Get all Chapter’s Instant download by email at etutorsource@gmail.com Chapter 1: Business, Accounting, and You Discussion Questions: Key Points 1. The economic events that affect a business are communicated through the accounting function. Language helps us to make sense of the world around us. If we don’t know the language, we will be limited in our ability to operate effectively in the business environment. 2. Valid arguments can be made on both sides of this question. Without technical knowledge an accountant will not be able to provide much value. Without ethics, however, an accountant can be dangerous. Accounting exists because of a need for an objective account of the economic events that affect an entity. 3. Financial statements seek to provide information about the events that have already occurred. For example, the cost principle is used to carry assets on the books. It is up to the user to make projections as to how past transactions are likely to affect future events. 4. Reasons why—reliability, objectivity. Disadvantages—relevance, decision-usefulness. 5. Financial statement uses discussed in the text: allow investors and creditors to make investment decisions, enable suppliers and customers to determine the financial condition of a business, and report to regulatory agencies. 6. It is a separate legal entity from its owners. Factors—liability of owners for business activities, taxation, distribution of income. 7. A = L + SE. Assets—things of value a company has. Liabilities—amount a business owes to third parties. Stockholder’s equity—the amount of assets that is owned by the stockholders. 8. The transactions would have the following effects: a. A+, SE+ b. A+, L+ c. A+, SE+ d. A+, A9. Income Statement, Statement of Retained Earnings, Balance Sheet, Statement of Cash Flows. The financial statements articulate (join together). The income statement needs to be prepared in order to produce the net income amount that is reported on the statement of retained earnings. The ending balance in retained earnings is needed in order to prepare the balance sheet. The ending balance in cash on the balance sheet and other information is needed for the statement of cash flows. 10. The financial statements are a. Balance sheet b. Statement of retained earnings c. Statement of cash flows d. Income statement Get all Chapter’s Instant download by email at etutorsource@gmail.com Copyright © 2015 Pearson Education, Inc. Kemp Waybright Financial Accounting 3e 1 Get all Chapter’s Instant download by email at etutorsource@gmail.com Short Exercises (5-10 min.) S 1-1 1. d 2. a 3. c 4. b (5-10 min.) S 1-2 Answer: d. Cost Principle (10-15 min.) S 1-3 1. e 2. f 3. d 4. g 5. b 6. c 7. a (5-10 min.) S 1-4 a. $82,000 ($106,000 − $24,000) b. $91,000 ($63,000 + $28,000) c. $49,000 ($94,000 − $45,000) Get all Chapter’s Instant download by email at etutorsource@gmail.com 2 Solutions Manual Copyright © 2015 Pearson Education, Inc. Get all Chapter’s Instant download by email at etutorsource@gmail.com (5-10 min.) S 1-5 Assets = Liabilities + Stockholder’s Equity Cash + Equipment = Accounts Notes payable + payable + Stockholder’s equity $13,000 + $35,000 = $9,000 + $5,000 + $34,000 Based on the accounting equation, Beach has $34,000 of equity in the business. Assets of $48,000 ($13,000 + $35,000) − Liabilities of $14,000 ($9,000 + $5,000) = Stockholder’s equity of $34,000. (5-10 min.) S 1-6 Assets = Cash + Supplies = $36,000 + $1,500 = Liabilities $9,500 + Stockholders’ Equity + Stockholders’ equity + $28,000 Based on the accounting equation, Boehms has $9,500 of liabilities. Assets of $37,500 ($36,000 + $1,500) − Stockholders’ equity of $28,000 = Liabilities of $,500 (5-10 min.) S 1-7 Investment Borrowing Bal. Assets = Liabilities + Stockholders’ Equity Cash + $15,000 + 18,000 $33,000 = = = = Notes Payable + + $18,000 $18,000 + + Common Stock + $15,000 ______ $15,000 Get all Chapter’s Instant download by email at etutorsource@gmail.com Copyright © 2015 Pearson Education, Inc. Kemp Waybright Financial Accounting 3e 3 Get all Chapter’s Instant download by email at etutorsource@gmail.com (5-10 min.) S 1-8 Assets Cash + = Accounts receivable Liabilities Accounts payable Stockholders’ Equity + Common stock + Retained Earnings Service revenue – Salary - Dividends expense a. +$62,000 b. -$33,000 + 62,000 + $33,000 (5-10 min.) S 1-9 1. e 2. a 3. c 4. a 5. e 6. e 7. a 8. e 9. d 10. b 11. a 4 Solutions Manual Copyright © 2015 Pearson Education, Inc. Get all Chapter’s Instant download by email at etutorsource@gmail.com Get all Chapter’s Instant download by email at etutorsource@gmail.com (5-10 min.) S 1-10 1. BS 2. BS 3. IS 4. IS 5. BS, RE 6. BS Copyright © 2015 Pearson Education, Inc. Kemp Waybright Financial Accounting 3e Get all Chapter’s Instant download by email at etutorsource@gmail.com 5 Get all Chapter’s Instant download by email at etutorsource@gmail.com (5-10 min.) S 1-11 1. d 2. e 3. b 4. a 5. c (5-10 min.) S 1-12 1. Increased total assets (Cash) 2. No effect on total assets. The increase in Land offset the decrease in Cash. 3. Decreased total assets (Cash) 4. Increased total assets (Machinery and equipment) 5. Increased total assets (Accounts receivable) 6. Decreased total assets (Cash) 7. No effect on total assets. The increase in Cash offset the decrease in Accounts receivable. 8. No effect on total assets. The increase in Cash offset the decrease in Land. 9. Increased total assets (cash) (5-10 min.) S 1-13 1. True 2. False ( Increase Supplies; decrease Cash) 3. True 4. True 5. True 6. False (Decrease Cash; decrease Accounts payable) 7. True 8. True False (Decrease Cash; increase Expense/decrease Stockholders’ equity) Get all9.Chapter’s Instant download by email at etutorsource@gmail.com 6 Solutions Manual Copyright © 2015 Pearson Education, Inc. Get all Chapter’s Instant download by email at etutorsource@gmail.com (5-10 min.) S 1-14 Req. 1 1. f. Sold stock to start the business. 2. e. Paid cash to purchase equipment. 3. g. Purchased equipment with a bank loan. 4. a. Earned revenue for services provided, but customer will pay later. 5. d. Paid cash for expenses incurred to operate the business. 6. c. Received cash for revenue earned by providing services. 7. b. Customers paid cash for services completed earlier in the month. Req. 2 Revenues (transactions “4” and “6”)………………… $2,950 Less: Expenses (transaction “5”)………………..…… 1,350 Net income………………………………………..…. $1,600 Get all Chapter’s Instant download by email at etutorsource@gmail.com Copyright © 2015 Pearson Education, Inc. Kemp Waybright Financial Accounting 3e 7 Get all Chapter’s Instant download by email at etutorsource@gmail.com Exercises (10-15 min.) E 1-15A Appleway, Corp. 1st Choice, Inc. Hamilton, Inc. $ 48,700 + $13,400 = $62,100 $ 82,000 - $27,000 = $55,000 $127,300 - $88,500 = $38,800 (10-15 min.) E 1-16A Req. 1 Beginning….. Ending……… Total Assets $91,000 $145,000 − Total Stockholders’ Equity = Total Liabilities − − $7,000 $73,000 = = $84,000 $72,000 = $ 12,000 Decrease during the year Req. 2 Possible reasons for the decrease in Liabilities may include: • Payments were made on account • Payments were made on a note payable (10-15 min.) E 1-17A Req. 1 Beginning….. Ending……… Increase during the year Total Assets $37,000 $82,000 − Total Liabilities = Total Stockholders’ Equity − − $16,000 $28,000 = = $21,000 $54,000 = $33,000 Get all Chapter’s Instant download by email at etutorsource@gmail.com 8 Solutions Manual Copyright © 2015 Pearson Education, Inc. Get all Chapter’s Instant download by email at etutorsource@gmail.com Req. 2 Possible reasons for the increase in Stockholders’ equity may include: • Sold stock • Earned net income (15-20 min.) E 1-18A Aug. 31, 2014 Sept. 30, 2014 Total assets $135,000 $190,000 - Total liabilities $(81,000) $(145,000) = Stockholders’ equity $54,000 $45,000 - Common stock (25,000) (25,000) = Retained earnings $29,000 $20,000 Assumption A: No dividends were paid $20,000 ending balance $20,000 $(9,000) Assumption B: $29,000 Beg bal + Net income - dividends $29,000 + Net income - 0 Net loss $14,000 of dividends were paid $20,000 ending balance $20,000 $5,000 Assumption C: = = = = = = $29,000 Beg bal + Net income - dividends $29,000 + Net income – $14,000 Net income $6,000 of dividends were paid $20,000 ending balance $20,000 $(3,000) = = = $29,000 Beg bal + Net income - dividends $29,000 + Net income - $6,000 Net loss Get all Chapter’s Instant download by email at etutorsource@gmail.com Copyright © 2015 Pearson Education, Inc. Kemp Waybright Financial Accounting 3e 9 Get all Chapter’s Instant download by email at etutorsource@gmail.com (15-20 min.) E 1-19A Assets = Cash + + Stockholders’ Equity + Accounts payable Land Common stock + Retained Earnings Service revenue August 2 + 90,000 6 - 53,000 + 90,000 + 1,200 15 No entry 17 + 9,400 19 - 2,400 22 + 150 30 -800 $43,350 Rent – expense +530,000 11 Bal. Medical supplies Liabilities + 1,200 + 9,400 + 2,400 - 150 -800 + $1,050 + $53,000 = $400 + $90,000 + $9,400 – $2,400 (10-15 min.) E 1-20A Req. 1 The business is a corporation, as shown by the fact that it has a common stock account. Req. 2 Happy Tots Gym, Inc. Balance Sheet March 31, 2014 ASSETS Cash Accounts receivable Supplies Office equipment $ 24,000 12,500 300 9,400 Total assets $46,200 LIABILITIES Accounts payable $3,300 Note payable 20,000 Total liabilities 23,300 STOCKHOLDERS’ EQUITY Common stock 4,000 Retained earnings 18,900 Total Stockholders’ equity 22,900 Total liabilities and stockholders’ equity $46,200 Get all Chapter’s Instant download by email at etutorsource@gmail.com 10 Solutions Manual Copyright © 2015 Pearson Education, Inc. We Don’t reply in this website, you need to contact by email for all chapters Instant download. Just send email and get all chapters download. Get all Chapters Solutions Manual/Test Bank Instant Download by email at etutorsource@gmail.com You can also order by WhatsApp https://api.whatsapp.com/send/?phone=%2B447507735190&text&type=ph one_number&app_absent=0 Send email or WhatsApp with complete Book title, Edition Number and Author Name. Get all Chapter’s Instant download by email at etutorsource@gmail.com Req. 3 The balance sheet reports the financial position of a company at a given point in time and that Assets = Liabilities + Stockholders’ Equity. (15-20 min.) E 1-21A Req. 1 Account Office furniture Utilities expense Accounts payable Notes payable Service revenue Accounts receivable Supplies expense Type of Account Asset Expense Liability Liability Revenue Asset Expense Account Rent expense Cash Office supplies Salaries expense Salaries payable Property tax expense Equipment Type of Account Expense Asset Asset Expense Liability Expense Asset Req. 2 Cole Consulting, Inc. Income Statement For the Year Ended December 31, 2014 Service Revenue Expenses Salaries expense Rent expense Utilities expense Supplies expense Property tax expense Total expenses Net income $116,600 $36,700 28,000 6,300 2,700 1,600 75,300 $ 41,300 Results of operations for 2014: Net income of $41,300 Get all Chapter’s Instant download by email at etutorsource@gmail.com Copyright © 2015 Pearson Education, Inc. Kemp Waybright Financial Accounting 3e 11 Get all Chapter’s Instant download by email at etutorsource@gmail.com (15-20 min.) E 1-21A Cont. Req 3 Cole Consulting, Inc. Statement of Retained Earnings For the Year Ended December 31, 2014 Retained earnings, Jan. 1, 2014 Add: Net income Subtotal Less: Dividends Retained earnings, Dec. 31, 2014 $0 41,300 41,300 32,000 $9,300 The dividends for the year were $32,000. ($0 + $41,300 - $9,300) (15-20 min.) E 1-22A Req 1 Earth, Inc. Beginning: Assets − Liabilities = Stockholders’ Equity $ 55,000 45,000 $ 10,000 Req 2 Ending: Assets − Liabilities = Stockholders’ Equity $ 114,000 25,000 $ 89,000 Req 3 Ending Stockholders’ equity Beginning Stockholders’ equity Change in Stockholders’ equity Sale of stock Change in retained earnings Dividends Net income = = + = $89,000 (10,000) 79,000 16,000 63,000 50,000 $113,000 Note: The change in Retained earnings equals Net income minus Dividends. So, Dividends are added back to the change in Retained earnings to arrive at Net income. Get all Chapter’s Instant download by email at etutorsource@gmail.com 12 Solutions Manual Copyright © 2015 Pearson Education, Inc. Get all Chapter’s Instant download by email at etutorsource@gmail.com (10-15 min.) E 1-23B Corner Grocery Corp. Sampson Hardware, Inc. Perfect Cleaners, Inc. $45,000 + $27,900 = $72,900 $104,000 - $44,000 = $60,000 $108,800 - $92,600 = $16,200 (10-15 min.) E 1-24B Req. 1 Beginning….. Ending……… Total Assets Total − Stockholders’ Equity = Total Liabilities $84,000 $153,000 − − = = $28,000 $62,000 = $ 34,000 $56,000 $91,000 Increase during the year Req. 2 Possible reasons for the increase in Liabilities may include: • Made purchases on account • Borrowed money on a note payable (10-15 min.) E 1-25B Req. 1 Beginning….. Ending……… Total Assets − Total Liabilities = Total Stockholders’ Equity $50,000 $57,000 − − $40,000 $8,000 = = $10,000 $49,000 = $ 39,000 Increase during the year Get all Chapter’s Instant download by email at etutorsource@gmail.com Copyright © 2015 Pearson Education, Inc. Kemp Waybright Financial Accounting 3e 13 Get all Chapter’s Instant download by email at etutorsource@gmail.com (10-15 min.) E 1-25B (cont) Req. 2 Possible reasons for the increase in Stockholders’ equity may include: • Sold stock • Earned net income (15-20 min.) E 1-26B Oct. 31, 2014 Nov. 30, 2014 Total assets $127,000 $165,000 - Total liabilities $(92,000) $(119,000) = Stockholders’ equity $35,000 $46,000 - Common stock (15,000) (15,000) = Retained earnings $20,000 $31,000 Assumption A: No dividends were paid. $31,000 ending balance $31,000 $11,000 Assumption B: = = $20,000 Beg bal + Net income - Dividends $20,000 + Net income - 0 Net income $7,000 of dividends were paid. $31,000 ending balance $31,000 $18,000 Assumption C: = = = = $20,000 Beg bal + Net income - Dividends $20,000 + Net income – $7,000 Net income $15,000 of dividends were paid. $31,000 ending balance $31,000 $26,000 = = = $20,000 Beg bal + Net income - Dividends $20,000 + Net income - $15,000 Net income Get all Chapter’s Instant download by email at etutorsource@gmail.com 14 Solutions Manual Copyright © 2015 Pearson Education, Inc. Get all Chapter’s Instant download by email at etutorsource@gmail.com (15-20 min.) E 1-27B Assets = Cash + Medical supplies + Liabilities Accounts payable Land Stockholders’ Equity + Common stock + Retained Earnings Service revenue March 2 + 45,000 6 - 20,000 Rent expense + 45,000 + 20,000 11 15 – + 1,000 + 1,000 No entry required 17 + 11,000 19 - 1,700 22 + 350 30 -700 Bal. + 11,000 + 1,700 - 350 - 700 $33,950 + $650 + $20,000 = $300 + $45,000 + $11,000 – $1,700 (10-15 min.) E 1-28B Req. 1 The business is a corporation, as shown by the fact that it has a common stock account. Req. 2 Julie’s Coffee Shop, Inc. Balance Sheet October 31, 2014 ASSETS LIABILITIES Cash Accounts receivable Supplies Office equipment $ 19,000 1,400 750 14,200 Total assets $35,350 Accounts payable $800 Note payable 4,000 Total liabilities 4,800 STOCKHOLDERS’ EQUITY Common stock 18,000 Retained earnings 12,550 Total Stockholders’ equity 30,550 Total liabilities and stockholders’ equity $35,350 Get all Chapter’s Instant download by email at etutorsource@gmail.com Copyright © 2015 Pearson Education, Inc. Kemp Waybright Financial Accounting 3e 15 Get all Chapter’s Instant download by email at etutorsource@gmail.com Req. 3 The balance sheet reports the financial position of a company at a given point in time and that Assets = Liabilities + Stockholders’ Equity. (15-20 min.) E 1-29B Req. 1 Account Office furniture Utilities expense Accounts payable Notes payable Service revenue Accounts receivable Supplies expense Type of Account Asset Expense Liability Liability Revenue Asset Expense Account Rent expense Cash Office supplies Salaries expense Salaries payable Property tax expense Equipment Type of Account Expense Asset Asset Expense Liability Expense Asset Req. 2 Alden Consulting, Inc. Income Statement For the Year Ended December 31, 2014 Service Revenue Expenses Salaries expense Rent expense Utilities expense Supplies expense Property tax expense Total expenses Net income $161,000 $43,000 18,000 12,600 3,400 2,400 79,400 $ 81,600 Results of operations for 2014: Net income of $81,600. Get all Chapter’s Instant download by email at etutorsource@gmail.com 16 Solutions Manual Copyright © 2015 Pearson Education, Inc. Get all Chapter’s Instant download by email at etutorsource@gmail.com (15-20 min.) E 1-29B Cont. Req 3 Alden Consulting, Inc. Statement of Retained Earnings For the Year Ended December 31, 2014 Retained earnings, Jan. 1, 2014 Add: Net income Subtotal Less: Dividends Retained earnings, Dec. 31, 2014 $0 81,600 81,600 60,000 $21,600 The dividends for the year were $60,000 ($0 + $81,600 - $21,600). (15-20 min.) E 1-30B Req 1 Hastings, Inc. Beginning: Assets − Liabilities = Stockholders’ Equity $ 83,000 36,000 $ 47,000 Req 2 Ending: Assets − Liabilities = Stockholders’ Equity $ 162,000 31,000 $ 131,000 Req 3 = = + = Ending Stockholders’ equity Beginning Stockholders’ equity Change in Stockholders’ equity Sale of stock Change in retained earnings Dividends Net income $131,000 47,000 84,000 20,000 64,000 71,000 $135,000 Note: The change in Retained earnings equals Net income minus Dividends. So, Dividends are added back to the change in Retained earnings to arrive at Net income. Get all Chapter’s Instant download by email at etutorsource@gmail.com Copyright © 2015 Pearson Education, Inc. Kemp Waybright Financial Accounting 3e 17 Get all Chapter’s Instant download by email at etutorsource@gmail.com Problems (20-25 min.) P 1-31A Req. 1 Assets Cash + Accounts receivable + = Supplies + Office furniture Liabilities Stockholders’ Equity + Accounts payable Common stock + April 3 * 5 + 50,000 Bal. $50,000 7 -600 Bal. $49,400 + $0 + $0 $49,400 * 14 ** $49,400 -1,300 Bal. $48,100 30 -2,000 Bal. $46,100 – Dividends $0 = $0 + $50,000 + $0 – $0 – $0 + $0 + $600 + $0 = $0 + $50,000 + $0 – $0 – $0 + $0 + $600 + $50,000 + $0 – $0 – $0 $0 – $0 – $0 + $4,300 +4,300 = $4,300 +5,400 27 Rent expense + 600 20 Bal. – + +4,300 10 Service revenue + 50,000 9 Bal. Retained Earnings + $5,400 +5,400 + $600 + $4,300 = $4,300 + $50,000 + $5,400 – +1,300 + $5,400 + $600 + $4,300 = $4,300 + $50,000 + $5,400 – +2,000 + $5,400 + $600 + $4,300 = $4,300 + $50,000 + $5,400 – * Represents a personal, not a business transaction ** Not a transaction as there was no financial impact 18 $1,300 Solutions Manual Copyright © 2015 Pearson Education, Inc. Get all Chapter’s Instant download by email at etutorsource@gmail.com $1,300 – $2,000 Get all Chapter’s Instant download by email at etutorsource@gmail.com Req. 2 a. Total assets = $56,400 ($46,100 + $5,400+ $600 + $4,300) b. Total liabilities = $4,300 c. Total stockholder’s equity = $52,100 ($50,000 + $5,400 - $1,300 - $2,000) d. Net income for April = $4,100 ($5,400 − $1,300) Get all Chapter’s Instant download by email at etutorsource@gmail.com Copyright © 2015 Pearson Education, Inc. Kemp Waybright Financial Accounting 3e 19 We Don’t reply in this website, you need to contact by email for all chapters Instant download. Just send email and get all chapters download. Get all Chapters Solutions Manual/Test Bank Instant Download by email at etutorsource@gmail.com You can also order by WhatsApp https://api.whatsapp.com/send/?phone=%2B447507735190&text&type=ph one_number&app_absent=0 Send email or WhatsApp with complete Book title, Edition Number and Author Name. Get all Chapter’s Instant download by email at etutorsource@gmail.com (25-30 min.) P 1-32A Req. 1 Assets Cash Nov. Beg. bal. a. Bal. b. Bal. c. Bal. d. Bal. e. Bal. f. Bal. g. Bal. h. Bal. i. Bal. j. Bal. 20 + Accounts receivable + = Supplies + Liabilities Accounts payable Equipment Common stock Retained Earnings Service revenue – Salaries expense – Dividends + $6,300 – $1,770 – $0 + + $6,300 – $1,770 – $0 + $41,640 + – $1,770 – $0 $0 + $41,640 + $6,300 + 4,000 $10,300 – $1,770 – $0 + $41,640 + $10,300 – $1,770 – $0 = $0 + 500 $500 + $41,640 + – $1,770 – $0 $26,000 = $500 + + – $1,770 – $0 + $26,000 = $500 + $41,640 + 8,000 $49,640 $10,300 + 3,500 $13,800 + $13,800 – – $0 + $26,000 = $500 + $49,640 + $13,800 – – $0 + $500 - 180 $320 $1,770 + 2,300 $4,070 + $26,000 = $500 + $49,640 + $13,800 – $4,070 – + $320 + $26,000 = $500 + $49,640 + $13,800 – $4,070 – $0 +700 $700 + $3,210 + $0 + $26,000 = $4,700 + + $3,210 + $0 + $26,000 = + $3,210 + $0 + $26,000 = $4,700 -4,700 $0 + $3,210 - 1,100 $2,110 + $0 + $26,000 = + + $26,000 = $22,060 + + + $26,000 $22,060 +8,000 $30,060 - 2,300 $27,760 +180 $27,940 -700 $27,240 + $2,110 + 3,500 $5,610 $0 + 500 $500 + $500 + + $5,610 + $500 + $5,610 + + $5,610 + $5,610 Solutions Manual + $21,640 + 20,000 $41,640 $1,660 + 20,000 $21,660 -4,700 $16,960 + 4,000 $20,960 + 1,100 $22,060 + Stockholders’ Equity + Copyright © 2015 Pearson Education, Inc. Get all Chapter’s Instant download by email at etutorsource@gmail.com Get all Chapter’s Instant download by email at etutorsource@gmail.com (25-30 min.) P 1-32A (cont.) Req. 2 Interiors by Dennise Inc. Income Statement Month Ended November 30, 2014 Revenues Service revenue Expenses Salaries expense Net income $13,800 4,070 $9,730 Req. 3 Interiors by Dennise, Inc. Statement of Retained Earnings Month Ended November 30, 2014 Retained earnings, November 1, 2014 Add: Net income Subtotal Less: Dividends Retained earnings, November 30, 2014 $0 9,730 9,730 700 $9,030 Req.4 Interiors by Dennise, Inc. Balance Sheet November 30, 2014 ASSETS Cash Accounts receivable Supplies Equipment Total assets LIABILITIES $ 27,240 Accounts payable $ 500 5,610 320 STOCKHOLDERS’ EQUITY 26,000 Common stock 49,640 Retained earnings 9,030 Total Stockholders’ equity 58,670 $59,170 Total liabilities and stockholder’s equity $59,170 Get all Chapter’s Instant download by email at etutorsource@gmail.com Copyright © 2015 Pearson Education, Inc. Kemp Waybright Financial Accounting 3e 21 Get all Chapter’s Instant download by email at etutorsource@gmail.com (20-25 min.) P 1-33A a. The Classy Chassis, Inc. Income Statement Year Ended December 31, 2014 Service revenue Expenses Salaries expense Insurance expense Advertising expense Total expenses Net Income $106,000 $38,000 4,600 3,500 46,100 $59,900 b. The Classy Chassis, Inc. Statement of Retained Earnings Year Ended December 31, 2014 Retained earnings, December 31, 2013 Add: Net income Subtotal Less: Dividends Retained earnings, December 31, 2014 $32,400 59,900 92,300 25,000 $67,300 c. The Classy Chassis, Inc. Balance Sheet December 31, 2014 ASSETS Cash Accounts receivable Equipment Total assets $14,800 12,500 82,400 LIABILITIES Accounts payable Notes payable Total liabilities $109,700 STOCKHOLDERS’ EQUITY Common stock 30,000 Retained earnings 67,300 Total stockholders’ equity 97,300 Total liabilities and stockholders’ equity $109,700 $ 2,400 10,000 12,400 Get all Chapter’s Instant download by email at etutorsource@gmail.com 22 Solutions Manual Copyright © 2015 Pearson Education, Inc. Get all Chapter’s Instant download by email at etutorsource@gmail.com (25-30 min.) P 1-34A Req. 1 Account Accounts payable Accounts receivable Advertising expense Building Cash Common stock Dividends Equipment Insurance expense Type of Account Liability Asset Stockholders’ equity Asset Asset Stockholders’ equity Stockholders’ equity Asset Stockholders’ equity Account Interest expense Land Note payable Property tax expense Rent expense Salaries expense Salaries payable Service revenue Supplies Type of Account Stockholders’ equity Asset Liability Stockholders’ equity Stockholders’ equity Stockholders’ equity Liability Stockholders’ equity Asset Req. 2 Fast and Fit, Inc. Income Statement Year Ended March 31, 2014 Service revenue Expenses Salaries expense Rent expense Advertising expense Interest expense Property tax expense Insurance expense Total expenses Net Income $166,000 $92,000 23,000 15,000 6,000 3,500 2,300 141,800 $ 24,200 Fast and Fit, Inc. Statement of Retained Earnings Year Ended March 31, 2014 Retained earnings, March 31, 2013 Add: Net income Subtotal Less: Dividends Retained earnings, March 31, 2014 $132,700 24,200 156,900 28,000 $128,900 Get all Chapter’s Instant download by email at etutorsource@gmail.com Copyright © 2015 Pearson Education, Inc. Kemp Waybright Financial Accounting 3e 23 Get all Chapter’s Instant download by email at etutorsource@gmail.com (continued) P 1-34A Req. 3 Fast and Fit, Inc. Balance Sheet March 31, 2014 ASSETS Cash Accounts receivable Supplies Land Equipment Building Total assets $16,000 22,000 1,900 35,000 45,000 125,000 $244,900 LIABILITIES Accounts payable Salaries payable Notes payable Total liabilities STOCKHOLDERS’ EQUITY Common stock Retained earnings Total stockholders’ equity Total liabilities and stockholders’ equity $ 16,000 3,000 62,000 81,000 35,000 128,900 163,900 $244,900 Req. 4 a. $24,200 (Net profit = net income). b. Decrease of $3,800 ($24,200 Net income minus $28,000 Dividends). c. $244,900 (Total economic resources = total assets). d. $ 81,000 (Total owed = total liabilities). Get all Chapter’s Instant download by email at etutorsource@gmail.com 24 Solutions Manual Copyright © 2015 Pearson Education, Inc. Get all Chapter’s Instant download by email at etutorsource@gmail.com (20-25 min.) P 1-35A Baldwin Realty, Inc. Balance Sheet April 30, 2014 ASSETS Cash Accounts receivable Supplies Equipment Total assets $9,100 2,300 700 21,000 LIABILITIES Accounts payable Salaries payable Notes payable Total liabilities $33,100 STOCKHOLDERS’ EQUITY Common stock Retained earnings Total stockholders’ equity Total liabilities and stockholders’ equity $ 650 1,800 6,000 8,450 15,000 9,650 24,650 $33,100 Get all Chapter’s Instant download by email at etutorsource@gmail.com Copyright © 2015 Pearson Education, Inc. Kemp Waybright Financial Accounting 3e 25 Get all Chapter’s Instant download by email at etutorsource@gmail.com (20-25 min.) P 1-36B Req. 1 Assets Cash + Accounts receivable + = Supplies + Office furniture Liabilities Stockholders’ Equity + Accounts payable Common stock + June 3 * 5 + 70,000 Bal. $70,000 7 -1,300 Bal. $68,700 + $0 + $0 + $0 = 10 * 14 ** + + 20 $68,700 27 -2,400 Bal. $66,300 30 -700 Bal. $65,600 Rent expense – Dividends $0 = $0 + $70,000 + $0 – $0 – $0 $0 + $1,300 + $0 + $70,000 + $0 – $0 – $0 $0 + $1,300 + $3,500 + $70,000 + $0 – $0 – $0 – $0 – $0 – $0 +3,500 = $3,500 +3,800 Bal. – + 1,300 +3,500 $68,700 Service revenue + 70,000 9 Bal. Retained Earnings + $3,800 +3,800 + $1,300 + $3,500 = $3,500 + $70,000 + $3,800 +2,400 + $3,800 + $1,300 + $3,500 = $3,500 + $70,000 + $3,800 – + 700 + $3,800 + $1,300 + $3,500 = $3,500 + $70,000 + $3,800 – * Represents a personal, not a business transaction ** Not a transaction as there was no financial impact 26 $2,400 Solutions Manual Copyright © 2015 Pearson Education, Inc. Get all Chapter’s Instant download by email at etutorsource@gmail.com $2,400 – $700 Get all Chapter’s Instant download by email at etutorsource@gmail.com Req. 2 a. Total assets = $74,200 ($65,600+ $3,800 + $1,300 + $3,500) b. Total liabilities = $3,500 c. Total stockholder’s equity = $70,700 ($70,000 + $3,800 - $2,400 - $700) d. Net income for June = $1,400 ($3,800 − $2,400) Get all Chapter’s Instant download by email at etutorsource@gmail.com Copyright © 2015 Pearson Education, Inc. Kemp Waybright Financial Accounting 3e 27 Get all Chapter’s Instant download by email at etutorsource@gmail.com (25-30 min.) P 1-37B Req. 1 Assets Cash June Beg. bal. a. Bal. b. Bal. c. Bal. d. Bal. e. Bal. f. Bal. g. Bal. h. Bal. i. Bal. j. Bal. 28 + Accounts receivable + = Supplies + Liabilities Accounts payable Equipment Common stock Retained Earnings Service revenue – Salaries expense – Dividends + $9,170 – $4,460 – $0 + + $9,170 – $14,460 – $0 + $40,000 + – $4,460 – $0 $0 + $40,000 + $9,170 + 2,500 $11,670 – $4,460 – $0 + $40,000 + $11,670 – $4,460 – $0 = $0 + 850 $850 + $40,000 + – $4,460 – $0 $32,000 = $850 + + – $4,460 – $0 + $32,000 = $850 + $40,000 +7,000 $47,000 $11,670 + 6,200 $17,870 + $17,870 – – $0 + $32,000 = $850 + $47,000 + $17,870 – – $0 + $850 - 250 $600 $4,460 + 4,600 $9,060 + $32,000 = $850 + $47,000 + $17,870 – $9,060 – + $600 + $32,000 = $850 + $47,000 + $17,870 – $9,060 – $0 +1,500 $1,500 + $4,130 + $0 + $32,000 = $3,100 + + $4,130 + $0 + $32,000 = + $4,130 + $0 + $32,000 = $3,100 -3,100 $0 + $4,130 - 2,130 $2,000 + $0 + $32,000 = + + $32,000 = $13,210 + + + $32,000 $13,210 +7,000 $20,210 - 4,600 $15,610 +250 $15,860 -1,500 $14,360 + $2,000 6,200 $8,200 $0 + 850 $850 + $850 + + $8,200 + $850 + $8,200 + + $8,200 + $8,200 Solutions Manual + $30,000 + 10,000 $40,000 $1,680 +10,000 $11,680 -3,100 $8,580 + 2,500 $11,080 +2,130 $13,210 + Stockholders’ Equity + Copyright © 2015 Pearson Education, Inc. Get all Chapter’s Instant download by email at etutorsource@gmail.com We Don’t reply in this website, you need to contact by email for all chapters Instant download. Just send email and get all chapters download. Get all Chapters Solutions Manual/Test Bank Instant Download by email at etutorsource@gmail.com You can also order by WhatsApp https://api.whatsapp.com/send/?phone=%2B447507735190&text&type=ph one_number&app_absent=0 Send email or WhatsApp with complete Book title, Edition Number and Author Name. Get all Chapter’s Instant download by email at etutorsource@gmail.com (25-30 min.) P 1-37B (cont.) Req. 2 Interiors by Jill, Inc. Income Statement Month Ended June 30, 2014 Revenues Service revenue Expenses Salaries expense Net income $17,870 9,060 $8,810 Req. 3 Interiors by Jill, Inc. Statement of Retained Earnings Month Ended June 30, 2014 Retained earnings, June 1, 2014 Add: Net income Subtotal Less: Dividends Retained earnings, June 30, 2014 $0 8,810 8,810 1,500 $7,310 Req.4 Interiors by Jill, Inc. Balance Sheet June 30, 2014 ASSETS Cash Accounts receivable Supplies Equipment Total assets LIABILITIES $ 14,360 Accounts payable $ 850 8,200 600 STOCKHOLDERS’ EQUITY 32,000 Common stock 47,000 Retained earnings 7,310 Total Stockholders’ equity 54,310 $55,160 Total liabilities and stockholder’s equity $55,160 Get all Chapter’s Instant download by email at etutorsource@gmail.com Copyright © 2015 Pearson Education, Inc. Kemp Waybright Financial Accounting 3e 29 Get all Chapter’s Instant download by email at etutorsource@gmail.com (20-25 min.) P 1-38B a. McKnight, Inc. Income Statement Year Ended December 31, 2014 Service revenue Expenses Salaries expense Insurance expense Advertising expense Total expenses Net Income $88,000 $13,000 8,000 5,500 26,500 $61,500 b. McKnight, Inc. Statement of Retained Earnings Year Ended December 31, 2014 Retained earnings, December 31, 2013 Add: Net income Subtotal Less: Dividends Retained earnings, December 31, 2014 $23,500 61,500 85,000 40,000 $45,000 c. McKnight, Inc. Balance Sheet December 31, 2014 ASSETS Cash Accounts receivable Equipment Total assets $17,000 8,000 65,000 LIABILITIES Accounts payable Note payable Total liabilities $90,000 STOCKHOLDERS’ EQUITY Common stock 20,000 Retained earnings 45,000 Total stockholders’ equity 65,000 Total liabilities and stockholders’ equity $90,000 $ 9,000 16,000 25,000 Get all Chapter’s Instant download by email at etutorsource@gmail.com 30 Solutions Manual Copyright © 2015 Pearson Education, Inc. Get all Chapter’s Instant download by email at etutorsource@gmail.com (25-30 min.) P 1-39B Req. 1 Account Accounts payable Accounts receivable Advertising expense Building Cash Common stock Dividends Equipment Insurance expense Type of Account Liability Asset Stockholders’ equity Asset Asset Stockholders’ equity Stockholders’ equity Asset Stockholders’ equity Account Interest expense Land Note payable Property tax expense Rent expense Salaries expense Salaries payable Service revenue Supplies Type of Account Stockholders’ equity Asset Liability Stockholders’ equity Stockholders’ equity Stockholders’ equity Liability Stockholders’ equity Asset Req. 2 Alpha, Inc. Income Statement Year Ended October 31, 2014 Service revenue Expenses Salaries expense Rent expense Advertising expense Interest expense Property tax expense Insurance expense Total expenses Net Income $210,000 $91,300 24,000 19,600 7,500 4,900 3,600 150,900 $ 59,100 Alpha, Inc. Statement of Retained Earnings Year Ended October 31, 2014 Retained earnings, October 31, 2013 Add: Net income Subtotal Less: Dividends Retained earnings, October 31, 2014 $75,600 59,100 134,700 28,000 $106,700 Get all Chapter’s Instant download by email at etutorsource@gmail.com Copyright © 2015 Pearson Education, Inc. Kemp Waybright Financial Accounting 3e 31 Get all Chapter’s Instant download by email at etutorsource@gmail.com (continued) P 1-39B Req. 3 Alpha, Inc. Balance Sheet October 31, 2014 ASSETS Cash Accounts receivable Supplies Land Equipment Building Total assets $24,800 15,100 2,250 40,000 51,000 142,000 $275,150 LIABILITIES Accounts payable Salaries payable Note payable Total liabilities STOCKHOLDERS’ EQUITY Common stock Retained earnings Total stockholders’ equity Total liabilities and stockholders’ equity $ 13,700 4,750 75,000 93,450 75,000 106,700 181,700 $275,150 Req. 4 a. $59,100 (Net profit = net income). b. Increase of $31,100 ($59,100 Net income minus $28,000 Dividends). c. $275,150 (Total economic resources = total assets). d. $ 93,450 (Total owed = total liabilities). Get all Chapter’s Instant download by email at etutorsource@gmail.com 32 Solutions Manual Copyright © 2015 Pearson Education, Inc. Get all Chapter’s Instant download by email at etutorsource@gmail.com (20-25 min.) P 1-40B On Call Realty, Inc. Balance Sheet November 30, 2014 ASSETS Cash Accounts receivable Supplies Equipment Total assets $31,000 3,200 580 8,100 LIABILITIES Accounts payable Salaries payable Notes payable Total liabilities $42,880 STOCKHOLDERS’ EQUITY Common stock Retained earnings Total stockholders’ equity Total liabilities and stockholders’ equity $ 2,500 1,100 7,000 10,600 10,000 22,280 32,280 $42,880 Get all Chapter’s Instant download by email at etutorsource@gmail.com Copyright © 2015 Pearson Education, Inc. Kemp Waybright Financial Accounting 3e 33 Get all Chapter’s Instant download by email at etutorsource@gmail.com Continuing Exercise ASSETS Accounts + receivable Cash 4/1 4/3 4/5 4/6 4/8 4/17 4/30 Bal = + Lawn Supplies + LIABILITIES Equipment Accounts payable +1,600 +1,600 + STOCKHOLDERS’ EQUITY Common stock +2,000 + Retained Earnings Service Fuel revenue – expense +2,000 -90 +90 +225 -85 +850 +175 2,850 +225 +85 +850 -175 + 50 + 85 + 1,600 = 1,600 + 2,000 + 1,075 - 90 Get all Chapter’s Instant download by email at etutorsource@gmail.com 34 Solutions Manual Copyright © 2015 Pearson Education, Inc. Get all Chapter’s Instant download by email at etutorsource@gmail.com Continuing Problem Req 1 Assets Cash = Liabilities Accounts + receivable + Supplies + Equipment + Vehicles Accounts payable + + Note payable Stockholders’ Equity Common stock + Retained Earnings Service revenue se 5/1 5/3 +10,000 +35,000 -1,800 +600 +1,350 5/15 -625 5/16 +2,200 +625 Bal +36,200 +4,500 -300 -2,200 5/31 5/31 +740 -2,500 43,325 Dividends -10,000 +4,500 5/30 - +45,000 +36,200 -300 - +1,350 +10,000 5/27 expense +600 5/18 5/21 – Utilities +1,800 5/7 5/12 Salaries +740 +2,500 + 2,300 + 600 Copyright © 2015 Pearson Education, Inc. + 1,800 + 36,200 = 1,040 + 36,200 + 45,000 + 5,850 Kemp Waybright Financial Accounting 3e Get all Chapter’s Instant download by email at etutorsource@gmail.com - 625 - 740 - 2,500 35 Get all Chapter’s Instant download by email at etutorsource@gmail.com 36 Solutions Manual Copyright © 2015 Pearson Education, Inc. Get all Chapter’s Instant download by email at etutorsource@gmail.com Get all Chapter’s Instant download by email at etutorsource@gmail.com Req 2 Aqua Magic, Inc. Income Statement Month Ended May 31, 2014 Service revenue Expenses: Salaries expense Utilities expense Total expenses Net Income $5,850 $625 740 1,365 $4,485 Req 3 Aqua Magic, Inc. Statement of Retained Earnings For the Month Ended May 31, 2014 Retained Earnings, May 1, 2014 Add: Net Income for the Month Subtotal Less: Dividends Retained Earnings, May 31, 2014 $0 4,485 4,485 2,500 $1,985 Req 4 Aqua Magic, Inc. Balance Sheet May 31, 2014 ASSETS Cash Accounts receivable Supplies Equipment Vehicles Total Assets LIABILITIES $43,325 Accounts payable 2,300 Note Payable 600 Total Liabilities 1,800 36,200 STOCKHOLDERS’ EQUITY Common Stock Retained Earnings Total Stockholders’ Equity $84,225 Total Liabilities and Stockholders’ Equity $1,040 36,200 $37,240 $45,000 1,985 46,985 $84,225 Get all Chapter’s Instant download by email at etutorsource@gmail.com Copyright © 2015 Pearson Education, Inc. Kemp Waybright Financial Accounting 3e 37 We Don’t reply in this website, you need to contact by email for all chapters Instant download. Just send email and get all chapters download. Get all Chapters Solutions Manual/Test Bank Instant Download by email at etutorsource@gmail.com You can also order by WhatsApp https://api.whatsapp.com/send/?phone=%2B447507735190&text&type=ph one_number&app_absent=0 Send email or WhatsApp with complete Book title, Edition Number and Author Name. Get all Chapter’s Instant download by email at etutorsource@gmail.com Req 5 It is unknown how much Greg was earning at his previous job and, after only one month of operations, it is probably too early to tell. However, Aqua Magic, Inc. almost $4,500 of profit for the month. So, it appears that Greg probably made a good decision. Get all Chapter’s Instant download by email at etutorsource@gmail.com 38 Solutions Manual Copyright © 2015 Pearson Education, Inc. Get all Chapter’s Instant download by email at etutorsource@gmail.com Continuing Financial Statement Analysis Problem 1. “Our mission is to make Target your preferred shopping destination in all channels by delivering outstanding value, continuous innovation and exceptional guest experiences by consistently fulfilling our Expect More. Pay Less.® brand promise. Words are just the beginning. Our mission and values work together to foster connections and conversations both inside and outside our doors. Found at Target.com, under: about Company-> Mission & Values 2. Target is an upscale discounter that provides high-quality, on-trend merchandise at attractive prices in clean, spacious and guest-friendly stores. In addition, Target operates an online business, Target.com. Found at Target.com, under: about Company-> tab Investors -> Corporate Overview. 3. Target sells a wide assortment of general merchandise and a limited assortment of food. Many of the products Target sells are from national brand merchandise or from their own, exclusive brands. Found at Target.com, throughout the website. Quote is from: about Company-> tab Investors ->Annual Reports - >Annual Report 2010 Part I, Item I, Merchandise. 4. Target’s customers have: • Median age of 40 • Median household income of approximately $64K • Approximately 43% have children at home • About 57% have completed college Found at Target.com, under: about Company-> tab Investors ->Corporate Overview. 5. Answers will vary. Students will talk about what they like and dislike about Target. The focus should be whether they are providing value to its stakeholders, including customers, employees, suppliers, society, lenders, and especially owners. Students should think about earning profits, but also acknowledge the importance of when the profits are earned (time) and the risk associated with profits. Get all Chapter’s Instant download by email at etutorsource@gmail.com Copyright © 2015 Pearson Education, Inc. Kemp Waybright Financial Accounting 3e 39 Get all Chapter’s Instant download by email at etutorsource@gmail.com Ethics in Action Case #1 • What Lisa proposed is not unethical as long as the assets contributed can legitimately be used in the business and the stockholders’ equity accounts properly reflect the contribution. The business entity principle recognizes the difference between the personal assets of the owners and the assets owned by the business. When assets are contributed to the business by the owners, proper accounting will reflect the transaction. Should a business need additional assets, there is nothing wrong or improper for an owner to contribute additional assets that can be used in the business. • What Mike proposed is unethical. His plan would provide information that would not be reliable as the “sales” would be nothing more than disguised owner distributions. Inflating the income statement by including fictitious sales is unethical, misleading and not allowable. Mikeshould not provide false information that is unreliable. There is nothing unethical about a business wanting to improve its Balance Sheet by properly adding more business assets. It would be unacceptable, however, for a business to temporarily add more assets just to improve the Balance Sheet in order to obtain a loan and remove those assets once the loan is granted. Case #2 • The Balance Sheet should follow Generally Accepted Accounting Principles, and thus the assets should be listed at the total cost of $2,100,000. This would also provide for more reliable data as well. • Only one Balance Sheet can be provided, and it needs to comply with Generally Accepted Accounting Principles. Adding supplemental footnote disclosures would be acceptable; however, providing another Balance Sheet not following generally accepted accounting principles would be misleading and confusing and therefore unacceptable. Get all Chapter’s Instant download by email at etutorsource@gmail.com 40 Solutions Manual Copyright © 2015 Pearson Education, Inc. Get all Chapter’s Instant download by email at etutorsource@gmail.com Financial Analysis 1. No solution. 2. The total assets were $1,458,842,000 as of December 31, 2012. This was an increase from the $1,382,542,000 as of December 31, 2011. 3. No solution. 5. Total revenues in 2012 were $1,669,563,000. This is a decrease from the $1,693,985,000 in 2011 but an increase from the $1,483,524,000 in 2010. Industry Analysis Columbia Sportswear’s stockholders have a claim to approximately 80% ($1,166,167/$1,458,842) of company assets compared to only approximately 71% ($816,922/$1,157,083) for Under Armour’s Stockholders. Small Business Analysis The CPA tells you, “The income statement is not the only financial statement that will affect your cash balance. The income statement only gives you the results of your operations. If all you did during the year was to collect revenue and pay out expenses, then the net income would directly correspond to the increase in your cash balance. But there are other aspects of BCS Consultants as well. There’s the financing aspect, borrowing money and paying money back, as well as the investment aspect, buying and disposing of fixed assets. These will also affect your cash balance. In addition, the payment of dividends decreases the cash balance. “You purchased a piece of equipment during the year for $12,000 and paid cash for it. That decreased your cash by $12,000. You paid down your Note at the bank from $75,000 to $58,000 during the year. That used $17,000 in cash. And you paid yourself a dividend of $15,000. None of these three items will appear on the income statement because they are not revenues or expenses, but each of them affects cash.” So here’s the recap of what happened to cash for the year: Cash balance, Dec. 31, 2013 $38,000 Increase for net income 2014 36,000 Decrease for equipment purchased (12,000) Decrease for Note payment (17,000) Decrease for Dividends paid 2014 (15,000) Cash Balance, Dec. 31, 2014 $30,000 - a decrease of $8,000 Get all Chapter’s Instant download by email at etutorsource@gmail.com Copyright © 2015 Pearson Education, Inc. Kemp Waybright Financial Accounting 3e 41 Get all Chapter’s Instant download by email at etutorsource@gmail.com Written Communication In your e-mail back to this potential new client, you would want to list the four basic types of business organizations available to most small businesses today. These were outlined in your chapter, and they are sole proprietor, partnership, corporation and limited liability company. Of course, you would want to elaborate on the tax advantages and disadvantages of each of these types of organizations (that discussion is beyond the scope of our text) as well as talk briefly about the legal aspects of each of them. But remember, we are not attorneys. Leave the high-level discussions about legal liability to them. However, because we are accountants, we can certainly tell this potential new client about the benefits of having an accountant as part of the team of professionals that is necessary to help achieve success in today’s business climate. Accountants “keep score”. They help ensure that the business is running profitably. They help to determine what the true cost is for one unit of the product that you are selling. They prepare financial statements for the stakeholders of the business. They speak the language of business. Get all Chapter’s Instant download by email at etutorsource@gmail.com 42 Solutions Manual Copyright © 2015 Pearson Education, Inc. We Don’t reply in this website, you need to contact by email for all chapters Instant download. Just send email and get all chapters download. Get all Chapters Solutions Manual/Test Bank Instant Download by email at etutorsource@gmail.com You can also order by WhatsApp https://api.whatsapp.com/send/?phone=%2B447507735190&text&type=ph one_number&app_absent=0 Send email or WhatsApp with complete Book title, Edition Number and Author Name.