixed costs/Total CM = $97,200/$162,000 = 60% Breakeven sales = 60% x $300,000 = $180,000 5. Noodle King is considering renting a new machine which will cost $26,800 rental per annum. Assuming sales mix does not change, how much sales of the “Premium” instant noodles is required to achieve $200,000 profit for the company as a whole? (A) $200,200 (B) $308,000 (C) $400,000 (D) $462,000 (E) $600,000 Answer: [__________________] Can still use the BE% method, treat the extra profit as extra fixed expense BE% = ($97,200+$200,000+$26,800)/$162,000 = 200% “Premium” instant noodles sales $ = $200,000 x 200% = $400,000 Page 3 of 28 Downloaded by Anaïs Fran. (famillefrances75@gmail.com) lOMoARcPSD|23774812 SMU Classification: Restricted 6. Top Ltd., has observed the following production data for the past 12 months: January February March April May June July August September October November December Production cost $33,200 $31,400 $28,560 $32,800 $36,500 $41,100 $30,200 $34,000 $41,200 $30,900 $38,500 $39,950 Units 6,300 4,900 4,300 6,250 7,400 7,600 4,900 5,100 7,460 6,650 7,450 7,500 Using the High-Low method, the estimated cost to produce 5,000 units is: (A) $25,888 (B) $28,260 (C) $31,220 (D) $31,360 (E) $32,100 Answer: [__________________] Highest driver Lowest driver Variable cost per unit Fixed cost Units 7,600 4,300 Production Cost $41,100 $28,560 $3.80 $12,220 Estimated cost to produce 5,000 units = $12,220 + $3.80 x 5,000 = $31,220 7. Which of the following companies would most likely use process costing rather than job costing? (A) McKinsey & Company, Inc., a management consultancy firm. (B) KPMG , one of the big four accountancy firms. (C) Yeo Hiap Seng Limited, a drink manufacturer. (D) Saatchi & Saatchi, an advertising firm. (E) All of the above companies. Answer: [__________________] Page 4 of 28 Downloaded by Anaïs Fran. (famillefrances75@gmail.com) lOMoARcPSD|23774812 SMU Classification: Restricted 8. Under normal costing, the total production cost of a job is composed of: (A) direct material and direct labor. (B) direct material, direct labor, manufacturing overhead, and outlays for selling costs. (C) direct material, direct labor, manufacturing overhead, and outlays for both selling and administrative costs. (D) direct material, direct labor, and applied manufacturing overhead. (E) direct material, direct labor, and actual manufacturing overhead. Answer: [__________________] 9. Treetops worked on four jobs during its first year of operation: nos. 401, 402, 403, and 404. Nos. 401 and 402 were completed by year-end, and no. 401 was sold at a profit of 40% of cost. A review of job no. 403's cost record revealed direct material charges of $20,000 and total manufacturing costs of $25,000. If Treetops applies overhead at 150% of direct labor cost, the overhead applied to job no. 403 must have been: (A) $0. (B) $2,000. (C) $3,000. (D) $3,333. (E) $5,000. Answer: [__________________] Page 5 of 28 Downloaded by Anaïs Fran. (famillefrances75@gmail.com) lOMoARcPSD|23774812 SMU Classification: Restricted Direct material Direct labour Applied OH Total $20,000 X X * 150% $25,000 $20,000 + X + X * 150% = $25,000 Solve X, X = $2,000 Applied OH = $2,000 * 150% = $3,000 10. Media, Inc., an advertising agency, applies overhead to jobs on the basis of direct professional labor hours. Overhead was estimated to be $150,000, direct professional labor hours were estimated to be 15,000, and direct professional labor cost was projected to be $225,000. During the year, Media incurred actual overhead costs of $146,000, actual direct professional labor hours of 14,500, and actual direct labor cost of $222,000. By year-end, the firm's overhead was: (A) $1,000 underapplied. (B) $1,000 overapplied. (C) $4,000 underapplied. (D) $4,000 overapplied. (E) $5,000 underapplied. Answer: [__________________] Applied = 14,500 * $150,000/15,000 = $145,000 Actual = $146,000 Underapplied = $145,000 vs $146,000 = $1,000 Page 6 of 28 Downloaded by Anaïs Fran. (famillefrances75@gmail.com) lOMoARcPSD|23774812 SMU Classification: Restricted 11. Y & E, an accounting firm, provides 2 services - consulting and tax planning services. For many years, the firm’s total administrative cost has been allocated to the services based on billable hours. Current administrative cost is $270,000. A recent analysis found that 45% of the firm's billable hours are generated by consulting services. The firm, contemplating a change to activity-based costing, has identified three components of administrative cost, as follows: Staf support In-house computing charges Miscellaneous office costs Total $200,00 0 $50,000 $20,000 $270,00 0 A recent analysis of staf support found a strong correlation with the number of clients served. In contrast, in-house computing and miscellaneous office cost varied directly with the number of computer hours logged and number of client transactions, respectively. Consulting clients served totaled 35% of the total client base, consumed 30% of the firm's computer hours, and accounted for 20% of the total client transactions. If Y & E switched from its current accounting method to an activity-based costing system, the amount of administrative cost chargeable to consulting services would: (A) decrease by $32,500. (B) increase by $32,500. (C) decrease by $59,500. (D) increase by $59,500. (E) None of the above. Answer: [__________________] Current method $270,000 * 45% = $121,500 ABC Staff support In-house computing charges Miscellaneous office costs Total Consultancy 35% $200,000 30% $50,000 20% $20,000 $270,000 $70,000 $15,000 $4,000 $89,000 Page 7 of 28 Downloaded by Anaïs Fran. (famillefrances75@gmail.com) lOMoARcPSD|23774812 SMU Classification: Restricted Difference ABC lower by $89,000 vs $121,500 = $32,500 Page 8 of 28 Downloaded by Anaïs Fran. (famillefrances75@gmail.com) lOMoARcPSD|23774812 SMU Classification: Restricted 12. Shown below are the monthly budgeted sales for TGIF Pte Ltd. Jan Feb Mar Apr Cash sales $15,000 $24,000 $18,000 $14,000 Credit sales $100,000 $120,000 $90,000 $70,000 On average, 50% of credit sales are paid for in the month of the sales, 30% in the month following sale, and the remainder are paid two months after the month of the sales. Assuming there are no bad debts, the expected cash inflow in March is: (A) $138,000 (B) $122,000 (C) $119,000 (D) $108,000 (E) None of the above Answer: [__________________] March cash sales March credit sales collected in March ($90,000 x50%) February credit sales collected in March ($120,000 x 30%) January credit sales collected in March ($100,000 x 20%) $18,000 45,000 36,000 20,000 $119,000 Page 9 of 28 Downloaded by Anaïs Fran. (famillefrances75@gmail.com) lOMoARcPSD|23774812 SMU Classification: Restricted 13. The following data have been taken from the budget reports of Happy Hour Pte Ltd, a merchandising company. January February March April May June Purchases Sales $160,000 $160,000 $160,000 $140,000 $140,000 $120,000 $100,000 $200,000 $240,000 $300,000 $260,000 $240,000 Forty percent of purchases are paid for in cash at the time of purchase, and 30% are paid for in each of the next two months. Purchases for the previous November and December were $150,000 per month. Employee wages are 10% of sales for the month in which the sales occur. Selling and administrative expenses are 20% of the following month's sales. Both employee wages and selling and administrative expenses are paid in the month they are incurred. (July sales are budgeted to be $220,000.) Interest payments of $20,000 are paid quarterly in January and April. Happy Hour’s cash disbursements for the month of April would be: (A) $140,000 (B) $254,000 (C) $200,000 (D) $248,000 (E) None of the above Answer: [__________________] Purchases: Purchases in April ($140,000 x 40%) Purchases in March ($160,000 x 30%) Purchases in February ($160,000 x 30%) Employee wages: Employee wages in April ($300,000 x 10%) Selling and admin expenses: Selling and admin expenses ($260,000 x 20%) Interest Total cash disbursement for April $56,000 48,000 48,000 30,000 52,000 20,000 254,000 Page 10 of 28 Downloaded by Anaïs Fran. (famillefrances75@gmail.com) lOMoARcPSD|23774812 SMU Classification: Restricted 14. Relevant costs of a make-or-buy decision include all of the following EXCEPT: (A) Fixed salaries that will not be incurred if the part is outsourced. (B) Current direct material costs of the part. (C) Special machinery purchased a few years ago for the part and has no resale value. (D) Material-handling costs that can be eliminated. (E) Whether the supplier is reliable. Answer: [__________________] 15. NA 16. In a process costing system using the weighted-average method, data may be manipulated so as to report higher profits by: (A) Understating the quantity of physical units of the beginning work-in-process and units started. (B) Understating the quantity of physical units of the ending work-in-process and completed units. (C) Overstating the degree of completion of beginning of work-in-process. (D) Overstating the degree of completion of ending work-in-process. (E) Overstating the value of manufacturing costs added during the period. Answer: [__________________] Reported earnings will be higher if cost per unit sold is lower. (A) Will result in understating completed units & EWIP -> overstate cost per unit (B) Will result in understating no. of EU -> overstate cost per unit (C) Will not result in understating the cost per unit, overstated percentage of completion of BWIP will increase cost for the period and decrease profit for the period. (D) Will result in overstating the no. of EU in EWIP -> understate cost per unit (E) Will result in overstating the cost per unit Page 11 of 28 Downloaded by Anaïs Fran. (famillefrances75@gmail.com) lOMoARcPSD|23774812 SMU Classification: Restricted SECTION B (marks indicated next to each question) 17. Star Ltd.’s planned production for 20x1 was 100,000 units. This production level was achieved, but only 90,000 units were sold. There was no finished goods inventory at the beginning of the year. Actual costs were the same as the budgeted costs. Other data follows: Selling price Variable marketing cost Total Fixed marketing cost Total Direct materials Total Direct Labour Total Variable Manufacturing Overhead Total Fixed Manufacturing Overhead $50.00 per unit $3.00 per unit $700,000 $500,000 $450,000 $550,000 $1,400,000 The company uses units produced as the cost allocation base for manufacturing overhead. There were no work-in-process inventories at the beginning or end of the year. Required (a) Compute the net income by preparing the income statement for 20x1 using variable costing. Answer: [__________________________________] (4 marks) (b) Using your answer in (a), compute the net income for 20x1 using absorption costing. Your working should reconcile the diference between the net incomes using variable costing and absorption costing. Answer: [__________________________________] (5 marks) Workings: Variable Costing Sales (90,000 × $50) Less variable expenses: Beginning inventory Add Variable COGM (100,000 × $15**) Less ending inventory (10,000 × $15) Variable cost of goods sold Variable marketing cost (90,000 x $3) Total variable costs Contribution margin Less fixed expenses: Fixed manufacturing overhead Fixed marketing cost Total fixed costs $4,500,000 $ 1,500,000 150,000 1,350,000 270,000 1,620,000 2,880,000 $1,400,000 700,000 2,100,000 Net operating income $ 780,000 **Variable manufacturing cost per unit = $(500,000+450,000+550,000)/100,000=$15 Page 12 of 28 Downloaded by Anaïs Fran. (famillefrances75@gmail.com) lOMoARcPSD|23774812 SMU Classification: Restricted Absorption Costing Sales (90,000 × $50) Less cost of goods sold: Beginning inventory Add COGM (100,000 × $29##) Ending inventory (10,000 × $29) $4,500,000 $ 2,900,000 290,000 Cost of goods sold 2,610,000 Gross margin Less selling & admin. exp. 1,890,000 Variable (90,000 × $3) Fixed $ 270,000 700,000 970,000 Net operating income ## $ 920,000 Total manufacturing cost per unit= $(500,000+450,000+550,000+1,400,000)/100,000=$29 Reconciliation Dif in profit = change in inventory units * unit FMOH Increase in inventory of 10,000 * $14 = $140,000 Increase in inventory, AC profit is higher than VC profit by $140,000 (c) Star Ltd. usually practises JIT production as inventory becomes obsolete very quickly. The CEO wanted to let shareholders know that he was able to achieve his profit target and thus instructed the production manager to produce 100,000 units although he knew that only about 90,000 units would be sold. Did the CEO behave ethically? Briefly explain your answer. (2 marks) No because integrity was compromised – CEO wanted to achieve his personal goal (ability to achieve profit target) at the expense of the company. He manipulated production to build up inventory. Excess inventory is detrimental to business because: Overproduction – resources were tied up in excess inventory; and Risk of inventory obsolescence (d) Which costing method, absorption costing or variable costing, is more appropriate for the purpose of performance evaluation? Why? (4 marks) Answer: Variable costing For performance evaluation: profit (result) should correlate with sales (effort) But under Absorption costing, profit may be increased by over-production. This is because the fixed manu OH in unsold inventory is deferred as an asset. Under Variable costing, profit = Total CM – FC. Profit correlates directly with Total CM; and Total CM correlates with sales. Page 13 of 28 Downloaded by Anaïs Fran. (famillefrances75@gmail.com) lOMoARcPSD|23774812 SMU Classification: Restricted 18. YWC Corporation manufactures a small travelling alarm clock using a two-department process. The two departments are the Assembly and Finishing Departments. The Assembly Department assembles the inner part of the clocks and transfers the parts to the Finishing Department. Once the inner part units have been transferred from the Assembly Department into the Finishing Department, Direct material X is added at the beginning of the process. Direct Material Y is added when the process is 70% complete. Conversion costs are applied uniformly throughout the process. The weighted-average method of process costing is used. Information for the Finishing Department for the month of April is as follows: Work in process inventory on 1 April: Number of units (65% complete) Transferred-in costs Direct material X Conversion costs 14,000 $35,000 $11,200 $24,570 Units transferred-in from Assembly Department during April: Number of units Transferred-in costs 45,000 $112,500 Units completed during April Costs added during April: Direct material X Direct material Y Conversion costs 42,000 $36,000 $29,400 $109,485 Work in process inventory on 30 April: Number of units (45% complete) 17,000 Required: For April and with respect to the Finishing Department, (a) Compute the equivalent units (EU) for Direct Material Y. Answer: [__________________] (2 marks) (b) Compute the equivalent units (EU) for Conversion Cost. Answer: [__________________] (2 marks) (c) Compute the total unit cost. Answer: [__________________] (2 marks) (d) Compute the total cost of ending working process inventory. Answer: [__________________] (3 marks) Page 14 of 28 Downloaded by Anaïs Fran. (famillefrances75@gmail.com) lOMoARcPSD|23774812 SMU Classification: Restricted This page is intentionally left blank for workings and answers WA 1. PU BWIP Started Units to account for Completed EWIP (bal. fig.) Units to account for 3. Unit Costs BWIP Incurred Unit Costs 4. Total Costs Completed EWIP Total 14,000 45,000 59,000 42,000 17,000 59,000 2. EU TIC DM X DM Y 42,000 42,000 42,000 17,000 17,000 0 59,000 59,000 42,000 CC 42,000 7,650 49,650 35,000 11,200 0 24,570 112,500 36,000 29,400 109,485 147,500 47,200 29,400 134,055 2.50 0.80 0.70 2.70 105,000 33,600 29,400 113,400 42,500 13,600 0 20,655 Total 70,770 287,385 358,155 6.70 281,400 76,755 358,155 Page 15 of 28 Downloaded by Anaïs Fran. (famillefrances75@gmail.com) lOMoARcPSD|23774812 SMU Classification: Restricted 19. National Home Loans Corporation with its head office situated in the United Kingdom operates in a very competitive marketplace. The loan process is separated into three areas, namely, Loan Application, Loan Underwriting and Loan Closure. The company is currently using a traditional laborhour-based system to determine the cost of processing its mortgage loans. Recently, the CEO of the company is considering a switch to activity-based costing. The following information is available: Activity Application processing Loan underwriting Loan closure Total Cost $900,000 $800,000 $880,000 $2,580,00 0 Driver Applications Underwriting hours Legal hours Driver Units 4,000 16,000 8,000 Two loan applications, among many others, were originated and closed during the year. No.888 consumed 3.5 hours in loan underwriting and 1.5 hours in loan closure, for a total of 5.0 hours. No.889 also required 5.0 hours of time, subdivided as follows: 2.0 hours in loan underwriting and 3.0 hours in loan closure. Required: (a) Use an activity-based-costing system and determine the cost of processing, underwriting, and closing the two loan applications. (3 marks) Answer Cost per Loan under Activity-Based Costing Loan No.888 Loan No.889 (b) Determine the cost of processing the two loans if the company uses the traditional labor-hourbased system. Conversations with management found that, on average, each application took 9 labor hours of processing time, excluding underwriting and closure. (3 marks) Answer Cost per Loan under Traditional Method Loan No.888 Loan No.889 (c) Is the company making a mistake by continuing to use a traditional labor-hour-based system to determine the cost of processing its mortgage loans? Why? (2 marks) Page 16 of 28 Downloaded by Anaïs Fran. (famillefrances75@gmail.com) lOMoARcPSD|23774812 SMU Classification: Restricted (a) Activity Application processing Loan underwriting Loan closure Total (1) Cost $900,000 $800,000 $880,000 $2,580,00 0 Driver (2) Driver Units (1)/(2) Rates Loan No.888 Driver Cost Allocated Loan No.888 Loan No.889 Diver Cost Allocated Loan No.889 Applications Underwriting hours 4,000 $225 1 $225 1 $225 16,000 $50 3.5 $175 2 $100 Legal hours 8,000 $110 1.5 $165 3 $330 $565 $655 (b) Total labor hours: Application processing (4,000 x 9 = 36,000) + underwriting (16,000) + closure (8,000) = 60,000 Average rate per hour: $2,580,000/60,000 = $43 per hour Application no. 888: (9 + 5) x $43 = $602 Application no. 889: (9 + 5) x $43 = $602 (c) Yes. The traditional system results in an average cost per hour of $43; yet, the hourly charges vary greatly based on the function being performed. Rates range from $25 per hour ($225/9) for application processing, to $50 per hour for underwriting, to $110 for legal services. ABC produces an improved determination of cost because three separate drivers are used rather than just one. Page 17 of 28 Downloaded by Anaïs Fran. (famillefrances75@gmail.com) lOMoARcPSD|23774812 SMU Classification: Restricted 20. P&S Pte Ltd is a financial service company that publishes financial research and analysis on latest stock indices. The accountant, Sandy Lim, is preparing the budget for the month ending June 20X2. She estimates that 220 reports will be prepared in the month. The company will open for 21 working days, excluding weekends and public holidays. When a client commissions a research, P&S charges average revenue of $650 per report. The report is usually prepared by a Junior Analyst and reviewed by a Section Head. The Junior Analyst is paid $125 for each report. Other supplies and copying expenses are incurred at $20 per report. The Section Head is paid a monthly salary of $6,500. Sandy further estimates that utility charges will be $220 per month and $40 per operating day. The company recently employed a receptionist who handles all queries by phone and arranges appointments each day when the office is open. She is paid a daily rate of $450. P&S Pte Ltd is situated at the new Marina Bay Financial Center and pays monthly rental costs of $9,000. The company also pays a monthly premium of $4,000 limited liability insurance for all the employees and office insurance premium of $2,160 each month. At the end of June 20X2, the actual number of reports commissioned was 280. Sandy found out that the actual reports commissioned by the clients were significantly higher than planned because the company gave a discount of $50 per report. As a result, P&S Pte Ltd had to pay 4% overtime on the wages paid per report for the Junior Analyst. Additional supplies and photocopying expenses increased from $20 to $32 per report. The daily utility charges were also 10% higher in the month due to increasing fuel prices. The June insurance premium for the office was $2,268 given the recent fire in the office next door. All other expenses were according to plan. (a) Based on the above information, prepare a performance report comparing June 20X2 planned budget, the flexible budget and the actual performance for P&S Pte Ltd. (Hint: it may be helpful to structure your answers using the following report format). (12 marks) Workings: The table format provided is optional. Please use the blank working area for all alternative formats/approaches. Page 18 of 28 Downloaded by Anaïs Fran. (famillefrances75@gmail.com) lOMoARcPSD|23774812 SMU Classification: Restricted (a) Answer P&S Pte Ltd Performance Report for the Month ending June 20X2 Planned Budget Flexible Budget Budgeted reports prepared Operating days in June Revenue Expenses: Wages and salaries Copy and other costs Utilities Rent Insurance (employees) Insurance (office) Total expense Net operating income Page 19 of 28 Downloaded by Anaïs Fran. (famillefrances75@gmail.com) Actual Performance lOMoARcPSD|23774812 SMU Classification: Restricted This page is intentionally left blank for workings and answers Planned Budget Flexible Budget Actual Performance Q 220 280 280 D 21 21 21 $143,000 $182,000 $168,000 $43,450 $50,950 $52,350 $4,400 $5,600 $8,960 $1,060 $1,060 $1,144 $9,000 $9,000 $9,000 Cost Formula Budgeted reports prepared Operating days in June Revenue $650Q/$600Q Expenses: Wages and salaries Copy and other costs Utilities Rent $6,500+$125Q+ $450D/ $6,500+$130Q+ $450D $20Q $220 + $40D/ $220 + $44D Fixed Insurance (employees) Fixed $4,000 $4,000 $4,000 Insurance (office) Fixed $2,160 $2,160 $2,268 Total expense $64,070 $72,770 $77,722 Net operating income $78,930 $109,230 $90,278 (b) Based on the performance report, how much were the following variances and were they favorable or unfavorable? (2 marks) Answer Activity Variance for Net Operating Income Spending Variance for Total Expenses Activity Variance Spending Variance = $78,930 - $109,230 = $30,300 Favorable = $72,770 - $77,722 = $4,952 Unfavorable Page 20 of 28 Downloaded by Anaïs Fran. (famillefrances75@gmail.com) (Circle One) Favorable / Unfavorable Favorable / Unfavorable lOMoARcPSD|23774812 SMU Classification: Restricted 21. Century Canning Company uses a standard cost accounting system. The month end report shows the following standard and actual information: Direct Materials: Standard price of aluminum was $45 per sheet. Each aluminum sheet produces 0.25 cans. Direct Labor: Standard labor rate was $80 per hour. Each direct labor hour can produce 10 cans Actual: 4,000 cans were produced in the month. The direct materials purchased were 18,000 sheets of which only 15,800 sheets were used. Actual labor costs were $35,700 at $85 per hour. (a) If material price variance was $90,000 unfavorable, what was the actual price per sheet? Answer: [__________________________________] (1 mark) Material Price Variance = PQ (AP – SP) $90,000 unfav = 18,000 (AP – $45) AP = $50 (b) Calculate the material quantity variance and indicate whether it is favorable or unfavorable. Answer: [__________________________________ Favorable or Unfavorable (Circle One) ] (2 marks) Standard materials allowed on actual output = 1/0.25 x 4,000 = 16,000 Material Quantity Variance = SP (AQ – SQ) = $45 (15,800 – 16,000) = $9,000 Favorable (c) If the labor efficiency variance was $1,600 unfavorable, what were the actual direct labor hours worked? Answer: [__________________________________] (1 mark) Standard labor hours allowed on actual output = 1/10 x 4,000 = 400 Labour Efficiency Variance = SR (AH – SH) $1,600 = $80 (AH – 400) AH = 420 (d) Calculate the labor rate variance and indicate whether it is favorable or unfavorable. Answer: [__________________________________ Favorable or Unfavorable (Circle One) ] (1 mark) Labour Rate Variance = AH (AR – SR) = $35,700 – AH x SR = $35,700 - $80 x 420 Page 21 of 28 Downloaded by Anaïs Fran. (famillefrances75@gmail.com) lOMoARcPSD|23774812 SMU Classification: Restricted = $2,100 Unfavorable Page 22 of 28 Downloaded by Anaïs Fran. (famillefrances75@gmail.com) lOMoARcPSD|23774812 SMU Classification: Restricted This page is intentionally left blank for workings and answers If we are not sure of the actual formulae, we can alternatively 1. Write out the standard tables. 2. Input the figures given in the tables. 3. Compute the figure we can compute first, follow by the second figure and so on. Please see below: Direct Materials variances: Price variance is computed based on quantity purchased. Quantity variance is computed based on quantity used. Actual Cost incurred AQpurchased x AP 18,000 x $? =$?* AQ x SP 18,000 x $45 =$810,000 Price Variance $90,000 (U) * = to be computed first Flexible budget SQ x SP 4,000 cans x 4 x $45 =$720,000 AQused x SP 15,800 x $45 =$711,000 Quantity Variance $711,000 vs $720,000 = $9,000 (F) Direct labour variances Actual Cost incurred AH x AR ?DLH x $85/DLH =$35,700 Flexible budget SH x SR 4,000 cans x 0.1 x $80 =$32,000 AH x SR ?DLH x $80/DLH =$?* Rate Variance $35,700 vs $33,600 = $2,100 (U) Efficiency Variance = $1,600 (U) * = to be computed first Page 23 of 28 Downloaded by Anaïs Fran. (famillefrances75@gmail.com) lOMoARcPSD|23774812 SMU Classification: Restricted 22. (a) Deerfield Manufacturing prices its products at full cost plus 40 percent. The company operates two support departments and two producing departments. Budgeted costs and normal activity levels are as follows: Support Departments W X $20,000 $50,000 2,000 2,400 20 30 - Budgeted overhead Square feet Number of employees Direct labor hours Machine hours Producing Departments Y Z $90,000 $120,000 4,000 12,000 60 40 10,000 6,400 6,000 10,800 Support Department W’s costs are allocated based on square feet, and Support Department X’s costs are allocated based on number of employees. Department Y uses direct labor hours to assign overhead costs to products, and Department Z uses machine hours. One of the products the company produces requires four direct labor hours per unit in Department Y and no machine time in Department Z. Direct materials for the product cost $45 per unit, and direct labor is $20 per unit. If Deerfield used the direct method of allocation and the company followed its usual pricing policy, what is the selling price of the product? Answer: [__________________] (3 marks) Budgeted overhead Dept. W allocation Dept. X allocation Total overheads POHR Support Departments W X $20,000 $50,000 ($20,000 ) Cost of product Selling price ($50,000) $0 $0 Producing Departments Y $90,000 Z $120,000 (4/(4+12))*$20,000 = $5,000 (60/(60+40))*$50,000 = $30,000 $125,000 (12/(4+12))*$20,000 = $15,000 (40/(60+40))*$50,000 = $20,000 $155,000 $125,000/10,000 DLH = $12.50/DLH $155,000/10,800MH = $14.35/MH = $45 + $20 + 4DLH x 12.50 = $115.00 = $115 x 1.4 = $161.00 Page 24 of 28 Downloaded by Anaïs Fran. (famillefrances75@gmail.com) lOMoARcPSD|23774812 SMU Classification: Restricted 22. (b) Don Company has a purchasing department that provides services to two divisions, one in the east and one in the west. Budgeted costs for the purchasing department consist of $49,000 per year of fixed costs and $8 per purchase order for variable costs. The level of budgeted fixed costs is determined by the peak-period requirements. The east division requires 5/7 of the peak-period capacity and the west division requires 2/7. During the year, 2,000 purchase orders were processed for the east division and 3,800 purchase orders for the west division. Required: Compute the amount of purchasing department cost that should be charged to the east division for the year. Answer: [__________________] (3 marks) East division: 2,000 x $8 + $49,000 x 5/7 = $51,000 Page 25 of 28 Downloaded by Anaïs Fran. (famillefrances75@gmail.com) lOMoARcPSD|23774812 SMU Classification: Restricted 23 Oakton Corporation manufactures four products in a single production facility. These products have the following unit product costs: Direct materials Direct labor Variable manufacturing overheads Fixed manufacturing overheads Unit product cost Alpha $17.00 18.40 4.30 20.70 $60.40 Beta $19.30 14.10 2.80 22.50 $58.70 Contra $15.70 16.70 1.90 17.90 $52.20 Delta $15.40 15.50 1.40 11.60 $43.90 Contra 1.00 $70.80 $3.60 3,000 Delta 0.70 $53.90 $3.30 4,000 Additional information pertaining to these four products follows: Machine time per unit (in minutes) Selling price per unit Variable selling cost per unit Monthly demand in units Alpha 2.80 $75.80 $1.90 4,000 Beta 1.80 $77.70 $2.10 3,000 Oakton has a current machine capacity of 24,000 minutes. An overseas customer ofers to purchase 3,000 units of Contra at $60 per unit next month. This special order requires no selling cost. However, Oakton needs to hire an additional temporary production supervisor at a cost of $3,000 to fulfil the special order. Oakton is considering whether to accept this special order because of capacity constraint. In order to accept this special order, Oakton may give up existing sales for the coming month to fulfil this special order. What is the incremental profit/loss of accepting this special order? Answer: [__________________] (7 marks) Contribution margin per unit Contribution margin per minute of machine time Ranking of product profitability Alpha $34.20 $12.21 Beta $39.40 $21.89 Contra $32.90 $32.90 Delta $18.30 $26.14 4 3 1 2 Total minutes required for existing sales = 4,000 x 2.8 + 3,000 x 1.8 + 3,000 x 1 + 4,000 x 0.7 = 22,400 minutes Number of minutes to give up on existing sales to fulfil the special order = 22,400 + 3,000 – 24,000 = 1,400 minutes Number of units of sales to give up for Alpha (the least profitable product) = 1,400/2.8 = 500 units Additional contribution margin for 3,000 units of Contra (3,000 x (60 – 15.70 – 16.70 – 1.90)) Cost of temporary production supervisor Contribution margin foregone for 500 units of Alpha Incremental profitability Page 26 of 28 Downloaded by Anaïs Fran. (famillefrances75@gmail.com) $77,100 (3,000) (17,100) $57,000 lOMoARcPSD|23774812 SMU Classification: Restricted 24. Use the diagram to answer all the questions below Product Y Product X Product X Product X Product X (a) What is the range of transfer price that Co B and Co C are willing to transact below? Situation I Co B has no excess capacity; Co B bears TC $3 Co C has exhausted all supply from “Outside” supplier Answer: [__________________] (4 marks) TP required by Co B: Opportunity cost = $21 Incremental cost to transfer internally (transaction cost) = $3 Total relevant costs = $24 Co B: TP ≥ $24 TP required by Co C: Co C: TP ≤ $27 Range of TP: $24 ≤ TP ≤ $27 Page 27 of 28 Downloaded by Anaïs Fran. (famillefrances75@gmail.com) lOMoARcPSD|23774812 SMU Classification: Restricted Situation II Co B has excess capacity; Co B bears TC $3 Co C may buy from “Outside” supplier Answer: [__________________] (4 marks) TP required by Co B: Incremental cost to produce part = $14 Incremental cost to transfer internally (transaction cost) = $3 Total incremental costs = $17 TP ≥ $17 TP required by Co C: TP ≤ $19 Range of TP: $17 ≤ TP ≤ $19 (b) Refer to part (a) Situation II above. What is the net advantage/disadvantage per unit to Company A if Company B insists on selling to Company C at $24? Answer: [__________________] (4 marks) If transfer price = $24, Company C will want to buy from outside supplier. If transfer internally: Cost to make the part internally TC Total costs = $14 = $3 = $17 If no transfer, Cost to buy from outside supplier = $19 Net disadvantage to Company A = $19 - $17 = $2 Cost of making part Transaction cost Cost of Co C’s purchase from outside supplier Net No Internal Transfer $0 $0 -$19 -$19 End of Paper Page 28 of 28 Downloaded by Anaïs Fran. (famillefrances75@gmail.com) Internal Transfer -$14 -$3 $0 -$17