2017 Front-End / Conceptual Estimating Yearbook 16 TH ED ITIO N 2017 Front-End / Conceptual Estimating Yearbook 16TH ANNUAL EDITION • Front End / Conceptual CAPEX Estimating Issues • Capital Cost Estimating Fundamentals • Capital Cost Estimating Methods • Benchmarking Data • Exponent / Cost - Capacity Equations • Ratio / Percentage Factors and M.E. Multipliers • Square Foot / M2 Unit Prices (60 + Building - Facility Types) • Unit Prices (Labor & Materials) 1,000 + cost line items • Location Factors, Engineering / CM Fee’s, Labor Rates • Process Equipment Prices (8 5+ pages) • Front End / Semi-Detailed Estimating Systems Compass International Consultants Inc. Morrisville, Pennsylvania, USA CONTENTS I N T E R N AT I O N A L I N C . IV ABOUT THE FIRM V ACKNOWLEDGEMENTS A1 01 INTRODUCTION TO CAPITAL COST ESTIMATING: The General Forecast for 2017 and beyond The Project Control Cycle Cost breakdown of a typical Chemical process facility The CAPEX Estimating process Presenting the estimate to Senior Management Optimizing the estimating effort A2 27 CAPITAL COST ESTIMATING FUNDAMENTALS: Questions that need to be asked The Estimating four step process Capital Cost Estimating Terms Estimating Types / Accuracy Engineering Deliverables & Budget: Pricing to compile various estimates Resolution allowance / Undefined Scope Allowance Developing an Estimating Plan A3 55 CAPITAL COST ESTIMATING METHODS: CAPEX estimating (10 +) approaches: Various factoring methods: Seven historical Ratio / M.E. percentage cost models: Typical Solids, Fluids M.E. multiplying values: General Process Industry Benchmarks Summarizing the CAPEX Estimate: Copyright © 2017 Compass International, Inc. II. | CONTENTS A4 107 BASIC MAN-HOUR BENCHMARKING DATA & REFERENCE TABLES A5 159 SITE SELECTION / COST DATA SOURCES / ESTIMATING CHECKLIST A6 179 VALUE ENGINEERING / CHANGE ORDERS / CLAIMS / CONTINGENCY B1 209 SCALE OF OPERATIONS / EXPONENTS (180 + PLANTS / M.E. ITEMS) B2 213 ADDITIONAL ESTIMATING FACTORS COST MODELS (24 + EXAMPLES) B3 255 SQUARE FOOT / M2 ESTIMATING DATA (100 + BUILDINGS / FACILITIES) REVAMP / REHABILITATION COST VALUES B4 265 UNIT PRICE DATA (1,000 + UNIT COST ITEMS) Copyright © 2017 Compass International, Inc. CONTENTS | III. B5 297 GENERAL COST ESTIMATING DATA Location Factors (200+ North American / International Cities): International Location Factors / Productivity: Engineering / Engineering / CM Fee’s: Union Labor Costs (10 trades): Open Shop Labor Costs (10 trades): Sales Tax (50 US states and 10 Canadian Provinces): Inflation / Compass Cost Index: Rebar / Pipe / Concrete / Bricks Pricing (14 cities): General Condition / Preliminaries Data: C1 317 MAJOR EQUIPMENT / PROCESS EQUIPMENT COST & LABOR MODELS (125 # MAJOR EQUIPMENT ITEMS) D1 379 FRONT END / SEMI-DETAILED ESTIMATING METHODS Front End Issues / Types of Data Required: Benchmarking Metrics: Detailed Design / Engineering Metrics: Civil, Structural, Architectural / Miscellaneous Costs: Structural Steel Costs: Facilities / Buildings Costs: Piping / Insulation Metrics: Electrical Systems: Instrumentation: Security Equipment / Robotics: Miscellaneous estimating items: Copyright © 2017 Compass International, Inc. ABOUT THE FIRM Compass International Consultants Inc. was founded in 1992 (C.I.C.I) and is a provider of estimating services, international construction cost data, location factors, training seminars, value engineering, estimating support and conceptual construction economic cost data. Compass International is backed by an excellent staff of experienced Cost Engineers, Cost Estimators, Civil / Mechanical / Chemical Engineers and Economists. Web site: http://www.compassinternational.net Mailing Address: Compass International P.O. Box 1295 Morrisville, PA. 19067 USA Telephone (215) 504-9777 E Mail: sales@compassinternational.net Copyright © 2017 Compass International, Inc. ACKNOWLEDGEMENTS This data source is the result of more than 20+ years research and data collection. The information contained in this data source was collected from more than 60 + completed CAPEX projects (Refinery, Chemical and Manufacturing facilities) located in North America, the UK, Mainland Europe, Asia, Africa and South America valued between $0.30 million to over $3 billion. The data is for the most part based on Compass International’s cost library, augmented with latest cost and labor data from International Development Banks and Agencies, EU Commission Reports, various Country National Libraries and Bibliotheques from around the world, various Government Information Agencies, Global Quasi-Governance Organizations, an assortment of Government Trade Promotion Departments / Labor Departments, numerous trade magazines, hourly and annual salary rates from US / Overseas labor organizations and newspaper articles, professional society articles, an assortment of technical magazine articles, various international almanacs and directories, reference books, internet data and various cost – construction proposals and bids from contractors and engineering firms together with related journals, the cost models and tables have also been augmented by a number of personal estimating libraries (that in some cases are very recent), this information has been audited, expanded upon, modified and calibrated and refined to today’s construction methods and installation applications. We would like to express our sincere thanks to the many engineers, contractors, vendors and other individuals (friends and colleagues) too many to mention who have given freely of their advice, input, time and knowledge so that this data source could be produced for the benefit of engineering and construction professionals that have an interest in this subject matter. We welcome any comments or data that could be used in future updates to make this database more complete and accurate. Copyright © 2003 – 2017: By Compass International. All rights reserved. This information may not be reproduced or transmitted in any, electronic or mechanical means, including photocopying, faxing, scanning, uploading, copying and pasting, recording, or by any information storage or retrieval system without permission of the publisher; it is illegal and punishable by law. Compass International makes no warranty or guarantee as to the accuracy and completeness of the estimating data contained in this publication and assumes no liability for damages that are incurred by utilizing the data contained within this publication. The data is conceptual and should be considered +/- 15% accurate, the cost and man-hour data contained in this database should only be used as an early front end budgeting tool or as a check and audit against received bids or proposals. The publisher recommends obtaining a number of lump sum quotes and bids that are supported by a scope of work statement and a timeline of when the work would be completed, reliance on the data contained in this document could result in losing bids or worse still losing money. Compass International Consultants Inc. Morrisville, Pennsylvania, USA Copyright © 2017 Compass International, Inc. SECTION A1 Introduction to CAPEX Estimating AS IT RELATES TO FRONT END / CONCEPTUAL - CAPEX ESTIMATING Introduction to Front End / Conceptual Estimating: “A Front End / Conceptual estimate is an estimation of the cost of a proposed CAPEX project based on initial conceptual engineering and design data, even though the specific details are not clearly revealed or specified at this early stage of the proposed CAPEX project. An all-inclusive value is required to determine the viability of the proposed undertaking.” T he completion of a front-end estimate / conceptual estimate is usually the first step in the CAPEX Budgeting / Estimating process. This publication has been compiled to assist all construction professionals with an annual reference guide that will help them with “quick” reasonably accurate construction prices for work associated with chemical plants, refineries, manufacturing facilities and other related industrial plants. A vast number of challenges and hurdles remain in place for “Process / Manufacturing / Chemical” companies (and their decisions to build new / revamped facilities): as we look into the future as of late 2016, the issues to be faced in 2017 and beyond include numerous issues (that have financial, construction and operating cost consequences) that will need to be gauged and planned for, if the decision is made to proceed with the EPC effort. The Process / Manufacturing / Chemical industry as the engineering / construction professionals knew it in the early years of the last decade will have changed dramatically in the next two or three decades. Emerging economies such as China, India, Brazil and South Korea to name but a few will continue to forge ahead in developing their R & D and manufacturing bases, there is an increasing anxiety in some of the more developed nations as to how this will all play out and what impact this manufacturing / economic “sea change” will have on the future employment opportunities, facility costs and engineering / construction activities in Western Europe, North America and around the world. Hopefully, this publication and its’ future updates will assist the reader in navigating and understanding the dynamics of this situation, and the associated engineering / construction related costs specific to Process / Manufacturing / Chemical facilities.down all other legislation topics. THE GENERAL FORECAST FOR 2017 AND BEYOND (Specific to the Process / Manufacturing / Chemical Industry and to the construction of these facilities). • The Global Enginnering, Procurement and Construction (EPC) market has had a seven year roller coaster ride. Asia, Africa and South America have been performing moderately well in this period, while Europe and North America have been just getting by. In spite of this and for the first time since 2008, the Global EPC market is seeing green shoots / growth again. This would indicate that the financial, credit and banking storm is just about over; the Global EPC market is slowly but surely on the road to recovery. A great deal of the disbelief and dread was the immediate consequence of the Brexit vote. The financial markets, which were for the most part Copyright © 2017 Compass International, Inc. 02. | SECTION A1 really unnerved, stocks and the pound sterling were hammered for a day or two. Nevertheless the pound sterling and the UK / USA stock markets to some extent recovered in three to four days. UK construction sectors that are expected to suffer the most are the housing market and major infrastructure projects. The pound sterling has dropped 15% against the US dollar. The jury is still out on “Brexit” - some experts believe it will positively impact the UK construction industry, while there is another group that forecasts the opposite. The standoff between Russia and the Ukraine continues to put a constraint on trade and construction between the West and Russia. • US voters on November 8th voted and elected Donald Trump as the next President of the USA. President Trump should be “a shot in the arm” for the US Energy and Construction Industries for the next four years; this is the takeaway from his many campaign speeches. • The recent recovery in the US construction industry is gaining strength; hopefully this will continue in 2017 and beyond. • China is now the world’s largest infrastructure market and now boasts the second largest economy. • The US auto industry is on the road to recovery, GM recently had a very successful stock offering and Ford is set to make decent profit margins in 2017, this improvement could translate to future construction work in the USA. • Japan is forecast to experience signficant increases in 2017 construction spending in the next three to five years, spurred on by new Prime Minster Abe and his pro-growth platform. • Uncertainties remain as oil and raw material prices increase relentlessly and then decrease just as dramatically i.e. copper, steel, glass and lumber. It is difficult to forecast these costs as we move into 2017. Will oil head back up to $140 again, or will head south, below $30 a barrel? Saudi Arabia has “off the record” stated that it would like to see oil in the $80 $90 a barrel range. • Oil prices are now below $40 a barrel for the first time since 2009; prices are being pushed down Copyright © 2017 Compass International, Inc. by (1) Strong US and Middle East production, (2) the Chinese economic slowdown and (3) the tentative Iranian nuclear deal. OPEC’s goal is to put the U.S. shale oil industry or Canada’s oil sands out of business. It’s not happening right now, but stay tuned to see just how low oil prices can go. • USA labor costs are increasing year to year by 2.1% to 2.3%. There is projected to be a shortage of skilled labor in the Gulf Coast States (Texas, Lousiana and Mississippi) in the First Quarter of 2017; labor rates will increase at a higher rate in these states. • Latin America is poised to grow more than the USA and Western Europe in 2017, there will be a lot of construction related opportunities in Brazil, Colombia, Uruguay, Peru, Chile and Argentina, as the expanding and prosperous middle class call for better housing, schools, infrastructure and services. • China is highly reliant on foreign trade (a lot of goods are stacked up in Chinese ports, waiting for customers). With the “Euro” economies struggling, look for China to experience a significant construction slowdown in 2017 of between 10% and 15% from previous years. • China continues to relentlessly seek out production agreements in the Angolan, Ghanaian and Nigerian oil industries, together with various mining concessions around the globe. China is actively pursuing mineral concessions in Guinea which has recently undergone a military coup d’état. • China is being subjected to significant wage demands - anywhere between 10% and 15% per annum. Will these rising wages relegate China as the worlds manufacturing # 1 ranking? Will Vietnam, Indonesia and India move up the table and become the most sought after location in 2017? • Prices for diesel fuel, structural steel, cement, paint, plastic products, plywood / lumber and gypsum-wallboard products are forecast to increase by 2% - 3% in 2017. • All over North Africa and the Middle East, popular unrest has been displacing long running dictatorships. For decades, the citizens of Egypt, Tunisia, Algeria, Libya, Syria and Yemen have suffered SECTION A1 | 03. in silence. All these recent events will slow down construction work in the short term however in three to five years this could be the new “hot” construction market. • The continuous unrest in Syria, Iraq, Israel and Palestine will continue to subdue the construction markets in and around these countries. • The waning of the European Union (EU), which now faces uncertainty after the Brexit vote. It survived the Greek financial crisis back in 2013; the EU is not likely to collapse in the next 12 to 24 months. Nevertheless, the internal tensions are increasing with some countries demanding a referendum on whether to stay or leave. What will the EU look like in five years? • China’s GDP grew at its slowest quarterly pace at the end of 2016, at a rate of 6.5%. The GDP in 2017 is forecast to be in the 6.1% to 6.3% range. Industry analysts continue to have misgivings on the truthfulness of China’s official figures. Some of these industry analysts are concerned that the Chinese economy is in worse shape than is being reported. • In the USA and Canada the drop in bulk materials prices fell as much as 5% from the previous year (cement, rebar, ready mixed concrete, structural steel, timber, wallboard, paint and masonry products). This has worked its way through the system and now in some regions and cities is starting to slowly rise again. In the USA and Canada with less engineering and construction work available, profit margins have declined significantly for most General Contractors and EPCM related firm. As we move into 2017, most industry sources have indicated that work levels are down by as much as 5% from two or three years back. • Will interest / activity in Tidal / Hydro, Fuel Cell Technology, Nuclear, Geothermal, Solar (Photovoltaic), Wind Power continue in 2017? Will the US energy crisis be put on hold with the recent major shale gas finds in Pennsylvania and New York? It is forecast that these huge gas discoveries could satisfy the USA’s gas needs for the next twenty five years. Will there be a mini boom in pipeline gas gathering facilities in this region in the next five years? • In the USA an energy transformation is on the cards for natural gas from shale gas deposits in Pennsylvania, North Dakota, Ohio, West Virginia and New York State. Look for numerous Gas to Liquids (GTL) and pipeline engineering / construction projects in 2017 and 2018 and beyond. • In USA, Canada and Western Europe oil refiners face an unsure future with the global recession. This together with declining product demand together with low profit margins, many refiners are revisiting and putting on “hold” their short term (1-3 years) CAPEX plans. • City growth or urban sprawl is the #1 factor that will drive global construction activity and costs, more than one billion people will move from rural areas to major cities in the next decade. These “growth” cities are in China, India, Pakistan, Indonesia, Philippines, Nigeria, Ghana, Brazil, South Africa, and other third world countries. • In the USA, gasoline (petrol) needs are forecast to fall to 5 million barrels per day in 2025, down by nearly 40% - 50% from 2012 levels. Various studies forecast that by 2025, the worldwide average miles per gallon (MPG) of new passenger cars / small trucks will have improved by as much as 40% - 50%. The average of 2011 is 28 MPG; in 2025 this is expected to rise to 45 MPG. Continuous economic development in China and India in the next decade or two is expected to take up the USA gasoline reduction. • USA Bulk Materials (Concrete, Stone, Rebar, Cement and Bricks) costs are increasing year to year by 1.9% to 2.5%. Plywood and framing timber costs are increasing year to year by 3% to 6%. due to the resurgence in the housing market. • Doubts remain as oil and raw material prices increase relentlessly and then decrease just as dramatically i.e. copper, steel, glass and lumber. It is difficult to forecast these costs as we move into 2017. • Offsite modules and pre-assemblies will continue to have a dynamic role in optimizing the contstruction costs and field productivity of the all-inclusive Engineering, Procurement, Construction and OPEX life cycle, now and in the future. Copyright © 2017 Compass International, Inc. 04. | SECTION A1 • The growth in infrastructure and general construction projects around the globe is producing strong demand for qualified engineering and construction professional and skilled workers. This situation plus the spike in escalation is causing significant shortages in the global construction market. This publication has been produced to assist various construction professionals with a “road map” to navigate through these complex procurement issues. • The Zika virus is spreading in Latin / Central America and in southern Florida. More than two billion individuals in the world live in areas that are ecologically suitable for the spread of the Zika virus. • Globalization has had an awe-inspiring impact on the automotive, manufacturing and the pharmaceutical industries, these industries are in transition. In the next 5 – 10 years there will be a significant consolidation. Instead of there being ten major global players in each industry; there will be five or less. These industries, in many ways, are following the same flight path / happenings of the US airline industry. Remember Pan Am, TWA, and Eastern Airlines in the 1990’s – history has a habit of repeating itself. • Major geopolitical risks the world is facing in 2017 and beyond include: 1. The world economy - which way will it head, up or down? 2. Iran producing an atomic bomb and the ramifications of this. 3. The continuing war against Al Queda and ISIS in Pakistan, Afghanistan and Syria. Additional topics and questions that could impact the Process / Manufacturing / Chemical companies in 2017 ̵̶ and consequently the engineering / construction marketplace, include: • Italy, Greece and Turkey are at this time trying to deal with a huge flood of migrants from other parts of the world. This will lead to a major crisis: where will these migrants live and work, the cost of this problem will be huge for these countries. • Political instability in the Middle East (Egypt, Libya, Syria, Iran and Israel) could cause a major Copyright © 2017 Compass International, Inc. downturn in the global construction market. • Worldwide population growth, especially in Asia and South America: We will most likely see 8 billion people on the planet by 2017. • China and India are seeking long term toll manufacturing / supply contracts with countries such as Brazil, Venezuela, Nigeria, Angola, Guinea, Algeria, Saudi Arabia, Iran, Qatar and the UAE. These countries in the past dealt exclusively with North American and Euro zone oil / chemical / manufacturing companies. • Overall worldwide construction in 2017 is projected to grow by 2% to 4% over 2016. • With the Euro lurching from one crisis to the next, the 18 euro-zone countries are facing some difficult decisions. Will Greece, Ireland, Portugal and now Spain and Italy pull out of the Euro? Will this put their economies and construction markets into a tailspin in 2017 / 2018? • What will 2017 bring for the war between the world and the Jihadist (ISIS and Al Qaeda) movement? The only answer is, more of the same. • The rapid pace of technology advancements: (wireless technology / faster chips / communications etc.). • The chemical / manufacturing industry will continue to focus on reducing production / manufacturing costs. • The drive by big North American, Western European and Japanese Automobile / Chemical / Consumer Product companies to establish a manufacturing presence in China and India, this trend should continue for another five years at least. • The globalization and integration of the world economy: with countries such as Brazil, China and India becoming “global” players in the next five years. • Increases in military hardware and manpower expenditures by China and Russia: and its future worldwide consequences. • The ability for Automobile / Capital goods manufacturers to develop and bring to market their products more rapidly, the use of 3D / digital design SECTION A1 | 05. to ensure that piping / utility collisions are avoided expenditures related to “Process / Manufacturing / in the design and construction process, thus miniChemical” facilities involves the collection, review mizing re-work and generally speeding up the design and condensing a wide assortment of information process. and data. Some of the more significant items and To see how things have changed in this induswork tasks are as follows: (1) Owner front-end try in the last five years is the fact that China will costs including internal ROI studies and marketing have a construction market as large as or bigger analysis reviews, Research and Development costs. than the USA in the next decade or two. The lion’s (2) Property or land purchase or leasing / lease back share of future CAPEX expenditures appear to be arrangements, including perhaps third party tolling headed overseas, it would appear that the days of arrangements (including any site improvements and big corporate engineering / estimating departments modifications). (3) Production of Front End Engiwould be over in North America. This situation was neering – Architectural Design Deliverables - Any one the main drivers for producing this database, front-end architectural or engineering economic the publisher of this database determined that there feasibility studies completed internally or by a third would be a need for this “type of information.” The party i.e. A / E or EPC firm. (4) Production of the writer(s) have always wanted an “Issued for Construction” - The “estimating note book” that they Architectural - Engineering (A / The essential principles could carry around with them to E) (EPC) design effort (producof Project Control are to produce or audit / check CAPEX tion of specifications and design provide the best techniestimates – hence the creation of drawings and project design decal and business solution this book and its companion publiliverables) including reproduction to the business unit concations. expenses and associated travel templating a new facility The (CAPEX) capital cost for costs. (5) Project Management expansion(s) or upgrade(s). the Engineering, Procurement and activities associated with directConstruction project (s) comprises ing the CAPEX project includes of all the expenditures associowners and contractors staff. (6) ated with the primary creation of the specific plant Procurement activities – the buy-out of the work or facility: this usually embraces the following (scope), i.e. purchase orders and construction condescribed direct and indirect construction and engitracts. (7) The actual field construction effort, includneering related elements: “Project Control” (Capital ing site purchasing together with major equipment Cost Estimating, Planning and Cost Engineering) is (which could be bought out in the home office, bulk understanding where the project is in relation to it’s and engineered materials, i.e. concrete, stone and planned goals. It is being aware of where the project lumber). (8) Field indirect support including field suis headed and communicating these findings with pervision of the construction scope, trailers, storage the appropriate project stakeholder so that construc- sheds / small tools and consumables. (9) Constructive mid course solutions can be implemented to tion equipment requirements i.e. cranes, welding maintain or improve the current budget and schedequipment and the subsequent maintenance of this ule. This publication is focused on the activity of equipment, and Field establishment i.e. (Division 1 Conceptual Cost Estimating – CAPEX estimating. or General Conditions / Preliminaries). (10) ConA flow diagram is depicted on the following pages struction Management of the project, including any indicating how conceptual cost estimating “fits” third party NDT inspection / testing requirements, into the overall Project Management / Control and, (11) Other items could include contractors overcycle. CAPEX estimating specific to future capital head, fees, freight, bonding; insurance (BAR and Copyright © 2017 Compass International, Inc. 06. | ISECTION A1 workers compensation) and local state taxes / B&O and an initial path forward document) - information taxes, (VAT / GST on overseas applications), tariffs specific to cost, schedule, manpower requirements and duties, specific to the project. (12) There are a for the usual activities associated with a Engineer“bunch” of related matters that may need to be coning, Procurement and Construction (EPC) project, sidered including: expense items (relocation), demo- the tasks that will derive benefit from this “first” lition work, owner provided equipment / materials estimate are: – free issued to the contractor, furniture and fixtures, • The “initial” capital cost of completing the spare parts, initial chemicals and vendor assistance, EPC effort. start-up expenses, commissioning and possible vali• Detailed design (The approximate Engineering dation activities. / Design staffing needs). The extent of each of the above cost elements. of • Procurement. (The number of Purchase orders course, is based on the type of facility (i.e. unique – and construction contacts required). first of it’s type) needing new utilities, or a continu• Field Labor (The peak manpower needs) / ing ongoing production facility, that Construction Management. (The has a history and has an existing number of individuals needed to utility infrastructure in place, magsupervise and ensure the project The decision on where to lonitude or scale of operation – small is completed on time and in a cate a new Chemical Facility operating unit i.e. 2 or 3 operators safe manner). / Manufacturing location(s) or a toll manufacturing plant or a • The major milestones asis many times a tough call, large operation with 100’s of plant sociated with the CAPEX project an easier said than done unoperators, it’s operation – 24 / 7 i.e. start and finish date. dertaking, it needs the input / 365 days or 8:00 to 5:00, plant The decision on where to from corporate engineering, control philosophy and the actual locate a new Chemical Facilcorporate finance personnel location of the CAPEX project(s), ity / Manufacturing location(s) and the business unit’s seNorth America or overseas. The es- nior management (the folks is many times a tough call, an sential principles of Project Control that will take ownership of easier said than done undertakare to provide the best technical and the completed facility). ing, it needs the input from business solution to the business corporate engineering, corporate unit contemplating a new facility finance personnel and the busiexpansion(s) or upgrade(s). The ness unit’s senior management initial description of a project scope begins at project (the folks that will take ownership of the completed commencement, it is accomplished with the estabfacility). This decision is one in which the cost lishment (creation) of an “approved” design basis estimator can play a significant role in finalizing that is accepted by management (accepted to a least the manufacturing process and possibly selection of go to the next step of project approval cycle), this the final site location. What are some of the key site particular section will not get into how the scope of selection factors that need to be analyzed and estia capital project is developed, however it’s purpose mated? Some of these factors are listed below. What is to provide “basic” details of how to successfully is the 5-10-15 year growth plan for this facility / and estimate early / front end scopes of work. An acor product? Is this where future growth of this prodcurate Front End / Conceptual Cost Estimate can be uct will occur, i.e. South East. Asia (China or India) the first step in the successful execution of a capior South America? Where should the new facility tal project, this “first” capital cost estimate should be built - at an existing company owned facility, on provide the project team with early (a “budgetary” a new grass roots location, or should we renovate an Copyright © 2017 Compass International, Inc. SECTION A1 | 07. existing facility to accommodate this new product? Should the capital cost estimate include land purchase? Is any demolition or site remediation costs to be evaluated? Are there differing manufacturing process (steps) that can be used? Are there cost differences in the operating costs of these processes? Will the new facility be given grants, tax holidays and or incentives by the state or country that the new facility will be located? Will this facility (new or add on) require new services and utilities? Will we need to train / educate the plant operators? Will the new plant require state of the art control systems, or can we obtain a competitive advantage by using low cost labor to operate the plant and minimize costs on the I/C account? Lots of questions need to be tabled and answered during the CAPEX estimating effort. These questions and many more will have to be analyzed in some detail prior to proceeding with the prospective CAPEX project. In the early phases of the project, the Front End / Conceptual Cost Estimate should provide a framework to measure trends and to determine key project milestones. The number one indispensable principle of Project Control – Cost Estimating is to deliver the best technical and business solution to the business unit considering or bidding on a new facility expansion(s) or upgrade(s), together with value (which of course is part of the business solution) for future CAPEX investments. The project team must deliver the correct business solution at the front end stage(s) of CAPEX project. The scope, needs to be to some extent defined, some front end design work (basic design) needs to have been completed, various manufacturing / production schemes need to have been considered and scoped out to determine their viability. The decision to engineer / procure and construct (EPC) a new Chemical / Manufactur- PROJECT MANAGER ENGINEERING DATA PROCUREMENT DATA CONSTRUCTION DATA PROJECT CONTROLS CYCLE CAPITAL ESTIMATING PLANNING / SCHEDULING COST ENGINEERING Copyright © 2017 Compass International, Inc. 08. | SECTION A1 ing Facility, or to upgrade, revamp or modernize an existing facility is many times based on future business growth, maintaining market share and to ultimately to increase profits and ROI. Chemical / Manufacturing Facilities must be designed to meet the goals of (1) Safety, (2) Quality of final product and (3) Profit – Return on Investment. The conceptual estimator / engineer is a person who can predict / analyze the “future” cost of an Engineering, Procurement and Construction (EPC) project(s) with a very modest (minimal) amount of “real” data regarding the details of the project (basically there are no detailed design deliverables at this stage – the future “CAPEX project” is in it’s infancy, very much in the speculative or conceptual mode), typically these types of estimates are required at the very front end / early stages of a project, they are typically used to: 1. Evaluate the capital costs associated with a new or add on to a current facility. In addition they can be used to determine the viability of producing new products at a certain location. They can also be used to audit and initially checkout the proposal of an A/E firm or EPCM contracting company. 2. Used in the traditional annual or five year capital expansion / forecasting effort i.e. does the business outlook in Chile enable the project to produce an attractive ROI now or in the next two years. 3. Used as a tool to determine the best EPC approach to maximize the owner companies Return on Investment (ROI). They can also be used as the management “go / no go” decision tool. The Project Control cycle - is the methodical review and analysis of the projects (Scope of Work) from a cost / schedule standpoint. The following flow chart demonstrates the coordination that is required to have “accurate” Project Control on a CAPEX Project. Regular updates / communications to the Project Manager of any departures from the current cost estimate and schedule and counseling the Project Manager / Project Team on any potential (EPC) problems is the job of the Project Controls Group and possible solutions that will ensure the projects Copyright © 2017 Compass International, Inc. budget and schedule is maintained or optimized. This publication focuses on Capital Cost Estimating element of the above Project Control Cycle. The foremost purpose of the compilation of a capital cost estimate is to transform engineering / design, procurement and construction deliverables and data into an accurate prediction of current and or future construction cost(s). Capital Cost Estimates (CAPEX) - what are they used for: • A tool for analyzing various case studies / business economic models: • An assessment of costs and resources to complete a specific scope of work: • An appropriation for funds, appropriation for expenditure - (AFE): • A basis for analysis of contractors and vendors bids and submissions. • The supporting documents that are the basis of an offer / bid to complete a work / scope item: • A basis for future cash flow requirements and forecasting. • A project control tool: (used to monitor and control the EPC effort). • A benchmark tool for determining future project costs and possible use as a historical data tool for future CAPEX estimating applications. Issues and factors that can influence a capital cost estimate, this list together with other data within this publication should be used as a checklist to ensure that the cost estimating effort is completed and fully budgeted (i.e. scoped out): see following page for chart. The following pages and sections A -1, A -2 and A -3 of this database will describe in some detail, the following types of capital cost estimates, a more complete description of these estimates and hybrids of these estimates are discussed in section A-3. • Order of Magnitude Estimate (OOM). Typically arrived at by utilizing cost capacity curves, SF / M2 / M3 units, ratios, factors, exponents and historical percentages, for example barrels per day, $’s per MW, tons of production per year. SECTION A1 | 09. Issues and Factors IMPACTING THE BOTTOM LINE OF A CAPEX ESTIMATE ENGINEERING # ISSUES AND FACTORS 1 2 3 4 Production of design deliverables / specifications (who produces Owner or EPC firm / when). C / S / A design deliverables (who produces / when). Process Flow Diagrams (who produces – Owner or EPC firm / when). E/I design deliverables / Control Philosophy / Classification (does owner have a preferred vendor who produces outline spec / when). Piping design and detailing (who produces – does this exist – has Owners Engineering group produced the first draft of this document / when). Relevant codes to be utilized. Other Engineering issues. PROCUREMENT Long lead items (M.E. items) some complex items such as a multi-stage compressor could take as long as twelve months to design and produce. Freight issues. Import duties. Bulk material purchasing. Expediting. Inspection / trafficking / performance testing. Warehousing. Early delivery bonuses / payments. Other Procurement issues i.e. spare parts, vendor assistance. CONSTRUCTION Location of facility (USA or Overseas). Weather issues (cold or hot climate). Productivity expectations of workforce. Union / Non union / Merit Shop construction approach. Plant start up activities. Labor availability and possible overtime / shift work requirements. Protection of the completed work. General Conditions / Preliminaries. Construction equipment usage. Establish camp / Establish concrete batch plant. All required permits. Small tools / Consumables. Guards / Security. Special safety issues. Cleaning protocols / special requirements. PROJECT SPECIFIC ITEMS Completion date (Normal schedule or fast track schedule). Escalation / Taxes. Operator Training issues. Owner costs / Owner provided items. Contractual issues / Type of contract. Warranty issues (procure extended warranty period). Payment terms / Financing costs. Currency impact issues. Insurance issues (BAR / Umbrella / Bonds). Liquidated damages / Consequential damages clauses. Bonus / Penalty clause for early or delayed completion. Contingency issues (technical and general contingency). 5 6 7 1 2 3 4 5 6 7 8 9 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 1 2 3 4 5 6 7 8 9 10 11 12 Copyright © 2017 Compass International, Inc. 10. | SECTION A1 • A Preliminary Estimate / Funding Estimate. Typically prepared when the conceptual / detailed design is 20% - 50% complete (or when the detailed design is perhaps 5% - 25% complete, or even less) Many times based on early PFD’s early P&ID’s, preliminary plot plans – indicating where major equipment is located – many times the operation(s) group has not bought into these early concepts and they have a habit of moving around, however there is some realism usually associated with these concepts. • A Definitive Estimate / Control Estimate / Validation Estimate with the detailed design effort perhaps 30% - 50% complete, more information is known, bids / quotes have been obtained for some of the key major equipment, initial quantity take-off’s are available for civil, piping, electrical and instrumentation, the scope of the engineering effort is pretty well known. • A Lump Sum Bid – Hard Money / GMP Estimate. A lot is now known about the project, the scope of work is reasonably “nailed down” the detailed design is typically 70% - 100% complete, bulk materials and major equipment (long lead items) are on order, or some of the construction work is under way i.e. site work, piling and foundations may be partially installed. The following table will give the reader an appreciation of were the “big cost drivers” are in a typical chemical facility project, not surprisingly these values will not be the same for each specific facility, however these values can be used as a benchmark or guide, the percentages are based on numerous (30+) projects that have been executed in the last ten years, they are a mix of new and revamped CAPEX projects with perhaps 70% of the data coming from “new” $5 - $45 million chemical and manufacturing facilities. Typical Cost Breakdown of a new Chemical / Process related Facility (constructed on an existing facility with available utilities – that may need some upgrading): Note: These values are appropriate to Inside Battery Limits (ISBL work) – Outside Battery Limits (OSBL scope / work) is not included in above values. Contingency is included in above values (it has been pro-rated into the above percentages). The activity of capital cost estimating is at best a timeconsuming and an easier said than done undertaking. Trying to forecast the many project variables such as weather, productivity, labor costs, major equipment, field in directs, bulk material quantities and Typical Cost Breakdown NEW CHEMICAL / PROCESS RELATED FACILITY CATEGORY PERCENTAGE VALUE PERCENTAGE RANGE Major Equipment (includes freight) the value for freight is 3%. For overseas applications requiring ocean freight. This number could increase. Ocean freight typically is 7% - 10% of the M.E. value. Materials (Bulks / Engineered). Labor costs – including sub-contractors. Field In-directs / General Conditions / Preliminaries. Detailed Design / H O support / Procurement / PM (includes Owner Engineering) Includes all necessary design deliverables. Construction Management (incl CM Gen Conditions) TOTAL 22.9 18 - 27 21.5 24.3 11.7 13.9 17 -26 19 - 29 9 - 13 10 - 17 5.7 100.0 4-8 100.0 Copyright © 2017 Compass International, Inc. SECTION A1 | 11. unit costs, taxes and escalation and to attempt to estimating the cost of General Buildings (airports, look into the future, say two or three years, is very logistic centers / warehouses, office facilities, public difficult and demanding, encumbered with potential buildings, schools, together with civil engineering dangers (future events are of course difficult to anrelated projects etc.). Some of this data is outlined / ticipate, for example, who would have thought in the indicated in section B 3, B 4 and C 1, this data can early 2000’s that a barrel of oil would cost $140 + a be used in the production of cost estimates for other barrel in January of 2009 and then drop like a stone “specific / one off” engineering and construction to $35), hopefully this publication will shed some discipline items such as demolition, civil, site work, light on these important topic(s). architectural, engineering and construction manageA CAPEX capital cost estimate can be considment fees, mechanical, electrical and instrumentation ered as one of the following: / controls and insulation (refer to section A 4 and D 1 • The bottom line cost / bid for completing an for examples of these topics) which may be required Engineering, Procurement and Construction effort, it and budgeted using similar / parallel conceptual / is the work effort of determining all front end estimating methods and the numerous cost elements which procedures described in this data The main goal of this publiwill be required for a particular source. This should allow a cost cation is to assist the user in activity / (EPC) construction project estimator the ability to compile a not “dropping the ball” and and arriving at a total cost value for reasonably accurate front – end making erroneous front end completing the itemized scope of CAPEX estimate. The main goal / conceptual type capital work (basically a shopping list of of this publication is to assist the estimates and basically to required items). user in not “dropping the ball” provide a more focused and • A cost summary together with and making erroneous front end / disciplined approach in proa description of work (scope of conceptual type capital estimates ducing a more accurate and work / mission statement) specific and basically to provide a more concise front end / concepto a project to be performed or focused and disciplined approach tual estimate(s) considered. in producing a more accurate and • A current photograph / snapconcise front end / conceptual shot of an (EPC) project(s) curestimate(s) – i.e. to shed some rent scope of work together with a cost value of its light on an area of cost estimating that can be a anticipated final cost. challenge to new young estimators that are starting • A judgment / opinion of final cost by a out in this business and need an initial road map to person(s) / cost engineer(s) / cost estimator(s) / get started. The responsibilities, mission statement project team that has considered the SOW to be and basic activities of capital cost estimating (the performed. “job”) is for all intents and purposes a data gatherThis data source and the basic focus of this pub- ing activity (getting your arms around the projects lication is targeted primarily at the manufacturing / scope and documenting it), it includes reviewing process industry / chemical engineering / pharmadesign documents (design deliverables – drawings ceutical / industrial sectors. 60% to 70% of the “cost and specifications and scopes of work) if they exist estimating / benchmarking data” contained in this and the preparing a take-off / shopping list of scope data source is targeted on these specific industry items that need to be completed in the execution of sectors, however it is not the aim of the database to the CAPEX project. In addition it includes gatherexclude other construction industry sectors. Some ing local construction cost data, local material costs, of the following benchmarks and data can be use in field crew productivity / production statistics, deter- Copyright © 2017 Compass International, Inc. 12. | SECTION A1 mining contracting methods, plus a host of other cost related issues. Capital cost estimating is a four step process; these four basic estimating steps are as follows. (This assumes that the cost estimator has read and absorbed the current scope of work and reviewed the current engineering deliverables that currently exist). 1. Familiarization - Site visit / investigation (if timing allows) 2. Quantities Effort - Quantity take-off (shopping list of required items), the quantification of all the necessary items needed and depicted upon the preliminary and final design drawings 3. Costing Routine / Effort - Collection and selection of pricing / benchmarking data. 4. Finalizing the CAPEX Estimating Effort - Summarization of this data, is the work effort of calculating all the costs which will be required for a particular activity / construction project and arriving at a total cost value for performing the (EPC) work. They say “money makes the world go round”, - CAPEX funds whether they be dollars, pounds, yen or euro’s and the subsequent cash flow of these funds and the profit that is realized as they relate to the implementation / execution of the “CAPEX project”, is the oxygen of any profit motivated construction / manufacturing related organization (Owner / EPC firm), many times it is identified as the bottom line, selling price, required funds, contract price, P & L (profit and loss), anticipated or final bid cost. Cash Flow - Money and the management of it, is of acute importance in estimating / cost engineering and project management, as is the essential metrics of knowing the current status of the project and the performance to date and how much it will cost to complete the work remaining (forecast to complete), i.e. are we making a profit or loss on this project, how does it measure up against the original capital cost estimate (basically we are performing ongoing benchmarking activities as the project proceeds). Each and every able cost engineer / estimator / project manager must become familiar with basic cost estimating methods, procedures and techniques Copyright © 2017 Compass International, Inc. that were touched on earlier (and are mentioned in some detail in the first three sections of this publication) i.e. the visit to the site to collect data (project specific information), the take-off routine, the pricing effort together with the summarization of all the relevant data, the cost engineer / cost estimator must also have a basic knowledge of the background / supporting data that is the estimate based upon, i.e. scope of work – project definition. Additionally they should understand basic accounting principals, cost control methods, value engineering principals, cash flow and profit generation specific to their current project(s) to be beneficial to their employer and their clients. These are important attributes that can not be learnt overnight, it could take 3 – 5 years to get up to speed with these issues. The important attributes / skills of a cost estimator are: • Technical ability - (EPC) knowledge. (understand the big picture) • Team player. (help out on other estimating / project management assignments when needed) • Basic Construction - Business acumen • Ability to work well under pressure / a hard worker that can think outside the box • An inquiring mind. (Ask questions never assume) • Good computer skills (a very important ability) • Pack rat mentality – collects information for future use. (Discard out of date data when necessary) The best cost estimator (the one with the best potential) that the writer has come across in the last twenty years is a young engineer with 3 – 5 years experience – his filing and data collection skills were first class, he was never at a loss when questions were asked of him, he did his homework, his estimates were accurate and well prepared, he kept his own audit trail (a large three ringed binder that contained all the relevant estimating / pricing data). As has been touched upon, the forte and skill set of the professional estimator / cost engineer must be comprehensive - they should have an appreciation of all construction disciplines i.e. CSI Division 1 - 16, SECTION A1 | 13. the most important prerequisite is the ability to look / cost engineer is to ask questions and to question into the future (crystal ball and tea leaf readers…ap- the feedback and answers that are provided by his ply here). The second most important trait is the or hers questions. The preponderance of “seasoned” ability to get along with people and be a team player cost engineers / estimators, individuals that have (being able to communicate and collect relevant data been involved with estimating for more than five with or from the other team members is very imyears have in many cases collected and formulated portant – squeezing out all of the relevant data from their own personal “estimating” libraries during their the team members is important), complete with the career(s), many times when these individuals retire skill of being able to cut through all the details and these libraries are lost, or thrown out. The exerfocus on the specific “cost drivers” of the future / cise of this publication is to download the writers current EPC project. A number of the more imporown extensive library and some of his co-workers / tant qualities and basic traits are Business Acumen colleagues and to make it available to “rookie” and (understanding the importance of cash flow, change journeymen / women cost engineers / cost estimators management i.e. change orders / claims, negotiations joining the industry. with clients / vendors / sub contractors). This important and vital subject matter i.e. Front Knowledge of the construction End / Conceptual Estimating is process i.e. the understanding of a data source that cost engineers the following main categories – (1) This important and vital and estimators are constantly subject matter i.e. Front End Construction / Engineering / Prosearching for on a day too day / Conceptual Estimating is a curement / Construction Managebasis (hopefully this data source data source that cost engiment, field experience is a definite will be beneficial to the reader neers and estimators are advantage: (2) Communications on future Front End / Conceptual constantly searching for on and Computer skills (computer cost estimating activities). For a day too day basis skills are becoming increasingly the reasons just touched on, the more important in this business author(s), after years of searchenvironment): (3) Team Player / ing / compiling and collecting People Skills as was mentioned above (work indithis type of process related capital cost estimating vidually or as part of a team): (4) Time Management data decided to summarize their thoughts and views (create shortcuts and ability to think outside the on this subject in an effort to fill this void, without box): Additional know-how that would be beneficial getting too deep / long winded and detailed, which is to an Owner or EPC organization is the aptitude to hard to do on a such a large and complex topic. This visualize each physical engineering, procurement book is aimed at giving the reader the “headlines” and construction activity / operation (and how they of various cost estimating items, a quicker way of impact / ripple into each other – fitting all the pieces arriving at a “cost”. of the puzzle together) that is required to be integratAll CAPEX capital cost estimates have one ed into the “construction project”, how each activity universal objective, they provide the basis for man/ work effort fits into the total / whole scope of work agement action (go or no-go or go back and re-work (big picture), and to interpret the extensive and less the numbers), how much will this project cost, what significant details into accurate and detailed total is the ROI, can we buy this product from a “Toller”, cost budget / cost elements, ensuring that the scope does it make economic sense to build this proposed (the intent of the design team is captured in the take- facility, should we expand this facility, where should off process is followed as carefully as possible). One we locate this facility in North America, Europe or of the main prerequisites of professional estimator in South East Asia, questions and more questions Copyright © 2017 Compass International, Inc. 14. | SECTION A1 that need to be resolved. For those reasons to assemble and compile accurate (CAPEX) capital cost estimates historical data and benchmarking data is required, this means that a source of easy to use and precise – up to date historical / current cost specific data is essential, this data should be broken down basically into quantities of materials, labor man-hours and total dollars (money), the data source could be via the use of in-house return data or “proven” third party external resources, i.e. estimating books / pricing catalogs that are up to date. Annually or real time updated i.e. current capital cost estimating data sources (material unit costs, man-hour installation units, construction equipment – plant and productivity adjustments) - (calibrated to a key location(s) i.e. U.S. Gulf coast, Washington D.C or the North Western area of the UK) are what is needed. This data can provide owners and EPC firms a competitive advantage over their competitors. There are today, numerous capital cost estimating systems / procedures / methodologies both computerized and hard copy – and perhaps half a dozen or more reference books being used in the EPC industry to generate capital cost estimates. One of the main problems with some of these cost data reference books is that the data is focused primarily on general construction, i.e. housing, remodeling, office buildings, schools etc. (low tech construction as it referred to). The basic focus of the data contained within this publication is the process / manufacturing / chemical industries, and to some extent the pharmaceutical sector of the construction industry. The data in this publication reflects man-hour benchmarks, bulk materials, capital major equipment (CAPEX equipment), EPC construction practices, labor rates (union & non union or merit shop), schedule of rates / unit prices, engineering costs / fees, owner costs, plant / construction equipment. Capital cost estimates may be and are prepared and compiled at any point in the projects life cycle development, from the initial early stages 0% to perhaps 5% of the design has been established, to defined / complete engineering stages (the detailed design may be 70% Copyright © 2017 Compass International, Inc. - 100% complete) of the project. An example of this early estimate is (Identification / Conceptual / Business Concept Estimate) – as it is sometime referred to (little or no engineering produced – real lack of engineering documentation - i.e. engineering deliverables and reports, the only document might be a preliminary “major equipment” list) the estimate is compiled by multiplying the major equipment items by a factor to arrive at a total installed cost. This early stage estimate would need perhaps 20 – 25% contingency to cover risks and lack of project definition, the next “update” of the estimate would be a preliminary stage estimate, possibly 10 - 20% engineering phase is compiled. We would need less contingency because we know more about the project (and we have less risk going forward), the semi detailed execution phase submission would perhaps be the next estimating step or update, perhaps, 20 50% of the detailed design completed, again more is known about the project and we would basically need less contingency. Last but not least the lump sum / turnkey bid / hard money estimate (proposal or budget), perhaps 50% - 100% of the detailed design in completed (pricing from vendors and sub contactors is typically available), the contingency requirements with this “detailed” estimate may be less than 10% and could be as low as 5%. A detailed estimating plan i.e. a plan that lists various engineering deliverables and required data is described in Section A - 2 of this publication. Prior to getting up to speed / on board with the basics of conceptual capital cost estimating techniques, there are number of basic fundamentals / terms and methodologies that will be discussed and described via tables and charts in this and subsequent sections. This initial section A-1, is devoted to describing a few basic capital cost estimating goals / tasks / perceptions (a view down from 30,000 feet) and methods that are utilized (in some organizations) in the “Process / Chemical / Manufacturing” (PCM) industries, section A-2 discusses capital cost estimating fundamentals, section A-3 discusses and describes various capital cost estimating methods, the SECTION A1 | 15. remaining sections “drill” down into more detailed have slowed down) and in other remote locations estimating data. Many EPC projects are successful, (language, culture, time differences – all add to the it was estimated correctly, it was built on time and it challenge). produces the specified material / product that it was • Companies are trying to do more with less designed to produce. However perhaps 10% – 30% money (i.e. CAPEX spending in USA down between are unsuccessful (the capital budget was exceeded, 50 – 60% since 2000, less qualified staff are availthe plant was handed over late and the facility is not able than previously). producing the product in the quantities it was de• Many projects are built using fast track engisigned for, or to the specification required), no one neering and construction methods. wants this situation. Loosing money on EPC (CA• A lot of the “old hands” have retired, Corporate PEX) projects is the reality all companies face today, Engineering groups have downsized, and Project this situation has occurred since “Adam” was a boy, Managers are getting loaded up with additional cost over runs are not a new event although such in- responsibilities. It seems that more and more recidences seem to be more customary in recent years, ports are needed now, construction professionals are perhaps because more CAPEX projects are being working harder now than they did in the past. undertaken now than in the 1960’s The capital cost estimate, be and 1970’s (many times because it a five page Front End study, or The capital cost estimate, goals are set unrealistically high) a detailed 500+ page document – be it a five page Front End this is because interactions / comwith hundreds of line items, is a study, or a detailed 500+ munications are much more widedynamic and living document. It page document – with spread (the curse of e mail, more is a listing of basic assumptions, hundreds of line items, is a individuals seem to be in the loop a “priced out” shopping list of the dynamic and living and have input into the day to day owners (projects) needs, (hopefuldocument. business ‘running” of the project). ly it corresponds to the needs of Everyone always remembers bad the client) it’s end result, at best news, cost over runs have hapcan only be a forecast / educated pened in the past, and guess what - they will happen opinion / snapshot of the funds needed to complete in the future. Some of the reasons that this situation the scoped out work of the individual(s) involved in seems more prevalent today are: the engineering, procurement and construction scope • Failure to scope out and estimate the project definition and estimating effort. The cost estimaand failure to recognize the risks associated with the tor more often than not develops the path forward / project. road map of the estimating process (and is the focal • Clients are trying to get to the marketplace point of the estimating effort – refer to Section A-2 quicker, to beat their competitors to the punch (it for information on the Estimate Plan). It is he or she seems everyone is in a rush these days). who should determine the estimating plan, who does • Less CAPEX dollars are available now and this what and when - with management buy-in of course, will be the same possibly in 2017 and 2018 (refer to what are the required engineering and procurement next point). deliverables needed to produce the capital cost • Many major projects are being built in S.E. estimate, do we require vendor quotes and layout Asia (China and India are currently experiencing sketches. It is the cost estimators / cost engineers significant inflows of CAPEX from North Amerifunction to determine the resources, tasks, construccan and Western European operating companies, tion equipment, crew sizes, field installation produchowever with the recent credit crisis this seems to tion man hour rates, bulk and engineered material Copyright © 2017 Compass International, Inc. 16. | SECTION A1 requirements, overhead, profit margin, contingency and risks (again, with the buy in of upper management). It is he or she who responsible for providing an estimating audit trail / document / basis of estimate and last but not least forecasting the “final” cost of the construction related project(s), of course again with the “blessing” of senior management. To successfully perform accurate and timely front end or hard money estimating activities, it is necessary to be able to access updated “estimating” databases of construction cost information / data (purchased from third parties, in house or personal historical data). The estimator / cost engineer must constantly accumulate cost estimating data, annual cost estimating reference books, vendor pricing / cut sheets, installation catalog(s), and copy / highlight / file ad infinitum all pertinent estimating data and verify return cost data, unit costs and values from ongoing field operations. Keeping this up to date with current world events such as 9/11/2001 (and the recent worldwide financial crisis) together with the spike in oil prices above $140+ a barrel is an ongoing challenge. It is prudent to subscribe and read the ENR / Chemical Engineering / Building and other relevant industry magazines, together with various specialized trade magazines etc., keep copies of cost indexes as they specifically relate to labor and material costs, keep a file on labor rates, sub-contractor bids and proposals etc. It is his or her occupation / function to calibrate, adjust, make recommendations / comments and notes on specific project / construction installation problems and potential under-runs or over-runs, location factors, scrutinize productivity profiles, performance hours and return costs from the job-site and file them away for future use. This is a vital function that must be performed on a constant basis if the cost data is to be useful to organizations that depend on this data to grow and prosper. Let’s face it, capital cost estimating and how it is performed is a very important topic to any profit or non profit organization, getting the budget right is important, nobody wants to go back to management and ask for more money, it’s embarrassing and it could Copyright © 2017 Compass International, Inc. impact your career prospects. Developments and improvements by software / estimating / consulting firms in prevailing computer technology / data storage and retrieval systems has resulted in more than a few of these estimating data sources being put on the market to assist estimators / cost engineers. They can be purchased on various software formats i.e. floppy disc’s, C D ROM’s and smart sticks and can be accessed via the internet, also on line services are currently available. Operating, maintaining and running this software data and applying it to compute accurate and well-timed front end / conceptual capital cost estimates is today the distinctive challenge and important job function of the estimator / cost engineer and an occupation / skill that will expand in the future (skill and dexterity in the use of computers is a “needed” proficiency if one is to be employed as a cost estimator). Front End / Conceptual capital cost estimates of refinery, chemical and manufacturing / process related (PCM) facilities need to be grounded on real life / historical benchmarks for management to buy into them and eventually approve them. The following is a listing of engineering deliverables that should be made available prior to the commencing the front end / conceptual estimating effort (note some of these early engineering might constitute no more than 2.5% - 5% of the eventual detailed design effort). • Assignment / mission statement / estimating plan • Any relevant engineering deliverables • Front end / preliminary scope of work statements (execution approach) • Process Flow Diagrams, (P.F.D.’s) • Preliminary / early major equipment lists (with budget pricing if possible) • Plant / facility location (and location within an existing facility) • Location of any existing utilities / existing tank farms • A bar chart / major milestone schedule (start and finish date) • Preliminary P. & I. D.’s and or process flow SECTION A1 | 17. sheets / block diagrams 5. Product loading area / tank farm facilities / • Latest engineering deliverables (plot plans and warehouses general arrangements) 6. Process support utilities (steam / electricity / • Conceptual plot plan (Major Equipment locaWWT facilities) tions / foundations) The reason these are many times difficult to • Applicable sketches / notes / photographs / price out is that there is limited information (design videos, reports such as PCA’s etc. parameters / basic design information) on the scope It goes without saying, to have all of this data, of these items. These cost items are typically not together with outline specifications of major equipstarted and defined from an engineering point of ment, phone quote pricing of major equipment view until the “heart” of the project – the ISBL facilitems, engineered materials and conceptual “quantity ity is nailed down – we need to know the product take off” information available (foundations, piping specification / production rates of the ISBL unit belengths, electrical motor(s) list, and perhaps an infore we can size out the OSBL – utility needs. Many strumentation list etc), this is a lot of data to absorb. times these items 1 – 6 are understated (undervalued However, the estimating effort / endeavor must be in the initial estimating effort). A lot of times, these completed to support this early process supporting components cost estimating (of course there is a are called the off-sites or outside The reason these are many “cost” to procure this front end enbattery limits items (OSBL), the times difficult to price out is gineering documentation, that may actual process operating unit is that there is limited inforhave to be included with the CAas we know is the inside battery mation (design parameters PEX estimate, the question is how limits i.e. - (ISBL). The (OSBL) / basic design information) do we estimate these scope items, scope items can sometimes be a how much time do we available (1) on the scope of these items. separate capital cost estimating should we produce detailed takeeffort, but usually it is estimated off’s of the foundations and piping by the individual estimating the systems etc, or should we (2) estimate the bulk ac(ISBL) scope of work: The OSBL / Off Sites are counts by historical ratio’s, percentages and factors ‘loosely” described above 1 - 6 and include (ISBL) (described in following sections) – remember the support systems i.e. power / electrical production / more definition (design information) that is available steam generation and distribution systems / process usually means the estimate is more complete and it’s support utilities and systems (compressed air, gas, accuracy is improved), this is an important decision process and cooling water / ponds), storage / tank that needs to be made in the CAPEX estimating farm facilities, loading / shipping / receiving facilieffort. Loosely defined scope items / construction ties, jetties, wharf’s, pumping stations, elevated categories that are often difficult or challenging to water storage tanks, road crossings, etc.. The faciliput your hands around and price out are: ties are of course vital for the plant / facilities safe 1. Outside Battery Limits: OSBL piping (above ongoing operations, by there very support function and below grade) they are not a part of the specific processing units 2. Outside Battery Limits: OSBL electrical manufacturing / chemical reaction production “mawork (ditto) jor equipment”, - these off sites might support two 3. Other work outside the battery limits (Roads, or more (ISBL) operating units, they are necessary jetties and loading areas etc.) utilities / services needed to ensure the manufactur4. Fencing / Gatehouses / Parking and Lay ing plant / facility operates in a safe, reliable and down areas cost effective way. Typically these support systems Copyright © 2017 Compass International, Inc. 18. | SECTION A1 are some of the last items to be engineered and esticost engineers use a percentage of between 20% and mated / evaluated, (hence the reasoning why they are 70% of the defined ISBL process unit cost to come difficult to estimate / scope out at the early stages of up with a value for this OSLB / “off sites” scope the project). The OSBL / off-sites include the scope of work (not very scientific to say the least, but the described above, plus some of the following. Think percentage has some validity, and when nothing else of them as items outside the “main process”, howev- is available), then again, many times senior maner they are needed to make the “main process” work agement will consider this as not accurate enough and function safely: and requests better definition (and rightfully so, this • Perimeter roads / tank farms / product storage value could be a significant part of the projects final tanks / pipe track crossings cost), i.e. more scope definition (hence more design • Power plants / electrical power generation and additional engineering costs) to define and scope • Utility water, gas supplies / plant air out this important part of the project. An estimator • Process water / cooling ponds needs to review the OSBL scope, is it a complex • Sub stations, or supply / steam production by piece of work, or is it minor in nature; it’s the call of means of oil / gas fired boilers, the estimator and his or her manpotable cooling and process water agement on how to estimate it. supply and needs In Front End Conceptual / An estimator needs to re• Wastewater treatment facilities Preliminary Estimates, determinview the OSBL scope, is it a and sewage plants ing and calculating the commodicomplex piece of work, or is • Administrative / control / ties (many times referred to as it minor in nature; it’s the warehouse / repair & maintenance bulk or engineered commodities call of the estimator and his workshops / support buildings or “bulks”) examples of these or her management on how change rooms / etc. items are as follows: to estimate it. • Parking areas, fenced off lay • Stone / Gravel / Hardcore / down / marshalling areas etc. Engineered fill • Raw material receiving etc. • Concrete / Rebar / Form• Flares work • Pipe racks etc. • Architectural finishes and features • Product shipment buildings, guard houses job• Bricks / Masonry / Pre-cast walls / Curtain site security etc. walls • Jetties and off-site piping / pump houses etc. • Structural Steel / Gratings / Miscellaneous Met• Plus other Off Site (OSBL) specific items not als described above • Miscellaneous, Steel / Ironwork / Platforms As was mentioned earlier in the normal detailed • Pipe / Valves (not control valves) / Fittings engineering timeline of a project, these scope items • Electric cable / Conduit / elements are many times engineered and defined at • Insulation (equipment and pipe) the 20% design level or detailed design mid point of • Refractory the detailed design / engineering and procurement • Instrumentation Material (none tagged) effort; and that is the problem for the estimator / cost • Paint / Coatings engineer, definition of these work tasks / scope items • Road Paving (Blacktop material) / Concrete is typically “loose” i.e. not too well defined (the defi- curbs nition of the project is not yet focused at this point in • Plus many other specific items the projects life cycle). Many times cost estimators / In the early stages of a CAPEX project the above Copyright © 2017 Compass International, Inc. SECTION A1 | 19. are usually inadequately scoped out due to the fact prices or an allowance? that little or no detailed design / engineering (or • High water table / Bad ground conditions – more importantly the specification(s) have not yet running sand conditions how will we keep foundabeen fully developed) has been completed (basically tion free of water – well point system or another the design team has not thought this scope out yet). method? Bear in mind 5% to 15% of the engineering scope • Hot taps (system shut down) will plant remove has been defined at this point, the engineering team insulation and drain systems, do we need special is trying to scope out the big ticket major equipment permits? items (long lead time items), towers, compressors, • Tie-in’s, yard / utility / service piping – do we heat exchangers, filling lines etc. The big push in the need to shut down any operating unit (s) what about engineering effort is to get the “big ticket” items on plant permits (hot work)? order. Front end / conceptual capital cost estimat• Electrical sub station expansions – do we need ing problems/ challenges usually begin to develop to contact local utility company? in the “take off” of the commodities / bulk materials • Removal of hazardous materials – were do we (see above listing of for types of materials). They remove material to, do we need documentation do included the above and some or all we need to keep records for future of the following: concrete formaudits? work, rebar, foundations, piping • Shut downs at night or on a However it is always good systems, brick / block walls, paintspecific weekend? ing, siding, steel platforms, roofing, to have a couple of different • Fire water system – can we cost estimating systems. structural steel supports and the calculate GPM needs or should Reliance on a single system items mentioned above. The probwe just make an allowance? is not the way to go. lem in estimating these items (as • Revamp / upgrades – do mentioned above) is that the scope we have current drawings (asis not defined and some scope built’s)? items are missed from the quantity take off. The cost • Cooling towers – what are requirements, what estimator / cost engineer at this stage of the project type of tower (Concrete or timber)? must many times use his or her judgment on how • Waste water treatment facilities – is this scoped to estimate these items, should we perform detailed out, can we get a vendor price? / semi detailed estimate or take-off of these items, • Roads, gate houses tank farms, tank loading should we get quotes from various vendors for these areas and a myriad of other items that need to be systems (design / build quotes for specific systems, considered and estimated that are unique to that i.e. a high speed packaging line, or a specific “black particular project? box” system or component), or should we use the In the marketplace there are currently some down and dirty method of coming up with historical excellent cost estimating tools / software systems allowances to establish a price. Time is the deciding and procedures for each estimating phase of a CAfactor in determining the path forward on this apPEX project (Conceptual – M2 / Square Foot and proach. Will management accept factors and allowDetailed Estimating), which when appropriately ances or will they insist in a complete take-off. Other used, can create comprehensive and accurate capital questions that may need to be resolved / estimated cost estimates and front end tools which are usually include the following: satisfactory and helpful to management for resolu• Under ground rock, how extensive - what type tion and the CAPEX decision making process. The of rock, how should we estimate this item, unit downside of some of these systems is the initial cost Copyright © 2017 Compass International, Inc. 20. | SECTION A1 of buying and subsequent annual renewals can be very expensive. However it is always good to have a couple of different cost estimating systems. Reliance on a single system is not the way to go. Of course it is always good to have a couple of different reference points to validate the CAPEX estimate; hopefully this publication will satisfy that need in a lot of cases. Of course, it is vital that the cost estimator / cost engineer maintain control throughout the life cycle of the estimating effort (total reliance “blind faith” on computerized CAPEX estimating systems and methods is dangerous to say the least) the cost estimator needs to know the “details” that backup the computerized estimating systems and question any irregularities that show up – hopefully this database will assist and augment in that audit effort. The cost engineer has an important and significant audit / oversight responsibility – function, it is imperative that a completed cost estimate encompass an audit trail to support the capital cost estimate of its basis, this includes: • List of assumptions / Inclusions • Start date of Engineering • Commencement date of procurement activities • Start date of Construction • Construction completion • Description of the project / Scope of work statement / Major milestone schedule • Sketches / Drawings and any Photographs (video’s) • Details (quantities, related to civil, mechanical and electrical systems and pricing basis) • Vendor / Sub Contractor Quotes • Pricing basis (source of labor rates – union – non union and material costs) • Reports (soils / boring logs) • PCA’s, Environmental impact studies • Lists of major equipment / instrumentation • Basis of escalation • Exclusions from the estimate, estimating assumptions Compiling a CAPEX estimate is a challenging undertaking as we have previously discussed Copyright © 2017 Compass International, Inc. in some detail, after reading this section and the remainder of this data source there will be questions that the reader needs to ask themselves. These questions are: Who should be involved in the verification process? Which stakeholders should audit and “buy into / approve” estimated cost (is it one person or is it a committee)? How will the estimate be reviewed? How can we improve the capital cost estimate preparation and approval process? Should we consider the “Gatekeeper” type of estimating approach? How can we improve the CAPEX estimating accuracy? How should we react to a project if the project shows potential for going out of control, i.e. schedule, cost and quality? Should we: 1. Scale down / back the original scope, 70 tons of production of cement per day, instead of 90 tons per day? 2. Stop the design effort and evaluate the immediate path forward? 3. Call in the “experts”, understand what the problem is, A.S.A.P. and come up with a list of corrective options? 4. Perform a re-evaluation (re-estimate)? 5. Consider a detailed value engineering effort? 6. Chart a new course; determine the most cost effective and prudent path forward to meet the original or “new” goals of the project? As stated before, the rationale of this data source is to provide more general conceptual / rule of thumb estimating data, front end / methodology and source document to rookie / journeymen and journeywomen cost estimators and project managers. It goes without saying, that it is the cost estimator / cost engineer who must conceptualize, visualize the intent of the scope of work, understand the manufacturing process of the facility outlined on the preliminary drawings, the business future dynamics of the facility / project, to be aware of the materials of construction, operating parameters, EPC execution method, capital major equipment and implementation techniques required to construct the facility / process related plant, estimating and compiling the final cost of the project from, concept SECTION A1 | 21. drawings (consisting of perhaps 3-6 sketches and a preliminary major equipment list) to the detailed design , procurement effort and construction approach (consisting of 100’s of detailed drawings, reports and specifications) and eventually to successful commissioning hand over of the “Process / Manufacturing” facility to the end user / operations group is a challenging effort. Hopefully, some of the data contained in this data source / guide will shed some light on the needs of the required Front End / Conceptual Estimating effort. CAPEX ESTIMATE SCHEDULE AND REVIEW CYCLE: Factors to consider and plan for include: 1. When is the CAPEX Estimate required? 2. What accuracy is required? 3. What resources will be required to complete the estimating effort, together with the required engineering deliverables? 4. Has a budget been established to pay for the CAPEX Estimate? 5. Who will review and “buy” into and approve the CAPEX Estimate? PRESENTING THE COMPLETED CAPITAL COST ESTIMATE TO SENIOR MANAGEMENT: This activity is usually undertaken / conducted by the cost estimator and the appropriate senior management to upper management, it may take an hour or it could take a couple of days. If the capital cost estimate is a lump sum bid that needs to be submitted at a specific time and delivered to a certain address this listing may need to be optimized to reflect these timing and delivery logistics. 1. Provide a written description of the projects scope and the current goals the project team is aiming for, discussion the expectations and timing needs of the business unit. 2. Describe in detail the engineering deliverables that the capital cost estimate was based upon, PFD’s PCA’s, Phase 1 Environmental reports. 3. Describe any de-commissioning activities, removal of tanks and other “good” condition major equipment items. 4. Include a bar chart that indicated major milestones, start of engineering, mobilization to field and project completion, plus any other unique milestone specific to this project or study. 5. Be prepared to show quotes, records of telephone calls, faxes, sub-contractor pricing, e-mails and conference notes (have a file with all the associated documentation available for review). 6. Explain basis of labor / wage rates (union, open shop or merit shop). 7. Describe any necessary operating unit shut downs / tie-ins. 8. Describe any demolition, disposal of chemicals / sludge, required clean-up activities. 9. Describe labor productivity basis, i.e. Gulf Coast or N.W. England. 10. Explain purpose of estimate (funding, validation or lump sum submission). 11. Is the project delivery need to be in a phased approach, what are the cost consequences of this approach? 12. Provide listing of major cost components (M.E. multiplier, cost per SF / M2, cost per gallon – try to measure the cost of the facility to company benchmarks). 13. Describe pricing received for major equipment, how many bids; pricing basis, how long is pricing valid, delivery time. 14. Be prepared to discuss any relocations of equipment. 15. Provide an explanation of direct and indirect costs. 16. Explain ISBL work and OSBL work scope. 17. Describe how costs for civil, concrete, structural steel, buildings, piping, electrical, instrumentation, insulation, painting, engineering, construction management and any other significant accounts were derived and estimated and compiled (Ratio approach or detailed take-off or based on sub-contractor bids and vendor quotes). 18. Explain instrumentation scope and control Copyright © 2017 Compass International, Inc. 22. | SECTION A1 philosophy. 38. Explain contingency value that was utilized 19. Provide details of lead paint removal, asbesand method used to determine indicated amount. tos removal, underground obstructions, hazardous 39. Explain the work that the operating group will waste, and mold remediation. complete and be responsible for. 20. Provide cost details of any “refurbished 40. Describe any Royalties / Licensor fees conequipment”. tained in the estimate. 21. Make available details of “expense” items 41. Spare parts; how is this accounted for, detailed (demolition, asbestos removal and relocations). list or an allowance. 22. Make known required tie-ins, and any shut 42. Be prepared to discuss any shared saving prodowns that may be required. visions in the contract. 23. Provide details on any required overtime or 43. Explain any initial operating costs such as shift work. plant operator training. 24. Explain general condition 44. Explain costs associDivision 1 costs. ated with initial fill / catalyst. 25. Be prepared to discussion 45. Be prepared to disAll of the many partakers assumptions made regarding procuss the cost ramifications of the in the efforts of compiling ductivity. “contract” between the owner and front end engineering stud26. Provide details of any althe contractor, (i.e. payment terms, ies and estimating, planlowances and provisional sums. payment cycle 30 days or 45 days ning, funding, constructing 27. Indicate the anticipated acor possibly more, retention, liquiand successfully starting curacy of the capital cost estimate. dated damages and bonus / penalty up a new or re-vamped 28. Explain how currency flucprovisions, bonds, parent company building, manufacturing tuations are estimated, if applicable. guarantee and consequential damfacilities or production unit 29. Provide details of transportaages). many times has a different tion costs. To recap the previous parapoint of view on CAPEX 30. Provide details of any temgraphs on front end / conceptual porary roads, temporary camps / acestimating methods, this type of commodation that may be required. capital cost estimates are compiled 31. Provide details of costs specific to vendor asand used for many different reasons, including the folsistance, spare parts and initial chemicals are estimat- lowing activities: ed. • Control and monitoring of capital expenditures 32. Provide supporting documentation for demoli- / Cost control – Pro active involvement in reducing / tion and any hazardous material removal. forecasting costs 33. Determine the percentage of pricing that is • Proposal evaluation / Bid check reviews based upon “firm” quotes. • Choice from among alternate layouts / designs / 34. Be prepared to discuss QA/QC requirements, process configuration NDT, inspection costs and acceptance provisions. • Board of Director Approval / Appropriation of 35. Provide any other project specific details that funds (A.F.E.) may be applicable, such as warranty issues, what is • Compilation of bids / proposals the warranty period 12 months or two years. • Funding / Feasibility studies 36. Explain insurance and contractors fees. • Choice from among varying site / manufacturing 37. Be prepared to discuss a “modular” construclocations / countries tion application. • Choice of alternate investments methods, lease Copyright © 2017 Compass International, Inc. SECTION A1 | 23. or purchase / toll manufacture, 3rd party outsourcing • Claims mitigation / Change order control • Value engineering baseline cost model • Future benchmarking points / data Designing and constructing new process related facilities is a risky undertaking, the individual preparing these CAPEX capital cost estimates should understand the ramifications / risks that could influence and impact the final cost of the EPC effort, these risks include: • The state of the economy • Federal and local Government grants / incentives • Technology being used (proven or first of its kind) • Sophistication of specifications (high end or industry standards) • Schedule requirements • Current market conditions • Union or Open Shop labor utilization • Productivity of the workforce • Weather conditions • Ambiguous site conditions (rock or high water table) • Strikes / lock-outs • Material / Major Equipment shortages • Accidents at the jobsite or accidents to equipment in transit • Type of contract • Estimating errors • Joint Venture arrangements • Possible bankruptcy of key players • Contractual issues All of the many partakers in the efforts of compiling front end engineering studies and estimating, planning, funding, constructing and successfully starting up a new or re-vamped building, manufacturing facilities or production unit many times has a different point of view on CAPEX (capital cost estimating) i.e. Major Activities To Consider IN THE CAPEX, I.E. ESTIMATING PROCESS # ACTIVITY ESTIMATING INPUT 1 New needs or demand, for new product / new or expanded or Refer to Section 2 and 3 for appropriate re-vamped building, manufacturing facility or production unit. estimating method to be utilized. 2 Definition of project goals, scope and mission statement. 3 Conceptual engineering, planning and Front End / feasibility study Refer to Section 2 and 3 for appropriate including possible Front End estimate. estimating method to be utilized. 4 Submittal of Approval of Expenditure – AFE. Package. 5 Commencement of detailed engineering effort if project is approved. 6 (Optional) Possible milestone to compile CAPEX estimate. Refer to Section 2 and 3 for appropriate estimating method to be utilized. 7 Production of engineering deliverables. 8 (Optional) Possible milestone to compile CAPEX estimate. Refer to Section 2 and 3 for appropriate estimating method to be utilized 9 Start of Procurement effort. 10 Start of Construction effort. 11 (Optional) Possible milestone to compile CAPEX estimate. Refer to Section 2 and 3 for appropriate estimating method to be utilized. 12 Completion of Construction effort. 13 Start up / handover of completed project. 14 Close out report. 15 Collection of historical data for future CAPEX estimating / benchmarks. Copyright © 2017 Compass International, Inc. 24. | SECTION A1 how to go about it. This section and the subsequent sections go over a “proven” method for compiling these important project related documents. By following the steps indicated in the following sections the reader should be better served to understand and complete these types of cost estimates. Construction is an important industry employing hundreds of thousands. The cost of construction has an impact on everyone; the cost of construction is passed on to consumers via price increases on every product purchase. Optimization of the construction process especially the CAPEX estimating effort is a win-win situation for everyone, savings can be ploughed back into the economy, providing new opportunities for companies and individuals. The engineering, procurement and construction of a new or upgraded building, chemical plant, or manufacturing facility more often than not, calls for a significant capital expenditure possibly over a two to three year period prior to any return on investment (ROI). In view of the fact that the requirement of new capital i.e. CAPEX dollars for the above capital projects is initiated by market forces / evident demand, the new or re-vamped building, manufacturing facilities or production unit is planned to comply with the stated goals of the new or re-vamped building, manufacturing facilities or production unit, that were initially spelled out by the client. The following table lists some of the major activities that need to be considered in the CAPEX, i.e. estimating process. If we look at the execution of a CAPEX project from the end users standpoint we can concentrate / shed some light on the responsibilities and normal work effort of the various players that are required to complete the engineering, procurement construction of a CAPEX project. Facility End Users / Clients have to appreciate that there is no particular best method in executing a CAPEX project, all methods have pluses and minuses associated with them, and hopefully some of the information contained in the following sections will shed some light on the “best” project approach for the reader of this publication. Copyright © 2017 Compass International, Inc. MAIN CATEGORIES OF CONSTRUCTION: The construction industry is a “hodgepodge” of assorted sectors, that all have a common thread, i.e. see the “players listed below: The annual cost expended on these construction categories is discussed in some of the following sections of this publication. • Industrial Construction (refineries, chemical plants, power facilities etc) • Civil / Infrastructure and Heavy Construction (Bridges, Roads and Dams etc.) • Institutional Construction (Public Buildings) • Commercial Construction (Hotels, Shopping Malls and Offices) • Residential Housing Construction (Apartments and Single Family Homes) • Repair and Remodeling Construction MAJOR PLAYERS IN THE CONSTRUCTION PROCESS: The vast majority of CAPEX projects will include all or some of the following players: • Owner / Client Companies • Owner / Client Companies (Corporate Engineering Group(s)) • Engineering, Procurement and Construction (EPC Firms) • Architectural and Engineering (A/E) Firms including Structural and MEP firms • Design / Build Companies • Construction Managers (CM) Firms • General Contractors / Prime Contractors • Specialty Sub Contractors (L & M or Labor only) • Vendors / Material and Equipment Suppliers The CAPEX cost elements for a new or revamped building, manufacturing facilities, or production unit will include the costs associated with the effort to create the new or re-vamped building, manufacturing facilities or production unit items to be reviewed or considered include: • Land purchase or lease • Financing cost(s) • Front-end studies SECTION A1 | 25. • A/E fees, detailed design • Construction Management fees • Procurement of material and major equipment • Construction and startup of the completed facil- typically be subject to change during the projects’ life cycle. However this resource / tool can be used to explain or support the decisions and the genesis of the project(s) scope and how it was developed ity and possibly modified. The front end / conceptual • Owner’s cost items estimate can be used as the audit trail of why it was • Operation and maintenance costs adjusted. It can provide the history of what was A large amount of additional information and originally scoped out and estimated / planned versus data, of course, needs to collected and evaluated, what was actually engineered and built. Used corfrom any design or reports that have been previously rectly the conceptual estimator can benchmark his completed. In most cases this information can be or her conceptual estimating library with the return found / or is discussed in the following sections of cost / man-hour data from the completed project this publication. The following is a summary recap and calibrate their current library for future front and pointers for compiling accurate Front End Capi- end / conceptual activities. Remember that the Cost tal Cost Estimates / Conceptual Estimator / Cost Engineer is CAPEX estimating efforts: a vital member of the Project • Produce an estimate plan, management team, his or her Forecasting the cost of a CAwho does what, what are the recommendations and advice PEX project(s) both preciserequired deliverables, when is the can have a major impact on the ly and in a timely manner information required, perhaps the future of the EPC project. Some of future new or revamped man-hours that have been budgetfinal thoughts related to estimatconstruction projects is ed for the estimating effort needs ing skills, ethical considerations essential to the continued to be indicated, rather than leaving and basically the estimating existence of any business this as an open issue. effort specific to consistently • Develop and use standardized producing CAPEX estimates, estimating forms and spreadsheets. which were discussed previ• Follow the standard practice ously in this section. Forecastfor compiling a capital cost estimate, review scope, ing the cost of a CAPEX project(s) both precisely visit the site (if possible), take photographs, perform and in a timely manner of future new or revamped take-off calculations, assign appropriate material, la- construction projects is essential to the continued bor and indirect costs to quantity take-off’s and sum- existence of any business (Owner / operating commarize results for review with senior management. pany or contracting company). Cost estimators and • Ensure that capital cost estimate is fully qualicost engineers furnish this essential skill set (ability fied and documented / described, including basis of and wherewithal to produce CAPEX cost estimates) estimate, exclusions, assumptions and the listing of and developing data / information by compiling and engineering deliverables that the estimate is based transforming the engineering data / deliverables upon. (sketches, drawings and specifications) into the • List alternatives or different case studies or completed cost estimate. This cost estimate (docuany value engineering concepts that could positively ment - data source) is a road map of the resources impact the capital cost estimate. (labor and materials) required by the project execuConceptual / Front End cost estimating is an ex- tion team to establish if a proposed project / scope of cellent business resource / tool, as we all know many work (to formulate a proposal or lump sum bid for times the scope and timing of capital projects will a specific project) or if future manufactured goods / Copyright © 2017 Compass International, Inc. 26. | SECTION A1 products will be advantageous, i.e. profitable or have an adequate ROI / EBITDA. From a contractor’s point of view, the cost estimate will establish the bid price of performing the work, contractors need definition (i.e. drawings and specifications that perhaps are more than 50% complete) to adequately produce lump sum bids. On the other hand, owner’s cost estimators / cost engineers need to ensure that they have a total understanding of the scope. They do not need to go into as much detail as a contractor, they need to be able to compile semi-detailed estimates that are a combination of take-off’s and allowances that adequately captures the intent of the scope of work statement. OPTIMIZING THE CONCEPTUAL ESTIMATING EFFORT: Conceptual estimating is a complicated topic. The major challenges to be overcome to ensure the conceptual estimate is “complete” and that the conceptual estimate reflects the known scope of work are as follows: • The scope of work: An ill defined scope usually results in a flawed conceptual estimate, improving the scope definition effort and place greater emphasis on the front end definition phase of a project will result in a more defined scope package. • The quality of the current engineering data: Greater emphasis should be placed on improving any engineering deliverables that come out of early engineering studies i.e. FEL-1 and the FEL-2 effort. • A new technology or projects with significant challenges such as large complex overseas projects should be looked at more closely than standard projects being constructed in North America or Western Europe. • The skill set of the estimator(s): It is vitally important to utilize “experienced” estimators; it is many times counter productive to use “greenhorn” estimators in a lead role. • The estimating method used in compiling the estimate and its historical past performance: The estimating methods should be reviewed on a constant Copyright © 2017 Compass International, Inc. basis and fine tuned with latest feed back from completed projects to optimize the estimating output. • The time allowed in compiling the estimate: An estimate plan should be developed, assigning roles and responsibilities and timing needs. • The issues of how unknown scope, unlisted items, scope growth are recognized and allowed for in the body of the conceptual estimate. • The required accuracy of the conceptual estimate, related to the owners requirements for obtaining additional CAPEX funding. • The estimate review process: The project team needs to allow enough time to perform a line by line estimate review of the estimate basis and pricing philosophy that was used in compiling the conceptual estimate. • How contingency and risks are captured and incorporated into the conceptual estimate. Using some or all of the ideas presented in this section will hopefully improve the conceptual estimating effort and improve the accuracy of the conceptual estimate output. SECTION A2 Capital Cost Estimating Fundamentals Estimating Fundamentals: “The actions involved in assembling a CAPEX estimate related to the Engineering, Procurement and Construction (EPC) effort. The procedure includes having the understanding of the different types of CAPEX estimates employed by individuals employed in the Manufacturing, Chemical and Pharmaceutical sectors of the construction industry. This includes understanding various estimating terms, estimating methods, quantity takeoff approaches and generally all the steps required to produce a CAPEX estimate”. C cility. Producing CAPEX estimates and controlling onstruction professionals all around the these subsequent budget(s) necessitates a wide-rangworld are continually challenged to ening and coordinated effort, involving various skills gineer, (design) procure and construct various process / manufacturing facilities. – the task of CAPEX estimating requires engineering, procurement, construction and estimating / foreThey are tasked with constructing under budget and within a specific time limit, and of course the facility casting input, this will be described in some detail in this and the following sections of this database. has to work properly and be safe. This database has Owner companies involved in major capital been produced to provide construction professionals projects / capital expansions refer with a front-end estimating tool to their annual expenditures as that will allow them the ability to Engineering, Procurement CAPEX programs. It goes withproduce more accurate and comand Construction effort it is out saying that the execution and plete conceptual / front-end estithe following, a shopping management of these programs mates in less time. list of all the cost items, lais critical to the future health and The activity of Capital Cost bor, materials, engineering, growth of these organizations. A Estimating is a significant and imCAPEX project is the conduit by portant undertaking in the projects field in-directs etc, required to meet the requirements of which the business expands and life cycle i.e. Project Managea scope of work statement establishes new or retains current ment and execution (Engineering, written or verbal market share or future penetration. Procurement and Construction) A CAPEX project or EPC Project – (EPC effort). All practical efforts (as they are many times referred must be made in the early stages of a CAPEX project to accurately estimate the future to) can be described as a unique one time effort to engineer, procure and construct a manufacturproject; it should be based on the current and aning / process plant / chemical facility or something ticipated scope of work of the specific project. The similar. “What is a capital cost estimate”, well to capital cost estimate (CAPEX) determines the total individuals involved in the big picture “EPC” Encost of the project. As the detailed design, procuregineering, Procurement and Construction effort it is ment and construction is completed the capital cost the following, a shopping list of all the cost items, estimate can be continually refined at various major milestone(s) to forecast the cost of the completed fa- labor, materials, engineering, field in-directs etc, Copyright © 2017 Compass International, Inc. 28. | SECTION A2 required to meet the requirements of a scope of work statement written or verbal (drawings, specifications, execution plans, sketches etc,), it is more or less the capturing / collection of all the necessary work items in order to make the planned facility work in a safe, cost effective way. Producing a CAPEX estimate takes a lot more art than science, there is no substitution for experience. An estimator must exercise significant business savvy / estimating knowledge in compiling a CAPEX estimate. As more project data / design information is produced, generally the overall accuracy of the estimating deliverables / product increases. The three keys to successful Project Management are: # 1) is it safe; does the facility produce what it was planned to produce in a safe and controlled method? # 2) was it built for the value we estimated? # 3 was it built on time, in accordance with the pre-established schedule? Capital cost estimate(s) can be one of the following three categories – or hybrids of these. The data contained within this particular section endeavors to touch on items 1 through 3 below, with perhaps more emphasis item # 2. STEP 1 Knowledge of Scope / Site Visit STEP 2 Take-Off Activities 1. Front End / Order of Magnitude Capital Cost Estimate. (Little or no engineering has been completed) 2. Preliminary Budget / Funding for execution Capital Cost Estimate. (Perhaps 10%-20% of the engineering has been compiled) 3. Control / Definitive / Bid / Lump Sum Capital Cost Estimate. (Possibly 50% or more of the detailed design / engineering has been completed) The initial CAPEX Estimate be it a Blue Sky / Order of Magnitude or a Scale up Capacity estimate is either the initial pathfoward towards a profitable and sustainable project / future profitable asset or the initial step towards a potential business failure – once a number is published it is difficult to re-visit and modify this number especially in the case where the Business Unit has used the initial number in there forecasting / economic models. The following diagram depicts the four basic steps / approach that is common to all estimating efforts, this four step approach will be described in more detail in this section and subsequent sections of this publication. Items and questions that need to be asked and considered prior to commencing the CAPEX esti- STEP 3 Compiling of Estimating Data COMPLETION OF ESTIMATING EFFORT (Presentation to Management) APPROVAL OF CAPEX PROJECT Copyright © 2017 Compass International, Inc. STEP 4 Summarization SECTION A2 | 29. mating effort includes: eventual approval, after approval utilize estimate as • Has any preliminary engineering / design a control tool to monitor progress of the work. deliverables been produced specific to this new / Owners and contractors have to understand that proposed project? there is no specific method in executing a CAPEX • Have any PCA’s (Property Condition Assessproject, there are perhaps dozens of methods or ways ment) been produced, many times they have? to execute a project. All methods have pluses and • Have any Phase One Environmental Site Asminuses and risks associated with them. Hopefully sessments been completed in the last 3 – 5 years? some of the data and methods contained in the fol• Who is going to develop a scope of work (corlowing sections will help the reader in understandporate engineering, the estimating group or a third ing these complex issues that need to be considered. party engineering firm)? Industrial Construction (refineries, chemical plants, • What type of facility is being considered / pharmaceutical facilities, power facilities etc.) has being - engineered, procured and unique features and requireconstructed? ments. Assembling and calibrat• Is the project a grassroots faing the capital cost estimate for There is no common decility or is it expansion or upgrade? these types of facilities are comnominator when it comes • What type of estimate is plicated tasks; the initial sections to a standardized estimatrequired (level of accuracy) - estabof this publication should be a ing methodology - different lish an estimating plan? good “starting point” data source countries / different compa• What engineering deliverables for individuals tasked with this nies / different industry secneed to be produced to match the responsibility. The following tors all use different terms / estimating requirements? Who is sections should provide the varinomenclature for compiling tasked with the production of these ous fundamentals and steps that and discussing CAPEX engineering deliverables? are required in order to compile estimates. • How should the estimate a logical and hopefully accurate be formatted - structured – WBS CAPEX estimate. As was men– COA? tioned previously there is no • What are the timing and staffing needs to meet common denominator when it comes to a standardthe goals of the estimating effort? ized estimating methodology - different countries • Develop the CAPEX cost estimate following / different companies / different industry sector all the 4-step approach depicted above. use different terms / nomenclature for compiling and • Who will get quotes from vendors, (corporate discussing CAPEX estimates. There is no standard engineering, and the estimating group or a third name or classification / approach. Again a lot of the party engineering firm)? issues related to the basics of CAPEX estimating, • Document estimate basis (inclusions and exclu- CAPEX estimating fundamentals are discussed in sions – assumptions) include a listing of engineering some detail in Section 1, 2 and 3 of this publication. deliverables, with the completed CAPEX estimate. Construction (i.e. the EPC cycle) is a perilous • Consider contingency, currency impact, escabusiness, to continue in business and to remain in lation, E / I programming, commissioning and any the black, organizations need to lessen the inhervendor assistance. ent risks associated with the construction industry • Check the estimate math, completeness, quality (labor shortages, price increases, changes in scope, and accuracy needs. failure to communicate, disputes, late payments, bad • Present estimate to management for review and weather and strikes to name but a few are some of Copyright © 2017 Compass International, Inc. 30. | SECTION A2 the challenges to be faced) the following is one of sumables, including construction equipment requirethe many checklists scattered throughout this publiments i.e. cranes, welding equipment etc, and the cation – that hopefully will mitigate some of these subsequent maintenance of this equipment and the risks. field establishment i.e. (Division 1 or General ConThe (CAPEX) capital cost for the Engineering, ditions / or Preliminaries as it is called in Europe): Procurement and Construction (EPC) project(s) • Other items could include contractor’s fees, comprises of all the activities and expenditures asso- bonding; insurance (BAR and workers compensaciated with the primary establishment of the specific tion) and local state taxes, (VAT on overseas apbuilding, plant or facility: this will consist of: plications), tariffs and import duties, ocean freight, • Front End Economic studies - consist of owner currency fluctuations specific to the CAPEX project. front-end initial costs including inA further item that may need ternal ROI investment studies and a to be considered includes: exmarketing analysis, needs analysis, pense items (relocation or refurThis publication is focused this may entail the corporate engibishment of equipment), demolion the Front End / Order neering group compiling various tion work, and owner provided of Magnitude Capital Cost front end case studies of the proequipment / materials, furniture Estimates, basically the posed future project, the accuracy and fixtures, spare parts, initial most difficult Capital Cost of these “first / blue sky” estimates chemicals and vendor assisEstimate to compile, bewould be accurate to perhaps +/tance. The extent of each of the cause of the lack of informa25% - 30%. above cost elements of course is tion / definition and usually • Land purchase (if working on based on the type of facility (i.e. “limited” time and staffing a new property) - The real estate unique – first of it’s type, needresources to complete the purchase or leasing cost may need ing utilities or continuing ongoestimating effort that is on to be included with the CAPEX ing production facility, that has a hand at this point in the EPC (including any remediation, site history and has an existing utility project(s) life cycle. improvements and modifications infrastructure and spare parts that may be required): inventory), magnitude or scale of • The Detailed Design Effort: operation – small operating unit The Architectural - Engineering (A/E) (EPC) design or a large operation with 100’s of plant operators, effort (production of specifications and design draw- it’s planned operation and approach i.e. continuous ings and project deliverables) including reproduction operation or some other time frame, control philosoexpenses and travel costs associated with completing phy and the actual location of the CAPEX project the engineering / architectural scope. (s). • Project Management / Construction ManageThis publication is focused on the Front End / ment and Procurement activities associated with Order of Magnitude Capital Cost Estimates, basicompleting the CAPEX project. cally the most difficult Capital Cost Estimate to • Field Construction / Site In directs / Construccompile, because of the lack of information / defition Equipment / Field Establishment - The actual nition and usually “limited” time and staffing refield installation / construction work, associated with sources to complete the estimating effort that is on major equipment, bulk and engineered – commodihand at this point in the EPC project(s) life cycle. ties and materials, the site in directs including field The execution phase of a capital project involves a supervision related to the construction scope, this series of activities and steps covering a wide range includes trailers, storage sheds, small tools and con- of management, engineering, procurement and Copyright © 2017 Compass International, Inc. SECTION A2 | 31. construction functions. One of the major elements / work items is the production of a Capital Cost Estimate(s) whether that estimate is a conceptual (limited engineering definition), or detailed (a large amount of engineering has been completed or is available). The basic tenet of Project Management and it’s sub elements (i.e. Project Control – Cost Estimating) is to provide the optimum technical and business solution to the business unit planning a new plant / facility expansion(s) or upgrade(s), together with value (which of course is part of the business solution) for future CAPEX investments. The project team must hand over the optimal business evaluation at the front end stage(s) of CAPEX project, the scope, needs to be to some extent defined, some front end / preliminary design work needs to have been completed, various manufacturing / production schemes need to have been considered and scoped out. Selecting and agreeing on a new Chemical Facility / Manufacturing location is a challenging task, that needs the input from corporate engineering, corporate finance staff and the business unit’s senior management that will take possession of and operate the completed facility. More importantly, it is one in which the cost estimator can play a key role in advising / finalizing / selecting the final location(s). What are some of the key site selection factors that need to be analyzed and estimated? Some of these issues and factors are listed below: • What is the 5 - 10 - 15 + year production plan for this facility / and or product? • Will we need to get any special permits from Local or National Government agencies? • Is this where future growth for this product will occur, i.e. South E. Asia or South America? • Were should the new facility be built? At an existing company owned facility, on a new grass roots location, or should we renovate an existing facility to accommodate this new facility and future product demands? • Are there differing manufacturing processes that can be used, are there cost differences in the operating costs of these processes? • Will this facility new or add on require new services and utilities? • Should the capital cost estimate include land purchase, any demolition or site remediation costs? • Will the new facility be given relocation grants, training assistance, tax holidays and or incentives by the state or country that the new facility will be located? • Should we consider future expansions in this CAPEX cost estimate? • Will we need to train / educate the plant operator? • Will the new plant require state of the art control systems, i.e. Delta V or similar or can we obtain a competitive advantage by using low cost labor to operate the plant and minimize costs on the I/C account? These questions and many more will have to be analyzed, the first activity on the this Site Selection Procedure / Process is to come up with a Front End Conceptual Engineering study that perhaps gives 3 or 5 execution options together with a Blue Sky / Order of Magnitude Cost Estimate with a +/- 25% accuracy. Hopefully some of the benchmarks and data points contained in this publication will assist the reader in moving forward on this initial estimating requirement and it will be useful in the next cost estimating stages. CAPEX capital cost estimating completed in a business like manner is one of the more significant (milestones) activities of the above mention execution phase. Project specific and accurate cost estimating is the hallmark and central issue for a CAPEX project success. A high (overstated) estimate could be the reason to cancel a future profitable EPC project, while a (low) understated CAPEX cost estimate containing basic errors and one that has missing scope items in contrast can lead to significant cost overruns that cause the business unit serious problems (this situation can boomerang back on the cost estimator / project manager that compiled this estimate). All CAPEX capital cost estimates have a common goal, to provide the path forward for manage- Copyright © 2017 Compass International, Inc. 32. | SECTION A2 ment action - a go or no-go decision tool, how much produce milestone schedule will this project cost, what is the ROI, can we buy • Management Review and Approval (Approve this product from a “toller”, does it make economic – yes or no) sense to build this proposed facility, should we ex• If yes, proceed with production of design pand this facility or at another facility, where should deliverables, issue ASAP approved for construction we locate this new manufacturing plant in North (AFC) / issue revision “O” estimate / estimate basis America, Europe or in South East Asia? Questions document and more questions that need to be resolved, of course the cost estimator can take a leading position WHAT IS A CAPITAL COST ESTIMATE / HOW IS in this decision making process. A CAPEX project IT COMPILED / WHAT ENGINEERING INFORMA(this could be any of the following), a process plant, TION IS REQUIRED / HOW ACCURATE IS THE a manufacturing / production facility, a resins plant, RESULTING CAPITAL COST ESTIMATE a food processing facility, an offshore pipeline, a The “specific” activity of capital cost estimating is state of the art - pharmaceutical facility, a research characterized as the collection / assemblage / of all and development building, an API facility, an animal the Engineering, Procurement and Construction (detesting / research facility, an alumina smelter, a sign deliverables – drawings and specifications and petroleum refinery, an industrial chemical plant, or a other project related reports) related work, including power plant or the upgrade, revamp Construction Management, Comof any of these or similar type capimissioning, Start Up, Validation tal projects, plus numerous general (if required) items / enumerated All CAPEX capital cost estibuildings / facilities such as hoscosts and allowances, i.e. physimates have a common goal, pitals, airports, universities, public cal work / installation activities to provide the path forward buildings and offices etc.: that are project specific or the for management action actual effort / endeavor included THE CAPITAL ENGINEERING / within a pre-approved / estabCOST BUDGET PROCESS lished scope of work (project baENGINEERING AND CAPITAL COST ESTIMATING sis) / project brief. The major equipment, engineered This effort consists of the following tasks that need materials services, labor and bulk materials and in to be completed: directs to be furnished and work to be completed, • Project Commencement (Initiation / Kick Off that matches the projects intent and scope of work. meeting) The CAPEX capital cost estimate must provide suf• Scope Definition / Scope Development (usually ficient accurate information to establish its’ authenthe first item to be started) ticity and it should contain an adequate amount of • Compile listing of required engineering delivspecific details to permit future trending activities, erables together with future ongoing expenditure and prog• Determine an estimating plan ress analysis. The activity of Capital Cost Estimating • Conduct a site visit is a procedure realized in four basic and important • Quantity Take Off’s activities that need to be completed. These activi• Compiling / Solicit and obtain quotes from ties are as follows (note these four steps are depicted vendors and sub contractors if time permits for maearlier in this section): jor equipment and other key scope items • Summarization and calibration of estimate to match site / project specific location conditions, Copyright © 2017 Compass International, Inc. SECTION A2 | 33. Capital Cost Estimating FOUR BASIC STEPS ITEM # STEP DESCRIPTION 1 Knowledge of Scope / Site Visit: Familiarization with SOW. 2 Take-Off: Quantifying all SOW items. 3 Compiling: Pricing out the work items 4 Summarization: Finalizing the CAPEX estimate Reviewing documents and scope issues, becoming familiar with the goals of the proposed project, visiting the proposed project location (if time / estimating budget permits). Quantifying, collection and grouping the physical quantities of work, preparing a detailed listing of all materials, equipment and labor required for the proposed project, basically the take-off is a “shopping list” of all the required scope items / work items that are depicted on the available drawings or that are described in the scope of work statement. Applying the take-off and the data contained and described. In the scope of work statements with appropriate cost values man-hour units to the items of work earlier collected in the take-off phase. Selecting the value / amount to be charged to the owner / client so as to completely include all cost elements including engineering, procurement, construction, productivity, waste, square foot or M2 units, risk items, contingency and profit and all other project related cost elements such as overheads needed to successfully execute the project and realize a profit, this compiling or formatting effort could also include assigning the work to a work breakdown structure. Compiling and calibrating the capital cost estimate into a final capital cost estimate or the following “bid or proposal” document, includes assigning contingency funds, risk, profit margin and possibly shared saving. Project deliverables / documents or reports known as “Capital Cost Estimates” are the benchmark / road map against which the project(s) / cost execution / performance on a specific project is calculated and measured and perhaps used as a future metric or benchmark. The term “capital cost estimating” as its description signifies / implies or suggests, is a thought-out / educated approximation of value or worth of a product / project or activity (cost estimators with ten or more years in this business can focus in on the main cost drivers in a CAPEX cost estimate and can usually come up with an opinion whether the cost estimate is accurate or not), a specific method / approach or system for determining “the final cost” of a specific product or project. In order to adequately estimate, compile and as- semble an inclusive front end or detailed capital cost estimate correctly, (as per the four basic activities described above) it is essential that the cost engineer / cost estimator discernibly comprehend and “buy into” the previous described “the four step estimating process” together with the basic fundamentals of capital cost estimating methods / techniques described in the previous section(s) A – 1 and this section. The following subsections give a synopsis of these needs / essentials; they include the following important issues: 1. Understand key cost estimating terms and nomenclature i.e. definitions and common cost estimating terms. 2. Capital Cost Estimate categories (OOM, preliminary estimates, lump sum bid or validation type Copyright © 2017 Compass International, Inc. 34. | SECTION A2 estimate etc), applications and uses. 3. Development of the estimating plan, who, what and when. 4. Comprehend and have a total understanding of the “scope of work” to be estimated. 5. Develop a listing of all components of a capital cost estimate, which include materials (bulks), installing labor, major equipment, and detailed engineering specific costs, construction management, validation services if required. 6. Format the CAPEX estimate to the Operating Companies - client’s code of accounts (C.O.A. / W.B.S.) Breakout estimate into direct and in-direct cost elements be project specific (breakout into major E.P.C. categories / scope items) 7. Indirect Cost Elements. (Not part of the final project item, temporary items). 8. Consider and assign overhead costs, contingency, profit and risk items. 9. Value Engineering / Functional Benchmarking. 10. Utilization of capital cost estimate document, management tool, reporting document, procurement and schedule basis, the bench mark basis and part of closeout package. KEY CAPITAL (CAPEX) - COST ESTIMATING / INDUSTRY NOMENCLATURE The listing below provides a generic description of cost estimating / engineering terms, while not all-encompassing. These are some of the basic terms and nomenclature encountered in the cost estimating / cost engineering function: Refer to section A -3 for specific CAPEX estimating methods. Key Nomenclature COST-ESTIMATING / ENGINEERING TERMS TERM DESCRIPTION Accuracy: Acknowledgment: Addendum: ACPH: Allowances: Alternate: Amortization: Ampoule: API: A.Q.: Assets: Backlog Order: The required actual range of accuracy is a report of the least expected cost and the highest expected cost, judged against to the most probable cost, many times depicted as a +/- percentage value. A standard form used by a vendor / supplier to confirm that the goods / supplies / materials / equipment have been received. A formal change or drawing modification provided prior to the actual date proposals are opened. An addendum may explain or revise the bidding documents by making additions, eliminate scope items, clarify the scope of work, or modify the bid package. The number of times per hour the entire air volume of a space turns. Supplementary funds included in a capital cost estimate to cover the cost of known but indeterminate scope requirements for an individual activity or work item to be performed. A formal instruction from the A/E, owner / client for the cost of adding or removing a scope of work item from the proposal / bid documents. The cost of adding a scope item is usually identified as an add alternate (put), the cost of pulling out a scope item is known as a deduct or alternate (take) in construction industry. A plan to pay off a financial responsibility / loan according to some agreed timetable. A small glass vial sealed after the filling process is completed. Active Pharmaceutical Ingredients. Any quantity. Cash in bank, petty cash, stocks, outstanding invoices, bonds, investments, plant equipment, stock / inventory, property, basically what the company owns. Orders that have been received but for some reason have not been accepted by the buyer. Copyright © 2017 Compass International, Inc. SECTION A2 | 35 TERM Bare Cost: Batch Process: Battery Limit: Bid Documents: Bid Form Bid Opening: Bid Price: Binder: Bulk material: Burden: C & F: Calibration: Capital (Budget): Capital (Direct Cost): Cash (Flow): Change Control: Change in scope: DESCRIPTION The bare cost of a project includes all costs except for overhead and profit margin. A manufacturing process that processes / produces a specific quantity of product. Many times known as I.S.B.L. (inside battery limits). An imaginary border around an operating plant / production unit / manufacturing area (usually depicted on plot plans as a dotted or hatched line). Or an area that encompasses one or more geographic limits, imaginary or actual, surrounding a plant or unit being engineered and / constructed or operated, established many times for the specific reason of providing a means of specifically / accounting for / designating / recognizing / locating certain area’s / operating area’s of the plant, interrelated groups of equipment or related facilities. On some occasions an O.S.B.L. unit may support 2 – 5 operating units (I.S.B.L.) or more. Usually refers to the actual manufacturing / chemical processing unit / area and includes all process / chemical production major equipment, and excludes such other shared services / amenities / utilities as storage / loading areas, tank farms, utilities, roads, admin buildings, warehouses or other (shared) supporting facilities, these items are usually known as off-sites or O.S.B.L. Instructions to bidders, information / project data and design deliverables made available to bidders, bid forms with all drawings and specifications, and proposed contract documents, including all addenda distributed prior to or during the bidding period. A form provided / handed over to a bidder, signed and tendered as the basis of the bidder’s proposal. A prescribed meeting held at a specified location, date and time at which sealed bids are opened, tabularize and read out loud. The proposal values i.e. offer to complete a specific scope of work. A temporary but binding commitment by an insurance company to provide insurance coverage. Basic materials procured in lots; in general, no exact item is distinguishable from any other item in the lot. These items can be purchased from a standard list description and are bought in quantity for allocation as necessary. Examples are bricks, reinforcement, pipe, conduit, fittings and cable. Includes local taxes federal, state and general insurance requirements, fringe benefits and union contract responsibilities. The actual cost of sustaining / maintaining an office (Main or branch) with support and management staff other than specific jobsite work crews / field force. Cost and freight. The demonstration that a particular instrument or device produces results within specified limits by comparison with results produced by a reference or traceable standard over an appropriate range of measurements. An organized modus operandi for cataloging, evaluating, and grading future capital expenditures for the purpose of evaluation and selection, combined with the assessment of the financing necessities / cash flow. The value / real cost of actual material and labor required / concerned in the fabrication, installation and construction of buildings / facilities / and manufacturing plants. The cash stream of money into or out of the ongoing / future project(s) or production operations. The calculations / sum or values in any time phase of all money receipts (invoices) and expenses. The process / procedures used to denote for all changes that are made to a manual or computerized tracking system. A change in intention specific to the scope of work or plan, or program that results in a pertinent disparity from the terms of an approval by senior management, i.e. AFE document. Copyright © 2017 Compass International, Inc. 36. | SECTION A2 TERM Change Order: Claim: Clean room: Contingency: Contract (Types): Cost of Capital: Cost Control: Cost index: Continuous Process: DESCRIPTION A contractual document requesting a scope modification or adjustment. A written (formal) change request made by the client or the A/E firm to the design deliverables or the completion date following contract award. By and large, all the parties that are associated with the construction contract must buy in to the subject change order for it to be an approved change order. A request for extra payment, for additional / modified scope. A specially engineered and constructed room that is control to mitigate airborne particles / temperature / humidity ISO 14644 – 1 defines the requirements of a clean room. A sum of money supplementary to the capital cost estimate to allow / compensate for errors that knowledge shows will probably be required, refer to later section for additional details. A written or oral agreement between two or more parties / entities to render a “specified” act that is enforceable by law. A legal agreement between two or more participants / parties, which may be of the kinds detailed below or a combination of the following: • A reimbursable cost plus contract. • Negotiated contract. • Fixed-Price / Lump Sum Hard Money type contract. • Design / Build contract. • A Bonus-Penalty contract. • A G.M.P. (Guaranteed Maximum Price) contract. • A Schedule of Rates contract / Unit Price contract. • Concession contracts. • BOT build, operate, and transfer type of contract. • Major Fortune 500 type companies, many times have there own forms of contract. • ICE / RIBA / JCT / AIA / AGC / EJCDC / FIDIC contracts. • Plus numerous other applications. The cost of borrowing money / loans from internal or external sources. A cost control system procedure is used to control / monitor actual V’s budget cost expenditures. The submission of measures / work actions / flow to follow the advancement / execution of an (EPC) engineering procurement and construction projects: Cost Engineer / Estimator: An individual / in many cases an engineer whose expertise and knowl edge are called upon to compile and produce the following estimating / cost engineering deliverables: • Capital cost estimating (CAPEX -through all phases of construction and all types of estimates, i.e. Front End thru Detailed Estimates / Lump Sum Bids). • Change order production and related audits. • Quantity surveys and related audits. • Cost engineering reports (bi-weekly and monthly). • Project control (trending) and administration activities. • Cash flow projects / management / forecasting. • Value engineering (ongoing though project life cycle). • Project / construction management assistance. • Claim production and mitigation. • Planning and scheduling. A value (data point) which relates the cost of an item at a precise point in time to the analogous cost at some subjectively specified time in previous times. A method of manufacturing at a continuous production rate while still maintaining sampling, inspection and quality goals. Copyright © 2017 Compass International, Inc. SECTION A2 | 37. TERM DESCRIPTION Contract Documents: Cost: Cost savings: cGMP s: D.F.: Design-Build Process Design to Cost: Direct cost: Distributed Costs: Earnings: Estimates (Types and Accuracy): The contractual agreement (terms and conditions), the design / engineering deliverables, project drawings, specifications, data sheets, performance guarantees supplementary conditions and addenda informing the various parties to the contract of the projects scope the that are in effect in the signed contract. The actual value or the price to be paid for a specific contract element or specified line item. A reduction in forecasted cost expenditures below the projected value of a specific scope item. Current Good Manufacturing Practices Damage free. A course of action in which an individual or entity / firm take on the responsibility under a single contract to complete both the detailed design and the construction effort. Allocating a fixed monetary amount / value to design a specific system or component. Real / tangible costs or direct value / that can be directly ascribed to a specific item of work / scope or actions. As it applies in the construction industry cost of installed major equipment, bulk and engineered materials, and labor directly concerned in the physical construction of the permanent plant, building or facility. A specific cost element that is pro-rated usually as a percentage value over other itemized cost elements. The variance between income (sales) and operating / production costs. To understand the basic differences between an Order of Magnitude Estimate and a Definitive Capital Cost Estimate the following should be understood: An Order of Magnitude Estimate are typically compiled by utilizing historical cost data, cost capacity curves, exponents, Wroth, Miller, Cran, Guthrie, Lang, Chilton, Peters / Timmerhaus and Compass type ratio’s / factors. Definitive Capital Cost Estimates are compiled from defined engineering deliverables; say 40% - 70% (or in some cases the detailed design is 100% complete), of the detailed engineering is completed. An appraisal / listing / collection of all the future and anticipated expenditures (direct and indirect construction cost elements) and allowances (provisional sums and allowances) of the components of a project or endeavor as described by an established and approved scope of work statement together with any specific drawings and specifications: Some of these estimates are known as: • OOM / Front End / Conceptual etc. • AFE / Funding / Preliminary / Semi-detailed. • And Lump Sum / Hard Money / Tender submission / Turnkey etc. The above nomenclature are perhaps the most widely used capital cost estimating types used for a manufacturing / process industry facilities, they are described as follows, however there is possibly four to ten additional (hybrids) types that are used throughout the engineering and construction industry on perhaps a less frequent basis some of these are described within this publication: Front End Estimate / Order of Magnitude Estimate / O.M.M. - an early (in the projects life cycle) estimate made with no complete engineering deliverables or project specific data / or information. Illustrations would be: end product unit method, square foot / square meter unit prices, an estimate from historical percentages, cost capacity curves, an estimate using exponents i.e. 6/10th type factors, or an approximate percentage / ratio type estimate. Lang or Wroth, Peters / Timmerhaus, Cran, Guthrie, Hand, Miller or Chilton type published multipliers. It Copyright © 2017 Compass International, Inc. 38. | SECTION A2 TERM DESCRIPTION Estimates (cont.) Escalation: Escalator Clause: Extra Fee: Field Costs: F.O.T.: Function: Fringe Benefits: General Conditions: follows that a capital cost estimate of this kind would be accurate within +40% or -30% range. Typically less than 5% of the detailed design has been completed. AFE Funding Estimate / Budget / Preliminary Estimate / the detailed design in this situation would perhaps be in the 10% to 35% completion range. A budget estimate is prepared with the use of some basic engineering such as preliminary P. F. D. ’s / P. & I. D. ’s general arrangement drawings, approved / preliminary plot plan, layouts, and preliminary major equipment list together with outline specifications /materials of construction and or pricing, a motor list, a preliminary instrumentation list, a preliminary piping listing. In general it is probable / likely that an estimate of this type would be accurate within +25% or -20% range. Lump Sum Bid Definitive / Hard Money Bid / Tender submission Estimates – this kind of capital cost estimate is an estimate organized from perhaps 70% to 100% complete engineering deliverables. The engineering deliverables include approved / signed off general arrangement drawings, signed off piping and instrument diagrams (P. & I. D’ s), electrical area classification map, single line electrical diagrams (home runs), a major equipment list and related data sheets and quotations, motor lists, structural drawings, insulation requirements, soil data and layout of major equipment foundations, building / facility drawings (indicating specification and footprint size), a detailed piping list / specification, instrumentation list and project specifications a listing of offsite O.S.B.L. requirements and a scope of work statement, together with a detailed plan 30-90 look ahead schedule and a project execution basis - approach, complete with a risk evaluation study and contingency evaluation (perhaps a Monte Carlo simulation). It is anticipated that an estimate of this kind would estimate would fall in the range of accuracy of +10% and -5%, due to the fact that the design deliverables detailed engineering level of effort would be perhaps 70-100% complete, with perhaps a contingency of 5% - 10%. Most probably some of the construction would be being installed i.e. the foundations and the long lead major equipment items would be on order. The value / stipulation in actual or estimated costs for future increases in the value of major equipment, bulk / engineered materials, labor, engineering etc. due to ongoing increase in prices, i.e. sometimes referred to as inflation. Article included in a contract / agreements / terms and conditions, allowing for future price adjustment based on changes in specific escalation / inflation value. An expression sometimes used to signify an item of work involving additional scope and perhaps cost. The “cost/ price” for the use of a contractor’s business / establishment to the amount specified in the contract, sometimes known as margin. Indirect related cost of engineering, procurement and construction specific to the project’s field performance / site establishment / preliminaries Division 1 effort as opposed to direct cost, i.e. direct labor, equipment and bulk materials. Free on truck. The particular reason for which a building / facility / activity is completed for its intended purpose. Worker / Employee related costs / charges specific to the cost of employing an individual; operating expense of employment not paid directly to the employee, welfare benefits typically these include vacations, public holidays, sick day(s) paid leave / absence, (F.I.C.A), social security, public liability insurance, etc. Many times refereed to as Division 1 or Preliminaries. A specific section of the contract documents: They outline the tasks, requirements and relationships of all parties to the contract, as well as any special requirements / needs and conditions germane to the main contract. Copyright © 2017 Compass International, Inc. SECTION A2 | 39. TERM DESCRIPTION Good Manufacturing Practice: Gross National Product (G.N.P.): Home Office Costs (EPC Firm Costs): I.T.C.: Indirect Expense Invitation to Bid L & D: Labor Burden: Labor Cost(s): L.P.C. L.T.T.: Mark-Up: Monte Carlo Technique: N.C.: O.B.L.: Off-sites: OPEX Are the undertaking / guarantee of a quality product through quality of the manufacturing / fabrication operations of the whole thing associated with the product from concept through manu facturer? Good Manufacturing Practices requires that validation be performed. Validation is completed through three phases or steps: (1) Installation Qualification (IQ), (2) Operation Qualification (OQ) and (3) Process Qualification (PQ). The IQ stage is the engineering function, after consultation with appropriate operations / research / technical staff. OQ stage is still an engineering task but more of a collaborative task. It is the exhibition and audit trail of what has been designed and assembled / constructed will operate and perform its ultimate function. The PQ stage is more often than not conducted by the operations / research / technical group, to make sure that the equipment will operate and within envisaged operating parameters. All of three steps must be adequately documented. The summation of national production of goods / services, manufacturing production at present market values. Costs associated with the performance of business activities which can be allocated to particular ongoing projects, typical items include engineering (civil, electrical, process etc.), drafting, procurement, estimating, value engineering, document control, expediting, QA/QC activities, inspection, administration, copying services, telephone, CAD, validation etc. Investment tax credit. Basic overhead related expenses (rent, salaries, telephones, office supplies etc), common office expenses, indirectly incurred / required and not precisely related to specific project. A section of the bidding package / RFQ that request bids for a project. Loss and damage. Related taxes, emoluments and insurance expenses originating on labor payroll costs (LPC) that an employer is lawfully obliged to pay on behalf of his or her employee’s. / Labor force. The base salary or stipulated fixed hourly rate, plus all related fringe benefits and labor related costs associated with unit labor costs, which can be allocated to specific C.O.A. items / work, end products or specified cost area. Labor payroll costs Less than truckload. A multiplier / percentage add on. Used in construction estimating and forecasting, is usually a percentage uplift to recover and capture and recover general overhead costs and profit. A project control statistical tool or model used to evaluated contingency needs related the a the level of known scope of a CAPEX project, a mathematical replication / model technique by which approximate assessments / ranges i.e. confidence levels are obtained in the resolution of mathematical models so as to establish the range or most advantageous cost or confidence level that is utilized to determine the rand or value of contingency that should be applied to the cost of a completed CAPEX estimate. Range estimating is a well-known application of this approach. Notification charge. Overland bill of lading. Specific or shared utilities / services / amenities outside the battery limits of process units / manufacturing unit, includes such items as pipe racks, tank farms, loading jetties, power or steam generation, shared support systems / services, i.e. waste treatment facilities and office / changing rooms / control rooms and other administrative facilities – gate houses, warehouses, lay down areas and possible parking lots etc. Sometimes called or known as O.S.B.L. i.e. out side battery limits. Operating Expenses Copyright © 2017 Compass International, Inc. 40. | SECTION A2 TERM DESCRIPTION Overhead Cost: Pledge: Price: Process: Productivity: R.F.Q. Scope of Work: Secondary Air: Start-up costs: Ton / Refrigeration: Turnkey: U.S.P.: V.A.T.: Validation: Validation Protocol: Value Engineering: Ventilation air: Vivarium V.N.X.: Warranty: WFI: Worth: An actual support related cost involved in the execution of an specific function / activity To commit by a promise. The value / worth / sum of money required or received for an item / object (e.g. the real value or asking price). A progression of activities / events that result in a new facility or product. The assessment of labor effectiveness, judged against to an established data point as compared to an area of significant knowledge i.e. industry standard man-hours. Request for price. The description of the necessary major equipment, services, labor and materials to be furnished, and the work or effort to be completed. Air introduced into a combustion chamber of a boiler to maintain correct fuel / air ratio. Required production / operating needs / resources equipment (labor and materials) to commence production the chemical plant / manufacturing facility into partial or full production, typically happens between the completion of construction (practical completion) effort and commencement of the manufacturing plant production operation / activities. A means of expressing cooling capacity – 1 ton = 12,000 BTU’s A contract that provides all the required services to construct a building, plant or facility. United States Pharmacopia. Value added tax. A documented program that provides a high degree of assurance that a specific process, method, or system will be consistently producing a result meeting predetermined acceptance criteria. A written plan stating how validation will be conducted and defining acceptance criteria. For example, the protocol for a manufacturing process identifies processing equipment, critical process parameters and/or operating ranges, product characteristics, sampling, test data to be collected, number of validation runs, and acceptable test results. A routine function that is focused at the engineering / design / procurement / construction effort, typically completed at the 10% - 50% design effort. The goal of value engineering is to design a facility or plant that will provide the lowest life-cycle costs or offer the best “real” value while fulfilling all performance goals / expectations and other specific criteria it was originally created for, e.g. cost, reliability and quality. The portion of air supplies which comes from outside, plus any re-circulated air that has been treated to maintain the desired quality of air within a designated space. An area (indoor) for keeping, breeding and raising animals. Value not exceeding. Contractors / Manufacturer’s certification of quality and performance that many times includes an assurance of satisfaction. Water for injection - Water purified by distillation / reverse osmosis (contains no added substances). The minimum overall capital expenditure to complete or perform a specific activity or function. Copyright © 2017 Compass International, Inc. SECTION A2 | 41. As mentioned previously the OOM / Front End / Conceptual / AFE / Funding / Preliminary / Semidetailed And Lump Sum / Hard Money / Tender submission / Turnkey etc, are perhaps the most widely used capital cost estimating types used for a manufacturing / process industry facilities. However, there are possibly four to ten additional (hybrids) types that are used throughout the engineering and construction industry on perhaps a less frequent basis. Some of these are described in more detail on the following pages: ADDITIONAL TYPES OF CAPITAL COST ESTIMATE / CLASSIFICATIONS / ACCURACY (1) Ball Park Estimates / Front End / Order of Magnitude: Application / Use: Front end feasibility studies / Starting Point Evaluation Expected Accuracy: range +35%, -25% Required Data / Deliverables: Engineering complete 0 – 5%. A preliminary scope statement: This capital cost estimate type is necessary because there is a requirement by the business unit for very early, first time / very approximate estimate for a possible new business opportunity or to upgrade or optimize a current operating plant. These early CAPEX estimates are typically made using, ratios - approximate percentage / historical in-house data, ratio type estimates such as Lang or Wroth, Peters / Timberhaus, Cran, Guthrie, Hand, Miller or Chilton type published multipliers are good examples of this initial approach, elements of actual historical past project costs and factoring / exponents for differences in capacity i.e. various case studies are used to fine tune the cost estimate, locations (location factor), off sites – usually a percentage value, escalation, spare parts, engineering costs, royalties etc are added as a line item to the estimate. These initial cost estimates are made by cost engineers / estimators / project managers most familiar with the process / technology or facility being considered. A basic scope of work statement is also required and any relevant engineering data. (2) Business Evaluation / Pre - Funding Study Estimate / R.O.I. Analysis: Application / Use: Capital project forecasting; process economics Expected Accuracy: range +30%, -20%: Required Data / Deliverables: Engineering complete 5 – 10%. Preliminary scope of work statement: Major Equipment list (outline specifications, capacities, materials of construction, together with perhaps 50% - 70% of the major equipment priced out from at least one vendor) A plot plan indicating locations of major equipment, P.F.D.’s sheets (main piping runs and materials of construction, piping take-off’s, electrical motor list and main electrical equipment listing, approximate line sizes, insulation requirements M.E. and piping) Preliminary P. &. I. D. ’s. Preliminary site plan, including: / Sketches / Photographs. I/C control philosophy, Facilities and buildings, structures pipe racks (type, size, height) I.S.B.L. Storage, tank farms (capacities, materials of construction) Support services, off site requirements (services required, capacity): Royalties, spare parts list, EPC engineering man-hours including items mentioned in (1) above. (3) Authorization for Funding, sometimes called an (AFE Estimate) / Preliminary Estimate. Application / Use: Authorization Request submittal to B.O.D. major scope changes for approved projects. Expected Accuracy: range +25%, -15% Required Data / Deliverables: Engineering complete 10 – 30% Scope of work statement with execution approach: • Major Equipment list (specification complete, with budget semi firm proposals / prices from vendors) • P.C.A.’s • Phase 1 Environmental Site assessments • Preliminary P. F. D.’s • Preliminary P. & I. D.’s 20 – 50% complete • Facilities, buildings, structures, pipe racks, layouts / materials of construction Copyright © 2017 Compass International, Inc. 42. | SECTION A2 • Major equipment locations and foundation requirements • I.S.B.L. Tanks / storage needs • Support services / off site requirements • Site plan (showing process area, tank farms, and off sites) • Main pipe headers / Pipe bridge locations and tie-in points • Electrical scope of work / classification together with preliminary motor list • Instrumentation device list. / Control philosophy • Electrical area classification • Insulation, tracing and painting specifications together with line lists • Royalties, spare parts list, EPC engineering man-hours • All items previously mentioned in (1) and (2) (4) Control Estimate / Detailed Estimates / Hard Money Proposal Refer to additional data / estimating approaches contained in following sections. Expected accuracy +5%, -5%: Required Data / Deliverable: Engineering complete 50% – 100% (closer to 100% would provide greater accuracy) Scope of work statement with execution approach and detailed EPC and start up Schedule, including items (1), (2) and (3) mentioned above. Refer to later section for specific details / approaches on compiling this capital cost estimate. The following listing of estimating data / types of estimates is recommended by the American Association of Cost Engineer’s (A.A.C.E.). The American Association of Cost Engineers (A.A.C.E.), perhaps the most widely respected authority on capital cost estimating and cost engineering, has outlined the following most widely used types / classifications of capital cost estimates. In ever-increasing order of accuracy, of course it goes without saying that the more advanced the engineering effort is the greater the accuracy of the estimate. The major categories of capital cost estimates considered by AACE are as follows: Capital Cost Estimates (Table 1) MOST WIDELY USED TYPES / CLASSIFICATIONS NAME TYPICALLY COMPLETED ENGINEERING ACCURACY RANGE 1. Front End OOM Order of magnitude 2. Budget / AFE (approval for expenditure) 3. Definitive / Lump Sum / Fixed Price 0-10% 5-20% 30-100% -30%, +50% -15%, +30% -5%, +15% Capital Cost Estimates (Table 2) ANOTHER METHOD FOR DETERMINING CONTINGENCY AND ACCURACY IS AS FOLLOWS: TYPE OF ESTIMATE CONTINGENCY % ACCURACY % +/- OOM / Ball Park / Blue Sky Conceptual / Pre - Design / Feasibility Front End / (FEED) / Preliminary Budget Control Lump Sum / GMP / Turnkey 30 – 40 20 – 30 15 – 20 7.5 – 15 2.5 – 7.5 40 – 50 20 – 30 15 – 20 5 – 10 0-5 Copyright © 2017 Compass International, Inc. SECTION A2 | 43. The best solution is to use an average of both methods indicated above to arrive at a value that meets the reader’s needs. Cost Estimators / Engineers typically can utilize the 3 to 6 capital estimating types / methods that are described below. They can be one of the following or some of the estimates that were discussed earlier – there is no hard and fast rule to this selection / choice. 1. Ballpark estimates / Blue Sky / O.M.M. 2. Square / cubic foot estimates 3. Combination of (3) and Semi detailed estimates (partial take-off) 4. Systems / assembly estimates 5. Owner’s / engineers estimate 6. Contractors Lump Sum / Hard Money / GMP proposals As has been mentioned previously, the engineering / construction – process – manufacturing industry is scattered all around the world, there is no common denominator when it comes to a standardized estimating methodology - different countries / different companies / different industry sectors all use different terms / nomenclature for compiling and discussing CAPEX estimates, there is no standard name or classification / approach. Again, we are making a partial list of these names that the writer’s have come into contact with after working in this arena for almost thirty years. These (22) names designations - estimates include: • Early Identification Business Estimate • SWAG • Ballpark • Blue sky • Front-end study • Order of magnitude • Conceptual • Pre-Design Case Study • Preliminary • Semi – detailed • Square Foot • Cubic Foot • AFE / Budget • Final / Project Control Estimate • Guaranteed maximum Price GMP • Tender submission • Control estimate • Turn Key Lump Sum (TKLS), usually the estimate is converted into a lump sum at a stipulated milestone i.e. 30% of detailed design • Turnkey • Lump sum • Hard money • Definitive Capital Cost Estimates ENGINEERING DELIVERABLES NEEDED AND BUDGET PRICE TO COMPILE VARIOUS COST ESTIMATES (2017 NORTH AMERICAN BASIS) AND TO SUPPORT ESTIMATE BASIS: (Includes Front End conceptual engineering and estimating activities, with procurement group involvement in obtaining budget quotes.) • See Chart Next Page. • Note: C and D could be reversed dependant on execution strategy. C could be used as a check estimate of the AFE Estimate. Resolution Allowance (Undefined Scope Allowance) is an allowance / estimate for required scope that has not yet been defined, an example of this is floor drains, the scope requires floor drains however the engineering is only 20% to 50% complete, floor drains are not shown on current drawings, but we know they are required. Typically a resolution allowance of 5% would be added to the drainage account to cover the cost of this undefined scope item; it should not be taken out of the contingency value. There are two points of views concerning Capital projects; these points are what / which organization are involved with the Capital project an Owner or Engineering, Procurement and Construction (EPC) organization. Capital projects and the eventual estimating effort and the final cost has differing challenges / goals for each of these organizations, the Owner company needs to ensure that the capital project is executed within the pre-established budget (the AFE) the agreed to capital cost estimate – no Copyright © 2017 Compass International, Inc. 44. | SECTION A2 ENGINEERING DELIVERABLES & TASKS (1) BALL PARK CONCEPTUAL ESTIMATE (2) BUSINESS EVALUATION / O.O.M. ESTIMATE (HYBRID OF 2 & 3) F.E. / SEMI DETAILED ESTIMATE (3) BUDGET / AFE ESTIMATE (4) LUMP SUM / CONTROL ESTIMATE OBJECTIVE OF ESTIMATE BLUE SKY Initial / Front End Phase Assessments & Economic Appraisal Typically Supported by Historical Cost Data Points, Return Cost Data for Comparable Plants, Location Factors and Computerized Estimating Systems Initial / Front End Phase Assessments & Economic Appraisal Preliminary / Front End Studies (For Business / Venture Team). Project Definition Package completed EPC Project Execution Basis In-House Estimates Supported by. Initial Major Equipment Lists and Facility Operating Needs, Location Factors Computerized Estimating Systems Verbal / Phone Quotations Supported by. Initial Major Equipment Lists and Facility Operating Needs, Location Factors Computerized Estimating Systems Semi Firm Quotations Based on Equipment Lists and Equipment Facility Operating Needs, Location Factors Computerized Estimating Systems In depth Estimating Procedures with Firm Quoted Major Equipment Costs. Utilization of EPC Contractors In-house Computerized estimating system Project Control Group with support of a Purchasing Agent in obtaining M.E. pricing -25% +35% Project Control Group with Project, Engineering, Support and Purchasing Assistance Project Control Group with Project, Engineering, Support and Purchasing Assistance EPC Contractors / Detailed review by Cost Engineering Group -20% +30% -/+ 20% Project Control Group with Project, Engineering, Support and Purchasing Assistance -15% +15% $7.5K - $25K $15K - $60K $60K-$150K $150K-$400K $400K -$800K+ 75 to 230 M.H. ’s 150 to 600 M.H. ’s 600 to 1,500 M.H. ’s 1,500 to 4,000 M.H. ’s 4,000 to 8,000 M.H. ’s Compiled with less than 5% of the detailed design completed Compiled with less than10% of the detailed design completed Compiled with less than 15% of the detailed design completed Compiled with less than 25% of the detailed design completed and key major equipment items have been places on order Typically compiled when the detailed design and the engineering deliverables are between 35% and 60% completed ESTIMATING PROCEDURE UTILIZED COMPILED BY ESTIMATE ACCURACY RANGE CAPITAL COST ESTIMATE PREPARATION COST ESTIMATING & ENGINEERING MAN HOURS AT $65 / HOUR (BASED ON $5 TO $25 MILLION PROJECT) MILESTONES / REMARKS Copyright © 2017 Compass International, Inc. -5% +5% SECTION A2 | 45. ENGINEERING DELIVERABLES & TASKS (1) BALL PARK CONCEPTUAL ESTIMATE (2) BUSINESS EVALUATION / O.O.M. ESTIMATE (HYBRID OF 2 & 3) F.E. / SEMI DETAILED ESTIMATE (3) BUDGET / AFE ESTIMATE (4) LUMP SUM / CONTROL ESTIMATE SCOPE DEFINITION Information of Project (Initial SOW statement is available) Historical benchmarks of completed facilities exists Information of Project / Location Operating Methods (Preliminary SOW statement is available) Historical benchmarks of completed facilities exists Information of Project / Location Operating Methods (Preliminary SOW statement is available) Preliminary Plot Plan, Preliminary Execution Plan Milestone Schedule Information of Project / Location Operating Methods (Detailed SOW statement is available) Preliminary Design Specifications 100 + Activity Schedule PROCESS ENGINEERING DELIVERABLES F E / Initial Process Scope of Work Document is Commenced Initial (P.F.D. ’s) Initial Process Scope Document Preliminary Process Flow Diagram (P.F.D. ’s) Preliminary Process Flow Diagram (P.F.D. ’s) Preliminary (P. & I. D. ’s) MAJOR / PROCESS EQUIPMENT Initial List / M.E. Count Preliminary List / M.E. Count / Size Magnitude / Operating Constraints Preliminary List / Size Magnitude / Operating Constraints Verbal / Fax Telephone Vendor Quotes on key Major Equipment items OFF SITES (SUPPORT SERVICES / UTILITIES, STORAGE) Factored Typically 30% to 70% of I.S.B.L. value Factored Typically 30% to 70% of I.S.B.L. value Scope out work items / Initial Off sites / Support Services Flow Diagrams Project Team needs to define and scope out. Resolution Allowances added to undefined scope. Detailed Process / Project Scope Document Preliminary (P.F.D. ’s) Preliminary (P. & I. D. ’s) 25% to 50% completed Semi-Firm List / Size Magnitude / Operating Constraints Verbal / Fax Telephone Vendor Quotes on key Major Equipment items / Sketches / Layout Drawings Major Equip. Semi Firm Quotes Scope out work items / Project Team needs to define and scope out. Resolution Allowances added to undefined scope. Information of Project / Location Operating Methods is fully scoped out (Detailed Execution Approach and Approved SOW statement is being utilized) Detailed Design / Procurement / Construction effort is well advanced Detailed Process / Project Scope Document Detailed Engineering (P. & I. D. ’s) signed off or 70% complete or better Definitive / Firm List / Size Magnitude / Operating Constraints Written / Itemized Vendor Quotes on all Major Equipment items. (EPC effort should be well advanced, approx 50% - 70% complete). In depth control estimate by EPC Contractor, defining all required work items. Resolution Allowance should not be required at this advance point in the projects life cycle. Copyright © 2017 Compass International, Inc. 46. | SECTION A2 ENGINEERING DELIVERABLES & TASKS (1) BALL PARK CONCEPTUAL ESTIMATE (2) BUSINESS EVALUATION / O.O.M. ESTIMATE (HYBRID OF 2 & 3) F.E. / SEMI DETAILED ESTIMATE (3) BUDGET / AFE ESTIMATE (4) LUMP SUM / CONTROL ESTIMATE INDIRECT FIELD COSTS RESOLUTION ALLOWANCE TO KNOWN SCOPE OF EACH ACCOUNT / SOMETIMES KNOWN AS UNDEFINED SCOPE ALLOWANCE. EPC CONTRACTOR / OFFICE COSTS Factored Factored Semi detailed Semi detailed Detailed Estimate N/A Assumed to be included in factors N/A Assumed to be included in factors 5 – 10% 5 – 7.5% Less than 5% Factored Factored Factored / Semi Detailed SPARE PARTS / VA / I-C PROGRAMMING Factored Factored Factored / Semi Detailed Detailed Estimate Factored / Semi Detailed / Detailed Estimate Detailed Estimate Factored / Semi Detailed / Detailed Estimate GC / FIELD ESTIMATE Factored Factored Factored / Semi Detailed Detailed Estimate Factored / Semi Detailed / Detailed Estimate OWNER COSTS Factored Factored Factored / Semi Detailed CONTINGENCY RANGE (DOES NOT INCLUDE REVAMP CONSIDERATIONS OR PROCESS DEVELOPMENT ALLOWANCE) TYPICAL INDUSTRY CONFIDENCE RANGE (USING REP) I.E. RANGE ESTIMATING PROGRAM 25% or Greater 15 - 25% 10 - 20% Detailed Estimate Factored / Semi Detailed / Detailed Estimate 2.5- 7.5% 7.5 - 15% 80% to 85% 80% to 85% 80% to 85% 80% to 85% Copyright © 2017 Compass International, Inc. 80% to 85% SECTION A2 | 47. major cost over-runs, the EPC organization is chalmargins, just as CAPEX projects that fall outside the lenged to make a profit (fee) on their projects and “three legged stool” model could be considered failto keep the workforce / staff busy and billable (at ure. History has proved over and over that to be sucthe same time ensuring that a positive relationship cessful in executing a CAPEX - Capital project(s), is maintained with the Owner – that will result in a road map needs to be established and closely additional projects in the future), the cost estimate is followed (an outline of the scope of work, project the established metric by which the project is meagoals, milestone schedule and cost estimate / budsured – for an Owner it is ensuring that the approved get). It must be recognized by the “project team” that budget is not exceeded (we don’t want to go back external factors such as worker productivity, conto management for additional / supplementary AFE tract type, market conditions, climatic condition (hot funds and for the EPC contractor it is the making or cold working conditions), sophistication of plant, or exceeding the established fee. For both organizagovernment involvement / changes in tax structure tions, it establishes the “cost” specific to scope of when project is being executed (similar to what has work that is currently established. The opposing occurred recently in a major oil producing country goals mentioned above (of the Owner and the EPC in South America), team continuity and a whole host contractor) are many times the of other project specific situations cause of problems and friction on could seriously impact the cost of CAPEX – EPC projects. The owner Capital projects that are the final facility. If 60 % - 75% of deemed a success by the doesn’t want to hear about extras the scope can be “nailed down”, appropriate stakeholders and the contractor is, of course, i.e. PFD’s, location, major equip(Owner and EPC contracting ment requirements, control philosmotivated to issue change orders entity) are identified as the ophy etc., the resulting 25% - 30% to recoup all the costs they have capital projects that meet expended. This is why bi-weekly of the unknown / risk items can the “three legged stool” cri- be somewhat identified and costs change order meetings are so imteria, (refer to Section A - 3) can be allocated to these items, an portant. Capital projects that are deemed adequate resolution allowance and a success by the appropriate stakecontingency can be established, to holders (Owner and EPC contracting entity) are protect the bottom line cost of the capital estimate. identified as the capital projects that meet the “three The following chart summarizes the eight steps legged stool” criteria, (refer to Section A - 3) (1) of a project management / capital cost estimating Schedule: Executed and handed over to the future process and the level and type of capital cost estioperating / business unit in accordance with the mate effort required to compile various estimating pre-established milestones - completion date. (2) types (A - G. refer to Section A - 3 Page 6 – 18 for Cost: Did the cost fall within the pre-established a description of seven capital cost estimating methAFE funding basis? Did the EPC effort realize an ods A - G) and nomenclature and required design adequate return on investment ROI? For an EPC deliverables. In reviewing this chart consider refirm did we make a reasonable return / fee on our quired accuracy of estimate, timing considerations activities? (3) Quality / Safety: Can facility produce – milestones of when estimates should be prepared, / meet pre-established production goals and current resources needed to establish the scope of work, and future commercial metrics? Was the EPC efthe management approval cycle, and funding apfort safely performed and is the new facility safe to proval limitations / monetary approval levels and the operate? Capital projects that meet the “three legged experience of the estimating / engineering resources stool”, criteria, will enhance future sales and profit compiling the capital estimate. Copyright © 2017 Compass International, Inc. 48. | SECTION A2 8 Steps OF A PROJECT MANAGEMENT / CAPITAL COST ESTIMATING PROCESS STEP NO. BUSINESS UNIT / PROJECT MANAGEMENT ACTIVITY CAPITAL COST ESTIMATING ACTIVITY / DELIVERABLES REMARKS / COMMENTS 1 Business unit identifies potential market need / commercial prospect – need for further evaluation – eventually leading to a CAPEX project. A. Blue Sky (refer to Section A – 3 – page 7) Tons or pounds of product / barrels of oil Capacity driven factors / exponents Ratios Typically less than 1 - 2.5% of future design deliverables completed, or it could be the situations were no design work has yet started. Cost estimate would be based on a combination of factors, ratios and exponents, the resulting accuracy would be +/-30%. 2 Produce an initial Front End scope of work statement that satisfies the business unit’s current and long term business plan and goals. A. Blue Sky B. Scale Up / Capacity Estimates SF/ M2 unit costs. (Hybrid of A & B) Less than 2% - 5% of future design deliverables completed, could be an update of step # 1 and SF / M2 / Cubic Feet historical unit costs would be the desired estimating solution. 3 Consider various alternatives (Case Studies) / business solutions (i.e. tolling or produce product in house) at a new or existing manufacturing / production facility. B. Scale Up / Capacity Estimates C. Ratio / Factored Method D. Some initial F.E. / Semi-Detailed Engineering Estimating activities refer to Section D-1 4 Choose best business solution / technical approach. Utilize 3rd party engineering firm to compile conceptual / PCA / preliminary / design. Obtain full or partial AFE funding. Produce preliminary – semi final SOW / Path forward statement. C. Ratio / Factored Method D. Front End Semi Detailed Estimate E. AFE Funding estimate (Refer to A-3 page 9) Copyright © 2017 Compass International, Inc. Less than 5% - 10% of detailed design completed (this could be considered preliminary engineering – the detailed engineering has not commenced), initial location and layout may be identified; early PFD’s and preliminary engineering studies need to be completed (consider different locations, different technology, different manufacturing steps). Still less than 10% of detailed design completed – or the estimate is based on preliminary engineering as # 3 above, location, production rate, technology and layout is identified. Conduct Value Engineering Study or in step 5. SECTION A2 | 49. STEP NO. BUSINESS UNIT / PROJECT MANAGEMENT ACTIVITY CAPITAL COST ESTIMATING ACTIVITY / DELIVERABLES REMARKS / COMMENTS 5 Develop detailed SOW and getting operating unit approval of required scope and select EPC approach / select EPC contracting organization. E. AFE Funding estimate (used as initial control tool) F. Control Estimate G. Lump Sum Estimate 6 Audit / monitor / trending activities. 7 Complete and hand over facility to business unit. F. Control Estimate G. Lump Sum Estimate Produce any applicable change orders Produce any applicable change orders / reject or accept any claims. 8 “Lessons learned” - Internal management review (Senior Operating group staff and “Construction Services” Senior Management / Project Manager / Estimator / Cost Engineer). Conduct 2 day Value Engineering study / session. Engineering / detailed design should be in the 2050% completion range, engineering deliverables should include: Site development plan, PFD’s, P&ID’s, M.E. list, E&I control philosophy, Electrical classification, foundation plans, structural arrangements, building sections, footprint of facility and itemized listing of engineering and CM activities and any other significant project related scope / cost item. Conduct cost engineering activities, implement bi-weekly / weekly cost trending meetings, and continue to monitor / trending activities. Complete final cost report and compile benchmarking project database for future estimating / forecasting applications. Report based on original project concept and goals of project, compared to final close out report and a detailed comparison of final cost, safety and schedule (plant handover). Produce executive summary type report, indicating lessons learned, successes and problems encountered, reconciliation of forecasted and actual project goals. Note: the above mentioned Capital Estimating Deliverables should contain supporting backup, basis of estimate, accuracy of the resulting estimate, basis of escalation, estimating assumptions, exclusions, listing of engineering deliverables the estimate is based upon and other items that are described in greater detail in Section A - 3. A CAPEX Estimate / EPC Estimate can never be considered complete without the approval buy-in of Senior Management (this could mean both engineering and construction support management as well as the business unit management - the management that will operate the facility when the “project” is completed). In order for a cost estimate to be a useful tool, it must contain enough detail for manage- ment to choose possible different approaches and of course make sound business decisions. It should contain: A scope of work statement, a Major Equipment listing with costs (Preliminary / Budget quotes where possible), a field labor cost allocation / report (indicating total man-hours and appropriate dollar values), a detailed engineering / design spreadsheet (total man-hours by month and appropriate dollar values), a breakout of field in-direct costs – division 1 / preliminaries a major milestone schedule that the capital estimate is based upon, together with details on how escalation values were established, fees, insurance costs, currency exchange rates utilized and any other high risk items that need to get buy in by senior management. To reiterate on what was earlier Copyright © 2017 Compass International, Inc. 50. | SECTION A2 mentioned, the building blocks and components of ing profession and it’s a job where every day is a the production of a high-quality capital construcnew challenge. tion cost estimate(s) and the education / knowledge requirements / job experiences / credentials of a DEVELOPING AN ESTIMATE PLAN successful estimator are; at least 5 years hands on Many owner companies i.e. corporate engineering experience in compiling all types of construction departments (and in some cases EPC & A/E firms) estimates, construction field experience / knowledge in the last ten years have significantly downsized of the total engineering, procurement and constructheir estimating groups. Many of these owner orgation process cycle (this perhaps is one of the most nizations now rely on outside EPC, A/E, CM and important attributes), insights of the construction specialized consulting firms to take care of their process, including the construction procurement estimating needs and deliverables. There are pluses cycle, i.e. the INP cycle and engineering and design and minuses associated with this trend. The owner techniques that are utilized by the design team, incompany can save overhead costs by not having full stalling / construction methods, capital major equip- time in-house estimating resources; however there ment types and construction crew are distinct minuses in not havmake-ups, bulk and engineered ing dedicated estimating profesmaterials, an understanding of basic Many owner companies sionals available when they are economics and knowledge of the needed, plus in-house estimating i.e. corporate engineering proposed project execution minudata usually fails to be incorpodepartments (and in some tiae, detailed knowledge of capital rated into these third party esticases EPC & A/E firms) in the cost estimating techniques and mating deliverables. The purpose last ten years have sigbidding procedures, an understand- nificantly downsized their of the following list is to make ing of all current estimating tools, sure that no scope of work item estimating groups. including, rotometers, scale rules, is overlooked in the estimating 3 D CAD drawings, digitizers, aceffort. The list however is not cess database versions or a comall encompassing, the objective plex purpose made computerized estimating project to make sure a cost is assigned to each line item in control software package, a “roll up your sleeves / the cost estimate and to ensure the scope of work is take charge” attitude and aspirations for constant capture within the current estimate. improvement, an open mind to new estimating / cost • Description of Project Location of Project control methods, a penchant for collecting historical • Responsible individuals / design groups re/ actual construction cost data, together with organi- sponsible for providing engineering deliverables and zational / filing skills, an understanding of what the quotations purpose of the capital cost estimate, is it a budget, a • Project Manager / Lead Estimator responsible study / ROI feasibility evaluation, or is it an update for estimate preparation of an earlier compiled estimate, the “gumption” to • Provide a brief Scope of Work Description speak up when problem (estimating / cost trends) • Date and revision number of when estimate(s) are encountered, a flexible work ethic and the ability was compiled to work flat out for extended periods to get the job • Type of Estimate completed (OOM, Prelimidone. It is an interesting and rewarding job, every nary, Detailed etc) project is different; construction (CAPEX) projects • Type of Project New (Greenfield) / Retrofit by their very nature are a one-time effort lasting (Brownfield) / Upgrade / Debottlenecking / Add-on from six months to possibly three years. It is reward• Accuracy of completed estimate Copyright © 2017 Compass International, Inc. SECTION A2 | 51. • Validity of Estimate (1, 2 or 3 months or longer) • Estimate is based on specific project major milestone / schedule. • Hazardous Materials / contaminated soil plan and cost issues / considerations • Basis of Refurbishment / Demolition / Dismantling / Relocation considerations • Basis of labor rate build up (indicate survey date and basis, union , non-union, merit shop, basis of base rate, date of next pay increase fringes, Workers Compensation Insurance, FICA, State Unemployment, home office overhead, profit and any other add-ons) • Comment on any additional costs or bonuses required in attracting labor or sub contractor bids. • Describe Contracting / Procurement / Construction Approach estimate is based on • Is schedule based or normal construction or fast track construction? • List of Engineering Deliverable, sketches etc. to be utilized in compiling estimate, together with date and revision • Provide details WBS / Owner Code of Accounts / SAP coding system that was utilized • Description of how unknown scope / design development / resolution allowance / growth allowance was evaluated and estimated: • Pricing Basis (describe percentages of estimates, quotes or bids) • Worker Productivity and basis of productivity assumptions • Describe estimating methods / techniques to be used for estimating major scope items. • Description of Capital and Expense basis • Description of Inside Battery Limits (ISBL) and Outside Battery Limits (OSBL) scope and issue that impact the CAPEX estimate • List utilities / services that will be required or that are part of the estimate, i.e. waste water treatment, sub stations, jetties, roads, rail spurs, weighbridges, loading areas, flares etc.. • Description of waste and material take-off al- lowances • Basis of Allowances / Provisional Sums / Prime Cost sums • List owner supplied equipment and dates they must be at site to maintain schedule • Describe foreign currency issues and stipulate currency exchange rate / date basis • List of Major Equipment (Tagged items) • Freight (domestic and ocean freight basis and insurance issues) • Major Equipment Installation / Heavy lift crane requirements / Temporary storage issues • Detail Import duties / tariffs • Use of refurbished / relocated equipment / used equipments • Describe scope and basis of demolition / dismantling costs • Describe and list details of site works • Basis of Excavation / Soil disposal / Civil / Foundation issues • Rock removal / Well pointing / High water table, unsuitable soil issues • Describe and list details of any stone coverings to process areas. • Structural Steel (Main members / platforms / grating / miscellaneous steel) • Describe Architectural / Building / Control rooms cost items • Is foundation design based on soil borings and a completed geotechnical report? • Welder qualification costs • Piping estimating method / materials of construction (ISBL / OSBL) • Basis of small bore piping / field run piping • Describe and list details of any pneumatic / tubing / in-line devices. • Basis of fitting and valves • Description of control valves in-line devices and associated costs • Hangars / Testing / Pickling issues and associated costs • Electrical scope / area classification and associated costs Copyright © 2017 Compass International, Inc. 51. | SECTION A2 • Instrumentation / Number of devices / Number of I/O’s (Control wiring) • I/C Calibration / Integration costs • BAS / BMS / Control philosophy issues • Painting / Sandblasting • HVAC / Ductwork issues and associated costs • HVAC balancing / testing and associated costs • Ductwork – steel / other material and associated costs • Insulation (Pipe and Equipment) type and covers and associated costs • Describe and list details of any special coatings. • Basis of Heat tracing (electrical or steam) and associated costs • Fireproofing / Refractory / brick linings and associated costs • Describe and list details of Sprinkler / Firefighting systems • Description of Fire main loop and associated costs • Road crossings /Duct banks and associated costs • Basis of spare parts and associated costs • Description of Owner Provided Equipment/Materials • Procurement / inspection issues and associated costs • Maintenance of construction equipment / fueling, greasing and associated costs • Other miscellaneous items construction equipment / buses / transportation / vans and associated costs • Listing and description of Indirect Costs / Mob – De-Mob Costs • Insurance items included / excluded BAR/ WCI Public Liability and OPI • Describe and list details of Construction Equipment and duration required and associated costs • Description of Quarry / Concrete Batch plant / Ready mix trucks details and associated costs • Site fabrication facilities and associated costs • Description of Site warehouses and associated Copyright © 2017 Compass International, Inc. costs • Provide a basis of the security / guards estimate and relevant cost details • Material lay-down areas and relevant cost details • Provide details of fencing / gates site access cost details • Protection of completed work details • Basis of Field Supervision estimate • Field Labor Support details with supporting cost details • Description of Temporary worker camps with supporting cost details • Messing / Camp supplies / food with supporting cost details • Small Tools / Consumables / Scaffolding listing with cost details • Vendor Assistance / Support costs • Offices / Trailers / Toilets / Field Establishment with supporting cost details • Temporary Water / Heat / Electricity and relevant cost details • Description of Overtime basis • Basis of Shut downs / tie ins • Provide details related of any shift work • Describe and list details of fire watch • Provide details related of any Site Clean up requirements • Winter working requirements • Safety issues, hard hats, goggles etc. • Alcohol / Drug testing requirements • Describe and list details of Site Establishment costs (secretaries / staff / office equipment) • Provide details related of any initial start up materials / chemicals • O/H and Profit assumptions • Describe and list details of any Royalties / Patents • Describe and list details of any Owner costs • FE Engineering Costs • Details of various permits included • Sales Taxes / GST • Provide details related of VAT and if it can be SECTION A2 | 53. claimed back. (chemical and manufacturing facilities) is a major • Describe and list details of Detailed Design / undertaking, employing thousands of companies and Engineering Home Office Support man-hours and millions of individuals around the world. The cost cost of construction has an influence on just about every• Provide details of Home Office expenses one; the cost of the completed construction project • Provide details of CAD costs compared to nor- is passed on to consumers via price increases on just mal / typical pricing submissions. about every product, so any time we can contain • Travel / Per Diem costs compared to normal / costs it is a good situation for people. This section typical pricing submissions discusses some capital cost estimating fundamentals, • Provide details of Engineering Fee percentage it goes into how to optimization of the construction compared to normal / typical pricing submissions. process especially the CAPEX estimating effort, it • Describe and list details of Construction Mantouches on the needs or demand, for new products agement man-hours and costs. together with methods on going about producing • Construction Management General Condition’s various levels of CAPEX estimates. Refer to this requirements Section 2 and 3 for appropriate • Construction Management Fee estimating methods to be utilized basis compared to normal / typical in producing CAPEX estimates. A large amount of informapricing submissions The Engineering, Procurement tion and data needs to gen• Provide details related to start and Construction of a new or uperated, collected and evaluup costs. graded building, chemical plant ated in the production of a • Provide details related to or manufacturing facility requires CAPEX estimate, from any various Bonds used in the CAPEX a substantial capital investdesign or reports that have estimate. ment expenditure possibly over been previously completed. • Provide details on any Wara period of three years period ranty / Extended Warranty issues. prior to any return on investment • Describe and list details of any (ROI) being realized. This secrequired inspection / validation costs. tion and the following sections have been written to • Describe and list details of commissioning provide some guidance in producing these important scope man-hours and cost. project deliverables. The construction industry is a • Statement on the basis of the dates / currency “mixture” of assorted sectors that all have a comexchange rates that were used in compiling estimate mon thread, i.e. see the “players” listed previously • Detail basis of Contingency (Provide a Monte in Section 1 and in later sections of this publication. Carlo / REP analysis of contingency) A large amount of information and data needs to • Provide data on Management reserve generated, collected and evaluated in the production • Provide a project by month Cash Flow forecast of a CAPEX estimate, from any design or reports • Basis of Escalation / Inflation / Exclusions / that have been previously completed. In most cases Assumptions / Inclusions mid points of EPC effort. this information can be found / or is discussed in When the above checklist is completed, the the following sections of this publication. Some of compiled / completed estimate can serve as the these documents include: (A) Scope of Work / Mis“baseline” cost budget for tracking scope changes or sion statement / Estimating plan. (B) Process Flow until the next estimate is completed (when additional Diagrams, (P.F.D.’s). (C) Front end / preliminary engineering / design work has been completed). scope of work statements (execution approach) (D) The construction of industrial facilities i.e. Plant / facility location (and location within an exist- Copyright © 2017 Compass International, Inc. 54. | SECTION A2 ing facility). (E) Preliminary / early major equipment lists (with budget pricing). (F) Location of any existing utilities / existing tank farms. (G) A major milestone schedule (start and completion date) (H) Applicable sketches / notes / photographs / videos etc. (I) Preliminary P. & I. D. ’s and or process flow sheets / block diagrams and any other relevant data that will help support or add accuracy the estimating effort. Again a lot of the issues related to the basic of CAPEX estimating effort, the CAPEX estimating fundamentals are discussed in some detail in Section 1, 2 and 3 of this publication. Optimization of the construction process especially the CAPEX estimating effort is a win-win situation for everyone, savings can be ploughed back into the economy, providing new opportunities for companies and individuals. The Engineering, Procurement and Construction of a new or upgraded building, chemical plant or manufacturing facility more often than not calls for a significant capital expenditure possibly over a two to three year period prior to any return on investment (ROI). In view of the fact that the requirement of new capital i.e. CAPEX dollars for the above capital projects is initiated by market forces / evident demand, the new or re-vamped building, manufacturing facilities or production unit is planned to comply with the stated goals of the new or re-vamped building, manufacturing facilities or production unit, that were initially spelled out by the client. A large amount of additional information and data of course needs to collect and evaluated, some of this data is contained in the following sections of this publication Copyright © 2017 Compass International, Inc. SECTION A3 Capital Cost Estimating Methods Estimating Methods: “Basically this boils down to understanding the two basic types of CAPEX estimates: (1) Front End / Conceptual – estimates not having specific engineering deliverables (details) to support it: and (2) Detailed / Lump Sum CAPEX estimates that are based on specific details i.e. 100’s of drawings and specifications”. O (which of course is part of the business solution) for wners, A/E, EPC, CM firms and contractors when they generate their project Front future CAPEX investments. The project team must deliver the correct business solution at the front end End / Conceptual and Detailed / Lump Sum estimates use many different formats stage(s) of CAPEX project, the scope, needs to be to some extent reasonably defined, some front end and configurations (i.e. estimating templates and summaries). There seems to be no standard approach design work needs to have been completed, various in industry, this initially can cause some problems to manufacturing / production schemes need to have been considered and scoped out. The decision to enindividuals charged with the responsibility of regineer / procure and construct (EPC) a new Chemiviewing and checking these estimating deliverables and was one of the drivers for the production of this cal / Manufacturing Facility, or to upgrade, revamp or modernize an existing facility is database. We have endeavored to many times based on future busistandardize some of these Front ness growth, maintaining market This section contains hisEnd / Conceptual and Detailed / share and to ultimately to generate torical estimating benchLump Sum estimating summaand increase profits. Chemical / marks (based on return ries in this particular section. The Manufacturing Facilities must be underlying principle of this section cost data records) together designed to meet the goals of (1) with numerous single point is to outline a number of differSafety, (2) Quality of final product metrics that hopefully will ent approaches and methodoloand (3) Profit – Return on Investassist the reader in future gies related to estimating the cost ment. A substantial capital investestimating and auditing of Process / Manufacturing type ment is necessary for any new or activities. facilities. This section contains upgraded Chemical / Manufacturhistorical estimating benchmarks ing Facility. (based on return cost data records) Compiling the required funding documentation, together with numerous single point metrics that management approval procedures, and the approval hopefully will assist the reader in future estimatfor expenditure (AFE) is a key project related mileing and auditing activities. The number one basic stone, one in which the estimating effort is crucial. principle of Project Management and it’s sub eleEngineers, Architects and Estimators - (All construcments i.e. Project Control – Cost Estimating is to tion professionals that get mixed up with estimating deliver the best technical and business solution to the business unit considering or building a new facil- and budgeting) involved in the engineering / procurement and construction (EPC) Chemical / Manuity expansion(s) or upgrade(s), together with value Copyright © 2017 Compass International, Inc. 56. | SECTION A3 facturing Facilities should, where possible, collect questions that must be answered by the EPC Manand maintain a personal construction cost database agement Team / Business Unit Operations team are as follows: of completed projects – let’s call it a “personal con1. How much capital will be required / what is struction cost library” (magazines, articles, historical life cycle costs needed to complete this project (This cost records, technical papers, rules of thumb etc,) includes all engineering, procurement and construcannual cost databases should also be purchased to tion related costs)? keep the individual abreast of current construction 2. Plant operating life cycle, i.e. the number of costs and trends, additionally it makes sense to keep years or some other period that the plant operate to notes on value engineering ideas, different material ensure recovery of the investment. applications, alternative construction practices and 3. What are the estimated operating costs (who utility / energy requirements and costs. The “percompiles this input data), is it needed prior to the sonal construction cost library” should be continucompletion of the Front End / Conceptual Estimate? ously maintained with latest data from a multitude 4. What are the ROI / EBITDA on the capital of sources, i.e. your last project. The “personal construction cost library” should provide benchmark expenditure, how many years will it take to achieve payback on the capital expendidata on, construction materials, ture? construction labor, delivery times 5. Are there other technion complex production equipment The final review or verdict cal – manufacturing solutions that – long lead delivery items, labor as to whether or not to can be used / evaluated to improve productivity, engineering / archiproceed forward with the the ROI / capital outlay, tolling, tectural costs and man-hours, in“new or revamped” process value engineering and or risk mandirect field costs, transport costs, / chemical facility is to say agement? escalation and start-up costs, spare the least an involved one. 6. Is this plant located parts costs plus numerous other in the best location to provide line items that need to be evalumaximum Return on Investment; is it close to future ated and estimated during the Estimating / Budgetmarkets? ing effort. 7. What codes / standards / specifications curThe final review or verdict as to whether or not rent and future will be used in the design of the facilto proceed forward with the “new or revamped” ity, metric, imperial, CSI Company or engineering process / chemical facility is to say the least an firm’s specifications? involved one. The decision process entails many 8. What are the permit needs - timing, local / issues, these issues must be weighed against the curnational / environmental? rent market forces; can we make a decent return on 9. What is the timing / milestone to be the capital investment? What is the payback period achieved, normal schedule or fast track, are there 5 years or 10 years? How will our operating costs stack up against our competitors? What are the local any unique situations such as modular construction and governmental permitting requirements, does the or toxic materials that needs to be considered? 10. Any financial incentives / tax breaks – tax location that has been selected make sense? Is there holidays, training costs, offered by country or state existing utilities close to our plant? Will we have to government? build roads and other related utilities to support this The CAPEX capital cost estimates, to be a usenew facility? Are we trying to beat a competitor to ful project control tool, needs to reflect the current the marketplace? What are the main drivers (busiscope of work. If the scope is not defined to well a ness goals) that need to be realized? Some of the Copyright © 2017 Compass International, Inc. SECTION A3 | 57. resolution factor needs to be applied to the known need to be considered so they can be scoped out scope to “put meat on the bones.” The CAPEX esti- early and the cost benefits or penalties can be conmate needs to take account of the partial or complet- sidered. Prior to commencing any capital cost estimating ed design deliverables (current drawings and specifications – even though some of these drawings may activities, the Business Unit / Operating Unit would be less than 50% complete), latest schedule (comple- have completed a Business Economic Analysis; this would include such items / activities as: tion date), and the execution strategy (procurement A. Market Research / Sales Volume – buy-out - contracting approach) in order to set up B. Return on Investment (ROI) / EBITDA a realistic capital cost baseline, that can be used as C. Selling Price / Cash Flow analysis / Payback a project control tool to monitor future changes in Period design and operating philosophy. In the last 5-10 D. Operating Costs / Energy years there has been an industry Costs / Capitalized Spare parts wide trend to move away from E. Raw materials cost / Investsingle point, (single estimator(s) In the last 5-10 years ment Costs / Depreciation Rates or group of estimators working there has been an industry F. Investment Incentives / Tax as a single point of contact – prowide trend to move away Holidays / Maintenance costs / ducing the final estimate) we are from single point, (single Operator training now seeing more of a team apestimator(s) or group of esG. Leasing / Tolling / Third proach in compiling a capital cost timators working as a single Party Manufacturing estimate(s), there are real benefits point of contact – producThe Cost Estimator / Engineer, to this approach: ing the final estimate) we if he or she works for an Owner • The CAPEX estimate can be are now seeing more of a Company may sometimes get produced usually in a shorter time team approach in compiling involved in estimating some of the frame; the correct scope of work a capital cost estimate(s), above cost related items: is captured and known sooner. there are real benefits to The flow chart on the next • Mistakes can be picked and this approach: page depicts the analysis / business resolved much sooner. cycle that most Owner companies • The specialist engineers / follow to determine which capital designers can focus on their disciprojects should be pursued and pline, i.e. civil, piping to produce rejected. quantities and take-off’s. The EPC Management team sometimes known • The design team can assist in the estimating effort, (obtaining bulk material pricing, vendor quotes as (1) task force or (2) core team is established’ typically the task force / core team members come out of and bids, ensuring there is a quality control and accuracy associated with the auditing function being the ranks of the operating company and possibly key members of the selected EPCM contractor. These utilized during the capital cost estimating effort). individuals must understand and be involved in the • The estimate can be broken out by WBS / questions posed above and the answers coming out COA, via the work effort of the specialist engineers of the above analysis and assist with the next steps / designers for future bid packages and additionally in the projects path forward, in order to proceed to used as procurement / buy out tool. project approval, they have significant responsibility • The capital cost estimate can / should be used in optimizing the capital effectiveness of the project as a project control tool to track and monitor the i.e. (optimizing the bottom line cost of the project). project expenditures, changes in scope, of course, Copyright © 2017 Compass International, Inc. 58. | SECTION A3 BUSINESS ANALYSIS Items A – G (above) FRONT END / CONCEPTUAL ESTIMATING +/- 30% SCOPE OF WORK DEVELOPMENT PROCEED (Yes or no) Abandon study if companies ROI investment criteria is not achieved, move to next prospect The EPC Project Management team “must” know what the CAPEX projects final cost is projected to be and the construction / commissioning completion date i.e. the date the project will be handed over and accepted by the operating group. The effort of producing a conceptual / front-end estimate is one of the first actions that are made to ascertain if the proposed CAPEX project is a viable enterprise / opportunity for the business. The conceptual / front-end estimate perhaps is a (+/-40%) project budget, this early estimate, of course, is predicated on an early front end scope of work statement and typically a number of specific key milestones that need to be achieved, this project budget can be used as a “what if tool” to determine: 1. The best location to place the CAPEX project 2. The profitability of the CAPEX project, the Copyright © 2017 Compass International, Inc. Continue with study if companies ROI investment criteria is achieved produced more defined scope and +/- 20% Estimate return on investment (ROI) or (EBITA) 3. A cash flow plan can be developed from the project budget. 4. The initial project budget can be used as an initial baseline / control tool, to use as a starting tool to select the best path forward in considering technology, future business opportunities and goals. Later updates of this early estimate will provide an audit trail of the CAPEX projects’ life cycle. The “process” industry i.e. chemical / refinery / manufacturing industries have historically used these early front end CAPEX estimates to make their business / investment decisions. They have a wide application in both North America, Europe and around the world. They are used primarily as a selection tool in shaping and deciding where future (CAPEX) capital funds should be assigned and to that point it is in the businesses / owner interest to SECTION A3 | 59. make sure these conceptual / front-end estimates equipment to another third party. are as complete and accurate as they can be, even • Facility abandonment costs and future clean up though a reasonable amount of front end engineering provisions. • Scrap metal / material cost related credit(s) expenditure needs to be made. Additional cost related topics that may need dis- related to any demolition work. What is a scope document? It basically vericussed and made part of the initial CAPEX estimate fies the CAPEX projects charter; it focuses in on include some or all of the following: (1) what, (2) where and (3) when. Scope is the term • Relocation of manufacturing equipment from used to describe the extent or boundaries of a proja current company location to this specific project ect (consider it as a dotted line around the project). location. Scope definition entails describing the major project • Start up related materials and labor / commiscomponents / deliverables into a listing of managesion costs. • Management reserve allowances and how they able work activities or tasks. The scope of work (SOW) statement (project baseline) is a critical are spent. document. It defines in specific language the servic• Design and construction (resolution) allowes of work to be performed and the ances for both detailed design, activities to be performed. The cost procurement and construction and schedule could and does many work and the overall management What is a scope document? times experience problems and isphilosophy on contingency allow- It basically verifies the sues, if the SOW is inconsistent or ances and how this issue(s) are CAPEX projects charter; it does not fully reflect the work to captured in the CAPEX estimate. focuses in on (1) what, (2) be performed. It is therefore criti• Various location incentives where and (3) when. cal to the wellbeing of the CAPEX provided by countries, states or project that the SOW is correct and regional development agencies all changes are incorporated in the (such as free real estate / governlatest SOW statement and is communicated to the ment grants / tax holidays, this could be considered project team members. The Project Scope of Work: as a credit line item in the CAPEX estimating sumis essentially determining: mary if in fact this is a reality). 1. The location(s) of the proposed CAPEX • First run chemicals, catalysts / chemical / initial project. fill needed during start up activities. 2. The CAPEX project(s) schedule, from fund• Licenses fees / Royalties that need to be paid to ing approval to start of production, list out of key an owner / holders of certain technology. • Costs related to refurbishment of existing facil- Engineering, Procurement, Construction and handover milestones that need to be accomplish. ity production or utility equipment. 3. The Engineering, Procurement and Construc• Operator training grants paid by a local governtion approach and contracting strategy. ment departments / agencies: 4. A listing of project restraints / challenges i.e. • Early studies / previous owner related front end permits that are needed, consent decrees (must be engineering activities and expenditures. completed by such a date), construction activities in • Expense items such as demolition and decoman operating facility. missioning work. 5. The WBS / COA structure or any enterprise • Mothballing activities and de-commissioning software coding issues needs to be known. work. 6. Any land acquisition costs or major site im• The sale of any production equipment / utility Copyright © 2017 Compass International, Inc. 60. | SECTION A3 provement issues. he or she needs to be the eyes and ears of the Senior 7. Facility capacity / production nameplate (this Management (BOD level individuals) and the EPC includes the number of items / pounds – kg of prod- management team supervising the overall Engineeruct to be manufactured). ing, Procurement and Construction effort, they must 8. The quality specifications and requirements accept and take ownership of the estimate (the buck that the product needs to meet. stops here). Senior Management should be con9. The hourly / daily / weekly / annual producstantly conscious of the committed and to date costs tion or campaign rate that the facility will produce. and any trends to date (on a bi-monthly or monthly 10. The manufacturing operating philosophy i.e. basis), and more importantly the projected total (Batch operation, 8 hours operation or a Continuous installed cost of the EPC CAPEX project, someoperation). times there is some “marginal” relief of this situation 11. The technology to be utilized, the major (some owner companies will allow a CAPEX project equipment (production equipment) and the manufac- to over run by 10% or less without a lot of problems turing control / automation philosophy. - prior to obtaining additional / supplementary funds 12. The required services and utilities required to complete the project, however be aware hell hath to meet the needs of the CAPEX no fury like the Board of Direcproject. tors wanting to know why a CA13. The number of facility PEX project overran its’ budget When all three of these operators needed to operate the proby more than 10%). It is the cost posed facility; this may be optional metrics are achieved on a estimators / engineers function / specific EPC CAPEX project, in the early scope development responsibility to know the current success can be claimed. phase. status of their project, they are re14. The facilities / buildings / sponsible for the two of the three support requirements needed for the main aspects of Project Delivery proposed facility. / Management cost and schedule. These three key 15. The offsite requirements, the storage / waremetrics are known in the EPC industry as the “Three house needs and unloading and loading methods, Legged Stool” they are as follows: new access roads, rail spur etc. 1. Schedule (when is it going to be completed, CAPEX estimating and project planning / sched- was the project delivered on schedule). uling are closely allied and, of course, this is why 2. Cost (what will it cost, did the final cost fall these two activities fall within the Project Control with in a -/+ 10% range of the authorized budget). scope of work; neither of these activities can be 3. Quality / Safety (will the facility produce the adequately realized without contribution (feedback) items / at the required production rate / within specifrom the other, manpower requirements, installation fication it was designed for in a safe and economic rates, peak manpower needs, worker / facility footmanner). print ratio, worker productivity plus a bunch of other When all three of these metrics are achieved related topics impinge on each other. It is a “given” on a specific EPC CAPEX project, success can be that the job function / role of the cost estimator / claimed. engineer on any future / ongoing CAPEX project The management and organizational progression is to – develop the estimating documentation basis, within the EPC engineering / construction industry i.e. exclusions, inclusions and to appraise and deter- has been going through major changes in the last mine all the required scope items and to forecast the decade or two. Project Managers are coming out final cost(s) of the CAPEX project(s), in this role of the ranks of Project Controls not out of focused Copyright © 2017 Compass International, Inc. SECTION A3 | 61. engineering / discipline ranks (just consider how much we rely on the computer today as compared to 5 or 10 years back). This “sea change” has made significant transformation to project management styles, proficiency and reporting systems. Historically the focus had been on the production of the detailed design, now we see a more rounded approach where the focus is on cost and schedule. This has driven the need for current and well-founded cost and performance metrics (estimating / performance standards, reports) many construction professionals have a distinct dislike for this new approach – the criticism is that there are just too many reports. The fact of the matter is that Estimators, Cost Engineers, Project Managers and other Construction Professionals all around the world across a broad spectrum of construction sectors are doggedly searching for valid, accurate and easy to use Front End / Conceptual capital cost estimating methods, systems and benchmarking data. Hopefully some of the following methodologies presented and specific to ratio estimating in this section and the other conceptual cost estimating methods and data contained within the other sections will assist the reader in this endeavor. A word of advice on estimating “rules of thumb” – check them out before using them, there are thousands of these historical units / numbers, benchmarks and factors “floating around” in the engineering / construction industry (some are valid and some are just plain wrong – do your homework prior to using and relying on them). Numbers that work in North America may have no relevance in Europe or the far east, the basis of the numbers should be fully understood prior to relying on them, invalid or erroneous numbers can lead to unrealistic capital cost estimates and potential over-runs and other personal (career) ramifications – buyer beware. It is the EPC Management team (with significant input from the project controls professional(s), estimator / cost engineer) task to insure, by timely communications (e-mails, “dashboards” / weekly, bi-weekly and monthly reports and updates), that the dialog - cross pollination - communication on the current and forecasted cost and schedule status takes place with all the team members and that both the capital cost estimate, project plan and the execution plan are reflective of the current status of the CAPEX project and are completely updated and fully mirror the “current” scope of work to be accomplished and reflects the actual Engineering, Procurement and Construction project deliverables, methodology and status. In the last five to ten years, there has been a move by Project Management / Project Control professionals to put great importance on sophisticated computerized cost estimating systems / project control systems linking cost, schedule, procurement, field performance, and document distribution etc., these systems have some excellent advantages. They can provide, future benchmarks, current histograms, level 1, 2, 3 and 4 schedules, 30- 90-120 day look ahead schedules, earned value reports, S curves, productivity performance profiles and much more. The reality is that all the computerized estimating outputs are only as good as the information that is inputted into the computer. The old saying “garbage in garbage out” still applies today. As a result, maintaining and keeping up to date the capital estimate final cost “budget” with frequent enhancements, adds and deduction due to change orders / scope modification / field changes / productivity changes etc., is the primary function of the estimator / cost engineers on Engineering, Procurement and Construction (EPC) related capital projects. The unceasing review of numerous actions such as expenditure tracking, change orders, trending reports, bulk material buy out activities, number of purchase orders placed, commitments, tracking home office activities (man-hours), tracking engineering and procurement progress, monitoring field labor costs / productivity measuring, etc. These measures are required to manage, monitor and control the project and report the final capital cost / expenditure of the project(s) to the EPC Project Management team. Accurate / timely and rationally compiled complete and precise capital cost estimates are the life blood of any profit motivated Copyright © 2017 Compass International, Inc. 62. | SECTION A3 chemical / manufacturing enterprise. These early and equipment typically are provided by the engineerimportant cost evaluations are the essential decision ing group, as we have mentioned before, some time making tool and metric, on whether to proceed with the discipline engineers will assist in the capital cost a proposed project or not (perhaps the project needs estimating effort, compiling “take off’s” and lists of to be stopped – because of a huge potential overrun required materials such as piping (including valves in the final forecasted cost), or to delay the decision and fittings) and E&I quantities (instrument devicto proceed (1) to another location, (2) until some es). Whoever compiles the total capital cost estimate time in the future – three years from now when the should consider the following topics: (A) Have an economy is in more of a growth mode, or (3) look enhanced understanding (the big picture) of EPC for other process / technical / business solutions project(s) specific to capital cost estimating and how (look into tolling activities). Again accurate / timely specific scope items / change orders / scope modiand comprehensive capital cost estimating of the fications can impact a capital cost estimate, field cost of a CAPEX project is fundamental and vital to experience will be a big plus in this situation. (B) any organization, this skill set give a ”competitive Utilize adequate estimating expertise i.e. in house advantage” both Owners and EPC companies, this is expertise, historical data, and benchmarking metrics why accurate and timely front end / conceptual esand to be able to compile front end / conceptual, pretimating is so important in today’s liminary and detailed estimates competitive global marketplace. when required. (C) Be aware of A capital cost estimate is not the relationship of external forces over and done with when a project (escalation – such as oil price A capital cost estimate is management / engineering review spikes, terrorism, labor shortages not over and done with has approved the CAPEX capital and political events, such as we when a project managecost estimate. The estimator / cost have witnessed in at least two ment / engineering review engineer must all the time examine South American countries) scope has approved the CAPEX / evaluate the capital cost estimate creep / change order control and capital cost estimate. with the project manger / engineer how this can impact the final cost perhaps on a bi-weekly / monthly of a project. (D) Be capable of basis to ensure the project is regathering relevant and germane maining within the projects budget. These bi-weekly project data / scope items and become adept in re/ monthly meeting should be called status meetings viewing / auditing all types of estimates to establish / trend meetings, potential change orders / claims the level of detail, completeness and accuracy that / scope changes etc should be discussed and laid reflects the current scope of the proposed project. out on the table so the real impact of these change CAPEX EPC projects are the “means” by which orders / claims are fully understood by the project a future business plan(s) are built into important / team. The production of a Capital Cost estimate is sustainable / flexible and profitable future operata ”team” effort, it is not a single individuals work ing assets – it is basically how companies grow and effort, however many times the cost estimator / prosper. Successful companies typically build their engineer (or in the case of a large project perhaps a new plant or add on to their existing plants in the team of cost estimators / engineers 4 – 6) will comright locations and they typically don’t pay too much plete and compile the lions share of the effort, scope for their facilities, i.e. they are not “gold plated” they definition together with certain key engineering are designed in a safe and cost effective manner. deliverables i.e. a major equipment list, a plot plan Successful capital EPC projects are deemed sucof the proposed facility, indicating location of major cessful if they meet the legged stool metric previ- Copyright © 2017 Compass International, Inc. SECTION A3 | 63. ously referred to. It must be remembered that the end use of a capital project is to increase product sales, beat competitors to the market place, to operate the facility at lower unit operating costs and to be flexible and sustainable for the future growth goals of the owners operating unit (future expansion added operating units or addition production trains need to be considered- going forward). A capital cost estimate, to be effective management tool (and a project control tool) for implementation and future cost management and planning (consider a capital cost estimate as a road map – you start out in A and you need to get to Z). This document and an execution plan are key tools needed to get the project completed, the capital cost estimate should have line by line items (by Company code of accounts (COA) – or work breakdown structure (WBS) where possible) showing major equipment, freight costs, bulk and engineered materials together with construction labor (man hours) by discipline i.e. civil, mechanical, piping, E/I, etc including indirect build up such as engineering costs and man hours, construction management, general conditions and contingency etc.. This data is needed to pragmatically establish, possible long lead major equipment items, extent of bulk materials, field labor requirements. Do we need to establish a concrete batching plant, design staffing needs, construction management needs, spare part requirements and period / timing / duration requirements? The EPC project team requires “estimating details” as early as possible in the execution phase to plan the purchasing effort (buy out) and execute the project, perhaps by various work packages. Capital Cost Estimates can be (1) early front end conceptual, (2) preliminary a decent amount of engineering has been completed, or (3) definitive / lump sum at least 50% of the required engineering effort has been compiled. These estimating types are of course reliant on the quality of information provided and the estimating effort required to produce them. Cost estimating procedures vary from down and dirty relatively quick (and not very accurate) ratio / percentage factoring to highly developed “details oriented” computerized capitalized cost estimating / scheduling systems that can produce substantial amounts of capital cost estimating and in some situations engineering data. If the above described methods are correctly utilized, they can generate very precise and detailed capital cost estimates that have a high degree of creditability and more importantly can forecast the final cost of the CAPEX project. To drive home a basic point again, it should be kept in mind that there are three basic types of estimates, (A) Front End Estimate (OOM, preliminary, conceptual etc) perhaps a good amount of basic process design has been compiled - PFD’s, plot plans, we know the number of major equipment items, we know we need offsite storage, we know we need loading areas, we know we need a warehouse, however the detailed design has not been completed or it may only be less than 20%. (B) AFE Funding / Preliminary (perhaps a hybrid of A and C, and (C) Detailed Estimates (Lump sum bids, GMP’s, Design / Build etc) are based on a lot more definition, the design deliverables may be 30% - 60% complete, we have a priced out major equipment list, we have detailed quantity take-off’s, we have plot plans, general arrangement drawings and the P&ID’s could be well advanced. Precise (bearing in mind the level of design work that has been compiled) and timely capital cost estimating preparation is a very important aspect to successful project execution and profitable projects. Typically the decision to execute the EPC project cannot proceed without management approval of the capital cost estimate. An overstated capital cost estimate could annul a prospective / attractive money making project while on the other side of the coin, an understated or inconsistent capital cost estimate can lead to problematical financial implications for the EPC project and probable substandard future personal evaluations for all members of the “EPC project management” team. The crucial requirements of a precise and well defined CAPEX capital cost estimate, be it (A) Blue Sky / Front end / conceptual, (B) AFE Funding / Preliminary or (C) Lump Sum / Hard Money / Definitive, are to have Copyright © 2017 Compass International, Inc. 64. | SECTION A3 or develop a rational and comprehensive scope of some or all of the following: work statement and to use logical estimating method • A detailed scope of work statement / mission (a ratio approach or a an exhaustive detailed quanstatement tity take-off approach – utilizing the four step ap• A listing of current engineering deliverables proach described earlier), together with the time and currently completed resources to complete the assignment, a milestone • Basis of design event schedule and finally an ”estimate basis”, that • Operating philosophy (24 / 365 days or 8 hours documents inclusions, exclusions, assumptions and per day) a complete listing of drawings and specifications • A manufacturing / process description and that the capital cost estimate is based upon. A viable P.F.D.’s (process flow sheets) “scope of work” or mission statement (project brief) • Sketches / Drawings / photographs / other germust be founded or formulated on front-end engimane Engineering Deliverables neering studies or basic production or manufacturing • Outline and Detailed Specifications (owner or concepts, it should be based on an established design EPC firm) philosophy that will be implement• Project specific layout infored, layout concepts / preliminary mation, location / tie-ins / access plot plans etc, to corroborate and problems On multi million dollar CAsupport the capital cost estimate • Major Equipment and Bulk / PEX EPC projects the owner basis. Engineered Materials or a consortium of owners On multi million dollar CAPEX • A major E-P-C milestone may require an indepenEPC projects the owner or a conschedule, indicating major start dent cost estimating audit / sortium of owners may require an and finish dates review that would include a independent cost estimating audit / • Procurement schedule detailed assessment of the review that would include a deshowing any long lead delivery estimating basis and methtailed assessment of the estimating items odology employed in probasis and methodology employed • Any owner provided major ducing the CAPEX estimate, in producing the CAPEX estimate, equipment or materials together with the anticitogether with the anticipated ac• Off-site information (repated accuracy of the CAPEX curacy of the CAPEX estimate. quired facilities and utilities, etc.) estimate. Typically these audits / reviews are • Realistically accurate performed usually by specific “inquantity take-offs and listing of dependent “ engineering / construcallowances tion individuals (industry experts • Project specific major / guru’s, graybeards consultants or third party E / equipment, unit material prices A firms), sometimes if the cost of this “third party” • Installation Work Hours / All in Labor Rates estimating review is cost prohibitive and in house (union or open shop) experts or “seasoned” senior project managers with • Detailed and systematic assessment of all scope many years of capital implementation / cost estimat- of work items with likely cost impact ing experience and major project / field execution • Engineering hours and billing rates / Field Inexperience will be called in to complete this effort if directs costs it is deemed necessary. The engineering deliverables • Miscellaneous items, e.g., spare parts, vendor and project specific data that is typically required to assistance, training costs, owner costs, front end complete this type of audit / review effort includes engineering studies etc. Copyright © 2017 Compass International, Inc. SECTION A3 | 65. • Operating costs is imperative in the early stage of a projects life • Utility production and costs cycle. Capital cost estimating approaches (methSome of the most important features of a reliable ods of compiling an estimate) are very important, capital cost estimating system - in order of imporparticularly when they are built / based on a welltance are as follows: An estimating plan or memo, maintained databases (usually large owner – operatoutlining who provides what and when, adequate ing companies and some of the larger EPC firms time and resources to get the assignment completed, maintain large proprietary estimating systems. In estimating tools that will be utilized, relevant cost recent years, we are seeing a movement to Enterdata publications, procedures and systems, historical prise Business Systems i.e. SAP, J D Edwards etc.) return cost data if possible / man-hour production – perhaps these systems will develop modules that rates, computerized estimating formats or spreadproduce CAPEX estimates in the future. That besheet formats, a roll up your sleeves / get it done by ing said, there is no substitute for or replacement for an individual or a team approach and a levelheaded hard work, an ability to drill down to the details, an businesslike / attitude and relevant engineering and inquiring mind, a resolve to optimize the capital cost field experience. The development estimating system (or the project of Front End / Conceptual Estimatcontrols system) and knowledge ing methods and systems can seem of the specific EPC project and the The consistent and attento be a overwhelming undertaking stated goals and business objective approach concerning to the uninitiated. Nevertheless, tives. The capital cost estimate nailing down the project(s) with the use of the most recent should supply adequate details and scope and the timely comcomputer applications and sophistidata to determine its credibility pletion and fine tuning of a cated database programs the effort throughout the projects’ life cycle CAPEX estimate is the secan be a lot less challenging than and contain sufficient details to crete of success in estimatit used to be - before that advent of allow cost control, value engiing EPC projects. the computer age. Some of the key neering and progress monitoring. items to consider are, (1). CAPEX Listed below A thru G are some of EPC related data gathering (close the main categories of capital cost out reports of completed CAPEX EPC projects), (2). estimates methods together with their accuracies. CAPEX EPC data review and calibration and conditioning for future applications - understanding high CAPITAL COST ESTIMATING NOMENCLATURE / point and low points and applying common sense APPROACHES / METHODS to make the data “real” – separating the odd ball Capital Cost Estimating methods can be grouped values from a collection of relevant data and (3) the into at least seven basic methods or classifications development of benchmarking metrics from this data (possibly more, there are many names / nomenclafor future use in CAPEX capital cost estimating and ture / descriptions / types of estimates used within analysis of current in-house and external estimating the engineering / construction industry), these are as data. follows (the seven methods shown below relate or The consistent and attentive approach concerncorrespond to the estimate descriptions on the foling nailing down the project(s) scope and the timely lowing pages), together with the amount of detailed completion and fine tuning of a CAPEX estimate design engineering required to compile the appropriis the secrete of success in estimating EPC projate estimating method. ects. Developing and defining the project require(A) Blue Sky / Order of Magnitude Estimate less ments (the shopping list of items to be installed) than a couple of percent of the engineering is com- Copyright © 2017 Compass International, Inc. 66. | SECTION A3 pleted, or perhaps no detailed design work has been completed. (B) Scale up / Capacity Estimates / Exponents (6/10th factor) 1% - 5% of engineering completed (this method could also be grouped together with item A. above) Square Foot / Cubic Foot - 5% -10% of engineering compiled (could be grouped together with item C below). (C) Ratio / Factored Method- Some of the more frequently referred to one’s include: Hand Factors, Miller Factors, Cran Factors, Guthrie Factors, Wroth Factors, Peters & Timmerhaus Factors, Compass Factors, Chilton Factors, Bach Factors and Lang Factors (to name but a few, research would indicate that there are possibly 100’s of these ratio / factored type estimating techniques in use today) these estimates are applicable when perhaps 5% or less of engineering is completed. (D) Front End Semi-Detailed Estimates - 5% - 20% of engineering / scope definition is completed, could be considered a hybrid of perhaps (C) and (E). (E) AFE Funding Estimate / Validation / Preliminary Estimate 10 % - 25% of engineering deliverables have been completed. (F) Validation / Control / Control Estimate (Monitoring) 30% - 70% - usually 50% of detailed engineering completed; some key Purchase Orders have been placed. (G) Lump Sum / Hard Money / GMP - 50% - 100% detailed design completed, major equipment is perhaps 90% committed, civil work is underway, engineered bulks are being delivered, construction may be 10% – 25% complete. A. Blue Sky / O.O.M. Order of Magnitude Estimate / Factored / Ratio Estimates / Exponent Estimates / Square Foot, etc. (+/- 30% Accuracy) Typically these classifications and types of capital cost estimates present only blue sky / O.O.M. (+/- 30% accuracy) costs and are usually needed in the early concept / front end stage of a project (or design study). They are used as a trigger mechanism or as “go /no go” managerial assessment metric (stop the engineering / study - now, this project will Copyright © 2017 Compass International, Inc. not provide the ROI / EBITDA on the future capital expenditure, i.e. bad economics or on the other side of the coin – yes - proceed with more research / engineering, the initial ROI / EBITDA for this particular capital cost estimate looks promising). The starting point could be no more than a given production capacity, i.e. tons of cement produced per day or barrels of oil production per day or year. B. Capacity / Exponent Estimates (6/10th rule) Method (+/- 25% - 30% Accuracy) Front End capital cost estimates can be created by means of utilizing capacity cost ratio exponents based on existing / historical cost data of (1) company facilities or (2) by reviewing published industry references. The exponent technique is used to estimate the cost for a new size or volume / production rate from the actual cost of a comparable operating plant of identified size or capacity. The correlation has a straightforward exponential mathematical structure: Required Cost (Cost 2 New Plant) = Cost 1 (C2 / C1) n Where the following input values are as follows: Known Cost: Cost 1 = identified cost of plant / facility equipment item Required Cost: Cost 2 = new cost estimate of plant / facility / equipment item Known Production Rate: C1 = identified plant / facility volume / production rate or size New Production Rate: C2 = new plant / facility volume / production rate or size Cost factor: n = exponent / cost capacity factor (typically ranges from .5 to .7) This approach should be utilized for very early / order of magnitude estimates, the resulting CAPEX estimate could only be considered to be perhaps +/25 - 30% accurate. The industry average (exponent) cost capacity factor (n) has an average value of between 0.4 and 0.8, 0.6 is widely used value that has been widely used, hence it’s name the 6/10th factor, there is good amount of published data on exponents for a significant number of chemical / process plants and major pieces of equipment, even construction SECTION A3 | 67. labor costs, piping, structural steel, engineering service costs have been researched and these values have been published. The off sites estimate is many times excluded from the 6/10th factor. This procedure is assumed for the same time period and location, the value / outcome should be calibrated by an appropriate inflation / escalation index, a listing of these indexes is outlined in the following sections of this publication. This estimating approach is widely utilized in the “Process / Chemical / Manufacturing“ industries for a good number of processes, plants and major equipment items, however these exponents in a lot of cases fluctuate over a wide range, so care should be exercised when embarking on this estimating approach. Exponents / factor values can be found in various published books. A listing of some of these exponents is detailed later in this book in Section B 2. C. Ratio / Percentage Uplift / Factored Model / Multiplying Factor This methodology / approach comes up with a total installed cost (T.I.C.) for a plant or facility, it is compiled a by multiplying the cost of major equipment item, i.e. a compressor, a pump, a tower etc, by specific multiplier, that is an all-inclusive value. This multiplier includes such items as excavation and subsequent backfill, concrete, structural steel, pipe, I/E, insulation etc. (i.e., all the bulk material items and in directs plus detailed design and construction management). The original thought process and subsequent factors - is thought to be originally researched and compiled by Mr. Hans Lang (Engineer / Estimator with a major engineering firm in Philadelphia, PA in the USA). In the late 1940’s and early 1950’s the method is known as the “Lang Factor” method is widely used in the “Process” related industries, Mr. Lang is perhaps one of the early experts on Process / Chemical plant economics and estimating. There are a number of similar factors produced by other individuals, these include Hand, Cran, Gallagher, Suarez, Guthrie, Nishimura, Bach, Chilton, Peters & Timmerhaus, Miller, Wroth and Compass International to name but a few. In view of the fact that some of these factors were introduced 20 - 40 + years ago many, estimators / engineers are skeptical about using them today, however these factors remain valid today as an early estimating tool. Many engineers, contractors and owners have compiled their own factors / multipliers to replicate their particular practices and historical data. Note these factors are useful for coming up with very early order of magnitude estimates, the accuracy of these factors are at best +/- 20 -30 %. LANG FACTORS (AS PER HIS CHEMICAL ENGINEERING ARTICLE DATED JUNE 1948) Total Installed Cost (T.I.C.) can be established for (1) Liquids / Fluids, (2) Solids and (3) a hybrid of (1) and (2) above, namely a Liquids / Solids plant, this includes installation labor, bulk / engineered materials, major equipment (delivered to site), detailed design, field in directs, construction management can be estimated from the cost of the delivered cost of major equipment, using one of the following Lang factors as multipliers. (The values excluding land purchase, demolition, relocation, refurbishment and off-sites related scope). The multipliers are as follows: 4.74 - For liquids / fluid process plants (significant pumps and piping): 3.10 - For solid process plants (usually less piping than fluids plants, with a preponderance of grinders, crushers, material handling equipment) example a cement plant: 3.63 - For solid-liquids / fluid process plants (possibly a hybrid of the above two values): Example (cement plant – solid processing plant) major equipment d/d to site = $2.25 million multiplied by 3.10 above = $6.975 million. This value would include all the necessary scope / work items for a fully operational cement plant excluding the off sites. An average of Mr. Lang’s factors would fall in the 3.80 – 3.90 range Copyright © 2017 Compass International, Inc. 68. | SECTION A3 HAND FACTORS (CIRCA 1960 DATA) Mr. Hand was employed by a large multi national petroleum company in the 1960’s and 70’s. In his methodology he recommends using a summing up of single factors (multipliers) multiplied by the delivered cost of different major types of process equipment. The following is a sample of Hand factors: Typically Mr. Hand’s multipliers fall in the 3.30 – 3.50 range. WROTH FACTORS (CIRCA 1960 DATA) Multiply the purchased major equipment (M.E.) delivered to site cost by the appropriate multiplier / factor below, multiplier / factors include site work, civil work, M.E. setting (millwright work), internal(s) alignment, concrete foundations piping, mechanical installation, structural steel, electrical, instrumentation, insulation, painting, buildings / facilities detailed design, engineering construction management, construction equipment, etc. Assume that the factors / multipliers excludes off sites and demolition work. MAJOR EQUIPMENT MULTIPLIER / FACTOR Blender 2.0 Blowers / fans (including motor) 2.5 Centrifuges 2.1 Columns w / o trays 4.0 Compressor, Centrifugal 2.0 Motor-driven (less motor) Compressor, Steam turbine 2.0 (including turbine) Compressor Reciprocating 2.3 Steam and gas Ejectors 2.5 Furnaces (Cabin type) 2.0 Heat exchangers 4.8 Pump, Centrifugal, Motor-driven 7.0 (less motor) Pump, Positive displacement 5.2 (less motor) Refrigeration (package unit) 2.5 Tanks, Process 4.1 Tanks, Storage 3.5 Copyright © 2017 Compass International, Inc. Data source / Information reference: Wroth. Cost Estimating Factors / Chemical Engineering Magazine: circa 1960 data. Typically Mr. Wroth’s multipliers fall in the 3.80 – 4.00 range. GUTHRIE FACTORS (CIRCA 1960) AND SIMILAR FACTORS PRODUCED BETWEEN 1970 AND TODAY: Mr. Guthrie was a chief estimator for a large USA based chemical company in the 1960’s and 70’s. He developed a “module” conceptual estimating approach that is still valid and widely used today. Other cost ratio (multipliers) factors that have been available via articles and publications in last couple of decades include installation factors produced by Miller, Gallagher, Chilton, Nishimura and Peters & Timmerhaus. Analysis on Guthrie, Miller, Lang, Gallagher, Compass, Chilton and Peters & Timmerhaus published factor data, using a benchmark of $10 million of assorted major equipment, i.e., Towers, Heaters, Compressors, Heat Exchangers, etc. delivered to site would indicate that the average installation multiplier would be 3.80 - 4.10 range for a liquids plants i.e. with a predominance of pumps, vessels and good amount of interconnecting piping, note this value would exclude O.S.B.L. scope of work items, such as waste water treatment facilities, cooling towers etc, . The following seven data / benchmarking values / tables are factored / ratio / percentage estimating tables based on return cost data, these can be used by the reader on future CAPEX estimating assignments. These tables indicate a basic methodology for determining and compiling a factored CAPEX capital cost estimate. The key to obtaining reasonable results with this approach is to obtain accurate major equipment pricing, from more than one vendor if possible (with written quotes if possible), these percentage uplifts / percentages should be adjusted for the readers own unique specific applications, these ratio’s, multipliers, percentage uplift factors take into account if the process is applicable with processing fluids (usually needs a lot SECTION A3 | 69. of piping systems, together with pumps), solids or a combination of both typically construction equipment (cranes, welding machines, etc.) is included in both the material percentage and the 10% - 30% field establishment cost uplift. The following cost models should give the reader an appreciation of the ratios / percentages associated with Chemical / Refinery / Manufacturing type facilities: (1) Typical Ratio Factored Values of a grass roots North American Chemical 75% Fluids and 25 % Solids Plant, I.S.B.L. only, built on an established / existing site with major utilities available or needing minimal upgrade to support this new plant. This data is base on three similar $5- $15 million facilities. Accuracy would be in the +/- 25% range. Notes: above values exclude O.S.B.L. values, demolition / expense items, future inflation; profit has been incorporated into each specific line item. To establish a budget value for O.S.B.L. add between 5% and 70% of the above compiled values, typically the O.S.B.L. value will fall in the 10% to 25% range. For revamp / upgrade / modernization projects calibrate the above values by the following. • Minor revamps multiply by 1.05 to 1.15 • Average revamp projects multiply by 1.15 to 1.25 • Major revamps multiply by 1.25 to 1.75 Table 1 TYPICAL RATIO FACTORED VALUES OF A GRASS ROOTS NORTH AMERICAN PLANT DESCRIPTION MATERIAL RATIO LABOR RATIO TOTAL RATIO Major Equipment M.E. (28 M.E. items. M.E. $1.96M in 2001) Freight M.E. Installation (millwright work) Site Preparation / Earthworks Foundations Structural Steel / Siding / Platforms Buildings Piping Systems Electrical Systems Instrumentation / Controls Insulation / Refractory Painting Miscellaneous items (spare parts, vendor asst, I-C programming, etc.) DIRECT COSTS S/T Detailed Design / Project Mgmt / Procure Engineering Support Owner Eng / CM CM Gen Conditions / Field Establishment Contingency (Future scope and change orders) INDIRECT COST S/T TOTAL 1.00 0.04 0.02 0.02 0.04 0.07 0.13 0.22 0.08 0.12 0.05 0.01 0.04 0.00 0.00 0.10 0.04 0.10 0.09 0.11 0.26 0.11 0.05 0.06 0.02 0.03 1.00 0.04 0.12 0.06 0.14 0.16 0.24 0.48 0.19 0.17 0.11 0.03 0.07 1.84 0.03 0.01 0.02 0.04 0.04 0.23 0.37 2.21 0.97 0.30 0.06 0.09 0.08 0.07 0.14 0.74 1.71 2.81 0.33 0.07 0.11 0.12 0.11 0.37 1.11 3.92 Copyright © 2017 Compass International, Inc. 70. | SECTION A3 (2) Average Historical (Multiplier) Factors Liquid Plants +/- 25% Accuracy (Chemicals / Fluids / Wet Process’s type facilities, high percentage of pumps / piping) Assume Major Equipment cost is $1.00 million delivered to site the following average percentages should be used as a starting point. Off sites (O.S.B.L.) are excluded from the following data values. Table 2 AVERAGE HISTORICAL (MULTIPLIER) FACTORS − LIQUID PLANTS REF DIRECT CONSTRUCTION COSTS 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 TYPICAL % OF M.E. % BULK MATERIALS % LABOR - S/C TOTAL REMARKS Major Equipment (M.E.) 0 1.00* 0.00 1.00 Freight (used 4%) 2.5 - 5 0.02 0.02 0.04 Overseas Freight 5 - 8 N/A N/A M.E. Setting 1 - 7 0.01 0.05 0.06 (Millwright work) Site work / civil 3 - 10 0.02 0.03 0.05 (excavation / roads) Concrete work 8 - 25 0.03 0.10 0.13 Structural steel 15 - 35 0.10 0.11 0.21 Facilities / Buildings 3 - 15 0.03 0.02 0.05 (including services) Piping** 50 - 150 0.40 0.60 1.00 (includes hangars & testing) Electrical 15 - 45 0.09 0.13 0.22 Instrumentation / Controls 20 - 65 0.15 0.13 0.28 Insulation 3 - 25 0.02 0.03 0.05 Painting 2 - 10 0.01 0.01 0.02 Safety / F P / Misc. (A) 4 - 12 0.02 0.03 0.05 TOTAL DIRECT COST 1.90 1.26 3.16 INDIRECT PROJECT COSTS Field Establishment Costs *** 0.29 EPC Office H.O. range 20% - 30% 0.86 Construction Management range 20% -.45% of line 16 0.21 Owner Engineering & CM 5% – 15% of line 16 & 17 0.11 TOTAL INDIRECT COSTS 1.47 TOTAL COST MULTIPLIER 4.63 Assume $1.00 million 50/50 split N/A for this example Heavy lift cranes in line 15 Site clearance / minor demolition SOG & elevated Including platforms ISBL only Including tracing 23% of labor / S.C. costs 27% of total direct costs 25% of EPC H.O 10% of line 16 & 17 (A) = Start up costs, initial chemicals, expense items and other minor items. * 1.00 = Total value of Major Equipment / Assume 25 items (M.E.) ** 50% - 150% is based on using a 60 - 40 split of Carbon Steel and 304-316 SS, this value could in some situations exceed 150% in circumstances were exotic / expensive piping materials are utilized, i.e. Glass / Kynar / Teflon lined / Alloy 20 / Nickel, etc., or high percentage of 304 - 316 SS, etc. is used due to hazardous / highly corrosive chemical applications. *** Field establishment includes, construction equipment, field offices, field in directs, G.C.’s & S/C trailers, temporary warehouses, Division 1 (Preliminaries) etc. If the proposed project is a hybrid of a liquids and solids plant, use an average of both plants / facilities. Copyright © 2017 Compass International, Inc. SECTION A3 | 71. To establish a budget value for O.S.B.L. add between 5% and 70% of the above compiled values, typically the O.S.B.L. value will fall in the 10% to 25% range. For revamp / upgrade / modernization projects calibrate the above values by the following. • Minor revamps multiply by 1.05 –1.15 • Average revamp projects multiply by 1.15 to 1.25 • Major revamps multiply by 1.25 to 1.75 (3) Average Historical (Multiplier) Factors - Solids Plants +/- 25% Accuracy (Cement / Powder(s) / Material Handling type facilities, typically low in piping). Assume Major Equipment cost is $1.00 million delivered to site the following average percentages should be used as a starting point. Off sites (O.S.B.L.) are excluded from the following data values. To establish a budget value for O.S.B.L. add between 5% and 70% of the above compiled values, Table 3 AVERAGE HISTORICAL (MULTIPLIER) FACTORS − SOLIDS PLANTS REF DIRECT CONSTRUCTION COSTS TYPICAL % OF M.E. % BULK MATERIALS % LABOR - S/C TOTAL REMARKS 1 2 3 4 5 Major Equipment (M.E.) 0 1.00* 0.00 1.00 Assume $1.00 million Freight (used 4%) 2.5 - 5 0.02 0.02 0.04 50/50 split Overseas Freight 5 - 8 N/A N/A N/A for this example M.E. Setting (Millwright work) 1 - 7 0.01 0.05 0.06 Heavy lift cranes in line 15 Site work / civil 3 - 10 0.03 0.04 0.07 Site clearance / (excavation / roads) minor demolition 6 Concrete work 10 - 50 0.04 0.12 0.16 SOG & elevated 7 Structural steel 20 - 50 0.13 0.15 0.28 Including platforms 8 Facilities / Buildings 3 - 20 0.03 0.02 0.05 (including services) 9 Piping** 25 - 100 0.25 0.40 0.65 ISBL only (includes hangars & testing) 10 Electrical 15 - 45 0.09 0.13 0.22 Including tracing 11 Instrumentation / Controls 15 - 60 0.13 0.12 0.25 12 Insulation 3 - 25 0.02 0.03 0.05 13 Painting 2 - 10 0.01 0.01 0.02 14 Safety / F P / Misc. (A) 4 - 12 0.02 0.03 0.05 TOTAL DIRECT COST 1.78 1.12 2.90 INDIRECT PROJECT COSTS 15 Field Establishment Costs *** 0.25 22% of labor / S.C. costs 16 EPC Office H.O. range 20% - 30% 0.67 23% of total direct costs 17 Construction Management range 20% -.45% of line 16 0.17 25% of EPC H.O 18 Owner Engineering & CM 5% – 15% of line 16 & 17 0.08 10% of line 16 & 17 19 TOTAL INDIRECT COSTS 1.17 20 TOTAL COST MULTIPLIER 4.07 (A) = Start up costs, initial chemicals, expense items and other minor items. * 1.00 = Total value of Major Equipment / Assume 25 items (M.E.) ** 25% - 100% is based on using a 60 - 40 split of Carbon Steel and 304-316 SS. This value could in some situations exceed 100% in circumstances where exotic / expensive piping materials are utilized, i.e. Glass / Kynar / Teflon lined / Alloy 20 / Nickel, etc., or high percentage of 304 - 316 SS etc. is used due to hazardous / highly corrosive chemical applications. *** Field establishment includes, construction equipment, field offices, field in directs, G.C.’s & S/C trailers, temporary warehouses, Division 1 (Preliminaries) etc. If the proposed project is a hybrid of a liquids and solids plant, use an average of both plants / facilities. Copyright © 2017 Compass International, Inc. 72. | SECTION A3 typically the O.S.B.L. value will fall in the 10% to 25% range. For revamp / upgrade / modernization projects calibrate the above values by the following. • Minor revamps multiply by 1.05 –1.15 • Average revamp projects multiply by 1.15 to 1.25 • Major revamps multiply by 1.25 to 1.75 and possibly more for extreme situations. Above costs exclude land purchase, currency impact, front end (study) engineering, spare parts, vendor assistance and off-sites, percentages / multipliers include contingency funds because the above stated values are based on numerous ”historical” return cost data, where the contingency was expended / incorporated into the capital cost of the completed facility. Engineering, Procurement Activities and Construction Management costs are included in the indirect costs. EPC Office includes engineering and design, procurement, project management / control and required administration. Owner C.M. is not included in the EPC office percentage. Note: the factors for piping, electrical and instrumentation work indicated in (2) and (3) above could be reduced by 20 – 40% (use 30%) if work is fabricated as modules / pre-assemblies / skid, structural steel values should be increased by 10 – 20 % if work is completed as modules / pre-assemblies / skid (use 15%). (4) M.E. / Percentage Uplift Cost Model: The following historical data reflects a chemical process facilities (valued between $3 - $65 million): 8 liquid process and 4 liquid / solid process and 2 solid process, 3 minor revamp projects are included) constructed in North America in the 1990’s the costs have been calibrated to the mid point of 2006. M.E. / Process Equipment multipliers / benchmarks, data is based on average direct labor hourly rate $33.50, to establish union all in rate add 80 – 90%, for union application. For open shop all in rate add 40 – 75% uplift. Cost model is based on 76 # M.E. ISBL items costing $5,354,832, plus 32 # M.E. OSBL items costing $882,657. Table 4 M.E. / PERCENTAGE UPLIFT COST MODEL − CHEMICAL PROCESS FACILITY (A) DIRECT WORK - ISBL MATERIAL % LABOR Major Equipment (M.E.) 76 # items 5,354,832 0 0 0.00% 5,354,832 Freight 112,034 2.09% 0 0.00% 112,034 M.E. Setting in place 36,745 0.69% 392,564 7.33% 429,309 Site Work / Preparation 134,567 2.51% 102,456 1.91% 237,023 Civil / Concrete 210,665 3.93% 332,887 6.22% 543,552 Facilities / Architectural Finishes / Siding 187,097 3.49% 203,599 3.80% 390,696 Structural Steel / Miscellaneous platforms 654,942 12.23% 275,348 5.14% 930,290 Piping Systems 1,587,337 29.64% 1,824,484 34.07% 3,411,821 Electrical Systems 683,457 12.76% 588,244 10.99% 1,271,701 Instrument / Controls 1,315,337 24.56% 356,445 6.66% 1,671,782 Paint / Insulation / Refractory 198,605 3.71% 161,446 3.01% 360,051 Fire Protection / Safety 90,643 1.69% 91,022 1.70% 181,665 See note (1) 50,098 0.94% 65,644 1.23% 115,742 (A) TOTAL DIRECT MAT & LABOR 10,616,359 98.26% 4,394,139 82.06% 15,010,499 Copyright © 2017 Compass International, Inc. % TOTAL SECTION A3 | 73. MATERIAL % LABOR % TOTAL (B) INDIRECT WORK Trade Supervision / Foreman / Gangers etc. 87,698 1.64% 423,477 7.91% 511,175 Consumable supplies 158,688 2.96% 19,769 0.37% 178,457 Small Tools (items less than $200 per item) 182,486 3.41% 21,094 0.39% 203,580 Site Establishment / Trailers / Temp Offices. 402,577 7.52% 163,974 3.06% 566,551 Safety / Training 29,228 0.55% 63,779 1.19% 93,007 Constr. Equipment costs. Rental / Owned. 63,773 1.19% 346,667 6.47% 410,440 Constr. Equipment Repairs etc. / Fueling. 25,399 0.47% 68,621 1.28% 94,020 Material Mgmt / Logistics / Field Support 197,099 3.68% 75,025 1.40% 272,124 Testing Activities 19,987 0.37% 10,995 0.21% 30,982 \ Site Clean Up 29,766 0.56% 71,987 1.34% 101,753 Expense items (Demo / relocations) 17,564 0.33% 37,665 0.70% 55,229 Sales Tax 297,974 5.56% 0 0.00% 297,974 (optional cost item could be excluded) (B) TOTAL INDIRECT WORK MAT & LABOR 1,512,239 28.24% 1,303,053 24.33% 2,815,292 TOTAL D & I (A+B) ISBL 12,128,598 5,697,192 17,825,790 (C) DETAILED DESIGN - D.D.& S. / ISBL EPC Detailed Design 2,041,053 11.45% Of D&I Construction Mgmt 650,641 3.65% Of D&I Home Office support / field coordination 55,260 0.31% Of D&I Travel Costs 276,300 1.55% Of D&I Owner Project Eng / CM 62,390 0.35% Of D&I Plant C.M. / Eng Support 128,346 0.72% Of D&I Front End Project Eng 383,254 2.15% Of D&I O/S Review / V.E. Study 96,259 0.54% Of D&I Plant Gen Conditions 51,695 0.29% Of D&I Consultants / Miscellaneous Costs 258,474 1.45% Of D&I TOTAL (D.D.& S) ISBL 4,003,672 TOTAL ISBL (A+B+C) 21,829,462 (D) OFF SITES OSBL Major Equipment / Tank age 32 # items 882,657 0 882,657 Freight 19,234 2.18% 0 19,234 M.E. Setting in place 7,868 0.89% 38,960 4.41% 46,828 Site Work / Preparation 27,564 3.12% 18,564 2.10% 46,128 Civil / Concrete / Roads / Tank farm / 77,760 8.81% 134,564 15.25% 212,324 Jetty Modifications Structural Steel / Miscellaneous platforms 27,860 3.16% 38,664 4.38% 66,524 Copyright © 2017 Compass International, Inc. 74. | SECTION A3 MATERIAL % LABOR % TOTAL (D) OFF SITES OSBL (CONTINUED) Piping Systems 88,745 10.05% 93,664 10.61% 182,409 Electrical Systems 40,453 4.58% 36,553 4.14% 77,006 Instrument / Controls 58,894 6.67% 14,640 1.66% 73,534 Paint / Insulation 18,547 2.10% 19,336 2.19% 37,883 Fire Protection / Safety 15,453 1.75% 16,677 1.89% 32,130 Loading Facilities 362,447 41.06% 79,774 9.04% 442,221 (D) TOTAL DIRECT MAT & LABOR 1,627,482 84.38% 491396 55.67% 2,118,878 (E) INDIRECT WORK Trade Supervision / Foreman / Gangers etc. 16,594 1.88% 66,641 7.55% 83,235 \ Consumable supplies 29,392 3.33% 2,383 0.27% 31,776 Small Tools (items less than $200 per item) 26,921 3.05% 2,207 0.25% 29,128 Site Establishment / Trailers / Temp Offices. 48,899 5.54% 25,156 2.85% 74,055 Safety / Training 3,089 0.35% 7,503 0.85% 10,592 Constr. Equipment costs. Rental / Owned. 12,092 1.37% 65,758 7.45% 77,850 Constr. Equipment Repairs etc. / Fueling. 4,855 0.55% 9,268 1.05% 14,123 Material Mgmt / Logistics / Field Support 19,860 2.25% 10,592 1.20% 30,452 Testing Activities 1,854 0.21% 1,324 0.15% 3,178 Site Clean Up 3,707 0.42% 8,827 1.00% 12,534 Expense items (Demo / relocations) 11,739 1.33% 14,387 1.63% 26,127 Sales Tax 48,723 5.52% 0 0.00% 48,723 (optional cost item could be excluded) TOTAL INDIRECT WORK 227,726 214,044 441,770 TOTAL D & I (D+E) OSBL 1,855,208 705,440 1 2,560,648 (F) DETAILED DESIGN D.D.& S. FOR OSBL EPC Detailed Design 136739 5.34% Of D&I Construction Mgmt 82,197 3.21% Of D&I Home Office support / field coordination 10,243 0.40% Of D&I Travel Costs 19,205 0.75% Of D&I Owner Project Eng / CM 11,523 0.45% Of D&I Plant C.M. / Eng Support 16,644 0.65% Of D&I Plant Gen Conditions 8,450 0.33% Of D&I Consultants / Miscellaneous Costs 12,291 0.48% Of D&I TOTAL (D.D.& S) ISBL 297,291 TOTAL OSBL (D+E+F) 2,857,939 Total w/o contingency 24,687,401 Contingency 10% (range 5% - 20%) 2,468,740 10.00% Of Total TOTAL (INCLUDES ISBL & OSBL) $27,156,142 All % are related to M.E. values. Note 1. Vendor assistance, start up, I/C programming and initial chemicals Copyright © 2017 Compass International, Inc. SECTION A3 | 75. Total M.E. multiplier = $27,156,142 divided by $6,237,489 (ISBL & OSBL M.E.) = 4.35 Sales Tax may not be applicable because of sales tax exemption certificate. Note (1): other items that may need to be considered, expensed costs v’ s capital costs, demolition, shutdowns and tie-ins and spare parts. For revamp / upgrade / modernization projects calibrate the above values by the following. • Minor revamps multiply by 1.05 to1.15 • Average revamp projects multiply by 1.15 to 1.25 • Major revamps multiply by 1.25 to 1.75 (possibly more for extreme situations) (5) The following historical return cost data reflects a chemical process facility (liquid / solid process) built in S.E. USA calibrated to the mid point of 2006. M.E. / Process Equipment multipliers / benchmarks, data is based on average direct labor hourly rate $36, to establish union all in rate add 80 – 90%, for union application. For open shop all in rate add 40 – 75% uplift. Cost model is based on 86 # M.E. items costing $9,954,000. • Total Project = $35.689 million divided by Major Equipment = $9.954 million = 3.58 (note: offsites not included – off-sites were a separate contract – valued at $4.70 million) Table 5 HISTORICAL RETURN COST DATA OF A CHEMICAL PROCESS FACILITY (LIQUID / SOLID PROCESS) $ MILLIONS BULK MATERIAL $ MILLIONS BULK LABOR $36/ HOUR TOTAL IN LABOR HOURS $ MILLIONS MAJOR EQUIPMENT (86 ITEMS) Freight 3.15% Of M.E. ME install 0.97% $0.097 3.95% $0.393 10,922 Demolition 0.00% $ - 2.03% $0.202 5,625 Site Works 2.17% $0.216 2.80% $0.279 7,754 Foundations / 3.97% $ 0.395 2.57% $0.256 7,117 Concrete work Building structure 9.39% $0.935 8.59% $0.855 23,758 Pipe 23.09% $2.298 29.95% $2.981 82,819 Electrical 11.09% $1.104 14.12% $1.405 39,040 Instrumentation / Control 16.60% $1.653 5.68% $0.566 15,718 Paint 2.26% $0.225 2.65% $0.264 7,326 Insulation 3.89% $0.387 3.86% $0.384 10,674 Fire protection 2.06% $0.205 2.16% $0.215 5,981 Refractory / Misc items 2.45% $0.244 3.41% $0.339 9,424 TOTAL DIRECTS (A) 77.95% $7.759 81.79% $8.142 226,157 FIELD IN DIRECTS Field supervision 16.04% Of labor Field admin / secretary 1.69% Of labor Field establishment 2.46% Of material Field establishment 2.57% Of labor Consumables 0.87% Of material Small tools 0.88% Of material Construction equipment 7.67% Of labor Construction maintenance 1.45% Of labor Material handling 2.23% Of material Clean up 1.85% Of labor $9.954 $0.314 $0.490 $0.202 $ 0.495 $0.651 $1.790 $5.280 $2.509 $2.219 $0.488 $0.772 $0.421 $ 0.583 $26.167 $1.306 $0.138 $0.191 $0.209 $0.067 $0.068 $0.624 $0.118 $0.173 $0.151 Copyright © 2017 Compass International, Inc. 76. | SECTION A3 TOTAL IN $ MILLIONS FIELD IN DIRECTS (CONT) Road maintenance / barriers 2.17% Of labor Vendor assistance 0.89% Of M.E. Contractors fee 2.25% Of directs I/C programming 4.75% Of I/C L & M Spare parts 2.18% Of M.E. TOTAL INDIRECT (B) TOTAL (A) + (B) ENGINEERING / CM (C) EPC firm Detailed design 10.23% 3.109 EPC firm Field support (RFI’s) 0.35% 0.106 EPC firm Procurement 0.57% 0.173 EPC firm Construction Mgmt 3.85% 1.170 Owners Engineering 0.45% 0.137 Owners Construction Mgmt 0.18% 0.055 Front End studies 1.48% 0.450 Owner General conditions 0.33% 0.100 Engineering / CM (C) 5.300 TOTAL PROJECT (A+B+C) $0.177 $0.089 $0.589 $0.105 $0.217 $4.222 $30.389 $3.109 $0.106 $0.173 $1.170 $0.137 $0.055 $0.450 $0.100 $5.300 $35.689 Table 6 REFINERY / PETRO-CHEMICAL EXPANSION CATEGORY $ MILLION REMARKS Major Equipment (M.E) 121 items Freight Setting of M.E. (L&M) Demolition (L&M) Site Preparation (L&M) C/S/A (L&M) Piping (L&M) Electrical (L&M) I/C (L&M) Insulation (L&M) Painting (L&M) Miscellaneous items (F-P, Spare Parts, V.A. I/C programming (L&M) Direct Costs Field Establishment / In directs 33.5% Directs + Indirect Costs Detailed Design ISBL 10.5% CM ISBL 3.20% ISBL Cost OSBL (Tank Farm / Loading Facilities) Detailed Design OSBL 7.5% CM OSBL 2.9% Total Facility ME multiplier without OSBL ME with OSBL 17.20 0.41 0.87 0.21 0.84 1.88 8.33 2.95 3.21 1.47 0.44 0.37 38.18 12.79 50.97 5.37 1.63 57.97 6.85 0.51 0.20 65.53 3.37 3.81 693 Design hours / per M.E. item Copyright © 2017 Compass International, Inc. 83,900 M.H.’ s 7,950 M.H.’ s SECTION A3 | 77. (6) Refinery / Petro-Chemical Expansion (SRU) USA Gulf Coast (2004 Costs) Constructed on an established operating site with adequate utilities (needing some upgrading) Costs are based on final close out report: Excludes: Owner corporate engineering $298,000 and Front End Study $445,000: Demolition could be an expense item. Refer to previous L & M ratio’s to determine man-hours and material splits. Table 7 GLYCEROL ESTERS / FATTY ACIDS FACILITY CATEGORY OF WORK MATERIAL (A) DIRECT WORK - ISBL / OSBL Major Equipment (M.E.) 41 # items 1,985,200 Freight 60,549 M.E. Setting in place 8,933 Site Work / Preparation 56,578 Piling / Civil / Concrete 141,942 Facilities / Architectural Finishes / 54,792 Siding Structural Steel / Misc platforms 330,933 Piping Systems (40% CS-55% SS) 622,360 Electrical Systems 312,669 Instrument / Controls 759,339 Paint / Insulation / Refractory 53,600 Fire Protection / Safety 106,407 Off sites / Misc. items See note (1) 155,838 (A) TOTAL DIRECT MAT & LABOR 4,649,140 (B) INDIRECT WORK Trade Supervision / Foreman / 30,771 Gangers etc. Consumable supplies 34,741 Small Tools 44,667 (items less than $200 per item) Site Establishment / Trailers / 134,001 Temp Offices. Safety / Training 3,970 Construction Equipment costs. 45,064 Rental / Owned. Construction Equipment 10,919 Repairs etc. / Fueling. Material Mgmt / Logistics / 62,137 Field Support Testing Activities 5,559 Site Clean Up activities / 13,896 snow removal % OF M.E. LABOR % OF M.E. TOTAL 0 3.05% 0.45% 2.85% 7.15% 2.76% 0 0 126,060 84,371 171,720 58,563 0.00% 0.00% 6.35% 4.25% 8.65% 2.95% 1,985,200 60,549 134,994 140,949 313,662 113,355 16.67% 31.35% 15.75% 38.25% 2.70% 5.36% 7.85% 134.19% % OF M.E. 1.55% 108,590 1,243,728 225,320 166,161 74,842 223,335 139,957 2,622,648 134,001 5.47% 62.65% 11.35% 8.37% 3.77% 11.25% 7.05% 82.06% % OF M.E. 6.75% 439,523 1,866,088 537,989 925,500 128,442 329,742 295,795 7,271,788 1.75% 2.25% 8,933 7,147 0.45% 0.36% 43,674 51,814 6.75% 58,563 2.95% 192,564 0.20% 2.27% 20,845 108,392 1.05% 5.46% 24,815 153,456 0.55% 25,212 1.27% 36,131 3.13% 32,756 1.65% 94,893 0.28% 0.70% 5,757 30,771 0.29% 1.55% 11,316 44,667 164,772 Copyright © 2017 Compass International, Inc. 78. | GENERAL NOTES CATEGORY OF WORK MATERIAL % OF M.E. LABOR % OF M.E. TOTAL (B) INDIRECT WORK (CONT.) Expense items (Demo / relocations 68,489 of cooling tower, oxygen tank, pipe bridge and pad # 3A) (B) TOTAL INDIRECT WORK 454,214 MAT & LABOR TOTAL D & I (A+B) ISBL / OSBL 5,103,354 (C) DETAILED DESIGN % OF A & B D.D.& S. / ISBL EPC Detailed Design / 10.23% Project Management / Procurement CAD / Computer charges / 0.24% Express mail Construction Mgmt / 3.76% field project controls Home Office support / 0.39% field coordination (RFI ‘s), inspections at vendor shops Travel Costs 1.05% Owner Project Eng / CM 0.42% Plant C.M. / Eng Support 0.75% Front End Project Eng 2.35% O/S Peer Review / V.E. Study / 0.75% Risk study Plant Gen Conditions / Trailers 0.37% Consultants / Miscellaneous Costs 1.37% TOTAL (D.D.& S) ISBL / OSBL TOTAL PROJECT COST ISBL / OSBL (A+B+C) % OF M.E. 3.45% 68,489 % OF M.E. 3.45% 136,979 22.88% 500,866 25.23% 955,080 3,123,514 8,226,867 841,609 19,744 309,330 32,085 86,382 34,553 61,702 193,331 61,702 ` (7) Glycerol Esters / Fatty Acids Facility 2007 Cost Basis: Multiplier M.E. to TIC = 5.04, this includes some off sites work approx $250K direct x 1.35 for in-directs and detailed design = $337,500 = $9,672,952 / $1,985,200 = 4.87 items 30, 31, and 34 should also be excluded from 4.87 multiplier: Note 1. Miscellaneous items are spare parts, initial fill, and some vendor assistance for a total of $49,800; the off sites included piping utilities, an addition to a tank farm, product loading area and tie-in’s. Detailed design hours $841,609 / $59.75 average cost per hour = 14,085 hours / 41 M.E. items = 344 hours per M.E. item: Copyright © 2017 Compass International, Inc. 30,439 112,708 1,783,585 10,010,452 (8) 250 and 500 MW Power Facility (Coal Fired) 2008 Cost Basis: (9) Steel Production Facility (2008 Cost Basis): Notes: The detailed design is low at 6.7%. This is due to the fact that a good amount of the “systems” in the major equipment are designed by specific vendors. Steel mills / steel facilities usually have a M.E. multiplier of 1.75 – 2.35. SECTION A3 | 79. Table 8 250 AND 500 MW POWER FACILITY (COAL FIRED) DESCRIPTION 250 MW 500 MW SITE WORKS Site clearance / Site Improvement 18.73 23.45 Demolition 0.00 0.27 Retention ponds / M.U. Ponds / 19.83 26.72 Piping river intake / dredging Walkways 0.59 1.34 Perimeter roads 5.85 7.65 Railroad spur 3.51 3.96 Water Vault / Sewage treatment facility 0.99 1.74 Site fire main 3.51 5.16 Security fence / gates 2.14 3.38 Potable water main 0.60 1.06 Miscellaneous signs / site works items 0.77 0.96 SUB TOTAL 56.52 75.69 BUILDINGS / FACILITIES Steam Generation Bldg / Stack foundation 33.43 59.66 Turbine Facility 2 floors 1 mezzanine 19.88 36.58 (150’ 250’ x 50’ high) Operator Changing Rooms / Break Areas / 1.04 1.83 Warehouse 2.67 4.92 Control Bldg 0.70 1.27 Office / Admin Bldg / Cafeteria 5.91 7.44 W W T Control Room 0.70 1.27 Coal Handling Bldg / Area 2.32 4.08 Emergency Generator Bldg (black start) 0.98 1.81 Chemical treatment Bldg 1.69 2.97 River Intake Bldg 0.98 1.75 Guard / Security Center 0.42 0.77 Fire Engine Bldg 0.56 1.03 Gatehouses 0.35 0.63 Hard standings / Pads 0.91 1.62 Parking Area 0.98 1.80 Plant air / vacuum system 1.76 3.21 Miscellaneous Building items 0.45 0.72 SUB TOTAL 75.76 133.35 TURBINE / STEAM GENERATION Turbines & Ancillary equipment 51.25 89.18 (incl piping / electrical / controls) Steam Production / Boilers (incl piping / electrical / controls) 71.66 132.35 Electrical Transformers / Switchgear 8.25 15.86 (incl piping / electrical / controls) Turbine Vent systems (incl piping / electrical / controls) 6.71 12.19 Drafting Systems & Concrete Stack 35.30 62.29 (incl piping / electrical / controls) Scrubber(s) system (incl piping / electrical / controls) 12.95 23.96 Coal Handling / Crushers (incl piping / electrical / controls) 4.13 7.34 % OF “A” % OF “A” 13.9% 10.8% 18.6% 19.0% Copyright © 2017 Compass International, Inc. 80. | SECTION A3 DESCRIPTION 250 MW 500 MW TURBINE / STEAM GENERATION (CONTINUED) Coal Washing Equipment (incl piping / electrical / controls) 6.61 11.94 Ash / Cinder Collection (incl piping / electrical / controls) 20.16 35.48 Feed water Condensate Systems 14.64 26.06 (incl piping / electrical / controls) Chemical Injection - Treatment / sampling system / tanks 1.93 3.51 Insulation and refractory 3.73 6.49 Cooling Tower systems / M.U. water tanks 34.69 60.35 (incl electrical / controls) Spare parts (Pumps, impellers, valves, blades and other items) 1.75 2.57 Operating Equipment “AA” 1.15 1.57 Miscellaneous Generation items 0.66 1.25 SUB TOTAL “A” 275.58 492.39 CONSTRUCTION TOTAL 407.86 701.43 Div 1 / G C’s / Temp Construction 43.43 82.54 SUB TOTAL 451.29 783.97 DETAILED DESIGN / CONSTRUCTION MANAGEMENT Detailed Design (Engineering deliverables) and Fee 48.25 80.58 FE Engineering Studies 7.55 10.12 Owner Engineering / CM / Procurement / Inspection / Start up 14.56 23.59 CM and Fee 19.17 31.84 SUB TOTAL 89.53 146.12 T.I.C. in US $ millions - mid 2007 Cost Basis - Mid West USA 540.82 930.10 Cost per MW $2,163 $1,860 Low Range MW cost $1,514 $1,302 High Range MW cost $2,812 $ 2,418 % OF “A” % OF “A” 67.6% 100.0% 10.6% 70.2% 100.0% 11.8% 10.7% 1.7% 3.2% 4.2% 19.8% 10.3% 1.3% 3.0% 4.1% 18.6% GENERAL NOTES: • Excludes land purchase. • Detailed design 38 month effort. • Procurement 28 month effort. • Construction 55 month effort. • “AA” Fire truck(s), forklifts, van(s), crane(s), truck(s), w/h tools - racks, • F/f, office equipment, cafeteria equipment, other misc. items. (10) Combined Sewage - Process / Water Conditioning Facility: (2008 Cost Basis) • Excludes: Royalties / Technology Fee. Typical Range 7.5% - 15% of Total Construction Cost, Demo $211,250, re-routing utilities $43,710 • Front End studies, Owner engineering costs of $298,700. (11) Crude Distillation – Cabin Oil Heater – Re-boiler- Flue Gas Add-on Facility • 320 Million BTU’s ($177,300 per million Copyright © 2017 Compass International, Inc. BTU’s - Typically $160,000 - $185,000) • USA Upper mid West (Ohio) • 2009 Cost Basis Total Construction Cost $56,744,404 / 42 M.E. Items = $1,351,057 • Merit Shop Construction (Combination of Union & Non Union) • 12 month Detailed design (DD) effort, 21 Month Construction effort (Construction started 5 months into DD) SECTION A3 | 81. Table 9 STEEL PRODUCTION FACILITY CATEGORY 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 % OF M.E. % OF TIC Major Equipment “A” 48.6% Freight 3.2% 1.5% Major Equipment setting 8.9% 4.3% Demolition 1.0% 0.5% Site work 3.4% 1.7% Civil work (foundations) 12.1% 5.9% Structural Steel 12.8% 6.2% Piping 7.3% 3.5% Insulation / Refractory 1.0% 0.5% Electrical 15.5% 7.5% Instrumentation / Controls 7.7% 3.7% G C / Site Establishment 13.0% 6.3% TIC w/o Detailed Design / CM 185.9% 90.3% Detailed Design 13.9% 6.7% Construction Mgmt 6.1% 3.0% TIC - 2007 Cost Basis “B” in millions of US $ 100% M.E. MULTIPLIER (“B” / “A”) $ TOTAL COST 269.70 8.55 23.95 2.79 9.30 32.64 34.58 19.59 2.79 41.71 20.77 35.05 501.41 37.49 16.51 555.41 2.05 Table 10 COMBINED SEWAGE - PROCESS / WATER CONDITIONING FACILITY: CATEGORY $ COST IN MILLIONS % OF M.E. Major Equipment (53 # items) 1.111 $20,962 per M.E. item Major Equip setting 0.074 6.60% Concrete Tanks / vault 0.952 85.70% Roads / Walkways 0.537 48.30% Fire main 0.068 6.10% Site works 0.137 12.30% Civil / Concrete excluding vault 0.257 23.10% Pre cast Concrete 0.117 10.60% Structural Steel / Platforms 0.233 20.90% Building (W-H / control – admin) 0.291 26.10% Pipe (CS, SS and CPVC) 0.578 52.00% Insulation 0.228 20.50% Electrical / tracing 0.537 48.30% Instrumentation 0.429 38.60% Painting 0.079 7.10% Epoxy coating to tanks 0.04 3.60% Lab / Office Equipment / 0.053 4.70% Maintenance Equipment TOTAL CONSTRUCTION COST 5.719 Preliminaries / General Conditions - 5.5% 0.672 60.50% Detailed Design 9.90% 0.535 48.10% P M / CM 5% 0.292 26.20% TOTAL 7.218 NOTES 1,390 man-hours 1 # 35’ diameter tank and 2 # 55’ x 55’ x 30’ high vaults 195’ 260’ 7 Acres Includes 170’ pipe bridge – 105 ton 275 # devices 9,570 man-hours Copyright © 2017 Compass International, Inc. 82. | SECTION A3 Table 11 CRUDE DISTILLATION – CABIN OIL HEATER – RE-BOILER- FLUE GAS ADD-ON FACILITY CONSTRUCTION CATEGORY QTY U/M MATERIAL HOURS $ RATE LABOR MAJOR EQUIPMENT (M.E.) Columns / Tower / Trays - 4 Ea 7,210,500 30,314 70.14 2,126,200 Modifications Bayonet Section / 1 Ea 453,000 2,582 70.14 181,090 Re Tubing & Manifold Heater / Re-boiler / Flue Gas Stack 3 Ea 9,038,000 65,441 70.14 4,590,000 Compressor 1 Ea 345,600 381 70.14 26,740 Cabin / Pre-Heater section 2 Ea 275,500 423 70.14 29,670 Injection skids/ manifolds 2 Ea 175,230 250 70.14 17,550 Pumps with motors 6 Ea 54,560 211 70.14 14,790 Heat Exchangers 3 new 8 Ea 148,100 2,467 70.14 173,050 (5 modified) Refurbish M.E. 7 Ea 65,720 1,668 70.14 117,000 (Compressor, Blower & Pumps) Miscellaneous equipment: 6 Ea 532,600 390 70.14 27,340 coils / drums / tanks etc Tank modifications / 2 Ea 128,500 1,860 70.14 130,450 Baffle reconfigurations S/T 42 18,427,310 105,986 7,433,880 Freight 3.34% (on M.E.) 626,529 M.E. Sub Total (A) $26,487,719 / 19,053,839 105,986 7,433,880 42 M.E. = $631 K NON ENGINEERED / ENGINEERED MATERIALS Site improvements / 8 AC 384,300 6,470 50.15 324,450 190 LF Rail spur with switch Caissons / Piling ($75 / LF) 6,100 LF 246,700 4,148 50.15 208,000 Concrete 1,695 CY 376,900 7,797 60.14 468,900 (Foundations & flatwork - $499 CY) Structural Steel / Platforms 412 Ton 543,980 7,257 70.14 508,990 ($2,556 Ton) Piping (Avg. 8” diameter - 6,920 LF 2,012,000 22,165 70.14 1,554,640 CS 65% / SS 35% - $515 LF) Piping small bore 1.5” 7,900 LF 122,500 7,340 70.14 514,828 diameter and less ($81 LF) Electrical (Equipment, switchgear, 413,600 6,483 70.14 454,720 MCC, cable / conduit & hook ups) Instruments / controls / cable I/C 1,020 No 934,370 5,410 70.14 379,450 ($1,288 per I/O) Insulation to pipe ($149 LF) 5,450 LF 536,000 4,588 60.14 275,900 Flue Gas Stack & Duct 142 Ton 296,750 4,071 60.14 244,800 Modifications ($3,814 Ton) Firebrick (2.5”) and (1”) 4,710 SF 172,000 2,084 60.14 125,360 gunite type lining ($63 SF) Painting ($2.10 SF) 79,900 SF 65,660 1,694 60.14 101,890 Copyright © 2017 Compass International, Inc. TOTAL 9,336,700 634,090 13,628,000 372,340 305,170 192,780 69,350 321,150 182,720 559,940 258,950 25,861,190 626,529 26,487,719 708,750 454,700 845,800 1,052,970 3,566,640 637,328 868,320 1,313,820 811,900 541,550 297,360 167,550 SECTION A3 | 83. CONSTRUCTION CATEGORY QTY U/M MATERIAL HOURS $ RATE LABOR NON ENGINEERED / ENGINEERED MATERIALS (CONTINUED) Buildings (Control Room / 3,350 SF 184,600 3,157 60.14 189,850 Change Area - $112 SF) Asbestos / Lead paint removal 147,800 6,250 60.14 375,900 Demolition / removals ($300 Ton) 1,930 Ton 65,500 10,261 50.15 514,600 Non Engineered / Eng Materials S-T (B) 6,502,660 99,174 6,242,278 OFFSITE WORK / OSBL Roads / Parking area ($25 / SY) 6,100 SY 67,550 1,740 50.15 87,250 Additional Bund Walls 270 CY 54,870 1,534 50.15 76,930 to tank farm ($488 CY) Modify pipe rack ($4,881 / Ton) 27 Ton 48,987 585 70.14 41,040 Move existing u/g drains 1,300 LF 116,980 1,772 50.15 88,880 & utilities ($158 LF) Pipe runs & tie ins 1,780 LF 246,230 5,881 70.14 412,470 (Aver 8” diameter - $370 LF) Piping small bore 2,680 LF 43,560 2,010 70.14 140,981 1.5” diameter & less ($69 LF) Insulation with metal jacket 1,320 LF 74,570 1,419 60.14 85,310 ($121 LF) Modifications to control room 680 SF 23,450 857 60.14 51,550 ($110 SF) Elect runs & tie ins from 1,020 LF 79,700 2,642 70.14 185,300 D sub station ($260 LF) Fence to E side + 2 Gates 1,950 LF 76,890 860 50.15 43,110 (1,750 LF - $69 LF) Truck loading area 800 SF 43,510 423 60.14 25,460 (CSA & MEP systems) ($86 SF) Mod to Tank age area ($445 / CY) 780 CY 236,780 1,571 70.14 110,220 Offsite work / OSBL Sub Total ( C) 1,113,077 21,294 1,348,501 Total of M.E. & Field Construction (D) 26,669,576 226,454 15,024,659 FIELD SUPPORT / GENERAL CONDITIONS Supervision 13,587 73.65 1,000,699 (6.7% of Field Construction Labor) Labor support (clean up / 157,000 6,161 60.14 370,500 mat deliveries 0.013 of D) Scaffolding / Barricades 147,670 4,744 60.14 285,330 0.0108 of D Small tools / Consumables / 696,580 1,118 60.14 67,260 Hard hats etc $3.37 / hr Field offices / Trailers / Secretary / Security 163,000 8,637 37.55 324,330 Construction Equipment / Fuel / Site Vans 375,450 8,637 57.01 492,350 Temporary power / utilities 26,340 264 65.36 17,260 Field Support / General Conditions S-T (E) 1,566,040 43,149 2,557,729 Total of D + E 28,235,616 269,603 17,582,388 DETAILED DESIGN & CONSTRUCTION MGMT Detailed Design / PM-PC-Proc effort 7.9% of D+E 32,614 110.50 Computers / CAD / Xerox copies F-X $7.25 per HO hour 32,614 TOTAL 374,450 523,700 580,100 12,744,938 154,800 131,800 131,800 205,860 658,700 184,541 159,880 75,000 265,000 120,000 68,970 347,000 2,503,351 41,736,008 1,000,699 527,500 433,000 763,840 487,330 867,800 43,600 4,123,769 45,859,777 3,603,800 238,082 Copyright © 2017 Compass International, Inc. 84. | SECTION A3 CONSTRUCTION CATEGORY QTY U/M MATERIAL HOURS $ RATE LABOR DETAILED DESIGN & CONSTRUCTION MGMT (CONTINUED) CM Staff (7) 3.36% of D+E 15,217 101.25 CM General Conditions (including above) HO Start -up assistance 3,150 110.50 HO Field Support / RFI’s / Vendor visits / Surveys 1,460 110.50 Travel / Per Diem / Miscellaneous items D. D. / CM Sub Total OTHER PROJECT RELATED COSTS Overtime / Shift work (HO & Field) allowance. Vendor Support 300 Hrs 300 Hours @ $120 hr + expenses. Spare Parts (Expense) Initial fill / Grogg. Owner Support / Consultants (7,160 Hours) 2% of D+E Owner travel / expenses. Sales tax 5.5% BAR Insurance / Bonds. Owner Start up assistance / commissioning. Early Engineering studies. Other Project Related Costs Sub Total Total Project Cost TOTAL 1,540,700 348,075 161,330 445,800 6,337,787 570,500 39,600 287,000 165,800 894,800 87,740 1,518,500 238,600 174,300 570,000 4,546,840 56,744,404 NOTES: • A. Field Labor unskilled rate = $29.85 x 1.68% $50.15 Laborer. • B. Field Labor semi-skilled rates = $35.80 x 1.68% $60.14 Painters / Insulation workers. • C. Field Labor skilled rates = $41.75 x 1.68% $70.14 Millwrights / Pipefitters / Electricians. • 68% = Fringes, WCI, FICA, Unemployment Insurance, OH & P. • Contingency / Escalation pro –rated and included above. (12) Chemical Production Facility: Multiplier 3.00 • 2008 US Gulf Coast, 10 month Construction Effort • Open Shop Construction (13) Petro-Chemical Facility USA South East 2010 Cost basis • Direct Labor Cost $5.16 Million - all in labor rate for all trades $67.70 / hour (14) 600 MW Coal Fired Power Plant Central USA Location - 2010 Cost basis • 45 month construction effort $340 million construction labor cost All-in labor rate $69.45 / hour • 4.89 million Field hours Copyright © 2017 Compass International, Inc. (15) Beverage / Candy Products Production and R&D / QA Research Center • 3 # Production Lines - 24.50 Acre Site N.E USA 2010 Cost Basis (16) Gas Gathering / Processing 1 Billion CF Facility 2011 Cost Basis • Located in Middle East (17) Shale Gas Plant (42.5 MMSCFD) • Northeast USA • 2013 Cost Basis • Union (18) USA Module Benchmarks • 2015 Cost Basis SECTION A3 | 85. Table 12 CHEMICAL PRODUCTION FACILITY CATEGORY MATERIAL M-H’S INCLUDING FRINGES RATE LABOR M.E. (12 items) 1,621,000 Freight 3.15% 50,778 S/T M.E. A 1,671,778 M.E. setting 3,200 2,884 31.33 90,370 Site work / Excavation 17,520 1,843 27.35 50,400 Concrete 49,690 2,884 28.93 83,430 Structural Steel 97,720 1,518 32.75 49,720 Bldg / Siding / Roof 155,230 4,804 31.88 153,140 Pipe 259,360 8,451 32.85 277,630 Electrical 108,270 2,383 33.25 79,230 Instrumentation 47,260 1,070 33.42 35,760 Insulation 29,660 980 28.85 28,260 Fire protection 15,060 465 29.77 13,830 Painting 11,830 702 28.25 19,820 Demolition 11,530 862 26.47 22,820 OSBL (Pipe/Electrical) 33,530 1,287 32.33 41,620 Fence / Road / Stone 45,850 1,512 27.35 41,340 Construction Total B 885,710 31,644 987,370 IN-DIRECTS Sup 7.75% L WC Insurance 17.65% of Labor FICA State Unemployment BAR 16.35% of Labor HO support 12.5% of Labor Temp facilities plus admin / clerk Small tools / consumables 1.75% of Labor Scaffolding Rental of Const equipment GC profit 8.5% on L &M excl M.E. S/T In-Directs C S/T A+B+C OTHER COSTS Detailed design + fee 7.7% CM 3.7+ fee% CM Trailer / Services 10 months Spare Parts Refurbish pumps / heat exchanger Demo (Expense) Commissioning / Start Up S/T Total TOTAL % OF M.E. 1,621,000 50,778 1,671,778 93,570 67,920 133,120 147,440 308,370 536,990 187,500 83,020 57,920 28,890 31,650 34,350 75,150 87,190 1,873,080 5.6% 4.1% 8.0% 8.8% 18.4% 32.1% 11.2% 5.0% 3.5% 1.7% 1.9% 2.1% 4.5% 5.2% 112.0% 76,521 174,271 161,435 123,421 87,350 17,280 16,450 39,230 159,212 855,170 4,400,028 338,802 162,801 12,500 14,500 19,540 38,760 27,600 614,503 5,014,531 Copyright © 2017 Compass International, Inc. 86. | SECTION A3 Table 13 CONSTRUCTION CATEGORY # OF ITEMS MATERIAL LABOR MAJOR EQUIPMENT (M.E.) Columns c/w trays 4 1,843,700 100,482 Compressor 1 1,375,700 80,478 Drums 6 493,000 31,429 Furnace / Heaters 3 1,924,600 151,081 Heat Exchangers 10 1,378,970 131,002 Miscellaneous Equipment 3 43,400 2,715 Reactors 3 439,500 34,061 Pumps with motors 12 79,090 7,514 Stack / Ducting 1 99,540 6,122 Tanks 4 596,000 31,290 S/T 8,273,500 576,173 Freight (2.75%) 227,521 S/T 8,501,021 576,173 Site work 4.75 Acres 364,780 196,420 Foundations / Stone / Concrete 3,288 CY 581,735 387,823 Structural steel / Pipe racks 315 Ton 508,875 169,625 Piping (Aver 6” dia CS $190/LF) 25,450 LF 3,013,319 1,807,991 Instrumentation & Controls 830 Points 707,450 487,310 Electrical S/S - MCC & cable / Cable tray 701,728 421,037 Buildings - Control room & operator 4,800 SF 326,971 241,674 change area Insulation / Refractory 156,744 141,816 Painting 122,389 56,281 S/T 6,483,991 3,909,978 General Conditions / Site Establishment 344,700 327,450 Construction Equipment / Scaffolding 110,430 337,600 Small tools / Consumables 102,760 11,245 S/T 557,890 676,295 Detailed Design Work ($89.50 Hour) 20,020 Hours 37,450 1,754,780 Project / Construction / Procurement / 9,270 Hours 43,450 902,560 PC Mgmt ($102.00 Hour) S/T 80,900 2,657,340 Total 15,623,802 7,819,786 Major Equipment Multiplier TIC / M.E. Cost OTHER PROJECT RELATED COSTS (NOT INCLUDED IN ABOVE) Demolition Offsite tanks (3 # and pipe) Plant engineering service Extend lay down / hard standing area Guard services Fence 1,200’ and gates Owners Oversight / Inspection 2,270 Hours Owner safety program / drug testing Tie In’s (Plant Cost) Capitalized Spare Parts Copyright © 2017 Compass International, Inc. TOTAL % 1,944,182 1,456,178 524,429 2,075,681 1,509,972 46,115 473,561 86,604 105,662 627,290 8,849,673 227,521 9,077,195 561,200 969,558 678,500 4,821,310 1,194,760 1,122,765 568,645 8.29% 6.21% 2.24% 8.85% 6.44% 0.20% 2.02% 0.37% 0.45% 2.68% 37.75% 0.97% 38.72% 2.39% 4.14% 2.89% 20.57% 5.10% 4.79% 2.43% 298,560 178,670 10,393,968 672,150 448,030 114,005 1,234,185 1,792,230 946,010 1.27% 0.76% 44.34% 2.87% 1.91% 0.49% 5.26% 7.64% 4.04% 2,738,240 23,443,588 2.76 $ COST 14,340 148,140 17,650 14,700 15,450 73,450 233,700 26,300 21,455 22,500 11.68% 100.00% SECTION A3 | 87. CONSTRUCTION CATEGORY OTHER PROJECT RELATED COSTS (NOT INCLUDED IN ABOVE) (CONTINUED) Early Engineering / Front End Studies Vendor Assistance Equipment & instrumentation integration Refurbish existing drums / heat exchangers, modify baffles and extend platforms Survey - ground conditions and location of existing services Permits Total $ COST 325,000 19,450 20,330 12,580 12,250 977,295 Table 14 600 MW COAL FIRED POWER PLANT CENTRAL USA LOCATION ACTUAL COST LOW RANGE Total Cost per MW $1,619,584 $1,619,584 Material Cost per MW = $805,644 Labor Cost per MW = $566,240 Detailed Design Cost per MW = $132,480 Construction Mgmt Cost per MW = $58,927 CONSTRUCTION CATEGORY $ MATERIAL Land purchase 210 acres 2,450,000 Demolition / Utility re-routing / road realignment 1,845,740 Security Fencing 1,270,410 Rail Road spur - coal receiving track and switches 2,668,320 Site work (Cut / Fill, Imported Fill, Piling, 16,038,000 Concrete Foundations) On-site construction fabrication facility (mob / de-mob) 162,360 U/G Utilities / Ponds / Roads / Parking Area / On-site wells 8,469,000 Water intake structure / discharge 5,315,760 Waste Water Treatment Facility 2,285,200 Superstructure (Structural Steel, Elevated floors, Siding, Roof) 35,972,160 Main office / Main Warehouse / Gate office / Control Room 2,046,916 Pre-Fabricated, Operator Area, 2,900,160 Maintenance Building & Warehouse Coal storage / handling - lifting systems 6,602,200 Slag / Ash conveying, conveying and removal 4,062,720 including pit & storage Chemical / Water treatment equipment / 4,990,920 Chlorination injection skids / CO2 storage HP Boiler - turnkey - buy and erect 158,308,800 Crane / Hoists / Elevators - Gantry cranes 1,030,320 Steam turbine / generator / exciter / condenser / 38,133,540 heat recovery steam generator / reclaimer Air quality system / scrubbers / Nox - carbon removal / 28,164,200 stack gas treatment Slip formed chimney and foundations (2) 9,630,000 CF Cooling Towers including foundations 10,004,885 HIGH RANGE $1,550,000 $650,000 $400,000 $125,000 $50,000 $ LABOR 0 1,131,260 1,126,590 1,255,680 13,662,000 $1,800,000 $950,000 $650,000 $150,000 $65,000 $ TOTAL 2,450,000 2,977,000 2,397,000 3,924,000 29,700,000 % OF TIC 0.25% 0.31% 0.29% 11.10% 3.06% 575,640 10,351,000 4,528,240 1,654,800 31,899,840 1,308,684 915,840 3, 738,000 18,820,000 9,844,000 3,940,000 67,872,000 3,355,600 816,000 0.08% 1.94% 1.01% 0.41% 6.98% 0.35% 0.39% 5,401,800 4,401,280 12,004,000 8,464,000 1.24% 0.87% 3,765,080 8,756,000 0.90% 87,131,200 877,680 24,380,460 245,440,000 1,908,000 62,514,000 25.26% 0.20% 6.43% 24,975,800 53,140,000 5.47% 11,770,000 11,282,105 21,400,000 21,286,990 2.20% 2.19% Copyright © 2017 Compass International, Inc. 88. | SECTION A3 CONSTRUCTION CATEGORY (CONTINUED) Fire Protect / Fire loop Piping Pipe / Utility Racks including foundations Ductwork / Ducting including steel supports Insulation / Firebrick work Electrical equipment / cable / conduit / trays Transmission lines / Electrical Yard DSC Controls Security Systems BOP Items - Tanks, re-boiler, black start equipment, pumps, AHU’s, CEMS, Forklifts, maintenance shop equipment, minor equipment, electrical equipment, miscellaneous equipment, furniture, trucks, vans. Sub Total Detailed design work / Engineering deliverables Construction Management Other Consultants Third party engineers Permanent Construction / Engineering Office Trailer Area Site Engineering / Construction Mgmt General Conditions Owner costs (front end studies), Permits, Legal fees, Inspection services, Owner procurement services, FAT reviews, Project related training, guards, safety staff Start up / commissioning (material & labor) Total Installed Cost Capitalized spare parts $ MATERIAL 6,324,500 43,714,000 6,749,000 9,094,400 8,851,200 26,781,440 2,038,910 3,216,000 1,098,000 10,025,280 $ LABOR 3,405,500 35,766,000 3,867,000 7,145,600 9,588,800 17,122,560 1,808,090 1,584,000 702,000 3,898,720 $ TOTAL 9,730,000 79,480,000 10,616,000 16,240,000 18,440,000 43,904,000 3,847,000 4,800,000 1,800,000 13,924,000 % OF TIC 1.00% 8.18% 1.09% 1.67% 1.90% 4.52% 0.40% 0.49% 0.19% 1.43% 483,386,291 3,974,400 2,651,700 159,510 75,790 1,162,000 20,955 10,025,280 339,744,299 75,513,600 32,704,300 2,294,490 2,784,210 498,000 1,249,045 3,898,720 823,130,590 79,488,000 35,356,000 2,454,000 2,860,000 1,660,000 1,270,000 13,924,000 84.71% 8.18% 3.64% 0.25% 0.29% 0.17% 0.13% 1.43% 919,800 5,212,200 492,670,546 479,080,044 4,800,000 6,132,000 971,750,590 0.63% 100.00% Table 15 FACILITY AREAS SF M2 # OF STAFF Manufacturing 112,700 SF 112,700 10,474 50 - 65 operators on 3 shifts Admin / Cafeteria 24,700 SF 24,700 2,296 50 - 65 staff - 8:00 AM - 5:00 PM R&D / QA Laboratory 20,500 SF 20,500 1,905 50 - 70 staff - 8:00 AM - 5:00 PM Warehouse 49,400 49,400 4,591 5 - 7 operators on 3 shifts TOTAL FACILITY FOOTPRINT 207,300 19,266 Copyright © 2017 Compass International, Inc. SECTION A3 | 89. Table 15 CONTINUED CSI DIVISION SF DIVISION $ COST SF / $ % $ COST / M2 Preliminaries / Gen Conditions 207,300 4,591,695 22.15 6.87% 238.33 Site Work (Note 1) 207,300 2,415,045 11.65 3.61% 125.35 Concrete - Foundations and flatwork 207,300 4,653,885 22.45 6.97% 241.56 Masonry / Brickwork 207,300 986,748 4.76 1.48% 51.22 Metals - Structural steel / Metal Decking 207,300 4,237,212 20.44 6.34% 219.93 Woods & Plastic 207,300 735,915 3.55 1.10% 38.20 Thermal & moisture protection 207,300 3,248,391 15.67 4.86% 168.61 Doors & Windows 207,300 1,565,115 7.55 2.34% 81.24 Finishes 207,300 4,813,506 23.22 7.21% 249.85 Specialties - Fume hoods 207,300 609,462 2.94 0.91% 31.63 Production Equipment 207,300 5,481,012 26.44 8.20% 284.49 (tanks, blenders, packaging line) Packaging Equipment 207,300 2,450,286 11.82 3.67% 127.18 Vendor start up assistance 207,300 223,884 1.08 0.34% 11.62 Laboratory equipment / Cold rooms 207,300 400,089 1.93 0.60% 20.77 Furnishings / casework 207,300 1,272,822 6.14 1.91% 66.07 Special construction 207,300 136,818 0.66 0.20% 7.10 Conveying Systems 207,300 507,885 2.45 0.76% 26.36 Mechanical - Plumbing / process piping 207,300 7,095,879 34.23 10.62% 368.31 HVAC - AHU 207,300 2,893,908 13.96 4.33% 150.21 Fire protection 207,300 516,177 2.49 0.77% 26.79 Electrical 207,300 5,920,488 28.56 8.86% 307.31 Bar coding equipment 207,300 522,396 2.52 0.78% 27.12 BAS / Communications / security 207,300 922,485 4.45 1.38% 47.88 Total Facility Construction cost 207,300 56,201,103 271.11 84.13% 2,917.14 w/o other costs Conceptual studies 207,300 420,819 2.03 0.63% 21.84 A/E - Detailed design 207,300 5,358,705 25.85 8.02% 278.15 Other consultants 207,300 644,703 3.11 0.97% 33.46 Construction Mgmt + CM Gen conditions 207,300 3,086,697 14.89 4.62% 160.22 Owner PM/CM activities 207,300 1,094,544 5.28 1.64% 56.81 Sub Total with Engineering & CM costs 207,300 66,806,571 322.27 100% 3,467.63 OTHER COSTS $ TOTAL Site works / Roads / Ponds 614,000 Storage tanks 811,000 Receiving area / loading 621,000 Owner supplied equipment (Fork lifts, furniture and other) 476,000 Truck scale 265,000 Landscaping 315,500 Parking lot 655,300 Fence 327,300 Gatehouse 212,000 Incoming utilities 1,363,500 Utility building 2,126,200 Sub Total of Other Costs 7,786,800 37.56 404.18 Total Facility Cost 359.83 3,871.80 • NOTE 1: Site work construction related to building footprint only Copyright © 2017 Compass International, Inc. 90. | SECTION A3 Table 16 GAS GATHERING / PROCESSING 1 BILLION CF FACILITY DESCRIPTION QTY U O M UNIT COST HOURS MATERIAL DIRECT COST Major Production 869 No 555,948 805,375 470,233,000 Equipment Utility Equipment 74 No 526,838 92,875 37,500,000 Ocean Freight on ME 48,428,500 9.54% S/T Major Equipment 898,250 556,161,500 Demolition 1 LS 22,078 344,000 Earthworks 6,975,450 CY 8.84 1,618,784 41,459,000 Site Improvements 1 LS 908,320 22,540,000 Fencing 26,700 M 89.66 55,120 1,705,000 Roads / pathways 1 LS 46,062 1,343,000 Permanent Piling 278,000 LF 113.99 827,360 21,346,000 Concrete foundations 65,990 CY 692.53 2,453,600 15,030,000 Structures (steel) 12,990 Ton 3,173.44 920,643 28,334,000 Buildings & warehouse 68,650 SM 869.24 1,380,929 40,340,000 lay down areas Process Piping 2” - 24” 1,147,800 LF 238.15 8,875,225 131,346,000 Small bore pipe 1” 434,500 LF 51.55 928,044 7,547,900 & below Pipe racks 8,880 LF 1,780.07 409,813 9,250,000 Electrical Work 5,996,000 LF 13.86 1,540,625 58,450,000 I&C (20,880 i/o points) 7,990 No 5,478.85 464,625 36,342,000 Insulation 889,300 LF 56.32 1,908,125 19,556,000 Coatings 14,760 SM 144.76 98,125 566,600 Refractory / Linings 4,370 SM 186.50 34,250 267,000 Painting 512,780 SM 14.20 312,375 2,283,300 Loading facility 5,350 SM 594.39 64,813 2,143,000 (2) Main pipelines from 17,400 LF 1,143.97 653,250 9,453,000 landfall 24” & 20” Utility Area 2,450 SM 1,790.20 72,250 3,230,000 Tank farm 6,920 SM 981.01 178,608 4,556,000 Tanks / Spheres 138 No 129,783 153,750 15,450,000 OSBL piping 421,960 LF 169.21 2,278,125 34,950,000 S/T 26,204,897 507,831,800 Freight on Bulks 3.85% 19,551,500 S/T Direct Cost 527,383,300 FIELD IN DIRECTS Construction Mgmt 107.38 2,050,000 Field staff local foremen / superintendents 29.40 534,000 Temp facilities Construction equipment Small tools Consumables Water boys / clean up Copyright © 2017 Compass International, Inc. LABOR TOTAL 12,886,000 483,119,000 1,486,000 0 38,986,000 48,428,500 14,372,000 275,980 20,234,800 11,354,000 689,000 575,770 10,342,000 30,670,000 12,889,000 19,333,000 570,533,500 619,980 61,693,800 33,894,000 2,394,000 1,918,770 31,688,000 45,700,000 41,223,000 59,673,000 142,003,600 273,349,600 14,848,700 22,396,600 6,557,000 24,650,000 7,434,000 30,530,000 1,570,000 548,000 4,998,000 1,037,000 10,452,000 15,807,000 83,100,000 43,776,000 50,086,000 2,136,600 815,000 7,281,300 3,180,000 19,905,000 1,156,000 4,386,000 2,232,600 6,788,600 2,460,000 17,910,000 36,450,000 71,400,000 393,290,450 901,122,250 0 19,551,500 393,290,450 920,673,750 220,132,000 220,132,000 15,700,000 15,700,000 37,550,000 37,550,000 14,300,000 14,300,000 4,760,000 4,760,000 3,650,000 3,650,000 2,350,000 2,350,000 SECTION A3 | 91. DESCRIPTION QTY U O M UNIT COST HOURS MATERIAL LABOR TOTAL FIELD IN DIRECTS (CONTINUED) Site warehousing / logistics 6,200,000 6,200,000 Construction camp mob / demob 178,500,000 178,500,000 Food 15,000,000 15,000,000 Medical facilities 2,243,000 2,243,000 Testing 5,578,000 5,578,000 Training 6,490,000 6,490,000 Start up 9,330,000 9,330,000 S/T Field In directs 521,783,000 521,783,000 DETAILED DESIGN / PROCUREMENT SERVICES Design / PM - Europe 135.68 2,130,000 289,000,000 289,000,000 Design - Asia 95.62 1,283,000 122,680,000 122,680,000 Procurement 106.67 90,000 9,600,000 9,600,000 Inspection 4,705,000 4,705,000 EP Fee 20,500,000 20,500,000 Field visits / coordination 2,770,000 2,770,000 S/T Detailed design / Procurement Services 449,255,000 449,255,000 OTHER PROJECT COSTS Owners costs (Permanent and Consultants - task force $0.375 per year) 82,750,000 82,750,000 FE Studies 13,560,000 13,560,000 Local Consultant fees 2,700,000 2,700,000 Third party consultants 5,420,000 5,420,000 Govern permits 1,500,000 1,500,000 Import duties / taxes 12,500,000 12,500,000 Agents fees & services 9,200,000 9,200,000 Insurance / bonds 11,060,000 11,060,000 Spare parts 12,450,000 12,450,000 First fill / catalyst / grogg 18,500,000 18,500,000 S/T Other Project Costs 169,640,000 169,640,000 TOTAL COST 2,631,885,250 • Excludes contingency • 1 billion CF day (1,000,000,000) CF CAPEX cost $2.63 Copyright © 2017 Compass International, Inc. 92. | SECTION A3 Table 17 SHALE GAS PLANT (ISBL& OSBL) 42.5 MMSCFD PENNSYLVANIA USA 2012 / 2013 CONSTRUCTION START & COMPLETION - 15 MONTHS DETAILED DESIGN COMMENCED 1ST Q 2012, COMPLETED IN 9 MONTHS UNION LABOR - AVERAGE 130 WORKERS, PEAKED AT 190 WORKERS DESCRIPTION / QTY U O M MAN-HOURS $ WAGE $ LABOR WORK BREAKDOWN (TOTAL DIRECT RATE COST STRUCTURE FIELD M-H’S) $ ME & $ TOTAL MATERIAL COST COST Major Equipment 127 Number 59,134 44.92 2,656,382 36,606,445 39,262,827 Demo / Site Works / 12 Acres 4,280 39.12 167,440 3,330,849 3,498,288 Roads / Fencing Concrete, Rebar & 2,588 Cu Yards 30,343 40.66 1,233,790 1,321,155 2,554,945 Formwork Structural Steel / Platforms 472 Tons 18,923 44.48 841,713 1,923,336 2,765,049 Above Ground Piping 13,640 LF 70,754 48.13 3,405,196 4,121,110 7,526,306 (CS 60% Alloy 40%) Below Ground Pipe 1,325 LF 3,264 48.03 156,761 215,340 372,101 Electrical 82,550 LF 28,976 49.61 1,437,476 3,610,575 5,048,051 Instruments 845 Each 27,886 49.94 1,392,604 4,207,584 5,600,188 Insulation ME & Pipe 33,500 SF 18,754 44.95 843,062 593,046 1,436,108 Paint / Coatings 69,770 SF 5,477 44.37 243,023 52,542 295,565 Refractory / Fireproofing 1 Lump 1,635 45.87 74,997 35,674 110,671 Sum Freight on ME and Bulks 1 Allowance 699,000 699,000 Total Direct Field 269,426 12,452,444 56,716,655 69,169,099 Construction Costs (TDFCC) INDIRECT FIELD COSTS Contractor Field Supervision / Management 34,109 103.25 3,521,754 (approx. 10 to 14 contractors staff) Field labor support 56,106 41.22 2,312,689 (approx. 20 to 25 construction workers) material logistics, drivers, warehouse workers, clean up, guards, fueler / oiler, fire watch, runners, office cleaner, mechanics, water boys Fringe benefits - 936,557 fringe benefits commonly include health insurance, group term life coverage, training education reimbursement, childcare and assistance reimbursement, cafeteria plans, employee discounts, personal use of a company owned vehicle and other similar benefits. (Ranges between 7.25% and 12.5%) Payroll Burdens such as Social Security 6.2%, 3,701,669 Employer Medicare 1.45%, Federal Unemployment (FUTA) 0.8%, State Unemployment (SUTA) 2.5%, Worker’s Comp Insurance 15% to 25%, Disability Insurance -- 2% for a total on average of between 28% and 38%. Copyright © 2017 Compass International, Inc. % OF TDFC 56.76% 5.06% 3.69% 4.00% 10.88% 0.54% 7.30% 8.10% 2.08% 0.43% 0.16% 1.01% 100.00% 5.09% of TDFCC 3.34% of TDFCC 1.35% of TDFCC 5.35% of TDFCC Q SECTION A3 | 93. DESCRIPTION / QTY U O M MAN-HOURS $ WAGE $ LABOR WORK BREAKDOWN (TOTAL DIRECT RATE COST STRUCTURE FIELD M-H’S) $ ME & $ TOTAL MATERIAL COST COST % OF TDFC Q INDIRECT FIELD COSTS (CONTINUED) Home office field support 2,981 102.35 305,112 0.44% of (Procurement & Construction TDFCC HO CM oversight & HO safety oversight ) Consumables, welding rods, gas safety 88,911 0.13% of equipment etc. 269,426 DFCC hours X $0.33 TDFCC Small tools (files, blades, picks, etc. 404,139 0.58% of under $100 each) 269,426 TDFCC DFCC hours X $1.50 Scaffolding 269,426 DFCC hours X $0.16 43,108 0.06% of TDFCC Plant Hire / Construction Equipment 2,355,000 3.40% of (includes Mob-De Mob) 269,426 DFCC hours X $8.74 TDFCC Heavy Lift cranes 300 Ton required 750 hours - 525,000 0.76% of 15 weeks (includes Mob and de-mob) TDFCC $35,000 per week - includes operator Fuel for construction equipment 14,000 gallon x $4.25 per gallon 59,500 0.09% of TDFCC Vendor assistance 133,690 0.19% of TDFCC Field Establishment / Trailers / Toilets 472,950 0.68% of TDFCC Temporary construction, roads, barricades, site clean up 103,778 0.15% of TDFCC Sales tax on plant hire and consumables 6% 168,650 0.24% of (no sales tax on ME, bulks and labor) TDFCC Worker Travel allowance / Per Diem 305,000 0.44% of TDFCC Site staff travel / 5 pickup trucks 136,011 0.20% of TDFCC Temporary water, electricity 103,778 0.15% of TDFCC Per Diem (Field staff ) 285,600 0.41% of TDFCC Commissioning / start up assistance 1,880 112.16 210,859 0.30% of TDFCC Total Indirect Field Costs 16,173,755 23.38% of TDFCC Total Field Cost (TFC) 85,342,854 EP Contractors Project Management / 4,630 118.25 547,498 0.64% of Project Controls - Home Office) TFC Procurement / Contracts - Home Office 3,700 110.33 408,221 0.48% of TFC Detailed Design 61,840 107.35 6,638,524 7.87% of TFC Construction Management (6 staff) 19,845 109.75 2,177,989 2.55% of TFC Total before OH&P 95,115,085 Contractors & EPC OH 5% to 8.5% (used 5.75%) 5,469,117 EPC / Contractor Profit Fee 3.75% to 7.5% (used 5.25%) 4,993,542 TOTAL PROJECT COST 105,577,744 Cost per MMSFD / 42.5 Base Case (+/-10%) $2.24 million to $2.73 million Cost per Major Equipment (127 #) $831,320 11.7 M-Hs to install conc, 40 M-Hs to install struct steel, 5.19 M-Hs to fab and erect A.G. pipe, 33 M-H’s to install instru. device. EXCLUSIONS: Land Purchase, Front End Studies, Contingency, sales tax excluded, except as above, spare parts and 3rd party testing. Copyright © 2017 Compass International, Inc. 94. | SECTION A3 Table 18 USA MODULE BENCHMARKS 2015 COST BASIS: 20 TON AND 40 TON GENERIC PRICING 20 Ton Module Cost Model DELIVERED TO SITE CONTRACTORS CRANE HOOK, SITE CONTRACTOR WILL SET IN PLACE WITH THEIR OWN HEAVY LIFT CRANE COST RANGE $11,020 TO $15,560 PER TON DESCRIPTION MATERIAL LABOR ENGINEERING / OTHER Purchase Steel Materials 46,004 Fabrication of Steel Frame & Grating 19,377 Purchase of Major Equipment, Purchase 38,967 cost is included, would be free issued to module fabricator to install in module by owner or EPC Install Major Equipment into module 8,324 Piping Material (Pipe, fittings & valves) 8,225 Pipe Fabrication 26,487 Heat treat & NDT of pipe systems 745 4,182 Paint for steel material 6,506 Labor to paint steel material 9,655 Paint for pipe material 1,324 Labor to paint pipe material 879 Insulation material 6,413 Insulation labor 4,600 Electrical & Instr materials 7,639 Electrical & Instr labor 6,413 S/T 115,824 79,918 Module Shop Detailed Design, 19,860 PM & Purchasing and Site Visits Lift module onto truck 3,353 Transport to jobsite assume 8,556 250 mile one way trip S/T 31,769 Total cost of Material, Free-Issued (4 Pumps, 4 Other) Major Equipment, Fabrication & Detailed Design Module Fabricators G&A ,O-H & Profit 14% TOTAL COST OF 20 TON MODULE COST PER TON Labor Rate $34.85 = 2,109 Shop hours (open shop) Engineering Rate $94.45 = 210 hours 225 to 400 M-Hs to fabricate EPC basic / detailed engineering is excluded from above costs 1 C.F. of module weighs 4.50-6.50 pounds 1 S.F. footprint of module weighs 130-175 pounds Copyright © 2017 Compass International, Inc. $ TOTAL 46,004 19,377 38,967 8,324 8,225 26,487 4,927 6,506 9,655 1,324 879 6,413 4,600 7,639 6,413 195,742 31,769 227,511 31,852 $259,362 $12,968 SECTION A3 | 95. 40 Ton Module Cost Model DELIVERED TO SITE CONTRACTORS CRANE HOOK, SITE CONTRACTOR WILL SET IN PLACE WITH THEIR OWN HEAVY LIFT CRANE COST RANGE: $10,340 TO $14,600 PER TON DESCRIPTION MATERIAL LABOR ENGINEERING / OTHER Purchase Steel Materials 89,060 Fabrication of Steel Frame & Grating 36,887 Purchase of Major Equipment, Purchase 81,889 cost is included, would be free issued to module fabricator to install in module by owner or EPC Install Major Equipment into module 13,886 Piping Material (Pipe, fittings & valves) 12,894 Pipe Fabrication 47,883 Heat treat & NDT of pipe systems 1,660 5,733 Paint for steel material 11,663 Labor to paint steel material 16,743 Paint for pipe material 1,984 Labor to paint pipe material 1,559 Insulation material 14,004 Insulation labor 9,665 Electrical & Instr materials 17,930 Electrical & Instr labor 8,884 S/T 231,084 141,240 Module Shop Detailed Design, PM & 36,885 Purchasing and Site Visits Lift module onto truck 5,646 Transport to jobsite assume 11,945 250 mile one way trip S/T 54,476 Total cost of Material, Free-Issued (7 Pumps / 7 Other) Major Equipment, Fabrication & Detailed Design Module Fabricators G&A ,O-H & Profit 14% TOTAL COST OF 40 TON MODULE COST PER TON Labor Rate $34.85 = 4,053 Shop hours (open shop) Engineering Rate $94.45 = 390 hours EPC basic / detailed engineering is excluded from above costs 225 to 400 M-Hs to fabricate 1 C.F. of module weighs 4.50 - 6.50 pounds 1 S.F. footprint of module weighs 130 - 175 pounds $ TOTAL 89,060 36,887 81,889 13,886 12,894 47,883 7,393 11,663 16,743 1,984 1,559 14,004 9,665 17,930 8,884 372,324 54,476 426,800 59,752 486,552 12,163.80 Copyright © 2017 Compass International, Inc. 96. | SECTION A3 Module Cost Per Ton 2016 COST BASIS TONS COST PER TON LOW $ COST / TON HIGH $ COST / TON 60 12,000 10,200 14,400 80 11,500 9,775 13,800 100 11,000 9,350 13,200 NOTE: The above values include for major equipment items such as pumps, drums and tanks. Values need to be adjusted if sophisticated equipment such as compressors and the like are part of the module. Major Equipment Multipliers (M.E.) FOR POWER, STEEL, PHARMACEUTICAL & CHEMICAL FACILITIES TYPE OF PLANT LOW RANGE M.E. MULTIPLIER Chemical - Liquids Chemical - Liquids / Solids (Hybrid) Chemical - Solids Ethanol Facility (corn / sugar cane) Pharmaceutical Power Steel MEDIAN M.E. MULTIPLIER 3.75 3.25 2.50 2.75 1.75 2.00 1.50 Typically major equipment multipliers (to arrive at a total installed cost of the proposed facility, this multiplier would cover, materials, labor, in directs, detailed design, construction management) for power, steel, pharmaceutical, chemical facilities (liquids, solids and a hybrid of both) type facilities fall into one of the following categories / major equipment (M.E.) multipliers. Low Range: Typically is an open structure, has a high level of carbon steel piping, an unsophisticated instrumentation / control system, open shop construction workforce and a normal construction schedule. Solids has a limited amount of piping, the major equipment is usually material handling, crushers and grinders. Median Range: Typically is a combination of enclosed / open structure, has an assortment of carbon steel and stainless steel piping (60% C.S. and the balance S.S. or better), a reasonably sophisticated instrumentation / control system, open shop or Copyright © 2017 Compass International, Inc. HIGH RANGE M.E. MULTIPLIER 5.00 4.50 3.75 3.25 2.50 3.30 2.00 6.25 5.75 5.25 3.75 4.50 4.00 2.50 a combination of union construction workforce and a normal construction schedule. High Range: Characteristically the major equipment is housed in an enclosed structure / building, has an assortment of carbon steel and a high content of stainless steel piping (30% C.S. and the balance 70% S.S. or better), has a state of the art instrumentation / control system – TDC 3000 or equal, open shop or a combination of union construction workforce and a fast track construction schedule, is a hazardous process, is based on new technology. Other considerations: (refer to other benchmarks on page 28 - 33) (D) Front End – Semi-Detailed / Square Foot / Conceptual Estimates (+/- 25% Accuracy) Front end – semi detailed, conceptual, capital cost estimates are usually compiled in the more advanced stage of the front end / conceptual definition / design development effort, or early on in the SECTION A3 | 97. process design stages, i.e. 5% - 15% of the detailed design should have been completed (or a front end design package has been completed). They are typically prepared to formulate the first round of project viability / economics, ROI, that are used to select one chemical / manufacturing process over another or to validate earlier economic evaluations / estimates. The front end / semi-detailed method can in some situations be of great assistance as quick / cost effective and reasonably defined cost forecast, (accuracy is in the +/- 20-15% range) compared to the lump sum / detailed method described below. The lump sum / detailed method estimating approach takes much more resources / deliverables to compile, the accuracy may be better say +/-15 -10%, however by perhaps increasing the contingency value by a couple of percentage points this accuracy differential could be mitigated. The front end / semi-detailed estimate provides a reasonable cost evaluation at a much smaller preparation cost and time value. In essence it is based on one premise, the major equipment price list (delivered to site), it is typically predicated upon major equipment listing, i.e., quotes / pricing, hopefully from pre-qualified fabricators / vendors together with preliminary sketches, major quantity take-offs and material unit prices / unit erection hours. This capital cost estimating method / approach is the best “path forward” when a detailed capital cost estimate can not be compiled without the knowledge and advantage of a reasonable amount of completed detailed engineering and the costs associated with this effort. A reasonably accurate front end / semi-detailed estimate, with an accuracy of say -/+ 20% - 15% can be completed with some of the following engineering deliverables. 1. A preliminary / detailed scope of work statement / project execution approach 2. The location of the new / existing plant 3. A major equipment list and specifications / materials of construction, with vendor pricing if possible 4. P.C.A.’s / Phase 1 Environmental Reports (if available) 5. Process Flow Diagram’s P.F.D.’s 6. Reasonably complete P. & I. D.’s …say 30 -70% complete 7. Some general arrangement drawings, plot plan, some outline / detailed specifications 8. Preliminary Electric motor list 9. Electrical classification map 10. Instrumentation / Control philosophy 11. Preliminary Instrumentation list 12. Preliminary equipment arrangements 13. A milestone “event” schedule (start of engineering, procurement and construction and finish date) 14. Knowledge of off-site requirements 15. Construction approach union / open shop labor (merit shop) In general the cost estimate must be a reflection of the (1) Scope of Work, (2) Project Execution Plan (i.e., direct hire, construction packages, GC approach) and (3) The current Milestone schedule (start and finish date). If the plan of attack is to use multiple construction contractors, the cost estimate basis and backup supporting documentation must include sufficient details so that the final anticipated cost can be established with the least amount of effort to mirror potential scope changes. Additional front end / semi-detailed unit prices and various pricing methods can be found in section D –1. (E) A.F.E. Funding Estimates / Preliminary Estimates (+/- 20% Accuracy) This A.F.E. (Approval for Expenditure) “funding” initial control capital cost estimates are produced after the project studies / basic process design package is completed or substantially completed, perhaps 70% complete and the scope of the off-sites has been established or at least initially scoped out. AFE / Preliminary estimates are typically used to assist in the compilation of detailed project execution plan, also to finalize the R.O.I. / EBITDA payback economics. Many times companies use this estimate to get funding from their board of directors, this is the stage in the projects life cycle to obtain Copyright © 2017 Compass International, Inc. 98. | SECTION A3 its full approved funding, and typically the detailed engineering effort might be considered 10% to 20% complete. An appropriate contingency for this type of capital cost estimate would be in the 15% – 20% range. (F) Validation (Check Estimate) Control / Estimates (+/- 15% Accuracy) A hybrid of an AFE estimate and a lump sum / definitive estimate, used sometime as a preliminary control estimate, sometimes used to confirm or validate the AFE funding estimate; the engineering typically would be at the 20% - 35% level, when this capital cost estimate is assembled. (G) Lump Sum (Control)/ Definitive Estimates / GMP / Hard Money / Tender Submission (+/- 5% Accuracy or less) The lump sum / definitive capital cost estimates are typically compiled / arranged when the project has been comprehensively documented (a good amount of engineering deliverables i.e. drawings and specifications have been completed), i.e., 50% -75% engineering is defined, including plant location, actual location of facility within the plant, detailed scope of work, project approach, specifications, timing, major equipment requirements are known and long lead items may have been ordered, any off-site requirements are known, and engineering on the off-sites is well advanced, many times construction could have commenced. This approach the lump sum / hard money / detailed method of capital cost estimating is typically utilized by EPC / engineering firms and / or contractors, some owner type companies still compile this type of “detailed” capital cost estimates. This is vital of course, to any firm providing a lump sum bid. This approach is, as its name means, very much more labor intensive (engineering, design staff, procurement and project controls) than the previous mentioned front end approaches described. B of Q’s, (Bill’s of quantity), Major Equipment lists, Instrument lists, bulk material take-off ‘s are typically made to a large extent from Copyright © 2017 Compass International, Inc. completed drawings and specifications. Typically, the engineering effort is in the 50% -70% range, possibly even more advanced. Lump Sum Quotes are obtained on the major equipment and specific construction work packages from a reasonable number (2 or 3) of pre-qualified vendors and individual subcontractors. Detailed bulk material lists are compiled and forwarded to vendors, the estimator / cost engineer will also price these items out to ensure / check / verify vendor and sub contractor pricing. The field labor man-hours are evaluated based on quantity take-off measurements / productivity is evaluated. The EPC home office and field support engineering / procurement hours are compiled based on the required project deliverables, typically by each engineering lead engineer. Detailed Engineering and field supervision and field establishment expenses and other items, such as copies, drawings, telephone expenses, travel expenses, CAD machines, construction rental equipment, freight, import duties and taxes, safety requirements, insurance, contingency, management reserve, insurance, vendor assistance, taxes, permits, testing, freight, import duties / tariffs if required, etc., are all reviewed, estimated, compiled and priced out and incorporated into the estimate summary. GENERAL BENCHMARKS The following 80 + benchmarks (on the next pages) should be considered / reviewed and added to the previous cost models if appropriate: * Current US tax allow for the first $82.5K of earnings to be non taxable (6/26/2006), however working overseas for periods of more than six months will require US expatriates to pay both US and local country income taxes where applicable. SECTION A3 | 99. General Benchmarks TO BE ADDED TO THE PREVIOUS COST MODELS IF APPROPRIATE DESCRIPTION RANGE 1. Off sites (OSBL) 5% - 50% of Inside Battery Limits (ISBL) 22% - 30% of base wage rate 10% - 17.5% of base wage rate 1.5% of TIC 0.5 – 2.5% of TIC $1 - $100 + million of facility. 0.15% - 0.60% $1 - $100 + million 4 00% - 15.00% 2. Fringes (vacations, holidays, sick days) 3. Worker Compensation Insurance 4. Inspections / QA-QC services 5. Front End Studies / Scoping study / BOD 6. Builders all risk insurance (BAR) 7. Contractors O/H (Supporting construction / field activities) 8. Profit 3.5% - 15% 9. Performance Bond 10. Procurement activities 0.35% - 1.25% 0.50 – 1.00% of TIC 0.50 – 1.00% of TIC 0.50 – 1.50% of TIC 11. Engineering support 12. H.O Project Controls 13. Value Engineering Study 15. Project Reviews / Audit / Benchmarking Analysis % - 8% of TIC 1.5 – 5% of Direct - S/C Labor ACTIVITY COST COMMENTS The larger the TIC value of the project, the lower the % typically is. Typically on a $20 million new building / facility a profit margin between 5% - 8.5% can be realized dependent on economic climate and number of bidders - 5 + or more bidders generally translates to lower profit margins. Purchase orders & contracts Field questions, vendor visits, answers to RFI Estimating, cost engineering and planning activities $5 million $10 million $50 million $5 million $10 million $50 million $5 million $10 million $50 million 14. Risk Mgmt Review 16. General Conditions / Preliminaries 17. Small Tools FACILITY COST $20 - $40 K $30 - $60K $40 - $100K $20 - $30 K $30 - $40K $40 - $60K $20 - $45 K $35 - $70K $45 - $100K (CSI Division 1 Preliminaries) Hand tools / typically valued less than $100 per item Typically $2.50 - $4.00 per construction man-hour Copyright © 2017 Compass International, Inc. 100. | SECTION A3 DESCRIPTION RANGE 18. Consumables 1.25 – 3.5% of Direct - S/C Labor 0.75% – 1.50% of Direct - S/C Labor 2.5 – 12.5% of Direct - S/C Labor 3.0 – 5.0 19. Temporary Services 20. Field Supervision 21. Major Equipment multiplier 22. Construction Equipment 23. Protection materials 24. Contractors Fee 25. Vendor Assistance 26. Spare Parts 27. Royalties / Licensor Fees 28. Overtime shift work 29. Validation Services (where required) 30. Operator Training 31. Owners Staff / Engineers, Consultant based at EPC office / field location during construction effort FACILITY COST (Gasses, welding rods, grease, etc.) Could be 5.0 – 7.0 for remote plants and facilities using SS and exotic metals 2 – 7% of Direct - S/C Labor 0.20 – 0.40% of Direct S/C Labor 2 – 4% of Total Installed Cost of Facility on CM General Construction Projects 0.50 – 1.50% of Major Equipment Copyright © 2017 Compass International, Inc. Multiplier of d/d M.E item (cost). An example of a high multiplier would be Canadian Tar Sands projects Tarpaulins / temporary screens / worker rain gear. Large projects would see fee in the 2 – 3% range. On Refinery / Process / Power type construction fees can range from 6% - 10% of TIC Another approach is to obtain pricing from vendors for this activity Another approach is 1.5% – 7.5% of rotating equipment (Pumps, compressors etc) 2.5 – 5.50% of Major Equipment, typically in the 2-4% range on complex facilities use 55 – 7.5% of the M.E. cost 0.25% - 3.5% of major equipment 0 – 10% of Direct Labor 10 – 40% of Detailed design costs 0.5 – 2.5% of M.E. North America ($70 - $100 / hour) ACTIVITY COST COMMENTS Another approach is 0.5% – 3.5%% of TIC of facility Use 5% - 10% of labor cost if o/t is anticipated 1 – 5% of TIC $10 - $15K per month (based on 166 m/h per month) 2.5 – 5% of M.E. on large / complex EPC projects Excludes per diem Per diem varies and is in the & trip home every $100 - $150 / day range). 2 - 6 weeks Airline fare $0.5K - $1.5K SECTION A3 | 101. DESCRIPTION RANGE FACILITY COST ACTIVITY COST COMMENTS 32. Owners Engineers North American Staff / Consultants based at EPC office / field location during construction effort South America ($70 - $125 / hour) $10 - $17K per month (based on 166 m/h per month) 33. Owners engineers North American Staff / Consultants based at EPC office / field location during construction effort Europe ($70 - $125 / hour) $10 - $20K per month (based on 166 m/h per month 34. Owners Engineers North American Staff / Consultants based at EPC office / field location during construction effort Africa, Middle and Far East ($75 - $135 / hour) $12 - $22K per month (based on 166 m/h per month) 35. Expense items / Demolition / initial fill Chemicals TBD Historically 0.50% - 1.50% of TIC $300 - $450 Ton Excludes per diem Per diem varies and is in & trip home every the $100 - $250/ day range. 8 - 12 weeks Airline fare $1K - $2K (* Excludes local Business Class $4K country income taxes) Excludes per diem Per diem varies and is in the & trip home every $100 - $250 / day range. 8 - 12 weeks Airline fare $1K - $3K (* Excludes local Business Class $4K country income taxes) Excludes per diem Per diem varies and is in the & trip home every $100 - $250 / day range. 8 - 12 weeks Airline fare $1.5K - $4K (* Excludes local Business Class $7K country income taxes) Use quoted values where possible Average Cost $375 / Ton $550 -$700 Ton Average Cost $625 / Ton $300 - $450 Ton Average Cost $250 - $325 / Ton of annual production capacity Average Cost $2.00 per Gallon 36. Steel Pipe Mill – Construction Cost - (Total Facility based on production capacity) 37. Steel Mill – Construction Cost - (Total Facility based on production capacity) 38. LNG – Construction Cost (Total Facility based on production capacity) 39. Ethanol Plant – Construction Cost - (Total Facility based on production capacity) 40. Bio-Diesel Facility – Construction Cost - (Total Facility based on production capacity) – Flax, palm oil, sunflower and soybean. 41. Cement Plant – Construction Cost - (Total Facility based on production capacity) $1.60 - $1.75 per gallon for a 25 million gallon a year plant. $1.50 - $1.65 per gallon for a 50 million gallon a year plant. $1.40 - $1.55 per gallon for a 100 million gallon a year plant. $0.90 - $1.40 $1.15 per gallon per gallon $225 -$335 Ton Average Cost $280 / Ton Copyright © 2017 Compass International, Inc. 102. | SECTION A3 DESCRIPTION RANGE FACILITY COST 42. Refinery (Oil) – Construction Cost - (Total Facility based on production capacity) – 50,000 BBL – 250,000 BBL / day 43. Alumina Facility $20,000 $50,000 per BBL Average Cost $35,000 per BBL Facility cost per pound / kg of production Facility cost per pound / kg of production Facility cost per pound / kg of production $1,670 - $2,180 per kW $0.60 - $0.65 per pound $0.27 - $0.30 per kg of production $0.14 - $0.20 per pound $0.06 - $0.09 per kg of production $0.28 - $0.34 per pound $0.13 - $0.15 per kg of production $820 - $1,200 per kW Average Cost $1,010 / kW $800 - $1,100 per kW Average Cost $950 / kW $2,650 - $6,050 of installed kW of capacity $1,000 - $2,200 of installed kW of capacity Average Cost $4,350 / kW $1,100 - $2,200 of installed kW of capacity $4,100 - $7,300 of installed kW of capacity $1,760 - $2,560 of installed kW of capacity $3,500 - $6,250 of installed kW of capacity Average Cost $1,650 / kW 44. Boric Acid Facility 45. Ethyl Acetate Facility 46. Power Plant (Coal) – Construction Cost - (Total Facility based on production capacity) 47. Combined Cycle Power Plant (Gas) – Construction Cost - (Total Facility based on production capacity) 48. Simple Cycle Power Plant (Gas) – Construction Cost - (Total Facility based on production capacity) 49. Fuel cell facility 50. Wind Power Construction Cost - (Total Facility based on production capacity) 51. Geothermal Power Facility 52. Nuclear Power Facility 53. Hydro power plant 54. Photovoltaic plant Copyright © 2017 Compass International, Inc. ACTIVITY COST COMMENTS Excludes OSBL work typically an additional 10% - 30% of facility cost Excludes OSBL work typically an additional 10% - 30% of facility cost Excludes OSBL work typically an additional 10% - 30% of facility cost Average Cost $1,925 / kW Average Cost $1,600 / kW Average Cost $5,700 / kW Average Cost $2,160 / kW Average Cost $4,875 / kW Optimum wind speed needs to be between 15 – 25 MPH for cost effective solutions: Typically these wind farm facilities are in the 10 – 75 MW range (The wind turbine unit typically represent 50% - 75% of the TIC). Current turbines are sized 1.5 – 3.0 MW Based on facility capable of generating 200 – 450 MW SECTION A3 | 103. DESCRIPTION RANGE 55. Desalination Facility 25 million gallon per day of brackish water $40 – $50 million investment Ditto sea water 100 million gallons per day $110 – $125 million investment 0.65% - 1.40% of construction cost. $2.65 - $3.65 Average cost $3.15 per per pound pound and $6.93 $5.83 - $8.03 per kg $0.33 – $0.37 per pound $0.73 - $0.81 per kg TBD 56. Construction temporary services (water, electricity etc) 57. Cost of CS pipe and fittings delivered to site , excludes field fabrication and erection 58. Cost of CS A-36 0.25 inch plate ex works 59. Bonds / taxes (B&O) Import duties / VAT payments 60. Refurbished major Equipment / E&I programming / Tie-in’s / Facility Shut-downs 61. I/O point new 62. I/O point modifying existing system 63. Operating consumables FACILITY COST ACTIVITY COST COMMENTS Excludes hangers & supports Determine if sales exemption certificate is in place. TBD $1,500 – $2,500 $800 - $950 0.5 – 1.75% of annual sales 64. Annual Maintenance Costs Public Building 0.25% – 1.0% Manufacturing Facility (Auto Production / Paint / Tire type facility) 3.5% - 7.5% Chemical / Fluids Plant** (Refinery / Amine Clause SRU) 1.5% – 5.5% Chemical / Solids Plant (Cement / Toner) 1.5% - 5.5% Pharmaceutical Facility*** (Class 10,000 – 100,000) 65. Utility costs for Refinery / Chemical Plant 2.5% - 8.5% Asset first time cost (TIC of installed facility EPC cost) or facilities insurance / book value / replacement cost. **Could be up to 12.5% for high pressures / hazardous chemicals / materials that corrode pipe / seals / bushings / impellers: ***Could be up to 15% for cleaning protocols / chemicals / HEPA Filters / miscellaneous materials, dismantling and flushing tri-clover type piping systems etc: Power $0.070 - $0.080 / Kw hour Water $0.060 - $0.070 / M3 of Copyright © 2017 Compass International, Inc. 104. | SECTION A3 DESCRIPTION RANGE 65. Utility costs for Refinery / Chemical Plant Power $0.070 - $0.080 / Kw hour Water $0.060 - $0.070 / M3 of cooling 3% - 5% of M.E. / Bulks cost 5% - 10% of M.E. / Bulks 0.5%– 2.5% of M.E. 66. Freight (USA in country) 67. Ocean Freight 68. Operator training 69. Owner Engineering (PM/ Engineering / CM) 70. Construction Equipment 71. Rail spurs, roads, footpaths and fences 72. Pre-Commissioning 73. Project Insurance (Umbrella) 74. Small tools cost per direct field man-hour specific to North American projects 75. Consumables cost per direct field man-hour specific to North American projects 76. G&A % as a % of total project cost specific to North American projects 78. Project Fee % as a % of total project cost specific to North American projects 79. Cost of temp facilities per direct field construction hour on North American projects 80. Cost of field supervision (Superintendent & non working foreman) on North American projects 81. Per Diem hourly cost paid to Field Supervisors working away from home base specific to North American projects FACILITY COST ACTIVITY COST COMMENTS Add in-country freight (both countries) On complex process facilities use 1.5% – 3.75% of M.E. cost 3% - 6% of TIC 10% - 25% of Labor cost (direct hire plus S.C labor) 5% - 10% of M.E. cost. 0.80% - 1.80% of M.E. plus bulk materials. 0.65% - 1.30% of Construction costs $0.75 - $1.95 $2.65 – $5.75 4.85% - 8.75% 4.55% - 7.50% $0.45 - $0.70 15% - 22.50% $5.50 - $11.50 Copyright © 2017 Compass International, Inc. Exclude detailed design, procurement, CM and fees from the calculation. SECTION A3 | 105. DESCRIPTION RANGE 82. Per Diem / travel hourly cost paid to Field Workers working away from home base specific to North American projects 83. Construction equipment cost per direct field man-hour specific to North American projects 84. Third party inspection services $3.50 - $8.50 85. Construction Manager Fee 86. Construction Manager General Liability Insurance (Public Liability insurance & Property Damage Insurance) 87. Construction Manager (Staff / Hourly Rate) FACILITY COST ACTIVITY COST COMMENTS $5.75 - $10.85 0.75% – 2.25% of M.E. plus bulk materials 1.00 – 2.35% of Direct cost (Pass thru cost) 0.66 – 1.15% of Direct cost (Pass thru cost) $125 - $195 CAPITAL COST ESTIMATING SUMMARIES (COVER SHEET) The capital cost estimate summary on all types of estimates should contain adequate information to permit management to evaluate and consider the compiled / established factors and ratio’s compared to “normal” company estimating standards. This summary / information should include some of the following: 1. Type of Estimate O.O.M. / Funding / Lump Sum 2. Name and location of plant / facility 3. Basis of estimate / scope work statement 4. Percentage of Engineering Complete 5. Estimating plan / key people involved with capital cost estimate 6. Percentage breakdown between direct and indirect costs 7. Major equipment list (percentage of firm quotes) 8. Significant quantities, total cubic yards of concrete, tons of structural steel, lengths of piping, number of valves, number of motors, number of instrumentation devices, number and footprint area’s of buildings, etc. 9. Estimated engineering and field construction hours 10. Labor rates, union or non union labor 11. Take-off allowances / Resolution factors and allowances / Design growth 12. In-house engineering / Support cost details 13. Estimating assumptions / listing of drawings and specifications estimate is based upon 14. Contracting / construction approach 15. Basis of Inflation / Escalation value 16. Expense items Start-up cost details Vendor Assistance costs 17. Plant tie-ins and shutdown work / Royalties / T & C review / M.E. multiplier 18. Engineering hours per piece of M.E / Shift work or overtime requirements 19. Premiums for M.E. early delivery / Milestone schedule / Accuracy of estimate Copyright © 2017 Compass International, Inc. 106. | SECTION A3 20. Project risks, i.e., demolition, hazardous waste, LBP, long lead equipment items / L D’s 21. Percentage of estimate based on formal quotations, percentage based on internal company estimating systems / Contingency (Technical and General) values / Currency impact etc. 22. Inflation values utilized earlier in this section. Owners / Clients and EPC firms have to appreciate that there is no single “best” method of completing a CAPEX project, there are possibly dozens of methods or ways to execute a project. All methods have pluses and minuses associated with them; hopefully some of the information contained in the following sections will help the reader This detailed listing will greatly assist managein understanding these complex issues. Industrial ment in their review process. It is important to Construction (refineries, chemical plants, pharmahave this information on file, many times capital ceutical facilities, power facilities etc) need to be cost estimates are delayed, cancelled or deemed too looked at differently, they all have distinctive scopes expensive, or the ROI / EBITDA is not considered of work that are unique to their market sector. Ashigh enough. Many times these sembling and calibrating the capiestimates are put aside for a period tal cost estimate for these types of of time only to be needed again, facilities are complicated tasks; It is important to have this two or three years down the road. the initial sections of this publicainformation on file, many Using the older / previous capital tion should be a good “starting times capital cost estimates cost estimate and calibrating it to point” data source for individuals are delayed, cancelled or today’s cost can save a lot of time tasked with this responsibility. As deemed too expensive, or and resources, when the CAPEX has been mentioned previously, the ROI / EBITDA is not estimate is needed again. The basis considered high enough. there is no common denominator of the “bid”, i.e., assumptions, when it comes to a standardized clarifications, exclusions from bid estimating methodology - differor alternates to proposal, need to ent countries / different companies be documented and made part of the bid submis/ different industry sector all use different terms / sion. The physical effort of a detailed capital cost nomenclature in compiling and discussing CAPEX estimate involves many individuals. To be successful estimates. There is no standard name or classificait needs to be a “total team effort”. There must be a tion / approach. substantial / in depth analysis, review and checking Again a lot of the issues related to the basics of procedure by senior management and the estimatCAPEX estimating, CAPEX estimating fundamening / proposal team prior to the estimate / bid being tals are discussed in some detail in Section 1, 2 and submitted to client / or if the capital cost estimate is 3 of this publication. to be used as a project control tool. This method is suitable for EPC contractors (some owner / operating companies will produce similar type capital cost estimate) bidding process related work on a lump sum / turnkey / tender submission / GMP basis. It is vital that these activities are completed to minimize any “risk” items that have been overlooked or estimated incorrectly. Capital cost estimates can be made at all stages of a projects life cycle, these include the capital cost estimates previously described Copyright © 2017 Compass International, Inc. SECTION A4 Basic Benchmarking Data AND ELEMENTS OF A PROCESS PLANT / CHEMICAL FACILITY – MANUFACTURING PLANT W hat is benchmarking and how does it tion is to drill down deeper than the ratio and factor fit into the execution of CAPEX projestimating methods described in Section A – 3. The ects? Benchmarking is basically mak- reader will find numerous man-hour benchmarks for ing comparisons with other businesses site works, civil, masonry, concrete work, structural and our main competitors – how they steel, equipment setting (millwright work), piping, execute CAPEX projects, and then learning from electrical work and a number of other related metrics the pluses and minuses that those comparisons that may be useful in compiling or auditing front come up with and making changes in the way we end conceptual estimates. The Engineering, Procurewill execute CAPEX projects in the future to gain a ment and Construction (EPC) effort involved in the competitive advantage. Benchmarkexpansion or creation of a new ing is the constant measurement or revamped CAPEX process of installation methods, man-hour (chemical or manufacturing facilBenchmarking is basically performance standard / routine(s), ity) journeys from initial idea to making comparisons with product(s), or services, compared execution and final handover. other businesses and our to those that are considered “best The effort involves most of the main competitors in class.” Benchmarking allows a following work stages / steps: company to recognize specifically • Project Initiation (this could where their performance standards mean obtaining a project #, or / operations are relative to their competition. It is a obtaining funding for this effort) tool that can be used to detect major production and • Front End assessments, PCA’s, site visit and performance disparities both on the plus side and evaluations on the minus side. By recognizing various produc• Engineering studies for economics - ROI / tion failings / shortcomings, management can focus EBITDA returns on remedies to improve that specific failing metric. • Basic and detailed process design – followed Benchmarking is the continuous process of meaby detail design suring our performance and practices against our • Development of Front End engineering / contoughest competitors, or those companies recognized cept reports including deliverables for final design as industry leaders - best in class. Basically it is the • Engineering / detailed design / effort (E) activity of refining ourselves by learning from the • Procurement (Buy-out of major equipment and successes of others and considering our past failures. bulks) - Expediting - QA-QC effort (P) This section is focused on basic benchmark• Construction / Field erection and installation(C) ing data (man-hour units – man-hour units to in• Construction Management and Commissioning stall various construction components), graphs and / Start up of plant or facility (CM) various fundamentals of a process plant / chemical • Validation (on pharmaceutical facilities) (V) facility / manufacturing plants. The focus of this sec• Plant Acceptance / Handover Copyright © 2017 Compass International, Inc. 108. | SECTION A4 • Operator training • Manufacturing / on going operation activities • Maintenance of the operating unit / facility Typical Major Equipment that will be utilized on a Process / Manufacturing Facility (This is a Partial List) are as follows: Air Dryers, Air Handlers, Agitators, Bag Houses, Bins, Blenders, Blowers, Boilers, Centrifuges, Classifiers, Coils, Compressors, Condensers, Conveyors, Cooling Towers, Crushers, Crystallizers, Drums, Dryers, Emulsifiers, Evaporators, Extruders, Fans, Fluidizers, Filters, Furnaces, Hammer- Mills, Heaters, Hoppers, Incinerators, Jacketed Vessels, Presses, Pumps, Reactors, Screens, Scrubbers, Separators, Spheres, Tanks, Towers and Vessels. Items to consider when estimating these major equipment items include: 1. Obtain (2- 3) vendor prices if possible or determine weight and apply cost per pound or kg for the first initial Front End / conceptual estimating efforts. Use values obtained in section C-1 for specific man-hours and pricing. 2. For installation man-hours review following data tables (5% - 10% of the ex works price is a starting point divided by $48 to determine manhours for installation cost), this is a very rough method of estimating, but better than nothing if you have no other details. 3. Material used in the fabrication process – type of steel / alloy 4. Pressure / operating temperature 5. Welding – manual or automatic at fabrication shop or is field welding necessary? 6. Shell plate’s thickness can be 0.50” – 2” and more in some situations, the thickness typically increases in increments of 1/16” 7. Codes can be ASME or API or other 8. Heads can be flanged, dished, hemispherical or elliptical 9. Nozzles, internal elements, internal supports, baffles, vessel internals, trays, manholes, external lifting points, insulation clips, legs and skirts 10. Steam jackets requirements Copyright © 2017 Compass International, Inc. 11. Stress relieving requirements 12. Gaskets, seals and bolts 13. Inspection NDT – X-raying / stamp requirements 14. Size of major equipment (road, rail or air transportation) to jobsite 15. Ladders and platforms (make sure that these elements are covered in the estimate) 16. Consider weather protection if item is stored in outside location i.e. lay down area. 17. Does item need to be broken down for delivery to site. 18. Consider cranes, scaffolding, lay down areas. 19. Estimate the cost of holding down bolts and grouting work. 20. Transportation costs / freight / ocean freight / insurance costs. 21. Delivery time, how long will it take to design, go out for bid, purchase, fabricate and ship to site, is there any cost fluctuation clauses that could impact the purchase price, that needs to be added to the purchase price? 22. Do we need to pay any premiums for early delivery? 23. Do we need to estimate any refractory work? 24. Estimate the cost of removing any packing materials. 25. What about vendor assistance? 26. Consider other issues, such as currency fluctuations and inflation. One of the more expensive elements to consider when installing a piece of Major Equipment is the cost associated with installing the internals and the lining up and aligning these internal elements. The following table(s) reflect the average cost breakdown of a Chemical Facility / Process Plant – broken out by main categories, together with a listing of lead times in weeks that a number of these major equipment items take to procure, engineer and fabricate. This data should assist the reader in determining the mid-points for major equipment and subsequent installation. This can also assist in forecasting future escalation and any monthly fluctua- SECTION A4 | 109. tion clauses that are contained in a vendor’s quotation. The installation of major equipment is typically made up of millwright work and erection equipment i.e. cranes and other lifting devices: CATEGORY % VALUE % RANGE Major Equipment (includes freight) 22.9 Materials (Bulks / Engineered) 21.5 Field Labor – including 24.3 sub-contractors Field In-directs / 11.7 General Conditions Detailed Design / H O support / 13.9 Procurement / PM (includes Owner Engineering). Includes all necessary design deliverables Construction Management 5.7 TOTAL 100.0 18 - 27 17 -26 19 - 29 9 - 13 10 - 18 4-8 100.0 Note: Typical delivery times associated with the (INP) - Inquire / Negotiate & Purchase of Major Equipment items, with the recent up tick in the refinery / process related construction and the recent damage to the Gulf coast region. These delivery times could move out by 4 – 12 weeks. Note: The percentages shown below are appropriate to Inside Battery Limits (ISBL work) – Outside Battery Limits (OSBL scope / work) is not included in above values. Contingency is included in above values. This front-end section of A - 4 will focus on the major equipment element which as can be seen is in the order of 23% of the cost typical chemical facility, it can range anywhere from 18% - 27%. Cost Estimators / Engineers, to be successful, should be aware of the manufacturing “global” competition- big picture, they should have an appreciation of the changes that are happening in the Process / Manufacturing industries and the impact these changes are having on costs and schedules, these issues include the following: • Material and labor shortages and deliveries of major equipment taking 20% -40% longer due to the demand of these items in China and other S.E. Asian markets: • Price spikes related to material / commodities demand and shortages (copper, steel, lumber, plywood, glass products, and oil related products). • CAPEX projects moving to S.E. Asia: (this trend is continuing). • It takes almost 50% - 70% more time to build a manufacturing facility or plant in S.E. Asia, than it does in the USA, why? Productivity, bureaucratic red tape, a lack of basic infrastructure, plus a bunch of other issues that slows the EPC effort down. Cost Estimators should become cognizant with the issue and factors and what impact they will have on projects they are involved with. As has been pointed out before, to be successful today individuals working for chemical / process related organizations, both owner and EPC firms, should be able to coalesce a number engineering and basic business disciplines, this includes the following: • To compile an accurate capital cost estimate in a timely manner that conforms to the pre-established company estimating standards. • Have an appreciation of EPC construction related costs and how the global economy can impact these costs. • Have an awareness of different types of capital cost estimates, and have an awareness of the differing project delivery methods, i.e. lump sump, GMP, reimbursable contracts etc.. • Have a basic knowledge of chemistry / process manufacturing steps, i.e. (continuous or batch process). • Have an understanding of civil / structural / construction methods / engineering considerations and needs. • Have a basic understanding of piping systems, materials of construction, ISBL and OSBL issues. • Have a basic knowledge of electrical engineering issues i.e. area classification. • The same situation with mechanical engineering and instrumentation / controls systems. • And last but not least, have general business acumen / an understanding of the organizations business cycle / process- business economics, together Copyright © 2017 Compass International, Inc. 110. | SECTION A4 Major Equipment INP TYPICAL DELIVERY TIMES MAJOR EQUIPMENT CATEGORY INQUIRE / NEGOTIATE & PURCHASE (INP) IN WEEKS AND DELIVERY TO SITE: Boilers 250 HP and above Columns / Towers with trays Compressors Reciprocating Ditto Centrifugal Control valves DCS – i.e. TDC 3000 Electric Motors (250 – 500 HP) Furnace (cabin type) Hammer mill Heat Exchangers Instrumentation devices Pumps 200 GPM and above Reactors – high pressure Turbines Tanks (Floating Head) Transformers / Sub stations Spheres Vessels (Heavy wall) 20 - 36 20 - 40 20 - 40 24 - 40 10 - 16 16 - 36 16 - 26 20 - 35 26 - 44 16 - 32 8 - 16 8 - 20 25 - 45 25 - 36 12 - 24 12 - 36 12 - 36 20 - 40 with an understanding of the accuracy of the capital cost estimate deliverables (it’s a tall order - however these individuals are out there, the challenge is to find them and hire them and educate them to the organizations methods). The term “Process / Chemical Industry” or “Manufacturing / Industrial / Chemical Production” sector - as it is many times described, embraces the following major business sectors / industry nomenclature, (they mean the same thing to the lay person) that many times overlap each other and basically refer to the same industry sectors. This gets more complicated when discussing this in the context of building new facilities in this industry. The names bandied around when discussing this is that it is an industrial project, or it is an Oil & Gas project, or it is a Petro-Chemical project. It’s hard to have a collective name for all these project types, the best way forward is to refer to them all as Process – Manufacturing type projects. Some of the most prominent sectors include (1) Petroleum / Gas Production / Copyright © 2017 Compass International, Inc. Refineries (2) Pharmaceutical / Fine Chemicals / Consumer Products (3) Power Generation (Oil, Gas and Nuclear facilities) (4) Food Processing (Dairies & Bakeries) Beverage (Soft drinks and beer production) (5) Manufacturing (i.e. paint, toner, plastics production, glass, paper manufacturing, detergents, cement, man-made fibers and various automotive components) (6) R&D Facilities – Pilot Plants – Animal Testing / Research Facilities etc. (7) Steel Mills & Rolling Mills and (8) Automobile Production – this one could fall into # 5 above. There are most probably others that have not been mentioned. These “Process / Chemical Industry” facilities – production plants utilize equipment (many times referred to as Major Equipment (M.E.)) that carries out the following actions - heating, cooling, grinding, drying, mixing, blending, hammering, pressing, compacting, conveying, transporting / moving and pumping - conveying powders, fluids and gases. Typically a fair amount of rotating equipment i.e. pumps and agitators and mixers are required in these SECTION A4 | 111. facilities (perhaps 20 – 30% of the major equipment could be considered rotating equipment).The majority of process equipment / major equipment can be classified into three main categories (1) Rotating equipment / electro–mechanical such as compressors, pumps, agitators and turbines and etc., major equipment items that are driven primarily by an electric motor(s) or steam turbines(s) etc, this type of major equipment - rotating equipment - typically are the most intricate and expensive to procure, these major equipment type items are typically long lead items (they could take anywhere from 2 – 12 months, or even longer to engineer and fabricate). (2) Heat Transfer – Pressure Vessels (equipment items with a fair amount of internal elements / components that need to be aligned and hooked-up to fine tolerances) category of major equipment – typically consisting of heat exchangers, reactors, pressure vessels, columns / towers (with various trays). This type of major equipment is used to raise or lower temperatures (under pressure many times) during the chemical reaction phase of the manufacturing step and (3) Static fixed / inert equipment; i.e., (bins, storage tanks, hoppers, silo’s this could also include dispensing and possibly packaging equipment etc.), note some of these action in (3) are done by gravity – gravity feed - on the whole. Many of the operations / functions carried out are supporting / supplementing, i.e., storing - rather than performing the actual chemical / process reaction / manufacturing step, other electro – mechanical items that fall within the above (3) categories include utility equipment, including all rotating equipment, adjustable speed drives, pneumatics, mechanical / piping systems, programmable logic controllers (PLC’s), instrumentation devices, servo and non-servo robotic systems, electrical cable, conduits and fittings, motor control centers (MCC), transformers, regular and explosion proof conduit, panel boards enclosures and fittings, push buttons and control stations, various power & lighting systems, signaling devices / equipments, various bushings, brake motors, variable speed drives and a host of other systems too long to de- scribe in detail all of these systems will need to be estimated and accounted for in the estimating effort. In order to play a significant part in the capital cost estimating effort specific to of process / major equipment the estimator / cost engineer should have an understanding to the extent and details of the required detail / engineering design and the equipment selection criteria. They should have more than a basic awareness of some of the above three categories and following stated issues. Process plants / chemical plants / manufacturing facilities in the last decade have become much more sophisticated in how they are operated. With the use of highly complex computerized control systems (PLC’s), together with dedicated control systems such as TDC 3000 and Delta V to name but two, these systems are growing in their use and application, this trend will continue in the next couple of decades. Historical cost data collected in the 1970’s and 1980’s is no longer valid due to this specific situation, i.e. the instrumentation account values have grown by as much as 40% - 80% due to the use of these control systems. The above three categories of major equipment are perhaps more often than not fabricated and constructed out of Carbon Steel (research has indicated that perhaps 40 – 70% of Process Equipment / Major Equipment is specified / called out to be Carbon Steel) the remaining Process Equipment / Major Equipment is made out of various costly types of “exotic” metals and special alloys, such as Stainless Steel (304, 316, 304 L or 316 L), Monel, Aluminum, Inconnel, or Hastaloy to name but a few, as has previously mentioned these major equipment items usually take weeks or months to procure, engineer / design, fabricate and deliver / transport to job site for subsequent erection and installation into the new facility. Cost items to consider when estimating major equipment installation include: Pick up at lay down area / temporary weather protection - tarpaulins, clean up of any packing materials, use of come along’s / chains & pullies, hardcore (hard standings) / temporary staging areas, aligning and leveling Copyright © 2017 Compass International, Inc. 112. | SECTION A4 items, i.e. shims. Items that may need to be included or excluded are: labor and material for foundations (concrete and excavation) and structural steel / brackets, core drilling and grouting of equipment / utility piping systems, and subsequent final hook up, electrical cable, conduit and hookups, equipment supports / brackets, H D bolts (anchors), sleeves and jumpers / final balancing and adjusting finished systems, equipment and piping passivation and cleaning (pickling), equipment identification / stenciling & subsequent tagging, commissioning / validation activities, testing and NDT work, costs associated with the use of construction rental or owned equipment, vendor start up assistance, barricades and OSHA safety measures, factory witness testing and any acceptance testing and operational tests, initial chemical charging, cooling liquids, “grogg” type chemicals and any scaffolding and hoisting needs. Remember there could be a need for a full time hoist operator on union projects. Major Equipment (M.E.) / Chemical / Manufacturing facility major equipment is fundamentally all the components that are utilized in the above mentioned industries / business sectors, the (M.E.) major equipment includes items such as the following together with the “judgment” percentage to set the particular piece of major equipment described below. A description of (A), (B) and (C) is described below: • Activators (B) / Agitators (A) / Air Dryers (B) / Air Handlers (B) • Bag house (B) / Blenders (B) / Bins (B) / Boilers (C) • Centrifuges (B) / Chlorine Evaporators (B) / Columns (B) • Compressors (B) / Condensers (B) / Conveyors (C) / Crushers (B) / Crystallizers (B) • Dearators (B) / Drums (A) / Dryers (B) • Emulsifiers (B) / Electrical Switch Gear (B) / Evaporators (B) / Extruders (B) • Filters (B) / Presses (B) / Furnaces (C) • Hammer Mills (B) / Heaters (C) / Heat Exchangers (C) Copyright © 2017 Compass International, Inc. • Instrument and process control equipment (B) • Reactors (C) / Pressure vessels (B) / Pumps & Motors (B) • Size reduction and separation equipment (B) / Scrubbers (B) / Steam Turbines (C) • Tanks (A) / Towers (B) / Valves (motor controlled) (B) / Vessels (B) (A) = Large / static pieces of M.E. needing relatively minimal setting hours (and minimal internal setting and aligning) 3% -7% of M.E. cost divided by $50 / hour will provide a man hour budget for setting the M.E. (B) = Mid sized pieces of M.E. needing additional setting and requiring internal work and aligning work hours 5% -10% of M.E. cost. (C) = Complex pieces of M.E. requiring a fair amount of assembly and setting / internal aligning hours 7% -14% of M.E. cost will provide a man hour budget for setting the M.E. Example of a calculation to determine the cost and percentage value of installing a Reactor: 20 ton Reactor (with internals 5 ton), total weight 25 ton Purchase price delivered to site = $98,345 Labor and construction equipment to install (lift into it’s final location and set and align internals, does not include piping or E&I, excludes heavy lift crane.) 2005 Cost basis: LABOR / OTHER HOURS UNIT COST Foreman 6 $55 Millwright 6 $52 Millwright 6 $52 Millwright 6 $52 Millwright 6 $52 Millwright 6 $52 Equipment Operator 6 $48 Chains / cables 1 day $200 Miscellaneous l shims / LS $350 rags / grease Flatbed trailer 6 $25 Tractor 6 $35 TOTAL TOTAL 330 312 312 312 312 312 288 200 350 150 210 $3,088 $98,345 divided by $3,088 = 3.14% note if you add the cost of the crane to this calculation the per- SECTION A4 | 113. centage would increase. All major equipment items need foundations, structural steel, platforms, piping, valves, insulation, painting, electrical services, etc.. The commodities / bulk materials required will be described in the following sections. Typical break-downs of the major cost elements cost models of a Chemical / Process Plant are indicated on the next couple of pages, hopefully this data will give the reader an appreciation of how large an element of a capital cost estimate the major equipment really represents. The hours for installing major equipment typically include all the activities related to receiving, storing, lifting, moving to field location, setting, aligning, welding, bolting, leveling, grouting and testing. Items or topics that the estimator / cost engineer needs to consider and be aware of when considering the major equipment elements of the capital cost estimate should include: • Pricing basis, in-house estimate or based on a quote (potential for scope creep / future pricing increase due to situations where nozzles / baffles / bracket locations are not fully known) • Long lead time in the fabrication and delivery of complicated pieces of major equipment • Transportation costs and logistics (wide loads, ocean freight or air freight) • Vendor assistance in the start up of complex items of equipment • Insurance issues / Special QA / QC requirements • Any performance / witness testing • Cash flow / Special payment terms • Warranty issues • Required documentation O-M manuals etc / Spare parts • Possible currency considerations for items being imported To determine the setting hours for these items of major equipment mentioned above divide the setting value by $50 / hour, cranes and other lifting devices are not included in this method. If the total cost of chemical / process plant is 100%, a characteristic break-down of other major equipment specific items. MAJOR EQUIPMENT / PROCESS EQUIPMENT TYPICAL BREAKDOWN RANGE OF FREIGHT, M.E. SETTING AND SPARE PARTS COST • Freight Costs North American domestic 3% - 5 % of ex works value of M.E.: • Freight Costs European domestic 3% - 5 % of ex works value of M.E.: Overseas freight typically 7% - 10% of Major Equipment ex works value, consider import duties if applicable. Setting M.E. in place, millwright related activities (excludes civil, structural, piping, electrical insulation etc) typically range between 3% and 14% of the Major Equipment (ex-works value): Spare parts (5% of rotating equipment and 1% - 2% of heat transfer and static equipment) typically cost 1% - 2.5% of the M.E. ex works value. These values are the average of 10 small, medium and large facilities constructed in North America in the last seven years and cover a wide assortment of new / grassroots process chemical / refinery plants. This values / percentages can vary by as much as plus or minus 10% due to the specific situation encountered. Revamps and upgrade projects do not fall into the above ranges. An additional breakdown of major equipment / process equipment and support systems is indicated below. GENERAL BENCHMARKING / COST ESTIMATING DATA This section of this chapter encompasses general data / “rules of thumb” for preparing, benchmarking and auditing all types of capital cost estimates and project execution plans. The assortment of data includes the following: 1. Summary and overall project capital cost breakdown refer to Table A 3 1 2. Historical refinery / process related project cost breakdowns ditto 3. Historical home office (EPC engineering firm) man-hour breakdown 4. Bulk Material cost breakdown Copyright © 2017 Compass International, Inc. 114. | SECTION A4 5. Construction man-hour and craft breakdowns hour, therefore we can calculate the total number of 6. Major Equipment Costs engineering man-hours is as follows. Consideration 7. Construction in-directs breakdown and pershould be given to the fact that specific cost items centage refer to A 3 1 such as CAD machines, computers etc, are included 8. Engineering benchmarking standards in $3,109,000 value or are included in the $69 / hour 9. Various Conceptual construction installation billing rate. units • Number of EPC H.O. man-hours = $3,109,000 10. Various Conceptual construction material / $69 = 45,058 unit costs If we knew that the engineering effort was This above mentioned data can offer guidance needed to be complete in eight months, we could in reviewing / auditing scopes of work, execution determine the peak manpower level, or the approxiplans, home office staffing or field man-power mate number of EPC home office staff required to levels, reviewing claims and potential cost over-unget the work effort completed. der runs. Representative cost and • Number of engineering man-hour breakdowns can be useful man-hours = 45,058 / 8 Months Utilizing historical benchin reviewing current estimates or x 173 m h’s / month = 32.6 EPC mark relationships, we can considering and reflecting on hisH.O. staff (average) establish a number of front torical norms. This number would need to end reporting tools to allow The listing indicated is an peak at possibly 50 – 65 at the management to make some overall breakdown of project costs. mid-point of the detailed design key decisions. The data is based on historical data effort. for “process” type projects built in • The number of detailed North America described earlier design hours per M.E. items = and shown on table A.3.1, on a sub-contractor basis, 45,058 / 86 M.E. items = 523 man-hours during the period 1995-2011. When only a total From the table A.3. (5), direct field labor costs installed cost (T.I.C.) value is known, this breakare $8,142,000 the direct field cost hourly rate is $36 down can be valuable in providing overall basic data / hr. points for a rapid evaluation of engineering, procure• Number of field man-hours = $8,142,000 / $36 ment and construction efforts that were / or will be / hour = 226,166 man hours required. The cost breakdown covers the following If we knew that the construction effort was major categories. planned too be completed in fourteen months, we • Major Equipment could determine the average manpower level, or the • Materials (Bulks / Commodities) approximate number of construction workers re• Labor Costs quired too complete the work effort. • Detailed Engineering and Procurement Activi• Number of field workers m h’ s = ties (EPC Data) 226,166 / 14 months x 173 m h’ s / month = 93* • Indirect Cost Elements field workers The capital project summary indicated in Sec• The number of field man-hours per M.E. item tion A 3 Table (5) has an estimated overall T.I.C. = 226,166 / 86 M.E. items = 2,630 man-hours cost of $35.689 million. From Table (5). Outside * This number could peak at 125 – 140 during Engineering / Design firm is 10.23% or $3,109,000. the mid point of the construction effort; this also exBy a further analysis / hypothesis assume that the cludes field indirect support, which could be another Outside Engineering all-in cost (billing rate) is $69 / 20 – 35% more hours. Copyright © 2017 Compass International, Inc. SECTION A4 | 115. The value of Construction Management is $1,170,000. If we divide this value by $65.50, which is the all-in rate for Construction Management effort, we would come up with 17,860 man-hours divided by a 14 month construction effort at 170 man-hours per month would indicate that the average number of Construction management staff would average out to be 7.5 individuals. Following on in the same vain, the procurement effort is valued at $173,000. The hourly rate for this activity is $59 per hour, the procurement effort would typically take 5 months to complete, so $59 divided into $173,000 = 2,930 hours divided by 5 months divided by 166 manhours per month would equal 3.5 procurement personnel involved with the procurement / buy out effort. Utilizing historical benchmark relationships, we can establish a number of front end reporting tools to allow management to make some key decisions. The reports could include: A scope of work, an appropriation budget (AFE estimate), front end loading / schedules / project milestone schedules (30 – 90 – 180 day look ahead schedule), engineering, procurement and construction work packages, field labor needs, progress measurement / progress tools and cash call / expenditure and commitment reports. USA Productivity Factors (versus Gulf Coast): The normal approach of comparing “process / refinery / manufacturing” construction productivity is to compare various locations around the USA to a known basis or benchmark of 1.00 or 100 for Texas Gulf Coast (open shop labor working from say Mo- Major Construction Activities TYPICAL BENCHMARKING GUIDES FOR FUTURE ESTIMATING / AUDITING ESTIMATES EXAMPLE VALUES Field labor union skilled worker Ditto non union For unskilled application multiply by Construction Manager / Clerk of the Works Demolition Rock excavation - loose / rippable, hours per CY / M3 Ditto needing jackhammers, hours per CY / M3 Machine excavation, hours per CY / M3 Hand excavation (Loose non stiff), hours per CY / M3 Ditto stiff / hard material, hours per CY / M3 Concrete foundations (inc. excavation, formwork / Rebar / installation etc.) Hours per CY / M3 1” dia conduit 2” ditto Bricks (800 – 1,000 per day is considered a good production rate) Fabricate & erect C.S. piping (2”) hours Fabricate & erect C.S. piping (6”) hours Fabricate pipe offsite Erect piping (2” and above) Average Fabricate & erect 4” diameter production weld (schedule 160) 6” ditto Average cost per pound / kg to fabricate and erect piping system based on Average cost $16,500 - $23,500 per ton, average $20,000 per ton Structural steel erection hours $58 - $95*/ Hour $46 - $73 / Hour 0.75 $70 - $120 / Hour 5% - 35% of the cost of new work 1.0 - 2.5 CY & 1.3 – 3.3 M3 2.0 - 5.0 CY & 2.6 – 6.5 M3 0.2 - 0.4 CY & 0.26 – 0.5 M3 1.5 - 2.0 CY & 2.0 – 2.6 M3 2.25 - 3.25 CY & 2.9 – 4.25 M3 12 - 24 CY & 15.7 – 31 M3 0.12 - 0.14 / MH per LF & 0.39 - 0.45 M 0.14 - 0.16 / MH per LF & 0.45 - 0.52 M 500 - 750 per day 1.25 - 1.85 / L.F & 4.1 - 6.1 M. 2.4 - 3.0 / L.F & 7.87 - 9.84 M. 20 - 40 hours / ton 100 - 200 hours / ton 150 - 200 hours / ton 2.0 - 2.50 hrs: 2.75 - 3.5 hrs: $10.00 per pound and $22.00 kg 8 - 25 / ton Copyright © 2017 Compass International, Inc. 116. | SECTION A4 STATE OPEN SHOP / NON-UNION Alabama 1.00 Alaska 1.10 – 1.15 Arizona (Phoenix/Tucson) 1.00 Arizona 1.00 Arkansas 1.00 California 1.10 (LA / Long Beach / SF / SD / SJ) California 1.05 Colorado (Denver) 1.00 - 1.10 Colorado 1.00 Connecticut 1.15 Delaware 1.10 Florida (Jacksonville / 1.00 – 1.10 Miami / Orlando / St P ) Florida 1.00 Georgia (Atlanta) 1.00 - 1.10 Georgia 1.00 Hawaii 1.10 - 1.15 Idaho 1.05 Illinois (Chicago) 1.00 - 1.15 Illinois 1.05 Indiana 1.05 Iowa 1.05 Kansas 1.05 Kentucky 1.05 Louisiana 1.00 Maine 1.05 - 1.15 Maryland (Baltimore) 1.05 – 1.10 Maryland 1.00 – 1.05 Massachusetts (Boston) 1.10 - 1.15 Massachusetts 1.00 – 1.10 Michigan (Detroit) 1.05 - 1.10 Michigan 1.05 Minnesota 1.05 - 1.10 (Minneapolis–St Paul) Minnesota 1.05 Mississippi 0.90 - 1.00 Missouri (St Louis) 1.05 – 1.10 Missouri 1.00 – 1.05 Montana 1.05 - 1.10 Nebraska 1.05 Nevada (LV / Reno) 1.05 Nevada 1.00 – 1.05 New Hampshire 1.05 - 1.10 UNION STATE UNION 1.10 - 1.15 1.25 – 1.35 1.10 - 1.15 1.10 1.15 1.20 – 1.30 OPEN SHOP / NON-UNION New Jersey 1.15 1.20 - 1.30 New Jersey 1.10 1.10 - 1.20 New Mexico 1.05 1.15 New York City 1.10 - 1.15 1.30 – 1.40 New York 1.05 - 1.10 1.10 - 1.20 North Carolina 1.05 1.15 North Dakota 1.05 1.15 Ohio (Cleveland) 1.05 – 1.10 1.15 – 1.20 Ohio 1.05 1.10 - 1.15 Oklahoma 1.05 1.15 Oregon 1.05 1.15 Pennsylvania 1.10 - 1.15 1.20 – 1.30 Pennsylvania 1.05 - 1.10 1.10 - 1.20 Puerto Rico 1.60 – 1.90 1.50 – 2.00 Rhode Island 1.05 1.15 South Carolina 0.90 - 1.00 1.05 - 1.10 South Dakota 1.05 1.15 Tennessee 1.00 - 1.05 1.10 - 1.15 Texas (Dallas / Houston) 1.05 - 1.10 1.10 - 1.20 Texas (Gulf Coast) - 1.10 - 1.20 1.10 - 1.15 1.05 - 1.10 1.20 - 1.30 1.20 1.15 - 1.20 1.10 1.10 - 1.20 1.10 1.30 1.25 1.20 – 1.30 1.10 - 1.15 1.10 - 1.15 1.10 - 1.15 1.10 - 1.15 1.10 – 1.15 1.10 – 1.15 1.10 - 1.25 1.10 - 1.25 1.10 – 1.15 1.20 – 1.30 1.10 – 1.15 1.20 - 1.30 1.10 - 1.20 1.10 - 1.20 1.10 - 1.15 1.10 - 1.15 1.10 – 1.20 1.05 – 1.15 1.10 - 1.20 1.10 - 1.15 1.15 1.05 – 1.10 1.10 - 1.20 Copyright © 2017 Compass International, Inc. (Newark / Northern) (Philadelphia / Pittsburgh) 1.00 1.10 – 1.15 Base Case this includes (typically all Gulfport, Baton Rouge, work is New Iberia, Lake Charles, completed on Beaumont, Port Arthur, open shop Baytown, Texas City and basis) Victoria: (Note: in certain cases i.e. large projects with a lot of repeat / similar work activities: productivity could be 0.90 – 1.00 say an average of 0.95) Utah 1.05 1.10 - 1.15 Vermont 1.05 1.15 Virginia (Washington D.C.) 1.10 - 1.15 1.20 - 1.30 Virginia 1.05 1.15 Washington 1.05 1.15 West Virginia 1.00 - 1.05 1.00 - 1.15 Wisconsin 1.05 1.15 Wyoming 1.05 1.15 SECTION A4 | 117. bile, AL in the north and south to say Corpus Christi, TX, - because there is so much historical cost data that has been collected over the last 20 – 30 years, the term Gulf Coast productivity is well known and understood term in the construction industry): See chart previous page. Engineering, Procurement and Construction (EPC) Benchmarking Data:The subsequent dollar and man-hour values are typical benchmarking guides for future estimating / auditing estimates. This data applies to mid sized “process / chemical related” projects executed in the last 10 years specific to North American applications.See chart previous pages. * In major cities such as New York, Chicago Philadelphia and Los Angeles etc this union hourly rate ranges between $89 and $116. ENGINEERING / HOME OFFICE COSTS / DATA: See chart at right. For additional data specific to installation man-hour units refer to later sections. FUNCTION / GENERAL DATA COST / MAN-HOUR UNITS Project Manager Architect Civil Engineer Home office engineer Estimator Designer Man-hours per item of major equipment Man hours per PFD Man-hours per P. & I.D: Man-hours per plot plan / G. A. Man hours per ISO. CAD machine bill out rate $75 - $150 / hour $75 – $150 / hour $70 - $135 / hour $70 - $135 / hour $70 - $130 / hour $55 - $90 / hour 600 –1200 (aver 700) 40 - 100 250 -500 100 –200 4/6 $25 - $60 / hour PROCUREMENT / CONTRACT / PROJECT CONTROL Procurement / Contracts Engineer $60 - $100 / hour Project Control Engineer $70 - $110 / hour Man-hours per material inquiry / 4 - 12 requisition Man-hours per purchase order 30 - 50 Man-hours per contract 60 –100 Inspection of M.E. item 4 – 8 / hours Estimate Assessment Sheet / Ratio Analysis DATA APPLIES TO NEW / GREEN FIELD CONSTRUCTION APPLICATIONS N0. RATIOS & PERCENTAGES 1 Site Works as a percentage of M.E. (I.S.B.L) 2 Buildings / Structures as a percentage of M.E. (I.S.B.L) 3 Piping material as percent M.E. (I.S.B.L) 4 Labor as percent of T.I.C. 5 Piping labor as percent of pipe material 6 Indirect cost as percent D.L. 7 Piping labor as percent D.L. 8 Typical M.E. Multiplier to T.I.C. 9 Instrument material as percent M.E. (I.S.B.L.) 10 Electrical work as a percentage of M.E. (I.S.B.L) 11 Electrical labor as a percentage of M.E. (I.S.B.L) 12 Insulation work as a percentage of M.E. (I.S.B.L) 13 Field Establishment as a percentage of field in-directs 14 Small tools / consumables as percent of D.L. 15 Scaffolding as percent of D.L. 16 Spare Parts NORMAL RANGE 2 – 5% 5 – 12% 20-50% 20-30% 40-125% 70-125% 10-55% 3.0 – 5.50 (Typical average 4.00) Refer to Benchmark Data. 15-20% 7 – 12% 10 – 20% 3 – 5% 4 – 9% 0.15 – 2.25% 0.5 – 2% 5% to 7.5% of major equipment on complex process facilities Copyright © 2017 Compass International, Inc. 118. | SECTION A4 N0. RATIOS & PERCENTAGES CONTINUED 17 Spare parts as percent of D.L. 18 Freight 19 Operator Training 20 Operator Training 21 Royalties as a percentage of M.E. (I.S.B.L) 22 Vendor assistance as percent of D.L. 23 Home office engineering as percent T.I.C. 24 Field supervision as percent D.L. 25 Construction equipment as percent D.L. 26 Construction fee as percent D.L. 27 Construction fee as percent T.I.C. 28 CM cost as percentage of T.I.C. 29 Off sites, needs to be considered as a separate issue. 30 Overtime / shift work as a percentage of D.L 31 Construction Management Fee 32 Fabricate pipe offsite 33 Erect piping (2” and above) 34 Average cost per ton to fabricate and erect piping system ESTIMATE ASSESSMENT SHEET / RATIO ANALYSIS The capital cost estimate review sheet (see chart above and on the previous page) sets the ranges minimum and maximum for various activities, this data can be used as a data source to calibrate / compare specific key elements of a process related project, this data applies to new / green field construction applications. • (I.S.B.L.) inside battery limits (M.E.) major equipment (T.I.C.) total installed cost • (D.L.) direct labor The following data / tables are a variety of man hour production units for various construction trades that can assist an estimator / cost engineer in compiling both conceptual and detailed cost estimates, for more detailed estimating units refer to Section B-4. Copyright © 2017 Compass International, Inc. NORMAL RANGE 0.1 – 1.5% 3% to 5% of major equipment cost. 0.5% to 2.5% of major equipment 2.5% to 5% of major equipment on complex process facilities 0.25 – 3.5% 0.1 –0 25% 8-17% 5-15% 12-20% 3 - 9% 1.25 - 4.0% 5 - 7.5% If limited / or no scope or data is available use 15-70% of the (I.S.B.L.) value. If multiplier is smaller / or greater than 3.0 – 5.50 a more in depth review should take place: 0 – 10% 2 – 6% on pass through value: 20 – 40 hours / ton 100 – 200 hours / ton Average cost $16,500 - $23,500 per ton, average $20,000 per ton FRONT END / SITE ISSUES: Checklist of Front End / Division 1 items that need to evaluated and included in Cost estimate: Check-list of Front End Estimating / Site Management Issues * (budgets that need to be established) 1. Front End Miscellaneous Costing Studies 2. Licensor initial PFD / concept report 3. Completion of PCA report / outside consultant 4. Completion of Front End Engineering Report 5. Compile AFE funding request (estimate); obtain full or partial approval to proceed with project 6. Mobilize to EPC / detail design office 7. Mobilize to site 8. Obtain permits (local and state) 9. Asbestos abatement / removal SECTION A4 | 119. 10. Lead paint removal (Soils, concrete, welding, and NDT). 11. Removal of contaminated / hazardous soil 33. Provide adequate builders all risk / sub guard material / project wrap-up insurance. 12. Subsequent disposal of hazardous soil with 34 Provide site office furniture and site comnecessary documentation puter network. 13. Shutdowns decommission / mothball obso35. Provide site office supplies and consumables. lete facilities. (Remove any working M.E. to other 36. Provide commissioning / start-up materials / company facilities) initial fill. 14. Removal of underground utilities / founda37. Provide necessary spares parts. tions / obstructions 38. Provide I/C programming. 15. Tank / piping sludge disposal 39. Provide vendor assistance services. 16. Tank / piping cleaning activities 40. Obtain necessary O/M manuals and warran17. Shutdown and drain all process / utility piptees. ing systems. 41. Obtain plant assistance for commissioning 18. Remove insulation, prepare for hot-taps and and start-up sequencing. complete temporary tie-ins. * Excludes Engineering / De19. Develop construction equiptailed design and Procurement ment requirements and associated Demolition / Revamp / operating and maintenance costs. DEMOLITION / REVAMP / Upgrade work is difficult 20. Develop Division 1 / PreUPGRADE WORK and an intricate item to liminaries budget. (Note: some of Demolition / Revamp / Upestimate the cost of the items are listed below). grade Factors and Main Points 21. Install temporary roads and to Consider: subsequent maintenance. 1. Quality of work, low22. Remove any standing water / de-water any end specifications, high or medium specifications foundations and any snow removal, together with 2. Productivity: low, medium or high output protection of completed work. 3. Labor and construction equipment limita23. Provide any temporary utilities (water, gas tions due to small / confined work areas, considerand electricity). able amount of manual / handwork could be required 24. Establish concrete batching facility if re4. Dust / debris and noise protection / tempoquired. rary screens 25. Provide and maintain site offices, trailer, and 5. Material handling logistics / storage off-loadwarehousing facilities. ing limitations 26. Provide brass ally / construction parking lots 6. Temporary bracing and support of future and / lay down storage areas. present work areas. 27 Provide construction management staff and 7. Protection of existing buildings / facilities trailer facilities. and services during demolition activities 28. Provide medical staff and trailer facilities. 8. Overtime, shift work and possible weekend 29. Provide safety staff and trailer facilities. work schedule 30. Provide warehousing staff and trailer facili9. Cutting and making good to current conties. struction features / materials and equipment 31. Provide security. 10. Removal of hazardous materials, contaminat32. Provide testing staff and trailer facilities. ed ground, PCB’s,: lead paint and asbestos materi- Copyright © 2017 Compass International, Inc. 120. | SECTION A4 als, toxic materials 11. Weather protection, rain, snow, wind etc. 12. Phasing issues, single, various or multiple 13. Small quantities of material, bricks, pipe and steel are typically more expensive than standard shipments 14. Work inside ongoing operations such as offices, production areas, stores, factories and process facilities, requiring special work permits / approvals Demolition / Revamp / Upgrade work is difficult and an intricate item to estimate the cost of, time and again the best estimates / efforts values are attained by having either a cost estimator or qualified field personnel review the demolition / revamp / upgrade scope of work at the site and have them produce a take off listing of items / quantities to be demolished / revamped / upgraded, utilize site visits, sketches, mark up drawings, photographs and video’s where possible. Credit values / income from scrap / salvage of demolished equipment / materials may appreciably lessen the demolition costs (on some occasions it may be cost effective to demolish a facility). This is the case if sizeable amounts of alloy metals (stainless steel 304 and 316, brass, copper), carbon steel, cast iron, sheet metal, aluminum, copper roofing / cable, structural steel, electrical equipment and various piping materials are part of the scope of work to be demolished. The hazardous material aspects / environmental facets of demolition / revamp work should be considered, lead paint, toxic chemicals, PCB’s, asbestos, contaminated soil and on site or off site removal dumping / disposal costs for disposal of demolished / scrap material must also be considered and estimated, credit values also should be evaluated. DEMOLITION / REVAMP / UPGRADE OF SITE WORK / CONCRETE / BUILDINGS: • Be aware if demolition is in a restricted area, near in use highways (what about traffic control measures), pedestrian traffic or close to a processing / manufacturing activity operating machinery / equipment, will blowers and venting equipment Copyright © 2017 Compass International, Inc. be required, what about safety measures (Scott air packs special safety measures)? Establish if it is going to be a manual operation (sledge hammers and pick axes) or can a headache ball / arrow breaker be used, what other means of demolition will be utilized, jackhammers, saw cutting, explosives D8 ripper? Compile detailed scope of work / listing of facilities, roads, paving, underground rock, utilities, underground services etc. that is to be demolished / or to be upgraded. Establish and measure the quantity in items, cubic yards or square yards of concrete for slabs on grade, elevated floor areas, pile caps, spread footings, grade beams and isolated foundations to be demolished or upgraded. • Establish the quantities of demolition / revamp work, i.e., square feet, cubic yards, tons, lineal feet etc. and the disposal methods, truck, railcar or barge, etc.. Consider disposal methods / tipping fees / disposal distance, hazardous materials, specialized sub contractors and construction equipment and any federal or state required documentation. Determine if the concrete is reinforced or non-reinforced (plain), is it on grade or elevated, what method will be used to cut or burn through this rebar? • Resolve if temporary noise / dust barriers, visqueen screens or enclosures, air locks are considered necessary to be erected during demo / upgrade. Make a note of if needle and pinning or shoring is needed to support demolition / revamp work. Scope out and make a checklist and or complete take off description of all the facility / building items of demolition / removal / upgrade, i.e., west wing, top floor, walls, slab on grade, floors, roofing systems, doors, windows, fixtures, roofing (lead or copper) etc.. Scope out and establish if any demolished materials can be refurbished / reused; i.e., stone, bricks, copper flashing, flooring systems / tiles etc.. Measure quantities of wall systems, exterior closure and roofing systems. SECTION A4 | 121. DEMOLITION / REVAMP / UPGRADE OF STRUCTURAL STEEL / DUCTWORK / MISCELLANEOUS METALS: • Ascertain if any of the steel is fireproofed / sprayed on, does this need to be removed, is any asbestos material contained within the fireproofing material, what is required to encapsulate and remove this material? Resolve if any demolished materials; i.e., structural steel, handrails, platform features etc. can be salvaged and recycled. Determine pounds of ductwork to be removed or revamped, can any main headers be reused, what about the insulation material? • Determine the quantity of structural steel in pounds / tons, metal decking (SF), floor joists, platforms and grating in square feet and ladders / handrails in linear feet (LF). Find out disposal methods, salvage costs from third party vendors / haulers. Can any existing material be upgraded? DEMOLITION / REVAMP OF MAJOR EQUIPMENT / MECHANICAL EQUIPMENT / PIPING SYSTEMS / ELECTRICAL / INSTRUMENTATION / FIRE PROTECTION / PAINTING / INSULATION: • Establish quantity, dimensions, lifting weight, number of pieces, and location within the plant of major equipment, i.e., agitators, blowers, heaters, compressors, drums, vessels, columns / towers, heat exchangers, etc. Determine if any special cranes / lifting equipment is required. Document if existing equipment is to be reused. Does refurbishment of major equipment need to be estimated / established. Confirm place of disposal of major equipment. Determine if any major equipment will be refurbished and or reused or sold. • Resolve if any special passivation / cleaning needs of major equipment / mechanical equipment, in particular towers, trays, pressure vessels, tanks or silos. Estimate for any extraordinary dumping necessities of hazardous materials. Estimate and allow for testing of asbestos in fireproofing and insulation materials, estimate for remedial action if required. Resolve if piping systems are to be demolished, or left in place, or reused. When demolition is needed, measure length (LF) by diameter / spec / wall thickness of pipe to be removed. Can the demolished pipe / fittings / valves be re-used or sold as salvage? Do piping systems need to be passivated prior to removal? Estimate and allow for testing of asbestos / lead paint on the pipe and in the insulation if encountered. Describe removal and disposal methods. Scope out and perform take-off and establish number of items or length / dimensions, number of pieces, weight and location in plant of sub stations, switchgear, transformers panels, motor control centers, motors etc that are to removed and confirm if cables, conduit, and cable trays are to be demolished or left in place (determine if local building code officials allow this situation) or are to be refurbished and or reused. Establish which equipment / systems that can be reused. Establish if sub stations / transformers, etc., contain chemicals such as glycol / PCB’s, acids, cooling mediums, hazardous or toxic materials. Quantify and estimate the cost of removal, refurbishment, reuse or sale / salvage or electrical equipment and or materials. Quantify fire protection / sprinkler demolition / upgrade requirements, count number of heads (how many will be removed, how many will stay). Can any of the systems be reused? Do the existing systems need to be refurbished? What about latest building codes? The same situation needs to be completed for the painting and insulation systems, disposal and associated costs need to be established. Resolve if control wiring, mounting brackets, are to be reused, refurbished, demolished or left in place, can any existing material be reused. Buildings: • Estimate the building on a square foot basis and then multiply by 0.25 for an approximate estimate value. • $5.00 - $8.00 per SF for concrete / masonry buildings: Walks and Driveways: Removal and transportation of asphalt or concrete Copyright © 2017 Compass International, Inc. 122. | SECTION A4 paving or sidewalks: This is based on loading and hauling to edge of site. Multiply cost of new installation of similar quality by a factor of 0.35. fixtures, equipment, instrumentation, etc., estimate as new work and multiply by 0.40. To dismantle and re-install multiply man-hours by 1.4: Concrete: To remove and load concrete foundations and walls 4 - 6 MH per CY Slabs of Grade1.5 – 2.5 MH per CY. Trees and Shrubs (softwood): Remove trees / stumps and haul off surplus aver 1-2.5 miles: Structural Steel: To dismantle and remove Structural Steel: Determine the hours as if it was new work and multiply by a factor of 0.4. Alternatively use 2.50 – 7.50 hours per ton to demolish structural steel. Piping Systems: To dismantle and remove piping use multiply by a factor 0.40 x cost of erection. The factor does not consider any salvage, if pipe / valves / fittings are to be salvaged. Alternatively 0.2 MH per 100 lb. of material to be dismantled is reasonable approach. On the other hand use the following data to arrive at a man-hour budget: PIPE DIAMETER MAN HOUR PER LF 2” and below 2” – 6” 6” – 12” 0.15 – 0.25 0.25 – 0.40 0.40 –0.75 Electrical / Instrumentation: To dismantle and remove electrical conduit, wiring, DIAMETER HEIGHT MH EACH STUMP REMOVAL OF TREE BY HAND 0” to 9” 9” to 12” 12” to 18” 18” to 24” 10’ to 20’ 20’ to 30’ 30’ to 40’ over 50’ 4 8 10 16 8/10 MH 10/12 MH 12/14 MH 16/18 MH If excavation machine, bulldozer or backhoe is used to push over trees for stacking and burning, multiply MH ‘s indicated above by 0.33 Trees and Shrubs (hardwood): Remove trees / stumps and haul off surplus aver 1-2.5 miles: DIAMETER HEIGHT MH EACH STUMP REMOVAL OF TREE BY BLASTING 0” to 9” 9” to 12” 12” to 18” 18” to 24” 10’ to 20’ 20’ to 30’ 30’ to 40’ over 50’ 6 10 12 24 1 MH 1.5 MH 2 MH 2.5 MH Clearing and Grubbing Shrubs: This item varies as to density of brush of debris to be cleared and type of equipment to be used. Previous experience, based on sub-contracting, this work Excavating by Hand Unites, etc. EXCLUDES PLANKING & STRUTTING MAN HOURS PER 10 CUBIC YARD’S NORMAL SOIL HEAVY CLAY & SOIL Loading trucks by hand Trenches to 5’0” deep Foundations to 10’0” deep (1 lift) Foundations to 15’0” deep (2 lifts) Foundations to 20’0” deep (3 lifts Backfill by hand, no tamping 95% compaction Spread loose material by hand Hand tamping Copyright © 2017 Compass International, Inc. 13.5 16.5 21.0 42.0 64.0 5.0 3.0 9.0 SOLID CLAY OR SOLID EARTH 22.5 24.5 23.5 46.5 68.5 6.5 3.5 11.0 25.5 27.8 26.9 51.7 71.5 7.2 3.9 12.3 SECTION A4 | 123. indicates values as follows: • Light Work: $95 to $450 per Acre • Medium Work: $375 to $750 per Acre • Heavy Work: $600 to $1,750 per Acre Drilling for rock anchors: 0.05 hours / LF DRILL & BLAST ROCK (LOADING WITH FRONT END LOADER) 0 – 1,000 CY 1,000 CY and above 4.10 man hours / 10 CY 3.33 man hours / 10 CY Hand Excavation • Excavation 2.0 man-hours per CY / 2.62 man-hours per M3 • Backfill 0.6 CY man-hours per CY / 0.80 man-hours per M3 these units. Hand place labor units contain, placing by hand with shovels, loose earth in hand-throwing distance of stockpiles. The transfer of pre-stockpiled loose earth over an area: Stone, sand and spreading units take account of, hand placing, with shovels, these materials from located stockpiles. Clamshell labor units include the placement of materials from accessible stockpiles. Tamping by hand and pneumatic tamping units include the compacting of pre-spread materials in 6” layer lifts. Man-hours above for this type work are shown as laborer hours. If air tool operators are needed for this work substitute / alternate this effort for above laborer hours. For quantities over 1,500 CY multiply above units by 0.80. RIP RAP • Placed by hand: 17.5 man hours / 10 CY • Placed by machine: 11.5 man hours / 10 CY OFF LOADING MATERIALS BY HAND: • Sand from trucks: 0.65 Man-hours per CY LOADING EXCAVATED MATERIAL FROM • Gravel / stone from trucks: 0.70 Man-hours per CY STOCKPILE: Front end Loader / Backhoe 100 HP • Crushed rock / crusher run from trucks: 0.85 Man-hours per CY WORK HOURS PER (10) CY • Cement (sacked) from trucks: 0.10 Man-hours per ITEM OPERATOR MAN-HOURS TOTAL sack BANKSMAN / HELPER • Bricks per 1,000: 2.50 Man-hours per 1,000 2.0 CY bucket 0.10 0.10 0.20 1.5 CY bucket 1.0 CY bucket 0.5 CY bucket 0.25 CY bucket MACHINE & HAND BACKFILL: Typical for Sand, Loose Soil and Stone / Gravel Dozer 200 HP / Backhoe 100 HP WORK HOURS PER 10 CUBIC YARDS ITEM UNIT TOTAL Bulldoze Loose Material Bulldoze Dense Material Compaction by Hand Pneumatic Compaction 1.50 CY bucket 1.00 CY bucket 0.50 CY bucket 0.25 C.Y. bucket Hand Place and Tamp 10 CY 10 CY 10 CY 10 CY 10 CY 10 CY 10 CY 10 CY 10 CY 0.33 0.55 7.50 3.00 0.10 0.28 0.34 0.50 4.50 NOTES: Man-hours do not take into consideration trucking or fine grading work; refer to pertinent tables for 0.15 0.20 0.35 0.40 0.15 0.20 0.35 0.40 0.30 0.40 0.70 0.80 Labor man-hour units are for loading excavated material from stockpile onto trucks for transportation onsite or offsite. For quantities over 500 CY multiply above units by a factor of 0.85. SITE GRADING: WORK HOURS PER (10) CY ITEM & DISTANCE MAN-HOURS OPERATOR 9 -11 CY Capacity (Cat 613 c) 500 feet (load & discharge into stockpile) 1,000 feet ditto 1,500 feet ditto 2,500 feet ditto 5,000 feet ditto 0.08 0.10 0.14 0.20 0.30 Copyright © 2017 Compass International, Inc. 124. | SECTION A4 Work hours include necessary labor for operating and maintaining equipment for the above type of work. For quantities over 5,000 C.Y. multiply above values by 0.85 HAND TRIM TRENCH BOTTOM Work hours are typical for ten (10) linear feet of trench. Work hours include small amount of hand trimming. Work hours do not include trench excavation or installation of pipes. For quantities over 1,000 LF multiply below units by 0.85. WORK HOURS PER (10) L.F.: ITEM MAN-HOURS LABORERS Trim trench bottom for piping systems / with self propelled vibrator roller 4” to 10” Pipe 12” to 18” Pipe 20” to 36” Pipe 36” and greater 0.28 0.58 0.75 1.00 COMPACT / TAMP/ FINE GRADE IMPORTED FILL WORK HOURS PER 10 SY ITEM UNIT TOTAL Motor grader 911 Sheep’s foot / spiker Vibrating roller (self propelled) Fine Grade by hand Fine Grade by machine 10 SY 10 SY 10 SY 10 SY 10 SY 0.30 0.65 0.35 0.20 0.15 Work hours include labor as required for the above-defined items. For quantities over 1,500 SY multiply above units by 0.90. COMPACTION OF BACKFILL AROUND ISOLATED FOUNDATIONS (to 95% of maximum density per 10 CY) • By hand: 4.55 hours / 10 CY • With vibratory compactor: 1.15 hours / 10 CY Copyright © 2017 Compass International, Inc. BACK HOE EXCAVATION Work hours per 10 C.Y. (Cat 225 / 235) Work hours include excavating and loading onto trucks. Work hours excluding blasting and transportation. Work hours are based on excavations not exceeding 5 foot in depth. If excavation is greater than 5 foot above units need to be multiplied by 1.20. For quantities over 1,500 C.Y. multiply below units by 0.90. SOIL TYPE ITEM TOTAL Light Medium Heavy Rock (Rippable) Load with F.E. Loader 1.00 CY bucket 0.75 CY bucket 0.50 CY bucket 0.25 CY bucket 10.75 CY bucket 0.50 CY bucket 0.25 CY bucket 1.00 CY bucket 0.75 CY bucket 0.50 CY bucket 0.25 CY bucket 1.00 CY bucket 0.75 CY bucket 0.50 CY bucket 0.25 CY bucket 1.50 – 2.50 bucket 0.33 0.39 0.57 0.66 0.78 1.11 1.22 0.93 1.02 1.14 1.20 1.38 1.47 1.98 2.10 0.52 Cost per CY for excavating trench n / e 10’ deep (average 7’ deep) with 1 CY bucket (daily output of backhoe = 400 CY / day) assume truck travels 1 mile to an on-site location and off-loads materials in heaps, spreading and leveling transported material not included in unit price, no tipping fee’s required. (2017 Cost Basis :) EQUIPMENT / LABOR HOURS & RATE $ COST Hydraulic backhoe 1 CY bucket Operator Truck 10 CY / 15 Ton Driver 8 hours x $124 992 8 hours x $66 8 hours x $84 8 hours x $63 S / T + O / H & Profit 27.5% TOTAL Cost per CY / 400 CY 528 672 504 2,696 741 3,437 8.59 SECTION A4 | 125. Excavation Equipment Production Rates DAILY OUTPUT PER 8 HOUR DAY TYPE OF EXCAVATION EQUIPMENT / BUCKET SIZE 0.25 CY 0.50 CY 1.0 CY 1.50 CY 2.0 CY 2.5 CY 3.0 CY 7.5 CY 10 CY Front end loader (tracked) 500 600 750 1,000 1,250 1,500 Ditto with wheels 600 750 1,000 1,500 1,750 2,000 Bulldozer 500 1,000 1,500 2,500 3,000 3,500 Bob Cat 100 Hydraulic Backhoe 250 400 750 1,200 1,500 N/A Motorized Scraper D8 N/A N/A N/A N/A N/A N/A (cut & fill 35 cycles per hour) Dragline 75 ton crane with 70 100’ 75 100 150 250 400 500 boom (with clamshell or open bucket) Excludes; banks man, supervision and maintenance Excavation Equipment Production Rates (daily output per 8 hour day) Note: The above production rates could increase by 50% if construction site is open and not congested and if excavation is completed in spring or summer months. • Multiply the above by 1.35 – 1.55 for rip able rock. • Multiply the above by 1.15 for dense / hard soil. • Multiply the above by 0.85 for sand / loose material Equipment cost per day. (2017 Cost Basis :) • Front End loader 2 CY (tracked) $924 / Day (w/o operator) • Ditto with wheels 2 CY $885 / Day (w/o operator) • Bulldozer $1,035 / Day 2 CY (w/o operator) • Bob Cat $343 / Day 0.25 CY (w/o operator) • Hydraulic Backhoe $1,100 / Day (w/o operator) • Motorized Scraper D8 10 CY $2,065 / Day (w/o operator) • Dragline 75 ton crane with 70 100’ boom $1,890 / Day (w/o operator) Excludes: banks man, supervision and maintenance, mobilization and de-mobilization: N/A N/A N/A N/A N/A N/A N/A 2,500 N/A 3,500 N/A N/A HARDCORE / STONE ROAD SUB-BASE 4” thick (100 mm) 6” ditto (150 mm) 8” ditto (200 mm) $6.90 / SY $8.15/ SY $9.07 / SY $8.28 / M2 $9.78 / M2 $10.88 / M2 PAVING – BITUMEN BASED TOPPING 1” thick (25 mm) 2” ditto (50 mm) 3” ditto (75 mm) $9.30 / SY $16.00 / SY $22.75 / SY $11.16 / M2 $19.20 / M2 $27.30 / M2 APPROXIMATE WEIGHTS OF MATERIALS PER CY MATERIAL NATURAL / LOOSE CONDITION LBS. COMPACTED TO 90 – 95% LBS. Cement Concrete (1:2:4) Earth (Bank) Sand Stone ½” Gravel Cement Mortar 3,030 3,615 2,825 3,140 3,135 N/A 3,696 (mixed) 2,565 2,737 2,425 2,820 2,745 3,136 N/A The following table is the hourly output for Dragline operations. For quantities over 5,000 C.Y. multiply units by 0.85 (set up and dismantle of crane not included in following production rates). Underpinning / Excavation of existing Foundations: (Including timbering) 12.50 – 17.50 man hours / CY Copyright © 2017 Compass International, Inc. 126. | SECTION A4 Hourly Output for Dragline Operations CY PER HOUR: 90° SWING – OUTPUT PER HOUR SOIL TYPE Drag line Bucket Capacity In C.Y. Light Soil or Loam Material Sand Stone or Gravel In place Earth Hard Clay Rock drilled & blasted (Fragmented) CY PER HOUR 1.0 140 135 120 100 60 1.25 185 160 150 120 85 1.50 205 195 185 150 95 1.75 245 215 200 170 120 2.0 260 235 220 175 125 2.50 310 295 245 210 155 3.0 340 320 285 250 195 3.5 360 360 325 295 210 4.0 400 420 355 325 225 5.0 450 510 420 390 310 UNIT $ PER LF (LOW) $ PER LF (HIGH) UNIT $ PER M (LOW) $ PER M (HIGH) LF 26.20 34.00 M 85.94 111.50 LF LF 32.00 36.40 39.50 44.85 M M 104.95 119.39 129.55 147.11 LF 39.90 49.80 M 130.87 163.34 Concrete Piles DATA TABLE PILE TYPE Pre-cast Concrete Piles up to 50’ in depth 12” diameter Ditto 18” diameter Drilled Concrete piles up to 50’ in depth 12”diameter Ditto 18” diameter • Add 10% - 20% for drilling through rock. Hand pack concrete to u/s of existing Foundations: 3.50 – 6.50 man hours / CY Steel Sheet Piling: • Interlocking (left in place): $21.90 / SF • Ditto removed for future use: $16.65 / SF Steel Sheet Piling (Drive & Remove) DEPTH $ SF $ M2 N/E 15’ deep 16’ - 30’ 31’ - 50’ 15.70 14.80 14.20 168.93 159.25 152.80 GENERAL DATA All types of excavated material enlarge (swell) up Copyright © 2017 Compass International, Inc. upon excavation or blasting activities to their least dense or loosest condition, by as much as 15% - 35%. As a general rule all excavated materials (soil, sand and rock) will shrink after compaction to a higher density than in the pre excavation (original) state. Scope Definition / Checklist for Site Work Takeoff: Initially perform a general examine of the plans, bore logs and specification requirements in detail before trying to organize the take off / estimating effort. Quantity Take Off Methods • Plot sections and use average depth below a fixed datum point • Break out areas / color code areas (cut and or SECTION A4 | 127. imported borrow) • Use contours (if possible) and interpolate where possible • Determine averages for odd sized areas need to excavated • Establish average length x width x depth (in feet or parts of a foot) if no specific drawings are available • Cut and fill (borrow) requirements, establish where borrow will come from. Clearing / Grubbing General Excavation • General Areas: Acre / Sq Yards • Roads: Acre / Sq Yards • Pavement: Acre / Sq Yards • Tree removal / Stumps: Acre / Each • Grubbed and brush areas: Acre / Sq Yards Compaction / Bore Log Considerations • Thickness requirements, 6’ or 3” (lifts), 90% or 95% compaction / density: • Number of passes required and kinds of rollers specified. • Review any available bore logs to determine water table level, weather rock or unsuitable materials exist. CORRUGATED PVC DRAIN PIPE IN 3’ DEEP TRENCH (including excavation and backfill): DIAMETER IN INCHES MATERIAL LABOR $ TOTAL $ TOTAL PER LF PER LF PER LF PER M 4 6 8 1.99 2.22 3.25 0.80 1.04 1.25 2.75 3.26 4.50 9.15 10.69 14.76 Sub Structure / De-watering: Segregate quantities of common or rock above and below water table. U.G. CONCRETE SEWER PIPE (excludes excavation and backfill) DIAMETER M.H.’S PER 100 LF CONSTRUCTION / BASIC MATERIALS 4” 6” 8” 10” 12” 18” 24” 24.00 37.50 40.00 44.00 47.00 54.00 75.00 UNITS Material types (sand, clay, loam, rock etc.) Cu Yd Scrapers (D8’s and 663 / dozers / pans) & trucks, etc: Cu Yd Specific backhoe / front end loader and trucks etc: Cu Yd Ripping requirements; heavy, medium, Cu Yd light (blasting) Hand excavation work / Number of lifts Cu Yd Foundation preparation, if required / P & S: Sq Yd ROCK UNITS Mass, above 15 ft depth - shovel or loader & trucks Cu Yd Intermediate, 5 ft to 15 ft depth - shovel or loader Cu Yd & trucks Specific or bottom 5 ft - backhoe, clamshell, etc. Cu Yd Hand excavation work / Number of lifts Cu Yd Foundation cleanup (special considerations Cu Yd / such as Hazardous material) Ton Consider blasted size requirements Cu Yd Transportation / Hauls • Total distance to tip, round trip: Lin Ft / Mile • On site disposal distance: Lin Ft / Mile • Hazardous Materials distance: Lin Ft / Mile • Tipping Fee’s: Cu Yd / Ton PLACING IN-SITE CONCRETE M / H’S PER CUBIC YARD By Crane By Chute* By Pump Continuous Footings 0.60 0.30 0.55 Isolated foundations 0.70 0.33 0.60 Elevated slab 0.45 0.63* 0.35 Housekeeping / 0.75 0.70* 0.60 Equipment pads * Wheel barrow / concrete buggy Materials for One Cubic Yard of Concrete 1:2:4 mix • Portland Cement 520 pounds • Cement 5.30 Cubic feet • Sand 10.72 Cubic Feet Copyright © 2017 Compass International, Inc. 128. | SECTION A6 • Stone 21.12 Cubic Feet • 37.14 Cubic Feet of material in 1 Cubic Yard of Concrete. FINISHES (CONCRETE) MAN HOUR PER 100 SQ. FT. AREA Steel Trowel Float 1.5 Steel Trowel plus Grinding 3.5 Repair Defects. Fill Form Holes 0.7 Ditto - plus Bag finish 1.5 Ditto - plus Floating 0.5 Power float 1.0 Brush / Broom Finish 1.2 Iron hard 0.8 Curing (Sprayed or Rolled Compound) 0.5 Visqueen / Poly Sheet 1.0 Joint Filler 3.5 / 5.0 Grout, Sand (3) - Cement 6.5 MH‘s per cu. yd. Embeco grout 8.0 MH‘s per cu. yd. Grouting anchor bolt 0.22 MH’s each Reinforced Concrete 3,500 PSI / 25 MPA Budget Pricing: includes rebar / mesh fabric were applicable, formwork (under slab and edge), concrete material, cranes, pumps, buggies and labor to install (concrete, formwork and rebar), includes 5% waste and 5 to 7 uses of formwork, for quantities 10 CY / 10 M3 and above: Labor is based on merit shop labor (hybrid of union and non-union). For applications with a high rebar content use higher value. (2017 Cost Basis). See chart on next page Adjustment • For excavation and backfill add 5% – 15% to values on next page. • For quantities less than 10 CY / M3 add 25% 50% to values on next page. • For 2,500-PSI - 17.5 MPA application multiply values on next page by 0.95 • For 3,000-PSI - 20 MPA application multiply values on next page by 0.97 • For 4,500-PSI - 30 MPA application multiply values on next page by 1.06 • For slab on grade stone add 10% - 15% to values on next page. For applications in major US cities such as New York, Chicago, Philadelphia, Los Angeles etc add 10% - 22% to values on next page. Pounds / Kg / SF of rebar in CY / M3 DATA TABLE POUNDS / KG / SF OF LOW AVERAGE POUNDS / HIGH KG / M3 OF LOW REBAR & FORMWORK CY OF CONCRETE CONCRETE IN ONE CY / M3 OF CONCRETE AVERAGE SF HIGH OF FORMWORK PER CY OF CONCRETE Footings (spread) Isolated Foundations Pipe Rack foundations SOG Suspended Floors Walls 12” Columns & Beams 25 25 25 15 40 50 65 30 35 40 40 55 40 70 75 88 95 85 128 95 160 Copyright © 2017 Compass International, Inc. 100 140 150 130 200 150 250 33 38 40 40 65 40 105 10 10 10 7 20 25 30 35 35 35 20 70 85 100 SECTION A4 | 129. Reinforced Concrete 3,500 PSI / 25 MPA Budget Pricing DATA TABLE DESCRIPTION $ COST PER CY $ COST PER M3 LOW HIGH LOW HIGH CONCRETE FOUNDATIONS Footings 3’ x 1’ 269 331 351 431 Mat foundation 269 372 351 486 Pile caps 3’ x 3’ x 3’ 269 403 351 532 SLAB ON GRADE (EXCLUDES U/S STONE) 4” thick 235 331 308 430 6” ditto 235 331 308 430 8” ditto 235 331 308 430 WALLS 6” thick 449 763 588 999 9” thick 449 763 588 999 12” thick 449 763 588 999 ELEVATED SLAB / WAFFLE SLAB / FLAT WORK 4” thick 470 562 616 736 6” thick 470 562 616 736 8” thick 470 562 616 736 COLUMN / BEAMS 18” x 18” 793 1,044 1,038 1,367 24” x 24” 793 1,044 1,038 1,367 Stairs and landing 729 1,510 955 1,978 PLINTHS / HOUSEKEEPING PADS (LESS THAN 5 CY / M3) Isolated pads 793 1,589 1,038 2,082 Occupancy Load Pounds / Square Foot DATA TABLE TYPE OF FACILITY OCCUPANCY LOAD POUNDS / SQUARE FOOT Admin / Office Facility 2 Floors Admin / Office Facility 4 Floors Manufacturing Facility 2 – 4 Floors 70 – 120 PSF 100 – 300 PSF 150 – 350 PSF Concrete Rebar in Walls: (Based on 10’ high wall) DATA TABLE WALL THICKNESS POUNDS OF REBAR PER SF AVERAGE KG PER M2 AVERAGE 6” 9” 12” 15” 18” 21” 1.00 – 2.00 1.25 – 2.50 1.75 – 3.50 2.00 – 4.50 2.40 – 4.80 2.75 – 6.00 1.50 1.87 2.62 3.25 3.60 4.38 4.90 – 9.78 6.11 – 12.23 8.55 – 17.12 9.78 – 22.00 11.74 – 23.48 13.45 – 29.35 7.34 9.17 12.84 15.90 17.61 21.40 Copyright © 2017 Compass International, Inc. 130. | SECTION A4 HOURS TO INSTALL 50 CY OF REINFORCED CONCRETE WORK ITEM QUANTITIES Form 350 SF Strip / Repair / Reuse 350 SF Rebar 500 # Install concrete 50 CY HD Bolts 1 set Grout 1 item Total 50 CY MAN-HOURS 120 50 90 100 25 25 410 / 8.20 hours per CY or 10.75 hours per M3 CAISSON CONCRETE 3,500 PSI REINFORCED DIAMETER 12” Diameter 16” Diameter 18” Diameter 24” Diameter CU YD / LF Formwork: Material cost and man hours per 1 SF of Contact area timber formwork with plywood and timber or metal framing with associated cast in place connections / bolts: Cost basis 2017 Rule of thumb for formwork is 10 – 20 SF of formwork per one cubic yard of installed reinforced concrete. See next page for chart FORMWORK – ERECT, STRIP AND REPAIR APPLICATION MAN-HOURS SF MAN-HOURS M2 Formwork to u/s of suspended floors Formwork to walls 0.12 - 0.18 1.30 - 1.95 0.10 - 0.15 1.08 - 1.65 0.029 Cu Yd / LF 0.051 Cu Yd / LF 0.066 Cu Yd / LF 0.117 Cu Yd / LF CONCRETE STRENGTH EXPRESSED IN PSI (POUNDS PER SQUARE INCH) AND METRIC UNITS - MPA (MEGA PASCAL’S) PSI MPA (APPROX) 2,500 3,000 3,500 4,000 4,500 17.5 20 25 30 30 Concrete Pumping: Based on 100 CY / 75 M3 The following rate is for the pumping activity only, excluded final placing of the concrete: • Per Cubic Yard $8.80 - $13.85 / CY • Per M3 $11.53 - $18.15 / M3 Formwork and Rebar Quantities DATA TABLE TYPE OF CONCRETE Stanchions Pile Caps Beams Columns Copyright © 2017 Compass International, Inc. SF PER CY OF CONCRETE POUNDS OF M2 PER M3 OF KG OF REBAR PER REBAR PER CY CONCRETE M3 OF CONCRETE 20 – 30 SF 30 – 40 SF 70 – 100 SF 70 – 100 SF 60 - 70 70 - 100 120 - 170 120 - 170 98 - 147 147 – 196 342 - 490 342 - 490 36 - 42 42 - 60 73 - 103 73 - 103 SECTION A4 | 131. Formwork COST BASIS 2017 APPLICATION FABRICATE & ERECT & DISMANTLE 1ST USE ERECT, CLEAN & REPAIR 2 USES ERECT, CLEAN ERECT, CLEAN ERECT, CLEAN & REPAIR & REPAIR & REPAIR 3 USES 4 USES 5 USES ERECT, CLEAN & REPAIR 10 USES Isolated foundations Walls 10’ high Elevated columns & beams Elevated floor slabs Materials $3.20 1.25 hours Materials $3.45 Labor 1.50 hours Materials $6.07 Labor 2.25 hours Materials $4.30 Labor 1.00 hours Materials $0.66 1.00 Materials $0.75 1.25 Materials $0.68 0.90 Materials $0.75 1.15 Materials $0.68 0.80 Materials $0.75 1.05 Materials $0.68 0.70 Materials $0.75 0.95 Materials $0.68 0.70 Materials $0.75 0.95 Materials $1.26 2.00 Materials $1.30 1.90 Materials $1.30 1.80 Materials $1.30 1.70 Materials $1.30 1.70 Materials $0.87 0.75 Materials $0.89 0.65 Materials $0.89 0.55 Materials $0.89 0.45 Materials $0.89 0.45 Pre-Cast Concrete Floor Slabs (Elevated) 3,000 PSI Concrete: SOLID OR HOLLOW 3,500 PSI CONCRETE STRAPPED AND GROUTED FLOOR THICKNESS MATERIAL COST PER SF INSTALLATION MAN-HOURS PER SF MATERIAL COST PER M2 4” $6.20 0.15 $66.71 6” $7.45 0.17 $80.16 8” $8.01 0.20 $86.19 10” $9.48 0.23 $102.00 • Excludes crane costs: • For areas larger than 25,000 SF / 2,323 M2 multiply installation hours by 0.85 INSTALLATION MAN-HOURS PER M2 1.60 1.83 2.15 2.48 Pre-Cast Concrete Wall 3,500 PSI Reinforced Concrete (INSULATED WITH BATT INSULATION 0.50 – 1.00 INCH): TILT –UP AND INDUSTRIAL APPLICATIONS: FLOOR THICKNESS MATERIAL COST PER SF INSTALLATION MAN-HOURS PER SF MATERIAL COST PER M2 3” $4.50 0.20 $48.42 4” $5.50 0.20 $59.18 5” $6.90 0.25 $74.24 6” $7.66 0.25 $82.42 • Excludes crane costs: • For areas larger than 25,000 SF / 2,323 M2 multiply installation hours by 0.85 INSTALLATION MAN-HOURS PER M2 2.15 2.15 2.70 2.70 Copyright © 2017 Compass International, Inc. 132. | SECTION A4 Slab on Grade (SOG) Concrete Floors: includes supply and installation complete with concrete, formwork and rebar, includes 4” thick sub base and polythene. Concrete Walls: includes supply and installation complete with concrete, formwork and rebar. THICKNESS OF WALL $ SF S M2 THICKNESS OF WALL $ SF S M2 4” - 200 mm 6” - 250 mm 9” - 225 mm 7.98 9.62 11.20 $85.86 $103.51 $120.51 4” - 200 mm 6” - 250 mm 9” - 225 mm 23.40 25.35 26.90 $251.78 $272.77 $289.44 Pipe Bridge BUDGET PRICING INCLUDES FOUNDATIONS AND STRUCTURAL STEEL (2017 COST BASIS) TYPE MATERIALS PER LF MAN-HOURS TO MATERIALS PER M INSTALL PER LF MAN-HOURS TO INSTALL PER M Light Duty Heavy duty 1.77 2.33 5.80 7.64 78.80 119.95 Reinforced Concrete Data: Using $523 per CY $684 per M3 for installed concrete as a benchmark for concrete: The approximate break out of this cost would be as follows: CATEGORY COST PER CY COST PER M3 % Concrete $105.00 $137.00 Rebar $175.00 $228.50 Formwork $243.00 $318.00 20% 33% 47% (20% M – 80% L) As a rule of thumb for a quick method of estimating concrete, there is typically 100 – 200 pounds of rebar in 1 CY of reinforced concrete or 55 kg – 110 kg in 1 M3 $258.46 $393.44 Use the above ratio’s to determine approximate values for rebar and formwork. Gunite / Sprayed on Concrete: For applications using mesh reinforcement add $0.63 – $1.48 to material cost and add 10% to installation man-hours: See chart below. Injection grout / Concrete: (1:3:6) mix: (includes batching plant and pressure pumps, excludes drilling costs) • $640 - $800 / CY • $840 - $1,045 / M3 Gunite / Sprayed on Concrete BUDGET PRICING THICKNESS MATERIAL COST PER SF INSTALLATION MAN-HOURS PER SF MATERIAL COST PER M2 INSTALLATION MAN-HOURS PER M2 1” 1.5” 2.5” 3.0” $4.03 $4.76 $8.05 $9.60 0.10 0.12 0.17 0.22 $43.36 $51.22 $86.62 $103.30 1.08 1.29 1.83 2.37 Copyright © 2017 Compass International, Inc. SECTION A4 | 133. CONCRETE GENERAL ESTIMATING DATA TYPE PER SF Bush hammer concrete $0.62 - $1.30 Acid wash concrete $0.23 - $0.40 Pattern concrete slabs $0.50 - $0.84 Colorize concrete slab $0.57 - $1.05 Bag / Dress concrete walls $0.30 - $0.75 PER M2 $6.67 - $14.00 $2.47 - $4.30 $5.38 - $9.04 $6.13 - $11.30 $3.23 - $8.07 Estimating Thoughts for Structural Steel and Miscellaneous Steel Obtain and review any available engineering deliverables / drawings or sketches. Take off lengths of steel section and multiply by appropriate weight in pounds per LF, determine pounds / tons of steel that is depicted on the drawings. Structural steel is usually fabricated in a vendors shop, and delivered to the site for eventual erection. Structural steel has a number of differing specifications / materials of construction, that have differing cost consequences the most widely used is A36. Issues that may perhaps impact the erection activity of new structural steel are: • Lifting equipment / cranes / hoists • Mobilization / de-mobilization of crane (crane are typically rented by the day or week) • Crane reach • Lifting capacity • Number of floors • Bolted connections • Welded connections • Painting / touch up painting Platforms, ladders, handrails, stair risers and other miscellaneous: perform take off and establish pounds / tons of material and assign appropriate installation man-hours. Checker plate, grating and floor plate and metal decking: perform take off and establish square feet of material and assign appropriate installation man-hours, allow at least 5% for waste in the cutting / fit up activity. Order of Magnitude Structural Steel Estimating Data Structural Steel weights per SF: • Manufacturing Building = 10 - 15 lb / S.F. • 5 Floor Office Building = 15 – 25 lb / S.F. • Heavy industrial Facility = 25 – 75 lb / S.F. • Process Structures: Preliminary weights of structures can vary from 1.5 lb to 3.5 lb (Cubic Foot of enclosed area). Structural Steel as percentage of major equipment cost: usually falls in the 5% to 8% of major equipment cost. The following pie chart delineates the various cost / fabrication and installation activities associated with structural steel. PERCENTAGE BREAKDOWN OF STRUCTURAL STEEL BASED ON 500-TON, 3-STORY BUILDING: Copyright © 2017 Compass International, Inc. 134. | SECTION A4 Miscellaneous Structural Steel Items LABOR & MATERIAL COSTS, EXCLUDES CRANE AND SCAFFOLDING COSTS DESCRIPTION COST PER TON / POUND / SF COST PER KG / M2 Structural Steel (Columns and Beams – 100 Ton and above) For applications less than 100 Ton multiply value by 1.15 Light framing steel (tubular and channels) Heavy framing steel (RSJ’s and wide flange beams) Metal studs / framing Miscellaneous lintels and angles / channels Corrugated metal decking, galvanized 2” rib 18 g Ditto 20 g Galvanized steel ladders connected to masonry or concrete w/o safety loops. Ditto with safety loops Handrails 1.5” diameter CS 2 rail system 30”- 36” high Stairs – galvanized steel 36” wide c/w side plate and handrails (open grating) Bollards 3” diameter 6’ long (3’ in ground filled with concrete) H.D. bolts 1/2” diameter x 8” long $2,200 - $3,500 ($1.00 - $1.60 per pound) $2,800 - $3,750 ($1.27 - $1.70 per pound) $2,615 - $3,650 ($1.19 - $1.66 per pound) $3,550 - $4,400 ($1.61 - $2.00 per pound $3,150 - $4,550 ($1.43- $2.07 per pound $2.15 - $2.70 / SF $2.40 - $2.80 / SF $458.00 / LF $23.67 - $37.67 Average MH Units for Structural Steel Erection Adjust Units for Job Conditions, Including Height Factors and size of project. See chart at right. $30.06 - $40.24 $28.17 – $39.30 $38.11 - $47.34 $33.85 - $48.96 $23.13 - $29.05 $25.82 - $30.13 $75.50 / LF $27.40 / LF $190 - $235 per tread $660 - $1,250 each $13.70 / each STRUCTURE TYPE AVG. MH/TON Pipe Racks Equipment Structures Platforms, Walkways, Ladders Other Misc. Ironwork 18-25 30-40 45-70 40-80 Miscellaneous Structural Steel TYPE $ LOW COST PER TON $ HIGH COST PER TON LOW KG $ COST HIGH KG $ COST Building structural steel A 992 supply & erected Building structural steel A 500 hollow section supply & erected Galvanized sag rods 5/8” per pound - supply & erected 2,350 5,550 2.58 6.11 3,350 5,350 3.69 5.88 2.40 3.25 5.28 7.15 Copyright © 2017 Compass International, Inc. SECTION A4 | 135. Average Weights for Misc. Iron DATA TABLE STRUCTURE TYPE AVERAGE WEIGHT 1” x 3/16” Bar Type Grating - Galvanized 1 1/4” x 3/16” Bar Type Grating Galvanized Ladders - W Cage Ladders - No Cage Stairways - 2” L - Handrail W Toe Plate 1 50” Pipe Handrail Stair Treads Grating 1.25” x 3/16” (9” wide x 3’-0) Ditto 1.25” x 3/16” Floor Grating 8 / 9 # SF / 0.03 M.H.’s / SF: 9.5 /10.5 # SF / 0.03 M.H.’s / SF 27 / 30 # LF 11 / 13 # LF 75 / 85 # LF 14 / 16 # LF 13 / 15 # LF 25 / 30 # each 11 / 12 # / SF Metal Decking Installation ROOF & U/S OF ELEVATED SLABS, LAID ON JOISTS LABOR ONLY MAN-HOURS PER SF MAN-HOURS PER M2 1.5” ribbed depth 18g galvanized 1.5” ribbed depth 20g galvanized 1.5” ribbed depth 22g galvanized 3” ribbed depth 18g galvanized 3” ribbed depth 20g galvanized 3” ribbed depth 22g galvanized 0.010 0.010 0.010 0.013 0.013 0.013 0.108 0.108 0.108 0.140 0.140 0.140 REF. # TYPE OF MATERIAL FABRICATE & INSTALL M.H’S PER LF 1 Fabricate Install Fabricate Install Fabricate Install Fabricate Install Fabricate Install 0.60 M.H’s per LF 0.25 M.H’s per LF 0.60 M.H’s per LF 0.25 M.H’s per LF 1.15 M.H’s per LF 0.25 M.H’s per LF 2.15 M.H’s per LF 0.25 M.H’s per LF 0.25 M.H’s per SF 5 – 15 SF per hour Metal Decking Installation ROOF & U/S OF ELEVATED SLABS, LAID ON JOISTS Handrails: @ # horizontal 1.25” diameter CS welded to vertical 1.50” diameter post at 6’ centers: 2 Ditto 3 Ladders w/o cage CS 4 Ditto with cage 5 Floor grating / checker plate/ diamond plate • Excludes painting Copyright © 2017 Compass International, Inc. 136. | SECTION A4 Steel Plate / Ductwork $3,700 - $4,375 per ton supply and erect Erection of steel refractory duct work Excluding brick lining 40 - 60 man-hours per ton Insulated Metal Siding supply and install, excludes structural framing / support: Aluminum Cable Tray (12” wide with all fittings and supports) WIDTH MAN-HOURS $ MATERIAL COST 18” 24” 0.60 0.75 $53.70 $62.80 OOM pricing for a Field Erected Storage Tanks 250,000 - 500,000 gallons Carbon Steel $1.60- $3.05 per gallon SS $2.70 - $3.40 per gallon OOM pricing for installed piping system 2017 Pricing Basis: Includes, Pipe material, fabrication and erection labor, fittings, valves, hangars, testing and all required activities: See chart below. OOM Process Pipe Man-Hours • ISBL 4 - 8” 200 – 300 man-hours per ton • OSBL 75 - 125 man-hours per ton THICKNESS SF 3.5” – 85 mm thick corrugated metal siding with 1” thick insulation $10.15 $104.90 M2 COST TO FABRICATE A COMPLETE C.S. PRESSURE VESSEL / TOWER / DRUM: (Assume wall thickness is 1” thick and finished product weighs 10,000 pounds / 4,550 kg – 100,000 pound / 45,500 kg) • Cost per pound: $2.15 – $2.54 • Cost per kg: $4.73 - $5.59 MASONRY UNIT COSTS / DATA See charts next page • Facing bricks cost $355 - $610 per 1,000 • Common bricks cost $255 - $395 per 1,000 • 8” thick concrete block cost $1.20 - $2.15 each • 10 C.F. of mortar required for 1,000 bricks / mortar costs approximate, $5.70 / C.F. • A Mason can install / lay 700-900 bricks in 8 hours 1,000 brick a day is considered excellent productivity. • 1,000 bricks weigh 6,500 – 6,750 pounds. OOM Miscellaneous Items • Sandblasting 0.010 hours / SF • Scaffolding 0.115 – 0.020 hours / CF OOM Pricing for Installed Piping System 2017 PRICING BASIS PIPE DIA C. S. $ COST PER LF C. S $ COST PER M SS 304 $ COST SS 304 $ COST SS 316 $ COST SS 316 $ COST PER LF PER M PER LF PER M 2 2 3 4 6 46 - 72 69 - 94 99 - 124 124 - 153 148 - 176 151 - 238 228 - 308 325 - 408 408 - 502 485 - 579 77 - 116 111 - 158 152 - 205 208 - 252 242 - 294 Copyright © 2017 Compass International, Inc. 252 - 379 365 - 517 500 - 672 682 - 827 793 - 965 80 -123 119 - 170 172 - 220 223 - 266 258 - 317 262 - 405 389 - 558 565 - 720 731 - 872 848 - 1,041 SECTION A4 | 137. Facing Brick UNIT COSTS / DATA BRICK TYPE BRICK SIZE IN INCHES NUMBER OF BRICKS PER SF. Standard Size Jumbo Size Economy Size Utility Size 8 Square 2-1/4 X 3-3/4 X 8” 2-3/4 X 3-3/4 X 8” 3-5/8 X 3-5/8 X 7-5/8” 3-5/8 X 3-5/8 X 11-5/8” 7-5/8 X 3-5/8 X 7-5/8” 6.75 5.6 4.5 3.0 2.25 Concrete Masonry Facing Units UNIT COSTS / DATA BRICK TYPE BLOCK SIZE IN INCHES NUMBER OF BLOCKS PER SF. Ground Face Units Split Face Fluted Units 8 Square 3-5/8 X 7-5/8 X 15-5/8” 7-5/8 X 7-5/8 X 15-5/8” 2-1/4 X 3-5/8 X 15-5/8” 3-5/8 X 7-5/8 X 15-5/8” 7-5/8 X 7-5/8 X 15-5/8” CONCRETE BLOCK (hollow) Back-up BLOCK SIZE IN INCHES NO. OF BLOCKS PER SF. 4” (wide) X 8” X 16” (SM - 1 side) 1.125 6” (wide) X 8” X 16” (SM - 1 side) 1.125 8” (wide) X 8” X 16” (SM - 1 side) 1.125 10” (wide) X 8” X 16” (SM - 1 side) 1.125 12” (wide) X 8” X 16” (SM - 1 side) 1.125 Concrete Masonry M / H installation units Hollow load bearing / Solid load bearing: THICKNESS HOLLOW M / H ‘S PER SF SOLID M / H ‘S PER SF 4” thick 6” ditto 8” ditto 10” ditto 12” ditto 0.055 0.060 0.070 0.075 0.085 0.060 0.065 0.075 0.080 0.090 1.125 1.125 3.375 1.125 1.125 Brick Mortar: (1:3) 1 part cement & 3 parts sand: • 10 CF of mortar required for 1,000 installed bricks. • Mortar costs $5.70 per CF • Mortar cost for 1,000 installed bricks = 10 CF x $5.70 = $57.00 • Approximately 5 bricks per SF of wall surface • 5 bricks x $57.00 / 1,000 = $0.29 / SF Concrete Block Mortar: (1:3) 1 part cement & 3 parts sand: • 1.12 Blocks + 2.5% waste = 115 blocks per 100 SF of wall surface. • 15 CF of mortar required for 100 SF of wall surface. • Cost of mortar per SF = 15 CF x $5.70 / 100 SF = $0.86 • See chart next page. Copyright © 2017 Compass International, Inc. 138. | SECTION A4 MASONRY INSTALLATION MAN-HOURS MAN-HOURS LABOR ONLY: PER SF PER M2 (EXCLUDES SCAFFOLDING) Solid Foundation wall 6” thick Solid Foundation wall 8” thick Solid Foundation wall 10” thick Solid Foundation wall 12” thick Solid Split ribbed face 6” thick Solid Split ribbed face 8” thick Solid Split ribbed face 10” thick Solid Split ribbed face 12” thick 0.060 0.065 0.070 0.075 0.070 0.075 0.080 0.085 0.646 0.699 0.753 0.807 0.753 0.807 0.861 0.915 FLOOR DRAINS (flat round top C.S. & S.S.) • 4” diameter: 2.50 MH • 6” diameter: 4.00 MH EXTERIOR FINISH • Wood Siding Cedar: 7.2 MH per 100 Sq. Ft: • Fiberglass Siding: 8.0 MH per 100 Sq. Ft: • Galv. Corrugated Iron: 3.5 MH per 100 Sq. Ft: • Vinyl Siding: 4.2 MH per 100 Sq. Ft: • Corrugated Aluminum: 3.3 MH per 100 Sq. Ft: QUARRY TILE FLOORING L & M (Dairy / Food Facilities) 2017 Cost basis: • 4” x 4” x 3/8” floor thin set base: $9.80 / SF • 6” x 6” x 3/8” floor thin set base: $9.00 / SF • 4” x 4” x 3/8” floor mud set base: $11.10 / SF • 4” x 4” x 3/8” wall thin set base: $10.70 / SF • 4” x 4” x 3/8” base with cove top thin set base: $10.30 / LF ROOFING • Built Up (3 layers): $1.90 to $3.15 per layer of roof per Sq. Ft: • EPDM 1.15 to $2.30 per Sq Ft: • Asphalt Shingles :2.0 MH to 2.4 MH per 100 Sq. Ft. depending on type of roof Glass Block Work DATA TABLE SIZE MATERIAL PER SF LABOR PER SF $ TOTAL PER SF $ TOTAL PER M2 6” x 6” 8” x 8” 25.70 29.40 14.60 16.60 40.30 46.00 433.63 494.96 Wood Framing Man Hours per 100 Board Foot: DOUGLAS FIR FRAMING TYPE 2” X 4” 2” X 6” 2” X 8” 2” X 10” 2” X 12” Floor / ceiling Joists 3.7 - 4.2 2.8 - 3.4 Bearing Plates & Sills 3.5 – 4.1 4.5 – 5.1 Wall Framing / Studs 1.9 - 2.4 1.8 - 2.2 (Hip) Short Framing Pieces 3.9 - 4.4 3.7 - 4.2 Roof Ridge N/A 5.0 - 4.2 Trusses 5.0 - 6.2 4.3 - 4.8 (Stick Built - not pre-engineered) Roof Rafters 7.2 - 8.0 5.8 - 7.3 • Plywood 0.5” exterior grade 16 Man Hours per 1,000 Sq. Ft: 1.9 - 2.2 3.1 - 3.5 1.6 - 2.2 3.5 - 3.9 5.0 - 4.1 3.7 - 4.1 1.6 - 1.9 3.1 - 3.5 1.5 - 2.0 3.2 - 3.4 4.4 - 3.7 2.9 - 3.3 1.6 - 1.9 3.1 - 3.5 1.4 - 1.8 2.9 - 3.2 4.4 - 3.7 2.7 - 3.0 4.8 - 6.0 4.2 - 5.5 3.3 - 5.0 Copyright © 2017 Compass International, Inc. SECTION A4 | 139. INSTALLED DUCTWOK PRICE / SUBCONTRACT BASIS (2017 Cost Basis) Based on cost per pound includes all support / brackets etc. • Galv rectangular ductwork - commercial gauge (22-26): $6.35 - $8.65 / lb • Galv ditto ductwork - Rehab & Restoration: $9.70 - $13.10 / lb • Galv ductwork - heavy gauge (10-14 welded): $12.20 - $19.20 / lb • Aluminum ductwork: $12.90 - $21.00 / lb • Stainless steel ductwork: $18.60 - $28.00 / lb • Fiberglass ductwork - rigid: $5.90 / SF • Insulation acoustical lining (internal): $2.72 – 3.80 / SF • Air Balancing: $550 - $1,050 / AHU • Plenum insulation rigid 2” thick: $6.10 - $7.25 / SF MATERIAL WEIGHT (LBS PER SF) 3 ply roofing shingles Corrugated metal roofing (20 g) 1 Brick thick wall with mortar Ditto with concrete block wall 4” thick glass blocks 3/8” thick glass 1” thick terrazzo flooring (excludes bedding material) Gypsum plaster ceiling with lathing 0.75 – 1.25 1.50 – 2.25 100 - 125 165 - 190 16 – 20 5.50 12 10 - 12 Annual Maintenance Costs (Internal and Exterior Maintenance) 2017 Basis TYPE OF FACILITY $ PER SF $ PER M2 Hospital Manufacturing Facility / Factory R&D Center Laboratory Warehouse 2.50 -3.80 2.45 – 3.40 26.90 – 40.89 26.35 – 36.58 3.00 – 3.95 0.85 – 1.40 32.30 – 42.50 9.15 - 15.06 MATERIAL WEIGHT (LBS PER SF) 3 ply roofing shingles Corrugated metal roofing (20 g) 1 Brick thick wall with mortar Ditto with concrete block wall 4” thick glass blocks 0.75 – 1.25 1.50 – 2.25 100 - 125 165 - 190 16 – 20 Estimating – Rules of Thumb 2017 BASIS CONSTRUCTION CATEGORY PRICE PER UNIT REMARKS Engineered Stone/Fill Ditto Structural Steel Reinforced Concrete Ditto Piping 2” – 4” CS Ditto (multiply by 1.80 for S.S applications) Manufacturing/Production Equipment (Installation) HVAC per ton of cooling / refrigeration $33 - $51 CY $44 - $66 M3 $2,985 - $4,600 Ton Columns / Beams $385 - $1,250 CY $485 - $1,640 M3 Foundations and Flatwork $95 - $200 LF All in budget price (includes pipe $311 - $640 M fittings, hangars, valves & erection) Multiply equipment purchase Includes Engineering, Procurement price by 2 – 5 to arrive at total and Construction activities installed cost $2,050 - $3,400 per ton Copyright © 2017 Compass International, Inc. 140. | SECTION A4 PAINTING COSTS Mid 2017 cost basis • Material Cost • Exterior (Alkyd/oil based) 5 gallon • Primer $34.20 • Flat $32.45 • Gloss $28.60 • Masonry Exterior $32.85 • One gallon of paint will cover 300-400 SF (1 coat) • Painter (in 8 hours) can perform the following • Spray 2,000-2,500 SF • Roller 1,000-1,500 SF • Brushwork 500-750 SF Revamp / Alteration work. Consider the following: • Demolition items, value obtain for selling “scrap metal” • Materials of construction, i.e. carbon steel, stainless steel, aluminum, plastic, galvanized steel etc. • Welded or bolted connections • Modifications to existing steel • Cut out openings • Shoring • Small quantities • Fire watch, spark / dust protection • Weather protection • Limited use of equipment • Lifting equipment / cranes / hoists • Mobilization / de-mobilization of crane (crane are typically rented by the day or week) • Crane reach • Lifting capacity • Number of floors • Painting / touch up painting Major Equipment Installation / Erection / Setting: Major equipment installation / erection / setting man-hours are hardly ever greater than 10% of the total field construction man-hour effort. Typically a good rule of thumb is that major equipment Copyright © 2017 Compass International, Inc. hours / cost range from 5% to 12% of the F.O.B. / ex works purchase price of the particular piece of major equipment item. WEIGHT OF POUND M.E. IN TONS KG 1 3 5 10 25 50 100 250 500 909 16.00 2,273 14.00 4,545 12.50 9,091 11.00 22,727 10.00 45,455 9.00 90,909 8.00 227,273 6.50 454,545 5.50 2,000 5,000 10,000 20,000 50,000 100,000 200,000 500,000 1,000,000 HOURS PER TON EXCLUDING CRANES APPROXIMATE MAJOR EQUIPMENT INSTALLATION / ERECTION / SETTING MAN HOURS Includes aligning and leveling (excludes crane and crane operator): Agitators (Top Entry) 1 - 10 hp Ea 10 - 50 hp Ea 50 - 100 hp Ea 16/18 56/64 95/120 Air Dryer 2,500 CFM 5,000 CFM 10,000 CFM Ea Ea Ea 188/224 456/628 590/740 Belt Conveyor 50 ton 100 ton 250 ton Ea Ea Ea 38/44 98/106 158/168 Compressors & chiller equipment with driver 1 - 50 hp Ea 38 50 - 100 hp Ea 86 100 - 250 hp Ea 246/294 250 - 500 hp Ea 444/526 SECTION A4 | 141. Field erected storage tanks C.S. 10,000 gal (238 barrels) 25,000 gal (595 barrels) 50,000 gal (1,190 barrels) 100,000 gal (2,380 barrels) 250,000 gal (5,950 barrels) 500,000 gal (11,900 barrels) Ea Ea Ea Ea Ea Ea 70/90 120/180 250/400 540/620 700/850 900/1,250 Drum - CS A 515 DATA TABLE GALLONS $ COST PER GALLON TO $ COST OF DRUM PER GALLON PURCHASE DRUM D/D TO SITE INSTALLED WITH BULK MATERIALS & FIELD LABOR $ COST OF DRUM PER GALLON WITH DESIGN / CM & INSPECTION 250 500 1,000 2,500 5,000 10,000 25,000 50,000 100,000 380.74 236.18 136.69 70.38 41.94 29.32 19.17 13.36 10.86 48.54 30.18 20.23 12.01 9.93 8.01 5.61 4.94 4.43 331.08 205.37 118.87 61.20 36.47 25.49 16.67 11.62 9.44 Heat Exchangers (shell & tube) Up to 50 SF Ea 16 50 - 100 SF Ea 40 100 - 500 SF Ea 40/80 500 -1,000 SF Ea 80/100 Horizontal Batch Centrifuge 10 SF Ea 50 SF Ea 100 SF Ea grouting, brackets, supports, piping, cable, conduit and electrical hook-up: 88 164 420 MISCELLANEOUS ITEMS (1) AGITATOR / MIXER / BLENDER – VESSEL / POT BLENDER: Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, lifting into position, setting, leveling, aligning, and system check out. Excludes cranes, foundations, (2) BLOWERS & FANS- Suspended Type Fans (ceiling / hung by brackets): Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km,, unpacking, lifting into position, setting, leveling, aligning, and system check out. Includes thermostat, holding brackets and fuel pump: Excludes cranes, foundations, grouting, brackets, supports, piping, cable, conduit and electrical hook-up: (3) FLUID TYPE: Includes installation of motor and drives, controls: Excludes crane rental, foundations, grouting, brackets, supports, piping, cable, conduit and electrical hook-up: Copyright © 2017 Compass International, Inc. 142. | SECTION A4 Table 1 AGITATOR / MIXER / BLENDER – VESSEL / POT BLENDER: CUBIC FEET / CUBIC YARD VOLUME (H.P.) / # OF PIECES MAN-HOURS M.H. PER HP 5 / 0.20 (2.5) / 7 10 / 0.40 (5.0) / 7 15 / 0.55 (7.5) / 7 25 / 1.00 (10.0) / 7 50 / 2.00 (15.0) / 7 75 / 2.75 (20.0) / 7 100 / 3.70 (25.0) / 7 250 / 10.00 (35.0) / 7 96 120 180 240 280 300 350 450 38.4 24 24 24 18.6 15 14 12.8 Table 2 BLOWERS & FANS: SUSPENDED TYPE FANS (CEILING / HUNG BY BRACKETS) C.F.M. HP WEIGHT IN POUNDS (# OF MAJOR PIECES) MAN-HOURS M.H. PER HP 500 1,000 2,500 5,000 10,000 25,000 50,000 75,000 100,000 250,000 0.5 1 1.5 3 5 12.5 25 35 50 75 200 (4 / 8) 350 (4 / 8) 450 (4 / 8) 700 (4 / 8) 1,500 (6 / 12) 3,000 (6 / 12) 5,000 (10 / 20) 7,000 (10 / 20) 10,000 (10 / 20) 15,000 (10 / 20) 2.5 4 8 12 16 32 60 84 108 160 5 4 5.33 4 3.2 2.56 2.4 2.4 2.16 2.13 (4) COMPRESSOR – RECIPROCATING UNIT (Packaged unit with local controls): Gas Powered Engine Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, lifting into position, setting, leveling, aligning, and system check out. Includes installation of motor and drives, controls: Excludes cranes, foundations, grouting, brackets, supports, piping, cable, conduit and electrical hook-up: see chart next page. (5) OIL / GAS FIRED HEATERS INDIRECT - FLOOR MOUNTED: Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles Copyright © 2017 Compass International, Inc. – 0.80 km, unpacking, lifting into position, setting, leveling, aligning, and system check out. Includes installation of motor and drives, controls: Assume unit is mounted on a skid unit the hook-up piping and electrical between tank and pump is included, typically trim is shipped loose: Assumed that equipment is shipped in one piece: Excludes cranes, foundations, grouting, brackets, supports, piping, cable, conduit and electrical hook-up: (6) Shell & Tube Heat Exchanger CS A 285 100 PSIG: see table next page SECTION A4 | 143. Table 3 FLUID TYPE GPM H.P # OF PIECES M.H.’S MH. PER GALLON 10 25 50 100 150 1 2.5 5 7.5 15 3/5 3/5 3/5 3/5 5/7 6.5 8 12 22 32 0.65 0.32 0.24 0.22 0.20 Table 4 COMPRESSOR – RECIPROCATING UNIT (PACKAGED UNIT WITH LOCAL CONTROLS) COMPRESSOR H.P. APPROXIMATE WEIGHT POUNDS (# OF PIECES) MAN-HOURS M.H. PER H.P. 1,000 2,500 4,000 5,000 65,000 / 7/14 95,000 / 7/14 125,000 / 7/14 250,000 / 7/14 0.72 0.56 0.37 0.30 720 920 1,250 1,500 Table 5 OIL / GAS FIRED HEATERS INDIRECT - FLOOR MOUNTED CFM NUMBER OF PIECES WEIGHT POUNDS MAN-HOURS M.H. PER POUND 2,500 5,000 10,000 25,000 50,000 100,000 6/12 6/12 10/20 10/20 10/20 10/20 600 1,000 1,500 3,700 4,500 6,300 21 32 42 72 81 114 0.04 0.03 0.03 0.02 0.02 0.02 Table 6 SHELL & TUBE HEAT EXCHANGER CS A 285 100 PSIG SURFACE AREA SF $ COST PER SF PURCHASE D/D TO SITE $ COST PER SF INSTALLED WITH BULK MATERIALS & FIELD LABOR $ COST PER SF WITH DESIGN / CM & INSPECTION 50 100 250 500 1,000 2,500 5,000 10,000 799.15 720.57 362.00 212.57 111.13 65.81 44.33 35.92 998.38 899.93 451.57 265.38 139.11 82.40 55.64 44.94 220.48 206.32 100.04 55.65 32.51 24.88 19.62 18.47 Copyright © 2017 Compass International, Inc. 144. | SECTION A4 Fuel Storage Tank Fiberglass 2,500 Gallon $2,780 5,000 Gallon $4,285 10,000 Gallon $11,015 4/6 6 16 300 200 0 100 MAN HOURS 400 500 600 MIXER / EXTRUDER 0 10 20 30 40 50 60 HP Furnace Gas / Oil Fired 250 PSIG CS / Alloy DATA TABLE MMBTU’S PER $ COST PER UNIT TO PURCHASE $ COST PER UNIT WITH BULKS HOUR DUTY DELIVERED IN SECTIONS TO SITE & FIELD ERECTION LABOR $ COST PER UNIT WITH DESIGN / CM & INSPECTION 25 483,592 797,773 1,023,153 50 933,302 1,187,572 1,523,076 100 1,771,117 2,122,260 2,721,825 250 4,209,097 5,083,874 6,520,134 500 8,210,010 8,880,225 11,389,000 Copyright © 2017 Compass International, Inc. SECTION A4 | 145. Pumps & motors 1-10 hp 10 - 25 hp 25 - 50 hp 50 -100 hp 100 – 150 hp Ea Ea Ea Ea Ea Reactors (multi wall) 500 gal Ea 750 gal Ea 1,000 gal Ea 2,500 gal Ea 5,000 gal Ea Vessels Horizontal Weight in Tons 1 – 10 10 – 20 20 – 40 40 – 60 22 40 58 84 96/108 M.H.’s / per Ton 8.10 4.90 3.90 3.40 LIGHTING FIXTURES CEILING WAREHOUSE TYPE APLLICATIONS: (excludes cable, conduit and terminations) 2017 Cost Basis 42 80 88/96 122/136 158/172 Towers / Columns (excludes tray installation) 12“ Dia x 20’ high Ea 38/42 24“ Dia x 30’ high Ea 72/84 48” Dia x 40’ high Ea 116/124 60” Dia x 60’ high Ea 160/172 72” Dia x 60’ high Ea 184/192 Mercury Vapor 100 watt 250 watt Material $648 $742 M.H.’s 2.25 2.45 Sodium H.P.: 100 watt 250 watt Material $895 $960 M.H. ’s 2.75 2.95 50 40 30 20 10 0 MAN HOURS 60 70 80 SEWAGE EJECTORS (SIMPLEX – 1,800 RPM) 0 2 4 6 8 10 12 14 16 GPM Copyright © 2017 Compass International, Inc. 146. | SECTION A4 50 40 30 0 10 20 MAN HOURS 60 70 80 90 SEWAGE EJECTORS (DUPLEX – 1,800 GPM) 0 2 4 6 8 10 12 300 400 14 16 KVA 30 20 0 10 MAN HOURS 40 50 60 SUB STATION 0 100 200 KVA Copyright © 2017 Compass International, Inc. 500 600 SECTION A4 | 147. Steam Packaged Boiler A 285 CS 150 PSIG DATA TABLE POUNDS PER HOUR $ COST PER POUND TO PURCHASE D/D TO SITE 5,000 10,000 25,000 50,000 100,000 250,000 Incandescent 100 watt 250 watt 14.96 14.16 9.13 6.54 4.71 4.26 Material $166 $216 M.H.’s 2.25 2.45 LIGHTING FIXTURES CEILING WAREHOUSE TYPE APLLICATIONS Explosion Proof (excludes cable, conduit and terminations) 2016 Cost Basis: Mercury Vapor 100 watt 250 watt Material $824 $1,106 M.H.’s 2.75 3.15 Sodium H.P.: 100 watt 250 watt Material $974 $1,200 M.H. ’s 3.25 3.65 Incandescent 100 watt 250 watt Material $415 $472 M.H. ’s 3.35 3.50 • Allow $19.20 LF for (L/M) for cable, conduit and terminations. MEDICAL / LABORATORY PIPING (All in price L&M) 2017 Cost Basis: $ COST PER POUND FIELD ERECTED WITH BULKS & FIELD LABOR 45.83 43.67 22.83 14.50 9.38 6.86 $ COST PER POUND WITH DESIGN / CM & INSPECTION 52.70 50.22 26.26 16.67 10.80 7.89 • 0.75” S.S. 304 Sch 80 seamless: $33.35 / LF • 1.00” S.S. 304 Sch 80 seamless: $42.25 / LF • 0.50” S.S. 316 Sch 10 seamless: $23.45/ LF • 0.75” S.S. 316 Sch 10 seamless: $27.40 / LF • 1.00” S.S. 316 Sch 10 seamless: $34.20 / LF • 0.50” S.S. 316 Sch 80 seamless: $32.40 / LF • 0.75” S.S. 316 Sch 80 seamless: $37.60 / LF • 1.00” S.S. 316 Sch 80 seamless: $45.80 / LF WALK IN FREEZERS (PRE-ASSEMBLED) 2017 Cost Basis. Dimensions 10’ x 10’ x 10’ high 15’ x 15’ x 10’ high Material $9,510 $13,860 M.H.’s 42 64 LAB EQUIPMENT (2017 Cost Basis): MATERIAL Anaerobaric Chamber $6,900 12 CF Automatic Coagulation $5,080 Bench top / timer unit Glassware Washer / Dryer $6,940 Lab Centrifuge Unit $4,125 2.5 CF MAN HOURS 5 4 10 1.5 • 0.50” S.S. 304 Sch 10 seamless: $21.05 / LF • 0.75” S.S. 304 Sch 10 seamless: $23.65 / LF • 1.00” S.S. 304 Sch 10 seamless: $29.95 / LF • 0.50” S.S. 304 Sch 80 seamless: $26.90 / LF Copyright © 2017 Compass International, Inc. 148. | SECTION A4 O.O.M. PRICING FOR VESSELS & TANKS C.S. & S.S: ASME 100 PSIG (2017 Pricing Basis): ELECTRIC MOTOR hours to install 240/440 v H.P. MAN-HOURS Weights as per Standard Gage for steel sheet are as follows: • 0.25” thick = 10.46 pounds / SF. 0.50” thick = 20.91 pounds / SF. • 0.75” thick = 31.36 pounds / SF. 1.00” thick= 41.82 pounds / SF. 2.5 5 10 25 50 3 5.5 8 16 24 To determine weight use the following formula Weight (W) = 12DTL Where W = weight in pounds and D = Diameter of Vessel / Tank in inches and T = Shell / wall thickness in inches and L = Height or length of Vessel / Tank • Add 10% for normal nozzles skirts, man ways and baffles • Add 20% for complex nozzles skirts, man ways and baffles DUCTWORK BUDGET PRICING: (2017 Pricing) FLEXIBLE WITH CLAMPS SIZE UNIT $ COST 3” 4” 6” 8” 10” 12” 16” 18” 20” LF LF LF LF LF LF LF LF LF $14.50 $16.85 $22.00 $28.00 $32.60 $36.20 $41.40 $44.40 $45.05 O. O. M. Costs Per Pound TYPICAL BRACKETS, SUPPORTS AND NOZZLES ETC.; 2017 COST BASIS. POUNDS WEIGHT COST / LB. C.S. COST / KG C.S. COST / LB. S.S. 304 COST / KG S.S. 304 COST / LB. S.S. 316 COST / KG S.S. 316 500 11.37 25.01 17.43 38.35 20.63 45.38 1,000 9.99 21.98 15.98 35.16 18.38 40.44 2,500 8.23 18.11 13.28 29.21 15.29 33.63 5,000 7.55 16.61 11.94 26.26 13.51 29.73 10,000 6.25 13.74 10.01 22.03 11.21 24.65 25,000 4.21 9.27 7.05 15.52 7.26 15.97 50,000 3.04 6.69 4.62 10.16 5.35 11.78 100,000 2.35 5.16 3.68 8.09 4.25 9.35 • Adjustments: To determine setting man hours multiply the above results by 6% -8% and divide by $58 / hour. For intricate designs needing internal brackets / supports etc add 15% to 25% to above results. For vessels with half and full jackets add 15% and 25% to above results. Copyright © 2017 Compass International, Inc. SECTION A4 | 149. GALVANIZED STEEL WITH SUPPORTS SIZE UNIT COST 3” 4” 6” 8” 10” 12” 14” 16” 18” 20” LF LF LF LF LF LF LF LF LF LF $16.15 $16.80 $20.85 $27.00 $31.15 $36.05 $39.75 $44.70 $50.85 $55.60 FIRE DAMPERS IN WALL SIZE UNIT COST 1 SF 2 SF 4 SF 8 SF 12 SF 18 SF 24 SF 36 SF EACH EACH EACH EACH EACH EACH EACH EACH $265 $375 $490 $840 $960 $1,180 $1,215 $1,530 LABOR MAN HOURS PULLING CABLE IN CONDUIT (excludes hookup / connections) WORK ITEM UNIT No 12 solid wire No 10 ditto No 8 ditto No 1/0 stranded wire No 2/0 ditto No 500 MCM stranded wire No 1,000 ditto 1000 LF 1000 LF 1000 LF 1000 LF 1000 LF 1000 LF M.H.’S PER UNIT 7.50 12.50 14.50 26.50 28.50 60.00 1000 LF 87.50 LABOR MAN HOURS TO INSTALL COPPER BUSWAY IN STEEL CASE WORK ITEM UNIT 225 amp 1000 amp 2500 amp 1000 LF 1000 LF 1000 LF M.H.’S PER UNIT 460.00 865.00 2830.00 Miscellaneous Electrical Items: (2017 Pricing Basis) UNDERGROUND FIBREGLASS DUCTWORK DESCRIPTION MATERIAL COST LABOR MAN-HOURS SIZE UNIT COST 4” 6” 8” 10” 12” 18” LF LF LF LF LF LF 36.20 39.35 44.40 54.40 60.60 97.10 Unit substation 150 kVA Ditto 500 kVA Ditto 1,000 kVA Main switchboard 600 v 400 amp Safety switch 240 v – 3 pole NEMA 1 Enclosed Indoor 100 amp Ditto 200 amp Ditto 400 amp Ditto 600 amp Safety switch 100 amp NEMA 1 Enclosed Indoor Ditto 250 amp Ditto 400 amp Ditto 600 amp Ditto 100 amp NEMA 12 -Dust proof Ditto 250 amp 46,700 77,900 104,650 1,505 44 84 142 26 280 3 640 1,315 2,795 320 6 8 12 6 445 908 1,685 333 8 10 12 8 490 10 ELECTRICAL WORK: If the scope of this item is vague an allowance of $15,000 to $25,000 per motor is usually adequate to estimate the costs associated with a unit sub station and switch gear, power / control wire & conduit, grounding and area lighting, this would exclude main sub station (refer to Section D 1 for more details). Copyright © 2017 Compass International, Inc. 150. | SECTION A4 DESCRIPTION MATERIAL COST CONTINUED Ditto 400 amp 963 Ditto 600 amp 1,828 Ditto 100 amp NEMA 7 918 Explosion proof Ditto 250 amp 1,180 Ditto 400 amp 2,210 Ditto 600 amp 4,440 2400 V - 4160 V MCC 6,900 600 amp Disconnect switch Ditto 1000 amp 7,880 Ditto 1200 amp 8,735 Circuit breaker 600 v – 270 3 pole 100 amp breaker NEMA 1 Enclosed Indoor Ditto 200 amp 532 Ditto 500 amp 2,211 Ditto 1000 amp 2,470 Circuit breaker 600 v – 338 3 pole 100 amp breaker NEMA 12 Dust proof Ditto 200 amp 647 Ditto 500 amp 2,707 Ditto 1000 amp 2,834 Circuit breaker 600 v – 410 3 pole 100 amp breaker NEMA 7 Explosion proof Ditto 200 amp 805 Ditto 500 amp 3,200 Ditto 1000 amp 3,690 Panel Enclosure1’x 2’x 6” 78 NEMA 1 Ditto 2’ x 3’ x 6” 212 Ditto NEMA 12 2’ x 2’ x 6” 285 Transformer 3 phase Dry- 8,530 4160 v – 480 / 277 v 150 kVA Ditto 500 kVA 21,500 Ditto 1,000 kVA 39,050 Ditto 480 v – 208/120 v 3,600 150 kVA Ditto 500 kVA 9,200 Bus Duct 225 amp 170 Copper / LF Ditto 400 amp 221 LABOR MAN-HOURS 14 16 10 14 18 24 10 14 17 2 4 6 12 3 5 8 18 4 6 12 22 2.2 4.2 3.5 30 56 84 26 48 0.30 0.35 Copyright © 2017 Compass International, Inc. DESCRIPTION CONTINUED Ditto 600 amp Ditto 800 amp Ditto 1,000 amp Bus Duct 225 amp Aluminum / LF Ditto 400 amp Ditto 600 amp Ditto 800 amp Ditto 1,000 amp For bus duct elbows and junctions Galvanized 1” diameter NEMA 7 Explosion proof conduit / LF Ditto 2” Ditto Junction box 3 branch Galvanized steel cable tray 12” wide / LF Ditto 18” Ditto 24” Ditto 30” Galvanized steel cable tray 12” wide / LF Ditto 18” Ditto 24” Ditto 30” For elbows and junctions EMT 1” diameter / LF Ditto 1.5” Ditto 2” Ditto 4” Pull box 1’ x 1’ x 1’ Ditto 2’ x 2’ x 2’ MATERIAL COST LABOR MAN-HOURS 290 370 466 124 0.40 0.45 0.55 0.30 184 228 300 340 Add 25% to above 29.40 0.35 0.40 0.45 0.55 Add 25% to above 0.75 63.40 76.25 0.95 0.55 10.80 0.33 16.45 21.40 29.70 16.20 0.40 0.50 0.55 0.33 23.15 32.35 35.30 Add 25% to above values 1.92 2.61 3.62 15.15 51.52 296.00 0.40 0.50 0.55 Add 25% to above values 0.175 0.375 0.425 0.50 2 3.50 SECTION A4 | 151. INSTRUMENTATION An allowance of $15,000 to $25,000 per Major Equipment item is usually adequate for early budgeting of instrumentation work. Refer to Section D 1 for additional information. Installation Man Hours DEVICE INSTALLATION MAN-HOURS Pneumatic level transmitter Combustion control / alarm switch Electronic flow switch (high / low) Electronic alarm point Electronic magnetic flow meter 1” Ditto 2” Ditto 3” Ditto 4” Pressure regulator Electronic pressure recorder Electronic voltmeter Temperature control thermowell Conductivity cell Electronic turbine flow meter 1” Ditto 2” Electronic swirl meter 1” Ditto 2” Relay fire-eye relay controller Temp control alarm point / annunciator Electronic flow indicator Electronic temperature recorder Electronic temperature controller Electronic PD flow indicator Electronic level control valve Electronic flow recorder 10.50 2.50 3.00 2.50 3.50 4.25 8.00 12.00 2.50 - 4.00 12.00 3.00 2.50 7.25 4.00 8.00 4.50 8.00 4.00 1.75 5.00 20.00 6.50 5.50 5.50 16.00 - 20.00 BELT CONVEYOR – Man Hours (includes steel structure, belts and drives, excludes foundations) WIDTH IN INCHES MAN-HOURS PER LF 12 14 16 18 20 24 30 1.75 2.05 2.25 2.40 2.65 3.25 3.50 ENGINEERING Typically 400 – 800 home office engineering & design hours are adequate for each Major Equipment item refer to section D 1 for additional data. Revamp projects typically take 20 – 50% more H.O. engineering hours to design. Refer to Section D1 for additional information on: • Major Equipment • Piping Systems • Insulation • E/I Systems • Civil / Structural and Architectural Erection Man-hours for CS schedule 40, 80 and 120 piping: OSBL applications: • Excludes: pipe fabrication, hangar / valve installation, testing and installation: • To determine total hours (fabrication and erection) per LF multiply column A values by 1.50 – 2.00 • See data table next page. Erection Man-hours for CS schedule 40, 80 and 120 piping: ISBL applications: • Excludes: pipe fabrication, hangar / valve installation, testing and installation: • To determine total hours (fabrication and erection) per LF multiply column A values by 1.50 – 2.00 • See data table next page. Budget pricing for totally installed CS schedule 40 OSBL and ISBL (Labor and Material) includes pipe material, fittings, fabrication, erection, hangars, testing. Based on piping installed 15’ – 25’ above grade on racks: (2017 pricing basis) • OSBL multiply by 0.80 – 1.25 depending on complexity of piping configuration: • ISBL multiply by 0.80 – 1.50 depending on complexity of piping configuration: • Excludes valves and insulation and cranes • See data table following pages. Copyright © 2017 Compass International, Inc. 152. | SECTION A4 Erection Man-hours FOR CS SCHEDULE 40, 80 AND 120 PIPING; OSBL APPLICATIONS DIAMETER / INCHES LIFT INTO PLACE, LINEUP & TACK WELD MAN-HOURS PER LF PRODUCTION WELD COLUMN A COMBINED COLUMN A COMBINED MAN-HOURS NUMBER ERECT & WELD ERECT & WELD MAN-HOURS PER LF MAN-HOURS PER M 2 screwed joints N/A 2 welded N/A 4 0.35 1.95 6 0.45 2.50 8 0.50 3.30 10 0.60 3.75 12 0.65 4.35 14 0.75 4.85 16 0.80 5.50 18 0.85 6.00 20 0.90 6.75 24 1.00 7.75 0.30 0.35 0.45 0.55 0.60 0.75 0.80 0.90 0.95 1.00 1.05 1.15 0.98 1.15 1.48 1.80 1.97 2.46 2.62 2.95 3.12 3.28 3.44 3.77 Erection Man-hours FOR CS SCHEDULE 40, 80 AND 120 PIPING; ISBL APPLICATIONS DIAMETER / INCHES LIFT INTO PLACE, LINEUP & TACK WELD MAN-HOURS PER LF PRODUCTION WELD COLUMN A COMBINED COLUMN A COMBINED MAN-HOURS NUMBER ERECT & WELD ERECT & WELD MAN-HOURS PER LF MAN-HOURS PER M 2 screwed joints N/A 2 welded N/A 4 0.90 1.95 6 1.05 2.50 8 1.22 3.30 10 1.55 3.85 12 1.68 4.55 14 1.75 5.35 16 1.87 6.20 18 1.95 7.10 20 2.10 7.85 24 2.30 9.45 Copyright © 2017 Compass International, Inc. 0.60 0.95 1.05 1.27 1.66 1.75 1.84 1.97 2.15 2.30 2.55 2.75 1.97 3.12 3.44 4.17 5.44 5.74 6.04 6.46 7.05 7.54 8.36 9.02 SECTION A4 | 153. Budget Pricing TOTALLY INSTALLED CS SCHEDULE 40 OSBL AND ISBL (LABOR & MATERIAL) DIAMETER OSBL $ / LF OSBL $ / M ISBL $ / LF ISB / $ M 2 4 6 8 10 12 23.41 41.83 67.17 90.33 125.30 164.20 76.80 137.22 220.30 296.28 410.98 538.58 47.83 85.46 137.20 186.19 257.39 337.48 156.88 280.29 450.02 610.72 844.25 1,106.93 Steam Tracing Copper Pipe 0.50” Diameter TO PIPING SYSTEMS AND MAJOR EQUIPMENT MATERIAL COST / LF LABOR MAN-HOURS / LF MATERIAL COST / M LABOR MAN-HOURS / M 21.20 0.55 69.55 1.80 Vitrified Clay Pipe Installed in Trenches EXCLUDES EXCAVATION AND BACKFILL DIAMETER MATERIAL COST / LF LABOR MAN-HRS / LF MATERIAL COST / M LABOR MAN-HRS / M 4” 6” 5.85 8.95 0.25 0.30 19.20 29.35 0.82 0.98 Concrete U/G Sewer Installed in Trenches EXCLUDES EXCAVATION AND BACKFILL DIAMETER MATERIAL COST / LF LABOR MAN-HRS / LF MATERIAL COST / M LABOR MAN-HRS / M 4” 6” 8” 7.45 10.65 13.00 0.25 0.30 0.53 24.45 34.95 42.65 0.82 0.98 1.74 Piping / Welding Stress Relieving ELECTRIC RESISTANCE APPLICATION PIPE WALL SCHEDULE 40,80 & 120 MINIMUM HOURS PER TASK 1.55 man-hours per 4 diameter inch 0.50” WALL & ABOVE MINIMUM HOURS PER TASK 2.15 man-hours per diameter inch 6 Copyright © 2017 Compass International, Inc. 154. | SECTION A4 Fittings / Valves AVERAGE NUMBER OF FITTINGS / VALVES FOR VARIOUS C.S. / S.S. PIPING DIAMETERS / PER 1,000 LF OF PROCESS RELATED PIPING SYSTEMS (BASED ON 17 PROCESS RELATED PROJECTS) I.S.B.L. WORK PIPE DIA. COUPLINGS ELBOWS TEES / CONCENTRIC UNIONS (90 & 45 DEGREE) - ECCENTRIC FLANGES (50%) (30%) REDUCERS (10%) CAPS / BLINDS / NO. OF PLUGS & MISC. FITTINGS WELDOLETS / SOCKOLETS / NIPPLES NO. OF VALVES 0.5” 0.75” 1” 1.5” 2” 4” 6” 8” 10” 12” 18” 24” 58 54 37 24 18 16 15 13 12 11 6 5 372 247 81 35 26 14 12.5 6.75 6.25 5.75 4.35 3.70 291 305 187 119 91 82 74 64 59 57 33 25 173 110 111 70 55 49 44 38 35 35 21 16 57 52 37 25 18 16 16 13 12 10 7 5 579 521 372 238 182 163 149 128 118 113 67 51 TYPICAL PERCENTAGE BREAKDOWN OF VARIOUS FITTINGS: TYPICAL PERCENTAGE BREAKDOWN OF VARIOUS VALVES: FITTING CATEGORY PERCENTAGE FITTING CATEGORY PERCENTAGE Flanges / Couplings / Unions Elbows 90 & 45 degree Tees / Reducers / Caps / Plugs / Strainers / Minor items 35% 25% 40% 40% Ball Butterfly Check Gate Globe Plug Swing Other 10% 10% 15% 15% 10% 15% 10% 15% Air Conditioning Cost Comparison 2 PIPE FCU SYSTEM V’S 4 PIPE FCU SYSTEM COST MODEL 244,500 SF MIXED USE FACILITY OFFICES / APARTMENTS / HOTEL 2017 COST BASIS ON 7 FLOORS (2012 COST BASIS) 2 Pipe FCU system 244,500 SF 22,723 M2 4 Pipe FCU system 244,500 SF 22,723 M2 Copyright © 2017 Compass International, Inc. SF COST $30.30 $33.60 M2 COST $326 $362 SECTION A4 | 155. WELDING SINGLE PASS TO METAL PLATE HORIZONTAL: WELDING SINGLE PASS TO METAL PLATE VERTICAL: WELD WIDTH MAN-HOURS PER LF MAN-HOURS PER M WELD WIDTH MAN-HOURS PER LF MAN-HOURS PER M 1/16” 1/8” 3/16” 1/4” 5/16” 1/16” 1/8” 3/16” 1/4” 5/16” 0.25 0.35 0.55 0.70 0.85 0.82 1.148 1.804 2.296 2.788 0.31 0.44 0.69 0.88 1.06 1.025 1.435 2.255 2.87 3.485 Electrical Fittings Man-Hours Per 10 # Items DATA TABLE DIA. ELBOWS / UNIONS / TEE’S GROUND FAULT INDICATOR (GFI) EXPLOSION PROOF FITTINGS 0.50” 0.75” 1” 1.50” 2” 4.0 4.5 5.0 8.5 14.5 8.0 11.0 14.0 18.0 22.0 7.0 9.5 14.0 17.5 21.0 Fire Protection / Safety Items 2017 PRICING BASIS ITEM MATERIAL COST MAN-HOURS Hose Assembly with 100’ 1” diameter rubber hose 4” C I Fire Hydrant Ditto 6” Safety shower including 50’ of 1.5” diameter C S pipe $1,550 $1,290 $1,870 $2,880 4.5 3.75 4.25 6.00 Steam Tracing: (2017 Pricing Basis) INCLUDES ONE LENGTH OF PIPE / TUBE, SHUT OFF VALVE, SUPPORTS, STRAINERS, TRAPS, EXCLUDES INSULATION & ANY EXCAVATION. DIAMETER C S SCHEDULE 40 TUBE / PIPE / LF C S SCHEDULE 40 TUBE / PIPE / LF COPPER PIPE / TUBE / LF COPPER PIPE / TUBE / LF 0.50 0.75 1” MATERIAL $21.40 $25.00 $28.35 MAN-HOURS 0.75 0.84 1.10 MATERIAL $19.90 $23.40 $28.80 MAN-HOURS 0.64 0.72 0.93 Copyright © 2017 Compass International, Inc. 156. | SECTION A4 Instrumentation Tubing: allow 35’ of S.S. 304 tubing per device: • Level Transmitters / Pressure Transmitter / Flow Transmitter: • Material Cost: $880 Man-Hours: 18 Fire Alarm / Security Systems Man-Hours to Install • Labor only: (excludes device and materials) ITEM MAN-HOURS Door 7’ x 3’ mechanical opener activated by fob Parking O/H mechanical opener activated by fob Door switch (Magnetic / hinge) Motion detection device Fire Alarm annuciator (single) Fire Alarm annuciator 4 zone Fire Alarm annuciator 8 zone Card access reader wall mounted Smoke detector ceiling mounted Break glass device box 2.60 5.50 1.25 3.20 2.75 3.50 6.50 2.75 1.55 1.75 Gas Fire Suppression Systems (2017 Pricing Basis): Includes storage of gas / bottles and rack and distribution piping system: based on a 4 floor, 257,000 SF Facility – Computer - Administration. The gas is argon – nitrogen / FE - 241 / FM - 200 / (non-ozone depleting- inert gas, not Halon or C02). Cost per Cubic Yard / M3 of area to be suppressed (2017 Pricing basis): • Up to 1,000 Cubic Yards / 765 M3 $66 - $83 / Cubic yard - $86 - $109 / M3 • 1,000 - 2,500 Cubic Yards / 1,530 M3 $62 $80 / Cubic yard $81 - $105 / M3 Copyright © 2017 Compass International, Inc. Labor Man-hours to install various electrical items: SWITCHGEAR – MOTOR DRIVES MAN-HOURS 1 – 5 HP 10 – 25 HP 25 – 50 HP 50 – 100 HP 4.5 8 12 17.5 Man-hours to install 1,000 LF of Conduit: DIAMETER MAN-HOURS 0.50” diameter 0.75” diameter 1” diameter 2” diameter 82 man-hours 104 man-hours 124 man-hours 144 man-hours Man-hours to install 1,000 LF of Cable: # MAN-HOURS # 14 # 12 # 10 # 8 10.2 10.8 12.3 14.5 Fire Sprinkler Systems: For chemical / manufacturing type facilities on 2 or more levels: Based on 10,000 SF includes CS Schedule 40 4” diameter headers, 2” and 1” branches and heads: 2011 Cost Basis. • Includes: hangars, excludes holes through floors and walls, excludes painting • See chart next page. OOM pricing for overland pipeline cost per M and LF: Includes burial, wrapping /tapping, backfilling and testing: 2017 Cost Basis: • Excludes river and road crossings, extensive rock ripping, pumping stations, detailed design and construction management • See chart next page. SECTION A4 | 157. Fire Sprinkler Systems FOR CHEMICAL / MANUFACTURING TYPE FACILITIES ON 2 OR MORE LEVELS REF # SYSTEM TYPE MATERIALS LABOR TOTAL COST 1 2 3 4 5 6 7 $3.70 $1.70 $3.12 $2.00 $3.60 $46.00 $70.00 $5.00 $3.00 $6.00 $3.80 $6.10 $34.50 $52.50 $8.70 $4.70 $9.12 $5.80 $9.70 $80.50 $122.50 Deluge System Wet system (light hazardous) Ditto (extra hazardous) Dry system (light hazardous) Ditto (extra hazardous) Wet standpipe system 4” diameter vertical Ditto 6” diameter vertical Miscellaneous Piping Units 2017 COST BASIS PIPING VALUES TON AVERAGE VALUE Material Cost (CS - A53) Fabrication Erection $3,820 - $5,400 20 – 40 hours per ton 100 – 200 hours per ton $4,610 30 hours per ton 150 hours per ton OOM PRICING For overland pipeline includes burial wrapping and B / Fill DIAMETER $ COST PER M $ COST PER LF 6 8 10 12 14 16 18 20 24 $130 $165 $210 $260 $290 $325 $390 $480 $520 $40.00 $50.30 $64.00 $79.30 $88.40 $99.10 $118.90 $146.35 $158.60 Adjustments: • Detailed Design / Engineering add 2.5% - 5% • Construction Management add 1% – 3% • Rock excavation $25 – $50 / LF • Road crossing and reinstall $12.50 - $35 / LF • Road crossing thrust bore $18 - $75 / LF • River crossing $40-$110 / LF • Off-shore application multiply by 1.50 – 2.75 As was stated earlier, the skill – set of a cost engineer / estimator are many, to be successful he or she require a good appreciation of the construction cycle. It helps greatly to have had field experience. The individual must understand all elements of the “Engineering, Procurement and Construction” (EPC) big picture, construction practices, computer skills, manpower productivity / production knowledge – compared to say known locations (i.e. Gulf Coast or North West England), basic and detailed engineering concepts, value engineering basics, contractual arrangements (terms and conditions – types of contracts utilized in the construction marketplace), time management / speed, accuracy, persistence, and ability to roll up his or her sleeves and do what is required to get the job done are other necessities of this profession in addition to an honest sense of judgment and a bias toward orderliness, (it’s a demanding job !!!, someone has to do it and the rewards are reasonable). The profession of Cost Estimating / Project Controls is gaining momentum both from career prospects (stepping stone to upper Copyright © 2017 Compass International, Inc. 158. | SECTION A4 management) and remuneration rewards. A good / competent estimator is hard to find, all the good ones are usually gainfully employed, the salary expectations have increased significantly in the last five years or so and although not the most glamorous of jobs (i.e. the picture of a cost estimator is a guy or gal in the back room with a eye shade crunching numbers – this of course is not the case). There will always be a demand for competent cost estimators in the foreseeable future. Copyright © 2017 Compass International, Inc. SECTION A5 Site Selection Criteria / Capital Cost Estimating Data SOURCES & ESTIMATING CHECKLIST T he compilation of an early front end / con• A/E – EPC – CM costs and activities ceptual cost estimate (CAPEX) is the first • Profit and Overhead part of interrelated engineering activities • Escalation and Contingency in the projects life cycle; the end result is The extent and magnitude of each of the above to convey the estimated EPC cost of the cost items (estimate line items) of course, is depenproposed CAPEX project to the business owner or to dent in many ways on the complexity of the prosenior corporate management. This database focuses posed facility, physical size and location (remote or primarily on the compilation of CAPEX estimates. easily accessible) of the proposed CAPEX project, The challenge the individual compiling an early the cost of labor and materials, together with the phase CAPEX estimate is to accurately capture the construction approach, the anticipated productivity final costs of the following activities (of course there that the workforce will achieve and the date when may be additional activities that need to be estithe project is needed by its eventual facility user. The mated). CAPEX estimate basically deter• Major Equipment / Freight / mines the projects’ cost budget. As Major Equipment setting This particular section deals the detailed design effort is com• Demolition / Relocation of primarily with Site Selecpleted and more project “data” is Production Equipment / Refurbish- tion, Estimating Data Sourc- established, additional CAPEX esment activities es and provides a detailed timates will be compiled during the • Excavation / Foundations / Estimating checklist. projects’ life cycle to ensure that Concrete / Flatwork / Formwork the project budget is maintained. and Rebar This particular section deals primar• Underground and above ground services and ily with Site Selection, Estimating Data Sources and utilities provides a detailed Estimating checklist. • Structural Steel / Platforms • Buildings / Pipe work SITE SELECTION CRITERIA AND • Electrical / Instrumentation / BAS / BMS BUSINESS DECISIONS: • Insulation / Refractory / Painting The typical approach regarding site selection is that • Off sites (work outside the facilities footprint a steering committee made up of senior management – roads, rail spurs, piping, electrical work, product – line staff from Finance, Sales, Operations, R&D loading areas etc.) and Engineering will be established to determine a • The procurement of major equipment and mafuture path forward related to the new product or a terials (Bulk and Engineered) new facility, topics that will be covered are as fol• Construction Labor / Construction Equipment / lows: Field In-Directs / Supervision Copyright © 2017 Compass International, Inc. 160. | SECTION A5 • Need for new product or expansion of current lection Criteria Report. The individuals / team that product identified. would produce this work effort include: Corporate • Decisions on where to locate new facility: in Engineering staff, a Project Manager, Legal assisNorth America, Europe or in some other overseas tance, Purchasing, Realtors (possibly if new facility location (possibly closer to future markets). is required), R&D staff, Operations / Facilities Man• Size of facility, configuration, operating phiagement staff, Human Resource staff, Finance staff, losophy, future expansion considerations and flexEstimating staff, perhaps the services of a third party ibility (could “modules” be sent to other operating A/E firm, this task force typically would be charged locations). with coming up with a recommendation in perhaps a • Existing facility / site – can a current site acperiod of 8 –12 weeks. Research and topics that need commodate new facility, can existto be evaluated include some or ing buildings be reconfigured, is all of the issues above and posthe current infrastructure capable of sibly more. When these decisions Usually, because the project such a significant expansion? Yes / questions have been addressed, is so complex and the cost of or No. the business leadership typically the future investment is so • New Location – closer to will approve a partial release significant to the business, marketplace, new staffing needs on the project (say - $0.50 – $ 2 the steering committee will (where will they come from), new Million) typically 1% to 2.5% of bring in the expertise of key utilities (can we obtain them or will the project budget for the services individuals to process this we have to produce them), new of an Architectural / Engineering Site Selection Criteria facilities, training issues, quality of firm (A/E) - Engineering firm Report. life issues, community dedication (EPC), for a front end concept to new facility and employment study, this will allow some conopportunities, government help or ceptual engineering to take place, interference, can we get grants / special treatment for another important and key deliverable will be an locating a large number of employees into this com- additional cost estimate, this will be compiled by an munity? Yes or No. A/E - EPC firm when the design concept is 5 – 10% • Land and Construction cost issues (see above). complete (of the final construction / engineering deThis will serve as the initial Owner Budget (the liverables). So this second estimate is basically used more detail that can be provided with this estimate, to confirm the owners “first” initial cost estimate. If the more realistic the cost estimate will be). Many the cost estimate / economics are still positive, the times the site selection study might include 3 – 6 dif- project will be partially or fully funded and allowed ferent locations, some in the US and some overseas. to proceed. Topics that should be considered in this • Project timing needs (normal construction apfront-end concept study include: proach, fast track, or full speed ahead – damn the • Scope of Work Statement of the “total” project torpedoes we need to beat our competitors to the • Site-specific considerations marketplace – money is not the main consideration, • Future sales of product established (partial getting the product into stores ASAP is the main funding need for some Front End engineering / driver). analysis required) Usually, because the project is so complex and • Best location for product manufacture locathe cost of the future investment is so significant to tion determined (i.e. close to raw materials / close to the business, the steering committee will bring in the future or current marketplace) expertise of key individuals to process this Site Se• Codes and standards to be considered Copyright © 2017 Compass International, Inc. SECTION A5 | 161. • Environmental issues ment report, any preliminary engineering reports, • Operating philosophy (365 days a year and 24 any Property Conditions Assessments (PCA), a mahours a day, or 8:00 AM to 6:00 PM jor equipment list (priced out where possible), any • List of Major Manufacturing / Equipment Process Flow Diagrams (PDF’s), any modular / preneeded in new facility. assembly assessments and studies, facility / building • Size / Footprint of Facility – Plant sections and elevations, together with any blocking • Size of land / property requirements i.e. facility diagrams showing location of current new facilities. needs 10 acres to adequately support new facility Capital cost estimating is at best an inexact • Room Sizes / Conceptual Architectural Finactivity, collecting and forecasting the significant ishes variables such as, weather, labor productivity, labor • Warehouse / storage requirements costs, material costs, major equipment etc. is a dif• Services / Utilities / Energy ficult undertaking. Hopefully requirements (water, gas, waste some of the data contained in this The Site Selection Critewater and electricity) publication will be beneficial in • Layout of main roads and pos- ria and Business Decision future front-end estimating ef(Front End Study) should sible rail requirements forts. perhaps come up with 2 or • Headcount of future personnel Capital Cost Estimating to 3 locations for senior man/ staffing requirements be “accurate” requires the skill agement to consider and • Layouts of Major Equipment set of analyzing and forecasting to make the final decision and Utilities the future costs as they relate to on where to locate the new • Facility Control Philosophy engineering and of course confacility. • Cost Estimate +/-25% struction activities. • Project Schedule RecommenThe forecast of a capital dations / Considerations / Major projects final cost value involves Milestones to complete facility looking down the road: The Site Selection Criteria and Business Deci1. An analysis of past data and trends, think of sion (Front End Study) should perhaps come up with recent events such as the oil crisis in the 1970’s and 2 or 3 locations for senior management to consider 2008, the 9 / 11 WTC terrorist attack in 2001, the and to make the final decision on where to locate second Gulf war, the general worldwide economic the new facility. After conclusion of this front-end downturn of the last two or three years and the report, if the project is released for execution, the “knock on effect” have had on business and prices. owner will enter into a contract(s) for detailed design Also consider the ramifications of crude oil costs and construction management services. Typically that have recently exceeded $140 a barrel in mid the construction manager or the owners estimat2008, only to fall back to a projected $35 - $40 in ing resources will compile a number of estimates to 2017. confirm and control the cost of the future facility, 2. Calculating / fine tuning this data, together during the Engineering, Procurement and Construcwith current latest data and forecasting future develtion (EPC) effort. To produce an accurate front end opments / risks into the near future (say 2 or 3 years / conceptual estimate some engineering data will or possibly longer). Consider oil price spikes, shortmany times need to be produced, this includes: ages of key materials and construction professionals. A scope of wok statement, a site development 3. Calibrating, fine tuning the CAPEX estimate layout or plan – indicating the utilization of the to allow for possible future trends to compensate property, any boring logs, an environmental assessfor any reasons likely to cause deviations from the Copyright © 2017 Compass International, Inc. 162. | SECTION A5 current and future knowledge of the marketplace, this includes future strikes, disruptions (think of what is happening in certain West African countries where production facilities have been sabotaged and expatriates have been kidnapped. Consider also future escalation / inflation and possible future labor increases. The objective of this section is to provide the reader with information / data sources specific to acquiring historical and current cost data specific to the Engineering, Procurement and the Construction (EPC) effort required to complete “chemical / process” CAPEX capital project(s). The majority of general sources of engineering / construction - related economic data are provided by various specific country government organizations (i.e. The US Commercial Service and other similar agencies). Some professional societies have presented technical / guidance papers and provide some insight into global construction costs – some of these professional societies are listed later in this section, trade groups and trade / business publications and specialist cost / estimating consultants are other good sources for this data. Other forms of cost data are completed project close out reports, historical performance databases / “in house” cost record systems and of course annual estimating databases similar to this publication. The following is a listing of general data / cost indices / information sources specific to capital cost estimating. The selling price of equipment, material and services change ad infinitum because of new technology advances, product availability, annual cost increases this is known as, escalation or inflation. A number of cost indices have been developed to maintain / measure cost changes. Some frequently used indices are: CAPITAL COST ESTIMATING DATA – PROVIDERS / SOURCES / ANNUAL DATA PUBLICATIONS: There are a number of capital cost estimating data providers in North America / Europe these include: • BNI Copyright © 2017 Compass International, Inc. • Compass International • Laxton • Marshall & Swift • R.S. Means • Walker Publications • Spons (UK publication) Cost Engineering Data for possible use Process / Manufacturing Industry - Historical Cost Index’s / Indices • Dodge Building Cost Index • U.S. Bureau of Labor Statistics indices • R.S. Means & Co Construction Cost Index • Compass International Cost Data Index • George A. Fuller Company Index • ENR Cost Index / Construction Economics • American Appraisal Company Index • Nelson – Farrar Refinery Cost Index • Chemical Engineering Index (Magazine), McGraw Hill, New York. N.Y. (Chemical Engineering Plant Cost Index) General Economic Data (North American and International) • The Economist. London, U.K. • Wall Street Journal, Dow Jones, New York. N.Y. • The Financial Times, London, U.K. • Le Monde, France • International Herald Tribune, Paris, France • Frankfurter Allgemeine, Germany • Financial Post, Toronto, Canada • Melbourne Age, Australia • The Daily Telegraph, Calcutta, India • Japan Times, Tokyo, Japan • South China Morning Post, Hong Kong • Thomas Register of American Manufacturers, Thomas, New York, N.Y. • Chemical Equipment, Cahners, Morris Plains, N. J. Construction Industry / Magazines / Publications: The following are two “general construction” SECTION A5 | 163. related magazines that can be helpful in providing cost data / historical data for future CAPEX estimating efforts: • Engineering News Record (ENR) • Building (UK) meeting. Subsequent to the range of capital cost estimating methods / techniques earlier described have been completed, a number of other important topics / issues must be reflected on and evaluated upon to finalize the total capital cost estimate or bid. These issues could include: Professional Associations and Societies: The fol• Estimate basis (inclusions / exclusions / drawlowing is a listing of USA and international “cost” ings with latest revision and date / specifications related professional organizations that can be helpful used in the estimating effort) in providing cost data for future CAPEX estimating • Bulk material quantities (how were these deefforts: termined) • Australian Institute of Quantity Surveyors • Quality of scope document (AIQS): • Specific project risks • The Association of Cost Engineers (ACostE) • Undeveloped engineering / scope (UK): • Evaluation of the quality of the engineering • American Society of Profesdeliverables upon which the capisional Estimators (ASPE): tal cost estimate is based • Canadian Institute of Quantity Is the capital cost estimate • Specifications to be used Surveyors (CIQS): (industry standard or owner procomplete and reflective of • Association for the Advanceduced specs and standards) the scope of work document ment of Cost Engineering Interna• Bidding climate / competior bid package the client or tional (AACEI) US based: tors engineering firm has • The Dutch Association of Cost provided? • Labor productivity basis Engineers (NAP / DACE): • New technology • Royal Institution of Chartered • Validity of bid 30 days or Surveyors (RICS): UK based: 90 days • Society of American Value Engineers (SAVE): • Current market conditions • Political outlook ESTIMATE REVIEW REQUIREMENTS / ASSESS• Hourly rates for engineering / procurement and MENT OF THE COMPLETED CAPITAL COST construction ESTIMATE AND CALIBRATING TO INTERNAL / • Engineering / estimating errors EXTERNAL INDUSTRY “NORMS” AND MANAGE• Engineering / estimating omissions MENT APPROVAL: • Currency exchange rates A management review of a Capital Cost Estimate • General contingencies / resolution factors be it a Front End, Preliminary / AFE or Lump Sum • Project approach, Design build / lump sum / tender submission can be thought of as a series of GMP / fast track questions and answers posed to the estimating team • Take off allowances responsible for the CAPEX estimate. The most • Cost impact of T & C’s important question to be asked is of course is the • Overtime / shift work allowance capital cost estimate complete and reflective of the • Warranty costs scope of work document or bid package the client or • Consequential damages engineering firm has provided? This is “the” ques• Bond requirements tion that needs to be tabled at the estimate review • Performance guarantee Copyright © 2017 Compass International, Inc. 164. | GENERAL NOTES • Design growth allowance / resolution allow• How was the demolition cost determined? ance • Civil / site works, cost per acre • Profit margin • Concrete, cost per CY / M3, pounds / kg of • Payment terms 45 days (finance costs) rebar included in the concrete unit cost, SF of form• Incentives from state / host country work used in concrete unit cost • Import duties, taxes, VAT • Structural steel, cost per ton • Penalty clause / liquidated damages • Major Equipment / Processing – Chemical • Escalation / inflation rates should be consid– Manufacturing Production Equipment. Cost per ered and compiled in relation to long lead equipment piece of M.E. purchases, labor and material categories. • Piping, m / hs per LF /M or man hours per ton • A detailed risk analysis should be conducted • Instrumentation / controls, cost per bubble / with the key project “players” to determine what device, cost per I/O level of accuracy is required based on the goals of • Electrical work, cost per SF / M2 or per H.P. the project • Painting / insulation work • Plus many more project specific situations • How was the fire protection cost determined? After these topics / issues have • General buildings unit costs been discussed / modified /agreed cost per SF / M2 to and if necessary missing scope • Off sites, how is this esThese metrics must be items have been discovered and the judged against related / timated, percentage method or errors have been incorporated into based on complete take-off similar capital projects the capital cost estimate, the capital (refer to section A - 3 • Execution approach is the cost estimates “correctness” should Estimate Review sheet(s). project fast track, is overtime be confirmed by an independent included / shift work audit / benchmark comparison, • How was the detailed dehopefully by (an in house expert) sign cost determined? or by a third party / outside expert. Sometimes this • How was the construction management cost situation is not feasible due to time constraints and determined? economic factors; this is typically done by owner • How were the escalation / contingency / mancompanies when reviewing an estimate from an EPC agement reserve costs determined? firm. The benchmarking review / audit / validation • How was the sales tax cost determined? effort is initiated by comparing major project cost • How was the plant hire / construction equipelements for example, ratio of major equipment to ment cost determined? total installed (is it 4.0 times the major equipment • How was the equipment maintenance cost or 5.0 times or 6.0 times), engineering costs per determined? piece of major equipment, engineering man hours • How do the material to major equipment and per piece of major equipment, labor and bulk matethe same with the construction labor ratios look to rial estimated costs / percentages V’s typical norms similar projects? / ranges for the process industry, cost of concrete This benchmarking data should be collected and per CY / M3, man hours per LF / M of process pipe calibrated for all future capital cost reviews. These etc. Refer to section A 3 Estimate Review sheet for metrics must be judged against related / similar capiexamples of this benchmarking data. tal projects (refer to section A - 3 Estimate Review After this activity if time is available: Key projsheet(s). For examples of this and the ratio / percentect elements such as: ages and general capital cost estimating standards Copyright © 2017 Compass International, Inc. SECTION A5 | 165. and guides previously mentioned to make certain that the capital cost estimate is reflective as much as possible to the current scope of work statement and is in line with the companies “historical” installation norms be they in-house estimating standards or external estimating standards. Following these benchmarking reviews / auditing / validation activities the capital cost estimate is ready to be approved by upper management. This document, this “completed” capital cost estimate, together with the milestone schedule and a narrative of the “basis of the estimate” will be issued to management, many times management will ask more questions during their review. These questions many times will prove to be useful and in fact will be a QA / QC tool; they can serve to improve the accuracy of the capital cost estimate and in addition ensure that the historical company data base is accurate / useful and is being used in the manner it was established for. If the capital cost estimate is a lump sum bid then this will be the baseline document for future change orders and possible future claims, it is imperative that this “basis of estimate” is adequately documented and described. ORGANIZATION / CODE OF ACCOUNTS (C.O.A.) - WORK BREAKDOWN STRUCTURE (W.B.S) OF COSTS REPORTING Capital cost estimates have to be arranged in accordance with a pre-established cost code accounting structure (code of accounts C.O.A. or sometimes referred to as work breakdown structure W. B. S.), typically each owner company has their own system that they have established over the years for collecting costs and expenditures. The C.O.A. / W. B. S. serves as a project control tool for data collection related to estimating, scheduling, cost control, accounting and purchasing. The capital cost estimate should be compiled for example in a system / format indicated below or similar. Review of the project’s budget, forecast to complete, expenditures and commitments and performance is then reasonably straightforward and can happen on a pre-determined schedule. The following is the Construction Specification Institute (CSI) Code of W.B.S. / C.O.A. / Breakdown (note this example is based on the C.S.I. 16 division format. DIVISION NO. 01 02 03 04 05 06 07 08 09 10 11 12 13 14 15 16 WORK ITEM General Requirements / General Conditions / Preliminaries Site Construction Concrete Masonry Metals Woods / Plastics Thermal / Moisture Protection Doors / Windows Finishes Specialties Equipment Furnishings Special Construction Conveying Systems Mechanical Electrical Systems Below are a typical Industrial / Process facility - C.O.A. / W.B.S. that is described in more detail in Section B 2. A. Major Equipment (M.E.) B. Installation of M.E. C. Freight D. Site work E. Civil / Concrete F. Structural Steel G. Facilities / Buildings H. Piping I. Electrical J. Instrumentation / Controls K. Insulation / Heat tracing L. Painting M. Roads and Concrete Paving N. Minor miscellaneous O. Off-sites P. Construction Equipment / Fueling / Maintenance Q. O / H and In-directs / Field In-directs Copyright © 2017 Compass International, Inc. 166. | SECTION A5 R. Engineering / CM / Validation / Start-up S. Contingency T. Escalation / Currency Impact / Taxes / Import Duties (could be included with (C)) above / Grants / Incentives U. Spare Parts / Vendor Assistance / Client Costs / Training / Expense items V. Other items, such as Land Purchase, Finance Costs etc. W. Owner Costs / Owner Provided Equipment (OPE) The following gives an illustration of various types of work description / code of accounts (C.O.A.) categorized by types of construction, this format can be used in establishing and setting up the estimating structure during the estimating effort. SAMPLE / REPRESENTATIVE CODES OF ACCOUNT (C.O.A.) WORK BREAKDOWN STRUCTURE (W.B.S.): • See chart at right. • (E) Possible expense items. HISTORICAL / COST DATA / FEEDBACK A construction project is unfinished until the site is de-mobilized and the outstanding punch list is fully completed. Change orders, final accounts, release of liens, retention release, handover of O/M documents, claims, back charges, certificate of occupancy must be fully completed before a project can be fully “deemed” completed. The actual costs incurred, at various job sites, i.e. the man-hour production rates, material unit prices, labor rates, major equipment costs should be fed back from the field to the cost estimator / engineer, this cost data could be divided into two categories. • The actual cost data information (the raw data), what it actually costs. • Related information regarding specific productivity / difficult conditions, down time related to weather conditions or strikes, special construction equipment used, shift work and any overtime work. This second category can assist in explaining why Copyright © 2017 Compass International, Inc. COA / WBS NO. 00.XXXX 00.5000 00.6000 00.7000 01.0000 01.5000 02.0000 03.0000 03.5000 04.0000 20.0000 20.0500 20.1000 20.2000 20.2100 20.XXXX 30.0000 30.5000 40.0000 45.0000 50.0000 55.0000 57.0000 60.0000 61.0000 62.0 – 79.0 80.XXXX 81.0000 82.0000 83.0000 84.0000 84.5000 85.0000 86.0000 87.0000 88.0000 90.XXXX 91.0000 92.0000 93.0000 93.5000 94.0000 94.0500 95.0000 96.0000 96.2000 96.5000 97.0000 98.0000 99.0000 99.5000 99.6000 99.7000 100.0000 101. -199. 200. - 500 700. - 1000 WORK DESCRIPTION FIELD DIRECT COSTS Demolition work (E) Asbestos removal (E) Rehab of existing facilities (E) Site Work Piling Concrete Structural Steel Platforms Buildings Major Equipment Major Equipment setting Agitators Blenders Emulsifier OTHER EQUIPMENT Piping Valves Electrical Instruments Painting Insulation Fire Protection Vendor Assistance Other Other Categories FIELD INDIRECT COSTS Temporary Construction Facilities Permits / Testing / Surveys Field C.M. Staff Equipment Rental Equipment Maintenance Small Tools Consumables Commissioning / Start up activities Other ENGINEERING OFFICE COSTS Project Management Engineering Design CAD operations Home Office Construction Inspection services Purchasing / Contracts Estimating Value Engineering Planning Project Support Services Profit / Fee Various Taxes Future Inflation Contingency Other TOTAL PROJECT COST Grants / Incentives Other Project Related Items Operating items SECTION A5 | 167. certain costs / benchmarks are high compared to ed and incorporated into the completed CAPEX esindustry standards. There may be a reason that our timate. As you would expect, all costs related scope benchmark for installing pipe is 25% above indusof items must be painstaking considered / estimated try norms, fabricated at site using overtime to play and included in the final CAPEX estimate. catch-up. To be consistent from one project to the next a This data should be categorized by the type of detailed capital cost estimating checklist is indisfacility it is, i.e. Sulfur Recovery Unit, Amine Plant pensable and crucial for this ongoing work effort. It and Research Laboratory expansion etc, location, is suggested that the cost estimator / engineer utilize union, non union or merit shop, revamp or new this list as a starting point and future tool in developwork, this plus the collection of magazine articles, ing an “all encompassing” capital cost estimate and cost data books and any technical papers. This data as a means for extracting the intent / definition that is collection will greatly enhance the company’s capiindicated / depicted in the scope of work, drawings tal estimating tools and could give the company a and specifications. The subsequent checklist should competitive advantage in the future. provide a roadmap to the cost Prior to the commencement of the estimator / engineer in assesscapital cost estimate effort, it is ing the cost values / budgets and To be consistent from one essential that an estimating plan / allowances needed for capital project to the next a deresponsibility matrix is established engineering / construction related tailed capital cost estimattogether with the crucial dates of project(s). Using this list and ing checklist is indispenswhen key estimating related activipossibly taking it to the proposed able and crucial for this ties need to be completed. The cost project site should prove benefiongoing work effort. estimator / engineer should play an cial. As mentioned before, the important role / part in the site incost engineer / estimator should vestigation effort. He or she should where possible visit the proposed become cognizant with the scope of work, potential site and endeavor to make a video tape recording / make-up of the bid package(s), drawings, specificaor as a minimum take photographs to supplements tions, general conditions (preliminaries) and bidding notes and a condition assessment of the project site, instructions and the estimate / proposal due date. or make detailed sketches of general areas when Prior to commencing the site investigation and in or- photography is not allowed as is sometimes the case. der that they can appropriately communicate actual Items to research and check on at the site inphysical conditions to other individuals involved clude: with the capital cost estimating / proposal / engineer• Buildings / Facilities / Areas to be demolished ing effort. Inestimable cost related items in a new or / revamped. revamp CAPEX E.P.C. project are not incorporated • Extent of site, entrance points, these will be or mentioned in the scope of work statement, specinecessary to gain access to the site and to perhaps alfications or indicated on the drawings, (just think low wide pieces of major equipment or construction about where are the in-directs mentioned, where is equipment to get onto the site. the construction equipment spelled out, where is the • Hazardous materials removal i.e. asbestos or freight and vendor assistance documented – (many lead paint. times its not)? These work items are however re• Existing buildings / facilities should be required in the execution of the project. It is the cost viewed, especially if the scope calls for modifying estimators / cost engineers charge to ensure all these these existing facilities. countless items are “scoped out” evaluated / estimat• Review Off site facilities, O.S.B.L. work (pip- Copyright © 2017 Compass International, Inc. 168. | SECTION A5 ing, utilities, any other items that will need to be estimated). • Existing fences, existing and proposed access roads. • Review potential lay down areas / temporary offices / trailer locations / warehousing areas. • Evaluate existing pipe racks and any other key elements / tie in points / features of the site that will influence / impact material handling; minimize construction equipment usage, influence labor productivity and much more. • Consider schedule issues, i.e. fast track construction, utilizing overtime, and shift work, weekend work schedules if deemed necessary. It is the Cost Estimators / Cost Engineers role to ensure that the following activities are compiled prior and during the capital cost estimating effort. 1. Compile a list of work to be estimated, by W.B.S or by possible bid package. 2. Gather / collect all related engineering deliverables / estimating data, i.e. major equipment, piping, instrumentation lists, drawings, specifications and any as-built drawings etc. 3. Determine which work elements will be sub contracted. (This will many times need the guidance / input of senior management) 4. Determine all direct / indirect cost items. 5. Consider profit / mark up / contingency / risk items. 6. Consider the establishment of the “basis of estimate”, i.e. exclusions and qualifications. The following list includes numerous topics / items / questions. The list is not intended to be complete, consider it a “work in progress”, that should be added to on a regular basis, or every couple of years. PROJECT UNIQUE CONDITIONS • Complex chemical / manufacturing process, requiring significant process control systems • Modernization / revamp or new construction • Working inside an ongoing manufacturing facility Copyright © 2017 Compass International, Inc. • Quality of engineering deliverables • Productivity issues related to congested / crowded work area or working in an existing production facility • Union / Non Union work force • Poor or well defined scope definition • Schedule normal or fast track construction effort • Permitting issues and requirements THE CHEMICAL / MANUFACTURING PROCESS • Types of chemicals / materials produced (hazardous, toxic etc.) • Storage capacity of plant, warehouse, storage tanks, JIT considerations. • Means of transportation of raw / finished product, railroad car, truck, ships, barge, pipeline or conveyors • What is the new plant production capacity, should future expansions be planned for? • What are the project’s products are there any problematic by-products? • What level of completeness are the P. F. D. ’s / P. & I. D. ’ s, utility flow sheets / equipment arrangements / layouts, equipment and material specifications? • Continuous process / batch process 24 / 7 / 365 operation • Worker protection (bunny suits, air packs, any classified areas). ENVIRONMENTAL ISSUES • Who is responsible for project related permits? • Has a Project Condition Assessment (PCA) been compiled? • Do we know if the project has asbestos, lead paint or mold conditions? • Has Environmental Impact Statement required, has it been prepared and submitted to the appropriate federal / state authority? • Are any out of the ordinary pollution monitoring / control measures required? SECTION A5 | 169. SPECIFICATIONS / CODES • Which specification standards will be used Owner’s specifications, CSI or EPC Contractor’s. • U.S Codes or international i.e. German (D.I.N.) or British (B. S.) European specifications etc. • Metric / Imperial measurement system. PROCUREMENT – CONTRACTING ISSUES • Which organization will purchase the engineered bulks and commodities? • Are we able to purchase equipment and bulk materials close to the jobsite? • What is available locally / experience with local vendors and sub contractors? • QA / QC requirements, can these requirements be achieved by the local vendors / suppliers? • Any owner involvement / owner provided services / equipment items? • What are the owners warranty needs and requirements / is there any unusual warranty requirements / performance guarantees? • Any long lead delivery items, what is the status of this, are we responsible for inspections, witness testing? • How will we handle warranty issues – how long a warranty period would be beneficial to the project, how will we handle factory visits / inspections? • What are the storage / protection requirements specific to the long lead equipment items and locally produced equipment / materials? • Terms and conditions, warranties, what spare parts are required, Owners T & C’s or EPC firms T & C’s? • Any special contractual terms or conditions required? • Availability of qualified sub-contractors / vendors, is client imposing preferred vendors that we must utilize? • Insurance issues – how will we handle, property damage, workers compensation, public liability insurance, BAR, fire, and umbrella insurance needs? • Will a concrete batch plant be needed, concrete delivery trucks, concrete pumping equipment, were would the cement, stone and sand come from? • Coordination procedures; which organization will develop these and when? • Will purchasing be carried out at the site or from a home office? • Any special taxes or import duties required B & O taxes • Is vendor assistance / start up costs required with this CAPEX estimate? • Will modular / pre-assembly construction methods be utilized? • Will piping systems be fabricated on site or off-site? • Testing obligations, what are these requirements? • Types of contract, lump sum, GMP or unit price GENERAL DATA - GEOGRAPHIC INFORMATION / CLIMATIC CONDITIONS • How many days do we expect / need to estimate for work stoppage due to snow, rain or heat? • What is the average depth of frost penetration, do we need to heat concrete in winter months? • Purchase / get hold of city / state maps indicating overall major and minor roads, railroads, ports and airports. Does any temporary roads need to be constructed; do they need to be removed at the conclusion of the CAPEX project? • Become aware of the population of each local town / get copies of local telephone books, yellow pages, bring back to office if possible. • For site work / excavations, what types excavation equipment will be needed for excavation and removal off site, how will equipment be transported to the site, will we need to set up a maintenance shop on site to maintain and repair this construction equipment? • Planking and strutting, will sheet piling / timber shoring be needed for deep trenches and other deep excavations, where will surplus excavation Copyright © 2017 Compass International, Inc. 170. | SECTION A5 go to, on site or an off site location, do tipping fees need to be evaluated. • Find out if any part of the site is a fill area. If this is the case, plot / grid out its location and describe the type of fill required, existing or imported and where the imported fill will it be obtained. If imported fill material is required, where is its sources (borrow pit) located? What does it cost, do we have to set up a temporary facility, does fill material need to be consolidated to high tolerances - 95%? • Look at geological and subsurface data (rock, water table, running sand, underground foundations) contact local consultants if time permits, have 2 or 3 trial pits dug to see initially what the soil characteristics are. • Be aware of the existing water run off / drainage system for the area. • Obtain the point of view of the local community to the “project” and future local zoning project issues, are any new houses needed to house future operators? • Other industry / similar plants in the local area, converse with individuals associated with these plants; find out what problems they encountered. • Environmental restrictions / environmental impact study; are they required? • Cost out required permits, Local Township, Building, Elevator, Pollution control / treatment requirements. Noise, State, Federal any other permits needed such as fire marshal. • Consider any consequences of delays in obtaining local / state permits; this is a major risk item that needs to be evaluated. • Brainstorm ideas related to alternative site location(s) in local area / adjacent or closer to main highways and utility sources. • Will de-watering of the excavations be required, how would this be done? • Is engineered material / imported fill required, stone, crusher run, topsoil etc, will water tankers / trucks be required to minimize dust on temporary / permanent paved area’s / roads? • Will a temporary construction sewer / drainage Copyright © 2017 Compass International, Inc. system be required, will this have to be removed at project completion? • Get hold of minimum – maximum temperature, rainfall, and snow averages by month; this will impact the start date of deep excavations. • Is there any overhead electrical lines or other piping systems / structures that will limit construction operations, i.e. cranes trucks and back hoes? • Are any on-site areas, office or storage areas vacant, can we modify them into temporary office locations; lay down, storage or pre-fabrication areas? • Is off-site storage required, bonded warehouses or marshalling area? • Are any unique facilities called for, for equipment / materials handling, i.e. computerized bar coding? • Find out what the distance / transportation route is from existing public transportation facilities, bus, railway, airport or port. • Are there any seasonal limitations / restrictions / holidays related to the construction effort that will slow the construction effort down i.e. (snow / ice / rain / monsoon / Chinese New Year / hunting season etc.)? • Is the existing capacity of harbors and other material handling facilities adequate, can these facilities support the construction effort, or do we need to provide additional cranes / forklift trucks / storage areas etc.? • Are temporary / permanent access roads / airfields / railroads required, will they be maintained, removed at project completion, when will they be installed, who will install them contractor or owner. • What are the conditions of existing highways / roads / bridges / head clearances under bridges / weight capacity of existing bridges / width of road etc does any work need to be done on these facilities that needs to be estimated. FIELD LABOR TOPICS AND ISSUES • Will we need to hire a large percentage of third country nations (TCN’s) because the local labor force lacks welding and electrical installation skills? SECTION A5 | 171. • Do we need to establish temporary housing camps? • Will we need to establish a cafeteria / camp to feed the workers? • What are the safety requirements for the project (hard hats – goggles)? • Will we need to bus the labor force to the jobsite? • Will we need to buy or rent vans and buses for the duration of the construction effort, what about servicing of these vehicles? • Will we need to erect change rooms for the workers? • How will we handle small tools / consumables? • Make inquiries on the local economic environment with respect to projects effect on wage rates and worker availability, are any other large construction projects planned? • Carry out a labor (skilled and unskilled) cost and availability evaluation, is this a union construction project, obtain the names and location of union locals / halls in this area, obtain copies of all current union agreements / obtain current hourly wage rates / rate expiration dates, special working conditions, talk with local union business manager. If this is an open shop construction project, determine the prevailing wage structure in the local area by carrying out a labor market survey, can we use merit shop contractors? • Meet up and thrash out with local contractors / state employment departments construction skilled and non-skilled worker availability. • Weigh up worker commuting distance that may limit the hiring of qualified workers, will per diem costs / travel expense is required, will transportation need to be provided, i.e. vans or buses? • Is ample hotels / housing / rental property obtainable in local area for contractor professional staff members and field construction force, do we need to pay per diem’s / travel allowances etc to attract suitable workers? TEMPORARY CONSTRUCTION FACILITIES AND SITE UTILITIES • Is temporary water storage ponds required? • Do we need to establish brass alleys, parking areas, lay down areas? • Can we use the permanent housing on the project as temporary housing for the field construction workers? • Do temporary facilities such as washrooms, change rooms and toilets currently exist, will these need to be established and maintained? • Is an adequate amount of electrical power available or will temporary / portable electrical services be required? • Will there be a need for temporary barricades, partitions, lights, flagmen and traffic control? • Field inspection / NDT X Ray testing facilities, will these be required? • QA / QC issues how will this be handled? • Is potable / drinking water available were is it located and what work is required to bring water onto the site, what is the cost of this effort? • Are existing buildings / facilities available for temporary construction use i.e. storage or temporary offices, can these facilities be utilized during the construction effort? • Can any of the permanent / completed buildings / facilities to be constructed be utilized by the contractor on a temporary basis during the construction effort? • Will the contractor be required to provide temporary storage / office space / services / staff for owner personnel and future use? • When the project is complete will the owner take over any of the contractor’s temporary buildings / facilities / warehouses or must the contractor remove these temporary facilities at the completion of the project? • Which organization provides temporary / permanent office equipment furniture, computers, phones supplies, copy machines etc.? • Do we need to set up and maintain a pipe and structural steel facility? Copyright © 2017 Compass International, Inc. 172. | SECTION A5 LOCAL SITE SPECIFIC CONDITIONS • Are any temporary / permanent roads, bridges required for the construction effort? • Will we need to drill water wells; can we use river water during the construction effort? • Will any established pipe / structural steel fabrication facilities be required, will these be left behind for future facility operations? • Will we need to establish any fuel storage facilities for refueling construction equipment? • Will we need to consider the purchase or rental of helicopters or fixed wing aircraft during the construction effort? • Is there any likelihood for union / non union tribulations / sabotage between plant operating personnel and the potential non union construction workforce, does contractor need to establish a separate entry gate into the site, is this a ”right to work” state? • Are there any restricted / no go areas that the workforce can not enter (clean rooms, manufacturing areas etc.)? • Is any winter / dust protection required; are temporary shelters, visqueen partitions, special clothing required or specific weather / dust protection to the existing / new facilities? • Is the new project within an operating plant / facility, what special working necessities / practices are required, safety needs (hard hat, safety glasses, safety shoes), hot work permits and weekly or random drug testing? • Communication requirements i.e. telephone / fax / internet / e-mail / walkie-talkies / video conferencing. EQUIPMENT (CONSTRUCTION) THIRD PARTY RENTAL • Will there be any problems mobilizing equipment onto the job site i.e. pipe racks, gates, port / ocean logistics, width of roads, bridges height / length of equipment, overhead electric lines, fence removal etc.. • Will temporary foundations, hard standings be Copyright © 2017 Compass International, Inc. required for heavy lifting equipment (gin poles)? • What construction equipment will the contractor provide, should we hire / consider local equipment or will contractor owned equipment be utilized? • Identify unique types of construction equipment the contractor must supply, barges; pipe bending equipment, orbital-welding machines, concrete pumping, slip forming equipment etc. • Will construction related equipment maintenance / repairs be handled on-site, how will this be handled? • Will we need to establish concrete batching g plant (silo’s. mixer etc)? SUBCONTRACTORS, VENDORS AND LOCAL MATERIAL SUPPLIERS • Obtain names, addresses / telephone numbers of local vendors, suppliers and specialty construction sub-contractors. If time permits visit some of these firms. • Is there a source of ready-mix concrete nearby, what is the plants daily production rate, can it meet our QA /QC specifications, what is its unit price of various grades of concrete, i.e. 3,000 and 5,000 p s i.? • Do we need to consider / establish a facility for site manufactured concrete and structural steel and its subsequent removal? • Will any bar coding requirements be required / J.I.T. warehousing? HEALTH, SAFETY, AND SECURITY ISSUES • Will full time / part time security / guard force be required, or can we utilize the owners guard force? • Will there be a need for a full time safety engineer / manager. • How will we estimate the field office administration staff, together with copies, drawings, telephones, fax’s, furniture and stationary? • Will construction staff / workforce be exposed to toxic harmful / chemicals / materials, how will SECTION A5 | 173. this be handled? • Will special protective clothing / equipment / training be required at the site during the construction effort? • Will fire watchmen / protection be required during the construction effort or during shut downs? • Will TV monitoring / security fencing be required during the construction effort? • Medical support; will it be required (doctor / nurse / first aid staff) at the construction site, full time or part time? • Does the cost of medical facilities, school(s), training facility, commissary etc. need to be included in the cost estimate? UNIQUE CONDITIONS OF OVERSEAS CAPITAL ENGINEERING / CONSTRUCTION PROJECTS When an employee is transferred to an overseas country he or she generally goes through a degree of real or imagined inconvenience. The minuses of working overseas are: 1. Lack of home comforts / family pressures 2. Lack of family contact 3. Lack of contact with friends occurs 4. Personal difficulties / new situations 5. Likely risks and challenges 6. Cultural shock 7. Work pressures (not unusual to work 60+ hours a week) The pluses of an international work assignment include: 1. Increased job responsibility and experience 2. Interesting job assignments 3. International travel 4. New challenges, friends and experiences 5. Increased earnings 6. Completion bonuses The intent in staffing an international project is to provide equitable compensation to the employee to offset real and financial disparities during the assignment. Engineering, procuring and constructing a chemical plant / manufacturing facility in an overseas country present many out of the ordinary challenges, these include, from a capital cost estimating point of view the following: 1. Availability of English speaking managerial, technical and administration staff. 2. Any restrictions / limitations on the use of expatriates / third country nationals during the Engineering, Procurement and Construction phases of the project, what are the needs for visa’s, work permits and temporary residence. 3. The overseas country’s historical bonds and current relationships to North America and Europe, examples of this is that when doing work in Africa such as Togo the language is French, the local construction industry follows the French methods / model. Research the current political climate / stability and how these major issues will impact the engineering / procurement and construction cost and schedule, questions that should be raised include; (a) where should the detailed design be completed, can it be completed locally, should we consider the least expensive engineering location, i.e. India, Venezuela or China (b) where should the procurement effort be in North America / Western Europe or (c) in host country or adjacent country. 4. Appropriateness and availability, together with the cost of expatriate TCN’s / local personnel, and of local qualified skilled labor. 5. Bulk and engineered materials / major equipment, where will we obtain these materials and major equipment items? 6. Host Government political agenda, rules and import / export regulations. Does host country impose / mandate local purchasing requirements? 7. Exchange rates / fluctuations in currencies, banking regulations, bank transfer rules, payment terms and conditions, is bid to be expressed in US dollars or in local currency? 8. Understand the countries local economy / engineering, construction contracting methods and practices. 9. Be aware of labor productivity V’s North America and Western Europe, i.e. productivity could Copyright © 2017 Compass International, Inc. 174. | SECTION A5 be anywhere from 2 to 3 times the US Gulf coast. (lack of major roads, harbors, water, electricity etc.), 10. Imported or domestically produced major an understanding of this situation and the logistics equipment, QA / QC issues, plus a whole host of of working through these problems coupled with the other issues, and last but not least the size of the financial ramifications of this situation needs to be contingency fund and how it will be expended. fully understood and valued and incorporated into 11. Local taxes, import duties, sales tax, VAT the business start up costs or proposal / future capital taxes, B & O taxes and local tariffs. cost estimating efforts. 12. Local country incentives, tax holidays, low While constructing or functioning in an overseas cost loans and local inducements / incentives. country, care must be taken to fully conform (learn 13. Government monitoring / special documenta- the rules and play the game) to local regulations / tion. bureaucracy and practices, business procedures and 14. Availability of U.S. Government investment applicable country laws. Underdeveloped countries insurance or other ones such as COFACE the French (Third World Countries) of which there are many, equivalent. i.e. some countries in Africa, Asia and South Amer15. Are there any anti-trust / trade restriction ica, many times these “projects” must in many ways practices currently in effect. be self-reliant / autonomous. It is prudent to be on reasonMany times it is very beneficial to ably familiar terms with the history, By being on familiar terms conduct a pre-estimating / prokey events and general background with the country’s potenposal survey to establish if qualitial industries / business / of the specific country and the fied suppliers, vendors and conproposed CAPEX project; this will growth prospects will many tractors are available locally and times enhance current and hopefully smooth the progress of what materials, major equipment future forecasting, estimatbetter public relations and enhance must be imported into the country ing, planning and future understanding by the local popu/ or fabricated in the country and potential work. lace. By being on familiar terms what are the requirements to do with the country’s potential industhis action. To have a successful tries / business / growth prospects project, the project team should will many times enhance current have a reasonable knowledge of and future forecasting, estimating, planning and the local contracting traditions / customs and busifuture potential work. The strategic planning / risk ness practices. Transferring staff overseas for an tolerance and the decision to invest / pursue work extensive duration will necessitate some essential in a specific overseas country are typically made front-end training. Each and every staff member is by corporate management. Any related venture / not appropriate for an overseas project assignment; investment costs should where possible be incorpoeach potential applicant should be conscientiously rated into future proposals / capital cost estimates evaluated / considered and equipped / trained for to recover this overhead / development set up cost. his or her foreign country work assignment. A lot of Perform a detailed market research of the targeted countries have fashioned / formed economic links / country prior to establishing a presence. Developed associations or have profitable / commerce amalgacountries (1st and 2nd world nations) usually conmations such as the European Union (27 countries), tain the basic infrastructure (roads, harbors, airports, NAFTA, ASEAN, etc: Importation of goods, sertelecommunications services etc.) necessary to vices, materials, equipment and labor from inside the support a new capital project, while less developed economic market area will be financially beneficial countries (3rd world) lack this basic infrastructure than importing from the outside, due to no import Copyright © 2017 Compass International, Inc. SECTION A5 | 175. duties / tariffs being levied. The front-end investment cost to mobilize / deA number of countries have a lot of public / remobilize an employee to a foreign location is excepligious holidays and additional officially authorized tionally high. In many cases it may be prudent to vacation days, four to six weeks is not unusual in send third-country nationals (TCN’s), or to employ some European countries, i.e. Norway, Sweden and local citizens. These individuals are much more cost Denmark. Work ethic, productivity, sick time and a effective. The challenges mentioned above will be somewhat limited appreciation / respect to practical significantly enhanced in a country with an identicompletion / schedule compliance (it is difficult to cal / similar ethnic mix. North American or Western actually finish a project, it seems to drag on forever), Europeans working in Europe or N. America, for this should be considered and understood when com- example in the middle east, may require women to piling the proposal / cost estimate. Serious considwear dresses / robes “burka” that cover all parts of eration should be given to importation of goods and the body in public. Women are many times not alservices / customs clearance, paper work, documen- lowed be part of the workforce, divided / separated tation and inspection QA /QC activities when comliving quarters, expatriates not being allowed to piling the cost estimate / planning the schedule for drive, separate dining facilities, and different work engineering, procurement and construction, major schedules, such as working on Saturday and Sunday. equipment, means of delivery equipment engineered Several religions require their followers to dedicate and bulk materials delivery and more time to services than othocean freight logistics if required ers. For instance, some Moslems and insurance requirements. This pray five to seven times a day. The front-end investment “freight” item is many times under- cost to mobilize / de-mobiSome of these prayer times are stated and is many times delayed. in their normal work day, in the lize an employee to a forLocal customs officials are “stickMiddle East you will hear the eign location is exceptionlers” for original / certified forms, call to prayer many times during ally high. importation documents, importation the day and you will observe a certificates, bills of laden, insurance line of worshippers going to the coverage etc. Getting this freight mosque, many times a mosque situation right will dramatically assist the ongoing may need to be established at the construction site. project execution effort. Also in this part of the world it is normal practice to Deciding on the appropriate employees for a take a two-three hour mid-day break, and to work foreign country project should be balanced by the until 8:00 PM in the evening. In addition, their holy following important attributes: day is observed on Friday. These situations must be • Previous overseas experience and enthusiasm considered when compiling the proposal or capital • In depth job knowledge cost estimate and when executing the project. Time • Age, an individual with at least 7 years hands and again on an overseas project documentation on experience / communications will be in English, (English is • Rolled up sleeves attitude / ability to get things considered the major business language) if this is the accomplished case there is usually no extra cost to include in the • Being a team player, having the ability to get capital cost estimate. Nonetheless, there are situaalong with other team members tions were the project documentation / correspon• Health status / ability to travel to various overdence is conducted in two languages, i.e. one side seas locations of a drawing will be in English the other side in the • Current family situation local language. This adds costs to the project that Copyright © 2017 Compass International, Inc. 176. | SECTION A5 must be established / estimated and incorporated into home the proposal / capital cost estimate. In some counties 9. Training expatriates and local staff it will be required to utilize the services of chauf10. Orientation costs / hand books / new hire feurs, again this cost will need to be established and meetings included in the capital cost estimate. Many coun11. Regular / emergency medical treatment tries have restrictions / limitations on what can be 12. Home maintenance compensation imported into that country. This is done many times 13. Schooling for expatriate children to protect the local manufacturing community. An 14. Local transportation, company car, allowexample of this is where the host country requires ance or a low cost loan 80% local produced materials and equipment, even 15. Furniture rental though the local manufacturing community can not 16. Completion bonus produce this stipulated percentage. 17. Local insurance costs The above items are not all encompassing, when 18. Local driving license compiling an international capital 19. Transportation of cost estimate. The requisite to be household goods to country and able to speak / write in the local back to home country On major EPC capital projlanguage should be based on the 20. Local housing / hotels ects located in remote person’s assignment duration, title, / camps etc. regions of the world, temand extent of interaction with the 21. Company / personal porary housing / or pre-fab- cars / vans, transportation to the local construction community and ricated housing units, may work force. Local language coursjobsite be required or be part of the es prior to and during the project 22. Vacations, work hours, will assist the project by cultivating projects’ deliverables. public holidays etc. contact with local enterprises and 23. Transfers back to the local workforce, minimizing home / country conflicts, optimizing cooperation 24. Fees / taxes related to and enhancement of project productivity. The proleaving host country posal / capital cost estimate for expatriate profesOn major EPC capital projects located in remote sional staff have got to take account costs for acregions of the world, temporary housing / or prequiring and maintaining the following activities and fabricated housing units, may be required or be part support services: of the projects’ deliverables. Sometimes this tem1. Entry visas and work permits and for the porary housing is used as permanent housing by the administration organization performing this activity staff eventually operating and managing the facility. 2. Medicals for staff and family members Housing may be of varied types and cost, depending 3. Insurance costs, medical, life, automobile on employee’s rank, vocation / profession, impor4. Supervision / senior staff members tance to the project, length of assignment and family 5. Logistics, (trips back home) trips to other status. The above-mentioned temporary / permanent business locations housing must be completed prior to the start of the 6. Tax equalization U.S., and local country construction effort (many times a pioneer camp will taxes be established to house the initial – say 100 staff), it 7. Income tax exemption, use of big “five” acis usually a critical path item, many times pre-fabricounting firms / support cated / modular housing units are utilized. Staffing 8. Business travel and emergencies trips back requirements and needs (both imported and local) Copyright © 2017 Compass International, Inc. SECTION A5 | 177. should be carefully considered. Some overseas counties impose penalties for releasing / firing employees prior to a pre-established completion date. A number of countries require a sizable completion bonus for all local employees; this may be a week or a couple of month’s salary. Again this has to be considered when compiling the proposal / capital cost estimate. A tuition / education contribution / allowance may be required to be granted to senior married expatriates who have to send school age dependants to an in or out of country school. This can be a very expensive endeavor, school fees trips home, books, visits, telephone calls, miscellaneous expenses etc. On some large and isolated projects where expatriates are with their families in a camp type setting, a project related school may need to be built / established. All the associated costs of establishing and operating an ongoing school, i.e. teachers salaries, admin staff, school buses, school equipment etc, will need to be estimated and included in the overall capital cost estimate. To be successful in the international EPC arena we must consider the following items / topics and ensure that the specific cost elements have been incorporated into the estimate / proposal. If the above and following topics are carefully considered they will save the capital project a lot of wasted effort and possibly dollars, pounds, francs or whatever currency, which is the main goal of all cost estimators / estimating engineers. 1. Carry out a wide-ranging project specific survey of all cost elements that will impact and influence the final capital cost and schedule. The survey may be used for auditing contractor and owner costs, future benchmarking and for analysis of cost estimates prepared by local suppliers, vendors and contractors. Consider items such as O / M manuals needs, spare parts / capitalized spare parts, local staff training / operator training, vendor assistance, productivity differentials, public holidays, vacations, all-in hourly rates, camp establishment costs, catering, productivity and work week V’s U.S. / European norms. 2. Generate / compile a precise and comprehensive capital cost estimate covering the total scope of work to be performed including all engineering, procurement and construction / start up elements. Refer to the four step approach described in section A 2 for additional details, develop a “basis of estimate” (exactly what is included / excluded from the estimate, drawings and specifications). Import duties, local VAT taxes and tariffs must be meticulously researched and calculated. Current and forecast of “project currency rates”. Understand existing and possible / altering customs rules / regulations. 3. Be conscious / cognizant of local customs, federal and local government bureaucracy and business / construction methods and practices. 4. Ocean freight and insurances costs, inland transportation costs, the cost of fixed wing aircraft, helicopters and the ongoing cost of operating this services may be required and if this is the case the a budget will need to be established. 5. QA/ QC requirements and testing agencies Lloyds of London, DNV etc. 6. Importation of specialized labor, i.e. stainless steel welders, instrumentation mechanics – use of TCN’s. 7. Specialized transportation requirements, large cargo planes / tugs and ocean going barges. 8. Establishment of a concrete batch plant, together with appropriate transportation equipment. 9. Importation of construction equipment, trucks, earth moving plant, specialized welding equipment and the maintenance of this equipment. 10. Develop a genuine interest in local history, food, culture, and religion; don’t get into deep discussions on religion or politics or the merits of how things are done in the North America or Western Europe. 11. Be a team member treat others as equals, socialize be friendly with the local team members. Cultivate a good personal / business relationship with local authorities and the local community. 12. Gain knowledge of and speak the countries language, this is greatly appreciated by the locals. Copyright © 2017 Compass International, Inc. 178. | SECTION A5 Select the right staff and positive personnel management of this staff is one of the main solutions to project success. If this can be accomplished correctly a large number of other problems can be mitigated. International projects for all intents and purposes use the same basic principals that are employed on North American domestic projects; however some of the points raised above should be of help when compiling an overseas estimate or bid. Copyright © 2017 Compass International, Inc. SECTION A6 Value Engineering / Change Orders / Claims & Contingency Issues T and EPC firms to contain costs. All these terms he fashionable phrase(s) that are bandied mentioned above have connotations with the term around and that are getting some mile- Value Engineering, the question is can Value Enage in the EPC engineering / construction gineering help in the engineering and construction industry in the last five years include: process, usually the answer is yes. If the detailed • Cost containment design effort is less than say 75% complete, then • Cost cutting Value Engineering can be a major help in maintain• Out-sourcing ing and possibly reducing a CAPEX budget. Value • Right sizing Engineering has evolved in the last thirty years – it • Downsizing has become a last resort many times when projects Value Engineering is about reducing unnecesare about to go over their budgets. Value Engineersary costs and expenditures. Think “outside the ing is basically a front-end activity box”, if you were spending $20 that results in real project related million on a new building and it Value Engineering is about cost savings. Value Engineering is was coming out of your pocket reducing unnecessary costs best summed up as a methodical you would have lots of questions and expenditures. approach to providing an opti- why are we doing this and why mized design and construction are we doing that? The focus of solution(s), without forfeiting Value Engineering is to get the quality, reliability and of course safety - without most “bang” for your buck, while still getting an incurring unnecessary additional cost(s), and in attractive, functional, quality built facility, that is meeting the needs and expectations of the end use. A safe for the people working and visiting the facility. Value Engineering is defined as a structured attempt good example of this is purchasing a car; you could buy a Porsche at $70,000 or you could buy a Ford at optimizing designed facility configurations / size, Taurus at $20,000, both cars will get you to were design intent and needs, materials of construction, you need to get to, both cars are safe and reliable, so facility operations / operating equipment, with the it basically comes down to personal preference. Buy goal of providing the best facility possible while paying the most economical price for the completed a Ford and save $50,000, it’s your call. Top five reasons for poor value in the construcfacility, at the same time of designing and constructtion industry: ing the facility that meets the organizations, safety, 1. Why change now we are making a profit reliability, maintainability, quality and possibly (The answer to this is that the company could perfuture expansion goals. haps make more money by utilizing this concept)? There is an enormous pressure from both owner Copyright © 2017 Compass International, Inc. 180. | SECTION A6 2. Communications, the construction industry the elements within the total design deliverables is plagued by lack of or mixed communications, package. The purpose of V.E. is to develop a new you’ve heard the old saying “nobody told us.” We approach, better / optimized design that will generwere not in the loop. ate the optimum life-cycle operating costs / afford 3. We have never done this before, engineers / the maximum value at the same time as focusing all construction workers are reluctant to embrace new safety, economical, quality, operability, maintainideas and concepts, we could put ourselves out of a ability, resilience, and other operating goals / critejob. ria created and established for the project / specific 4. Planning, nobody thought through at the process. V.E. is applicable to: beginning of the project, we never considered the • Manufacturing, Products, Parts and Services concept. • Chemical Plants / Process Facilities / Admin5. The perceived idea that there is not enough istration and Public type buildings and support type design data available at the early stage the project facilities The fact of the matter is that any early “mini” • Energy Consumption value engineering session / brain storming session • The purchase and utilization of raw materials (perhaps half a day –focusing on • Systems and Operating the “big ticket” items at the early Procedures Value Engineering is a stage of a CAPEX project can re• Your own personal budget function oriented systemsult in savings of perhaps as much • Plus a host of other topics, atic team approach used to as 5% or more. there is really no end to the cost analyze and improve value Time and again when a capital saving ideas that V.E. can generin a product, facility design, project is in trouble, i.e. going over ate. system or service. its budget the “call” will be for Value Engineering (VE) is Value Engineering – it seems like not engineering / design review this is the panacea that will cure or a cost reduction application. the problem and many times it will. Value Engineering is an innovaHowever many projects just pay lip service to Value tive organized effort which analyses the needs of Engineering, they say they do it on an ongoing basis, a CAPEX project with the goal of reducing capital however if they conducted a formal 2 or 3 day Value expenditures, expense related values, soft costs and Engineering with all the key players, they could eventual operating costs. Value Engineering is adrealize big CAPEX cost savings. Value Engineerditionally a most important instrument at the outset ing is best summed up as a systematic approach to of a project in developing / optimizing the concepts providing an optimized design solution(s), without / designs to meet a specific budget. V.E. is best incurring unnecessary cost, in meeting the needs of when the design deliverables are in the 10% - 50% the end user. Value Engineering is a function oricompletion range. The expression value engineering ented systematic team approach used to analyze and (V.E.) is many times allied with a project, manufacimprove value in a product, facility design, system turing process or product that is in its early developor service. The term value engineering is being used ment stage. more frequently in the construction industry. Value In contrast, the expression value analysis (V. A.) Engineering (V.E.) is an organized, across the board is interconnected to value evaluation / review of a review / practical “team” activity that is focused at product that has been designed and is in its producthe initial concept / preliminary design of a specific tion / operating phase. Value Engineering provides project / manufacturing approach and to optimize an incentive to the design team to search for cost Copyright © 2017 Compass International, Inc. SECTION A6 | 181. effective design choices, examples of this thought are the costs associated with water, steam, electricity process include some of the following. and maintenance? Value Engineering is a positive • Materials of construction, plastic pipe V’s carmoney saving methodology / procedure that needs to bon steel V’s stainless steel. be presented to construction professionals (perhaps • Differing layout(s) - (tighter area utilization of 20% - 40% of the construction profession has been the tank farm – possibly saving piping / electrical introduced to Value Engineering concepts) by an runs). individual who has significant hands on knowledge • Rent or Own the facility. and education in this topic. A Certified Value Spe• Different location, operating costs in S.E. Asia cialist (CVS) would be a real plus or individuals that are significantly less than operating costs in North have conducted perhaps 10 plus V.E. studies. The America or Western Europe. headlines of Value Engineering are described in the • Different manufacturing solutions. following brief write up, the basic philosophy and • Utilize a smaller facility footprint. steps that are outlined below are appropriate to all • Request suppliers, vendors types of CAPEX construction. and contractors to present time cost Attaining a basic appreciation of saving concepts that could impact the concept / principals of V.E. The V.E. group should be the project. can be tremendously valuable to made up of personnel with • Reduce automation costs and cost estimators / cost engineers. different skill sets i.e. civil, I/O points where possible. It’s another skill that they can mechanical, electrical, • Locate facility closer to existoffer to their employers. Realproject controls, purchasing roads / parking areas. izing and achieving optimum cost ing, operations, safety etc. • Toll manufacturing (use third value / cost containment / profit to obtain an expansive asparties to produce key ingredients). enhancement is a major goal(s) sortment of new concepts / • Optimize OPEX costs. - objective of all estimators / cost ideas. • Institute a preliminary Enengineers. It’s a good feeling to gineering, Procurement and bring real cost savings to a CAConstruction (EPC) schedule to PEX project. The listings below monitor major and critical path activities, how will are some types of costs elements that are linked / construction team work around the long lead items allied to the construction process. to ensure utility hook up work is completed prior to The V.E. group should be made up of personlong lead major equipment is installed. nel with different skill sets i.e. civil, mechanical, • Gravity feed tanks housed in building V’s dedi- electrical, project controls, purchasing, operations, cated tank farm. safety etc. to obtain an expansive assortment of • Exterior walls use facing brick V’s Pre-cast tilt new concepts / ideas. The V.E. facilitator / leader up wall system V’s metal siding. should endeavor to set up a date and location (2-3 • Maximize the use of bolted connections with days is the best duration for a V.E. study). The V.E. structural steel to minimize field welding. facilitator / leader as well creates the agenda and • Plus 100’s of other technical solutions, some the ground rules for the creativity / brainstorming more of these ideas are discussed below. discussions and also presents the V.E. big picture The term Value Engineering is related by way – i.e. (competitive environment issues, if this was of the “life-cycle “costs of a building or other reyour money how would you spend it) including lated items, how long will the building remain in it’s concepts and overall path forward. The V.E. faciliproduction mode, what are the operating costs, what tator / leader should not be domineering or try to Copyright © 2017 Compass International, Inc. 182. | SECTION A6 force pre-conceived concepts on the team, he or she articulating and considering any cost saving idea should be open to new ideas. Discussions should fo- that comes to mind, even if the concept / idea may cus on topics such as possible out-sourcing, value to perhaps happen to be outlandish to the other particithe customer, cost cutting and cost synergies as they pants, don’t immediately dismiss it. The logic and relate to the overall concept of Value Engineering; rationale is that an improbable - outlandish idea may discussions should focus on engineering, procurebe the “light bulb” that opens up Aladdin’s cave on ment, construction, energy usage and future operatfuture cost savings. The phases of the V.E. process ing methods and costs. are as follows: The procedure to create a good number of (A) The current game plan – sharing the design brainstorming ideas is as follows (the more ideas the deliverables (drawings, SOW, cost estimates, specibetter the V.E. savings in most cases): fications, execution strategy) with the V.E. team, all 1. The establishment of a well rounded / diverse project data / information encompassing the project team (10 – 20 individuals is about right number for a is pulled together and displayed on the walls of the two to four day V.E. / COM effort). room in which the V.E. session is being conducted 2. Identify the issues; describe (an overhead projector is used project goals – budget, major milemany times). stones and the current project path (B) Functional Analysis forward (note this path forward can Generation of a large quan- (Utilization of F.A.S.T. diagrams) tity of brainstorming ideas be modified to optimize the CA- The indispensable (basic) and less is the secret of success. PEX project). important functions / operations 3. No criticism / we all walk to be provided by the facility are away from the session as profesrecognized and discussed. Is this sionals and friends. required? Could it be outsourced? Why are we do4. Generate a receptive atmosphere; we’re here ing this? Do we need to perform this function? Is it to help the CAPEX project and the project team to necessary? What is the payback - value of a specific be successful. function? What are the functions concerning meet5. Encouragement of “free wheeling” off the ing the objectives / goals of the project / facility or wall thinking, what would be the benefits of using product? a “toller” to make 60% of the products. This idea (C) Set the stage and conduct “what if” scemight cause some of the future operators to be connarios, come up with diverse “brainstorming” ideas cerned, because it could eliminate jobs, but it needs – spend at least 2 – 4 hours or more on this imto be raised. portant topic. Remember the more ideas the better 6. Generation of a large quantity of brainstorm- results will most probably be realized. ing ideas is the secret of success. (D) Pick the best ideas – assume 100 ideas were 7. Use these ideas to create more value saving generated, select the best 30 ideas and move forconcepts; it’s like a snowball effect. ward with them – this is the investigative / analytical 8. At the conclusion of the 2 – 3 day session, phase. chart a path forward using these ideas to bring value (E) Path Forward / Proposal / Formal Manageto the client. Set up a list of tasks, with dates, put ment Report. In this segment, the group’s suggesnames of individuals who are responsible for coming tions are fine tuned / condensed for submittal to up with a conclusion – recommendation and a path management; usually a round table discussion many forward. times is also given indicating what needs to be done The V.E. team participants should be at ease in next / action item list, who does what and when. The Copyright © 2017 Compass International, Inc. SECTION A6 | 183. deliverables of the 2/3 day V.E. session many times will be a detailed written report, 50 -100 pages, documenting actions / possible concepts for saving CAPEX expenditures. (F) Auditing / Ongoing Monitoring / Follow-up phase – revisit the action of the V.E. session in 30 days or so to ensure that the agreed on actions have been completed (or have been adopted). Cost Optimization Methods (COM) / Value Engineering Procedures (Additional topics to review during or after the formal Value Engineering study): • Select the best manufacturing location; - perhaps at this time it is Eastern Europe, South America or S.E. Asia or in an existing facility currently being used. • Consider manufacturing / process improvement, simplification and optimization (KISS). • On a continuous basis ask vendors s/c to provide time and cost saving ideas that could impact the project. • Ensuring correct / proven technology is chosen, why go with unproven technology. • Adapt and customize current company SOP’s, standards and specifications to optimize the future EPC effort to deliver the project to customer at the lowest cost, while ensuring safety and quality of product matches or exceeds customer’s requirements. Consider using “similar” design deliverables from completed “similar” CAPEX projects and modify them to this project application –this could save significant CAPEX expenditures if this approach can be utilized. • Issue early works packages to minimize future escalation costs. • Minimize disturbance at site and general work area (keep as tidy and as neat as possible during the construction effort) where possible to minimize disruption and a general loss in productivity. • Institute a priority schedule for critical areas, to ensure Major Equipment and bulks are designed, procured and installed at the most favorable time in the project execution schedule. • HVAC systems on any new facility typically are major cost drivers, consider ways of reducing HVAC costs, by use of different equipment / components, double / triple glazing, tinted glass, heat pumps, cogeneration, energy management systems and any other issues that could save initial capital and future operating costs. • Consider modular / pre-assembly construction methods. • Consider generating onsite electricity, i.e. solar, cogeneration or wind power. • Review backup redundant utility systems and question engineering philosophy. • Consider different architectural finishes and installation methods. • Consider using gravity feed tanks housed in building, V’s dedicated tank farm (eliminate pumps / pipe / pipe racks). • Increase / Decrease bay sizes, floor to floor heights, optimize support space. • Use aluminum switchgear if this is feasible. • Optimize automation methods and endeavor to reduce number of I/O points where possible. • Study the option of pre fabricated key construction components such as process piping, structural steel, pipe racks, cable trays, furnace components, PCC Tilt up wall systems. • Use energy efficient equipment that conserves electricity, gas and water. • Elevate facility building pad, to reduce excavation costs (cut and fill requirements). • Locate facility / building closer to existing WWT, power and steam production facilities to save on pipe and cable runs. • Try to minimize small isolated foundations were possible, thickening of slab on grade has over the years proved more cost effective. • Plan flexible workspace for future visitors; provide “hotel” types work space areas. • Use timers, dimmers and set HVAC thermostats to specific set points to reduce electricity usage and optimize where possible. • Use natural daylight / windows / skylights in an effort to optimize electrical load. Copyright © 2017 Compass International, Inc. 184. | SECTION A6 • Re-visit building insulation designs; consider effort. best / optimum “R” value for walls and roofing • Plus many more cost saving ideas. systems. Cost Optimization Methods (COM) and value • Maximize the use of bolted connections with enhancement approaches: A number of leading structural steel to minimize field welding. “process” -, chemical, manufacturing, oil and gas, • Re-route new or existing roads / rail spur to pharmaceutical organizations have put into practice save construction costs and schedule, locate new the application of a “suite” of Cost Optimization facility close to existing services if possible, to save Methods (COM) and value enhancement approaches on piping and electrical runs. to optimize their CAPEX capital project executions • Can we optimize future long term operating programs, this activity relates to front end planning, (OPEX) expenditures, by reducing number of opera- engineering, procurement, construction and eventual tors? facility operations. This is basically an upgrade (add • Discuss with local utility / Power Company on on to the Value Engineering concept where the total ways to optimize electrical usage to save operating scope of a CAPEX project is re-evaluated to see if costs. additional costs can be “squeezed” out of the current • Take into account installing CAPEX scope of work). any fireproofing to vessels / skirts Cost Optimization Methods that may save field installation (COM): Is a front end project Cost Optimization Methwork. practice targeted at optimizing ods (COM): Is a front end • Use cost effective materials “hard and soft” Engineering, project practice targeted at such as PVC, CPVC versus high Procurement and Construction optimizing “hard and soft” cost alloys. project related costs. (COM) Engineering, Procurement • Design facility / building practices are intended to enhance and Construction project with sufficient employee parking the value / worth of a manufacrelated costs. space; be cognizant of local transturing / production facility by port needs / bus stops / bike racks / reducing critical and non-critical unloading areas / handicap buses / scope of work items, by improvvan access and the general location of access roads ing reliability and simplifying the manufacturing / to the new facility. production process. Topics that are reviewed and • Utilize used equipment / refurbished equipment evaluated include in this methodology are: (1) Front / use pre-purchased equipment currently in owner’s End Economic / Business drivers, (2) Early and inventory, purchase key spare parts with initial P.O. detailed Engineering / Design activities, (3) Procure• Install perimeter roads as early as possible ment methods and approach to be used in completwithout final 2” layer, to allow construction traffic ing the CAPEX project, (4) Construction techniques, impeded access. (5) Project related “soft” costs, such as Start up • Consider future facility production / campaign costs, Owner Engineering / Construction support, increases and decreases to meet market demand and Validation costs, F, F & E and Operating costs. Cost design to needed capacity / demand, can this plant Optimization Methods (COM) and value enhancebe modified and expanded to increase future produc- ment approaches, to be performed during the followtion needs. ing CAPEX estimating efforts: See chart next page. • Conduct mini - V.E. sessions during pre-conThe rationale of COM is to “pinpoint” best posstruction reviews / input from construction engineers sible solutions and select approaches to improve the during the detailed design effort to optimize the EPC worth and value of a specific CAPEX project by Copyright © 2017 Compass International, Inc. SECTION A6 | 185. CAPEX Estimating Efforts COST OPTIMIZATION METHODS (COM) & VALUE ENHANCEMENT APPROACHES TO BE PERFORMED ESTIMATE TYPE & ACCURACY Initial Business Idea Basis - ROM, Blue Sky, OOM, Concept Study, Ratio Estimate type estimates (+/ - 50% accuracy) Viability / Business Identification - PreDetailed Design Estimate Feasibility Estimate, partial AFE / Initial Funding Estimate (+/ - 40% accuracy) Funding Estimate Approve for Expenditure (Full or partial CAPEX funding ) – Semi-Detailed Estimate, Preliminary Control Estimate, AFE Full Funding Estimate (+/ - 30% accuracy) Project Baseline / Project Control Class (used as control tool) Project Control Lump Sum - Hard Money / Lump Sum Proposal Estimate (+/ - 5% accuracy) Estimate, GMP Estimate, A Not to Exceed DETAILED DESIGN COMPLETION / AVAILABLE ENGINEERING / ESTIMATING / DATA 1 – 5%, Preliminary SOW statement, partial M.E. list, sketches, known location 2 – 10% of the above, M.E. list, preliminary layout known, preliminary OSBL data. 10 – 30% all of the above, priced out M.E. list, 40 - 60% CSA / piping / electrical completed, OSBL design 30 - 50% complete, perhaps 20% - 40% quantity take-offs completed. 30 – 80% of the above all of the above, priced out M.E. list, 60 - 80% CSA / piping / electrical completed, OSBL design 50 - 70% complete, perhaps 40% - 70% quantity take-offs completed. 50 – 100% of the above all of the above, priced out M.E. list, 80 - 100% CSA / piping / electrical completed, OSBL design SUGGESTED COM EFFORT Estimator / Project Manager / Project Controls / Project Stakeholders (minimal 2 – 4 hours) Estimator / Project Manager / Project Controls / Project Stakeholders) (minimal 2 – 4 hours) All the Project Stakeholders (0.5 - 1 day effort) All the Project Stakeholders (1 – 2 day effort) All the Project Stakeholders (1 – 2 day effort) taking early corrective or avoiding action at the early best practices, that encompass the entire CAPEX life cycle stage of the CAPEX project, by optimizing projects scope, COP when adopted can bring encapital expenditure and mitigating project specific hanced value to the completed facility. The followrisks and challenges. ing is a listing of these best value Various studies have confirmed practices that should be considVarious studies have conthat COM is directly responsible ered during a CAPEX projects firmed that COM is directly with improved capital project execution cycle. (These concepts responsible with improved results. COM basically is an out of have worked successfully in the capital project results. the box thinking methodology – “a past and there is no reason why what if scenario” used to enhance they should be appropriate in the the implementation of a capital future). To recap - the five main project. COM is many times used in concert with a features of Cost Optimization Methods (COM) are formal VE study for the most part used during the to financially enhance each CAPEX project by opticoncept front end of a capital project. The intent of mizing the following. COM is to drill down deep into the decision mak(1) Improving Cost Performance – the final cost ing process of the capital projects current scope. The of the facility - compared to the approved / allocated COM approach should be considered as a “work in CAPEX funds. progress” list of planned, well thought out historical (2) Optimize the Completion Schedule / Facility Copyright © 2017 Compass International, Inc. 186. | SECTION A6 Start-Up V’s original planned start-up. (3) The Facility Life Cycle / Facility Function, (i.e. 15 – 20 years or possibly more life cycle). (4) Enhance the facilities Manufacturing / Production performance. (5) Perfect the facilities safety record (during construction and facility operations). These applications are appropriate to the following related projects: • Onshore Oil and Gas Facilities • Offshore Oil and Gas production facilities • Pharmaceuticals Facilities and R&D Centers • Power related Facilities (Coal, Gas, Nuclear, Wind, Geothermal and Hydro) • Industrial Manufacturing Facilities • Offices / Public Buildings, Apartments, Schools, Education, Housing Projects • Infrastructure related Projects (Roads, Bridges, Tunnels, Airports, Ports and Railways) • Pipelines / Water and wastewater treatment plants The following concepts / applications focus primarily on Manufacturing, Refinery, and Hi-Tech type CAPEX projects, similar considerations and concepts should be considered and developed for other non-process related construction projects listed above. FRONT END EVALUATION / ECONOMIC AND BUSINESS DRIVERS • Ensure business units goals are aligned with CAPEX projects scope. • Revisit key business issues and decisions to confirm current CAPEX project scope statement reflects current business goals in a 2008 / 2009 post global financial environment. Reconsider strategic decision specific to current markets, future markets and product growth potential, basically does this expenditure make sense, with the organization current production capacity and facilities. • Indentify viable and competitive process / manufacturing alternatives to optimize technical and project execution approach. Copyright © 2017 Compass International, Inc. • Re-examine and brainstorm and overcome potential personnel and facility barriers / bottlenecks to meet current and future business goals and ROI, consider “shoe horning” new manufacturing facility into a currently owned facility. • Does the current project scope fulfill the business / project / economic goals of the company? Have we considered and created various alternative and business solutions? Have we analyzed enough creative alternatives to make the best business case solution? • Are there any developing governmental rules / edits / directives / codes / changes in the pipeline that could impact this CAPEX projects economics or delivery? • Will this CAPEX project add value and create alignment between key business units and company stakeholders? • Illustrate were possible if CAPEX project is critical to the business (this CAPEX project could influence future business growth and profits – a new product that could generate hundreds of millions of dollars in future sales and profit) or a non critical project – example upgrade an existing conference room / learning center, a non-critical CAPEX project this particular project will not really influence or drive future business’s growth and profits. • Is this CAPEX project really needed at this time, can it be re-visited in three years, is CAPEX project critical to the future growth of the business, could we outsource this operation to a contract supplier? • Has the company’s current value repositioning strategy been aligned with this potential CAPEX effort? • Has the project objectives been mapped out and aligned to the current annual / business CAPEX goals and expenditure plan? • Have we really examined all the issues related to the CAPEX projects physical location has a detailed survey been carried out? Where economically is the best facility location? Have we considered other locations? Do some facilities (mangers) have SECTION A6 | 187. a vested interest / agenda that are driving this CAPEX project? Is proposed facility close to current and future markets? Do we have the ability to use established services and infrastructure at an existing manufacturing location? Consider local labor costs and will this reduce construction / operating and shipping costs. Review current (OPEX) resources. (Review current labor and manufacturing equipment resources and capabilities). Consider best long term investment options and if any local government incentives or grants / tax holidays are available to the proposed facility that could minimize CAPEX funds. Consider future facility expansions i.e. five to fifteen years in the future, i.e. infrastructure requirements and future operating costs. • Can we manufacture / produce the end product in a different more cost effective way? Have we fully explored all of the manufacturing options available? Are the manufacturing requirements too restrictive or disproportionate? • Will the execution of this CAPEX project improve the organizations’ overall supply chain and manufacturing flexibility? • Does this CAPEX project align and support the company’s 5 – 10 year strategic business plan and goals? Does this CAPEX project deliver long term financial and manufacturing benefits and product flexibility to the business? • Can we utilize an existing facility / building? Is there room at an existing operating facility that could partially or fully meet the needs of the future CAPEX project? • Outsourcing / Third Party Manufacturing / Contract Manufacturing: Have we fully considered the manufacturing outsourcing option? Determine if this, or a combination of third party manufacturing is the best path forward. • Have we considered producing this product with a joint venture partner perhaps in their facility? What is the best physical location for this future CAPEX project, North America, South America, Europe or Asia? Where do we expect future market growth for this particular product? • Manufacturing / Process Optimization. Consider reduction of redundant CAPEX investment (manufacturing / production equipment – use less equipment if possible, re-size equipment if possible, combine equipment), this could possibly have a “knock on” effect for future operations / maintenance, product wastage and minimizing operator headcount personnel and costs. • Re-visit basic CAPEX Investment drivers, examine (business case) subject matter / market research and return on investment decisions; does the business case make sense considering the global economic downturn? Determine if this is the best utilization of company’s capital expenditure funds (CAPEX) at this time. Is this a business that the organization wants to be in, in ten years, or are new competitors chasing after this market? Is there a sustained future for this product, would it be prudent to delay the “go” decision until the economy stabilizes? • Can we coalesce and “piggyback” / de-bottleneck off current manufacturing / production steps and possibly save CAPEX expenditures? • Can future CAPEX project attract any State / Governmental financial assistance – grants, free real estate, infrastructure improvements, tax breaks, tax holidays, training assistance or any financial benefit that could improve the ROI, etc.? • Have we conducted a Risk Evaluation / Mitigation Study? Compile a list of project risks and develop ways of reducing risk with the CAPEX projects stakeholders. • Is the manufacturing technology proven, or is the CAPEX project based on new / unproven technology, if new technology is to be utilized does the CAPEX project estimates reflect this situation both from a financial and schedule viewpoint? • Does facility need to be “state of the art” from a process controls point of view, or can we save CAPEX costs by additional operators? • Can electricity, steam etc be obtained from a nearby source / third party? Is it more cost effective to produce our own electricity via a co-gen plant? Should we handle our waste water, or does it make Copyright © 2017 Compass International, Inc. 188. | SECTION A6 economic sense to ship offsite? • Re-examination of manufacturing / support systems, review logic of reducing manufacturing equipment / support systems, including maintenance / out of service time, consider outsourcing the maintenance effort if feasible. • Can the manufacturing process, packaging operation be optimized by perhaps outsourcing various production steps to a contract manufacturer? • Is the CAPEX project execution team cognizant of all the perceived project risks and issues, have these challenges been described to the team members? • Does CAPEX project have a critical drop dead date, is it tied to a regulatory decree / market entry date that are driving this effort? • Can the overall Engineering, Procurement and Construction delivery effort be improved? ENGINEERING / DETAILED DESIGN CONSIDERATIONS • Investigate least total ownership cost with business unit; consider future expansion or transfer of physical assets to a different location within the detailed design effort. • Has the design effort fully embraced energy optimization and waste minimization? • Can we utilize manufacturing equipment currently owned and in storage / or not being utilized by company? Can we use any design work that has been completed in the last five years, instead of starting from scratch? • Can any “common sense” engineering / design changes be implemented to save both fabrication time and cost to ensure early delivery of component or project? • Design cost effective offsite / support systems: Locate new facility as close as possible to boiler plant, cooling towers, sub station and other main services / utilities. Ensure good judgment is used in the selection of manufacturing / utility equipment to ensure minimum ongoing operating costs and down time. Copyright © 2017 Compass International, Inc. • Make certain vendor equipment is delivered to field with correct tag number, shop drawing and any O&M manuals / cut sheets, that can assist in the millwright / setting activities. • Bring together the key engineering disciplines as soon as practical in the design effort to determine clear routing / identification for all main utilities, sub stations, MCC, main raceways, cable runs, locate raceways that allow early start of fabrication / construction activities where possible. • Use Industry Standards / Methods: Utilize off the shelf – generic specifications / standards and construction methods that are customized to the actual construction need and not above and beyond to the requirements of the project, use standard industry specifications (Construction Specification Institute - CSI standard specifications would be a good example of this if possible). • Ensure that all structural concrete foundation drawings specify the size, (Cubic yards / M3 of concrete, pounds / kg of rebar and the number of holding down bolts and anchor plate that are required for each individual foundation, together with the grouting specifications). • Consider concurrent engineering and equipment / services standardization. Construction quality issues (QA/QC) over specified, make sure facility is not “over designed,” consider what our competitors are doing in their EPC efforts. Do we need detailed customized specifications, or can we optimize the specifications we currently have and cut and paste to this project application? Specifications and procedures specific to facilities can fluctuate significantly. As an example, a warehouse does not need comprehensive (full blown) specifications – it could be built using the Design / Build approach, however a state of the art R & D center will need to have detailed specifications. The trick is to not fall back into the old mode – “we have always done it this way”, specifications and construction practices need to be reviewed every couple of years, to squeeze out unnecessary requirements and features (a large chemical company used to have 20 + volumes of speci- SECTION A6 | 189. fications and procedures, after a careful review it was found that they could build facilities using five volumes, this saved a lot of paperwork and significant administration and construction costs). • Does it make economic / business sense to utilize re-furbished, used production equipment for this CAPEX project? • Architect – Engineering (A/E) Engineering, Procurement and Construction (EPC) Firm selection: Decide on the most experienced and cost effective A/E - EPC firm; consider future long term alliance relationships and future partnering. • Upgrade / Retrofit / Modernize existing company owned facilities: Can the proposed CAPEX project be “shoehorned” into an existing facility, possibly saving significant CAPEX expenditures and resources? Or can we purchase an existing facility that can be reconfigured to the CAPEX projects needs? • Can we buy the Engineering and Procurement effort from a more cost effective country? I.e. Eastern Europe (Poland, Greece or Hungary), or S.E. Asia. (India or Indonesia). • Bring into play the use of 2 or 3 standard sized holding down bolts on the project to minimize cost and to increase field installation productivity. • Use Best / Appropriate Manufacturing Technology: Consider new “manufacturing” technology where appropriate; however consider the “learning curve” if new technology is selected and the associated start up difficulties typically encountered with pioneer type CAPEX projects. Seeking out and won over to new manufacturing technology can be time consuming effort, ensure process guarantees are inserted into any purchase order specific to new manufacturing equipment. Determine if different / proven manufacturing process can be used or modified to produce the manufacturing steps needed. • Are we over designing the new facility? Is it too sophisticated? What happens if a key component goes down / too many bells and whistles? • Owner project execution team: Select the best possible “owner” project team members (use in- house and consultant if necessary), conduct early kick off meetings and hold weekly status / update meetings to keep the team informed of project goals, issue MOM notes with action items needed by specific individual. • Should the detailed design effort allow for future facility expansions? Future equipment foundations, pipe headers, etc.? Ensure initial over-sizing of manufacturing equipment and redundant systems are not incorporated into the final design documents. Consider de-bottlenecking and future expansion plans in current design deliverables if appropriate. • Make use of best Automated Drawing Production / Computer Aided Design (CAD - PDS vs. PDMS or other) and Project Controls (planning, cost reporting) systems: Make use of cost effective computerized design tools for the project engineering deliverables, consider using “E” Room technology. Utilize best engineering / design tools that are most productive that can be used by owner team members. Draw on E-Room systems for controlling issuing of project related deliverables, i.e. drawings, reports and other project specific documents. • Right size / Over sizing Issues: Make sure adequate space / footprint is determined consider stacking manufacturing equipment, combine or optimize the manufacturing steps, eliminate unnecessary manufacturing equipment and subsequent process / manufacturing controls, i.e. by stacking tanks a number of pumps could be eliminated by utilizing gravity feed. Consider smaller facility footprints if feasible. • Construction material selection: Make sure construction material optimization is considered and reviewed during the CAPEX project design effort, can all pipes be carbon steel, or can we utilize plastic piping where we used to use stainless steel pipe? • Try to locate field piping weld at locations that optimize the field piping erection effort. • Manufacturing Product / Raw Material Control: Make sure Product / Raw material waste is considered and reviewed during the CAPEX project design effort, determine if waste can be re-worked and con- Copyright © 2017 Compass International, Inc. 190. | SECTION A6 sider all possible Product / Raw Material reduction / optimization methods. • Carry out (one or two) Value Engineering (VE) / Cost Optimization Methods (COM) Programs: Undertake formal (VE) – (COM) (1 - 3 day) and develop ideas / concepts on methods of reducing CAPEX project costs and (OPEX) operating expenditures. Challenge current thinking, attitudes, practices and future operating philosophy. • Evaluate the thickness of insulation on major equipment and piping systems so the number of hits / interferences is minimized, thus reducing possible re-works. • Are we using specifications and installation procedures that are not applicable or appropriate to the current CAPEX project? • Is the construction schedule well defined and mapped out against a pre-determined manufacturing / handover schedule? Are there activities that could be streamlined or deferred? • Decided what are the best Cost Optimization Methods (COM) targets are implement them into the EPC deliverables. PROCUREMENT / CONTRACTING CONSIDERATIONS • Develop optimal procurement / contracting strategy, that embraces least time and cost and enhances quality and companies safety goals • Can owner buy out critical equipment to save time and money? Can we get import duty / tax exemptions? • Have all lease or buy opportunities been explored, have we considered procuring bulk quantities and free issuing to contractor? • Have we considered just in time (JIT) inventory control / materials management bar coding / leasing of key items / perhaps warehouse equipment? • Have we mapped out the best procurement plan? Is it possible to obtain lump sum bids? This procurement approach is many times the most cost effective contracting approach; also consider incentive contracts / DB contract / Turnkey contracts. Copyright © 2017 Compass International, Inc. Procurement / early purchasing of long lead items / contracting strategy - (Utilize most cost effective procurement method to achieve the timely delivery of manufacturing equipment and bulk materials). The cost of materials, manufacturing equipment, labor, and professional services procured through construction contracts and purchase orders represents a substantial capital investment for all parties involved; optimizing the procurement effort can realize significant CAPEX savings. Develop generic procurement forms and applications that will meet all future CAPEX buy-out applications. Consider issuing deposits on manufacturing long lead items to gain a place in vendor’s production schedule or to jump the queue. • Be sure to request unit prices / schedules of rates, day work rates and mark-up percentages in all Requests for Proposal (RFP). Use as a negotiating tool and as a baseline / basis of controlling and minimizing extra work costs. • Have long lead items / critical equipment / production items been identified and are these items purchased or being negotiated? Are there any ways of expediting the delivery of these items? • Construction Management (CM) Select the most experienced and cost effective firm, consider future long term alliance relationships, if these make sense in the long term for the owner. • Ensure that pre-printed / computerized “standardized” Purchase Orders / Contract Compliance / Contract Administration and Change Order Control Documents / Request for Information / Submittals Transmittal are available: This will greatly assist in future monitoring, controlling and auditing and will save both time and effort. • Conduct an analysis of procurement and construction buyout issues and challenges. Examination of the engineering deliverables by practiced field construction staff to come up with different purchasing / construction approaches and methods to lower initial CAPEX costs and optimize the construction effort. • Reassess various construction related indirect SECTION A6 | 191. costs, i.e. field establishment, general conditions, field support / supervision, scaffolding, small tools, consumables, construction equipment, maintenance, repairs, training, safety, owner costs, commissioning, spare parts, vendor assistance, expense items etc.. Evaluate methods of reducing and optimizing these costs, without compromising safety and quality of the completed CAPEX facility. • Possibly re-negotiate and reduce fees, markups; multipliers and profit margins of various contracting / engineering consultants and vendors where feasible. • Take into account the use of preferred vendors / suppliers, i.e. manufacturing equipment, pumps, instrumentation, pipe, fume hoods, electrical equipment, paint, valves, architectural items and roofing materials etc. Obtain significant “national” discounts where possible from preferred vendors by utilizing their products on all future CAPEX projects. Possible savings of 10% - 35% could be achieved. • Consider outsourcing (of non-critical staff / engineers) where it makes economic sense. • Review bonding requirements: are they really needed? Review project insurance needs; make sure there are no overlap / over coverage related to the total projects insurance requirements (BAR, Umbrella, OSI, All risk, General Liability). • Check status of various taxes (VAT, Sales Tax, Business & Occupation Taxes – B & O and any other applicable taxes). Check if these taxes are applicable, does company have a sales exception certificate, can VAT be recovered? • Payment terms / Contractual issues (extended warranty, retention, process guarantees) Consider less onerous payment terms, 30 – 45 days is the norm, consider modifying contractual issues that impact the final cost. • What standardized component associated with Major Equipment / “black box” items can satisfactorily be substituted to save both fabrication time and cost(s). Are there any modifications to the engineering / design deliverables that could reduce the weight of the component(s) or reduce its footprint thus allowing easier transportation or ocean shipping? • All purchased piping assemblies should be delivered to site with any appropriate supports, hangars, expansion joints, drains, vents, field instruments / gauges and any tracing manifolds, they should be numbered / bar coded to optimize the installation effort. Vendors that supply associate steel / platforms should be instructed to provide detailed packing lists, erection drawings, cut sheets and a listing of bolts / anchor plates. • Can any of the specifications / tolerances be relaxed to save both fabrication time and cost(s). • Can any of the testing / acceptance criteria be relaxed to save both fabrication time and cost(s). • Are we paying a premium for “overboard” design standards? Are the specifications, testing, QA /QC requirement too stringent for the work being accomplished, can these standards be re-visited to assist in optimizing the cost of delivery time. • Reflect on utilizing full time expeditor(s) at key fabrication shops to optimize fabrication to enhance delivery time to the site. • Has the procurement / contracting plan considered off site and onsite storage, weather protection, site congestion issues, buying or renting steel transportation containers, transportation issues associated with overseas deliveries. CONSTRUCTION / EXECUTION CONSIDERATIONS • Demolition / Removal of Hazardous Waste Materials, (asbestos, PCB’s, lead paint and mold) consider most timely and cost effective method of demolition and removal from site. Do we need to provide temporary offices and maintain them for current operating staff? Can we obtain a credit for scrap metal or used process equipment? • If fast track construction methods are to be exercised, does CAPEX budget have adequate monies for shift work, overtime, weekend working, has productivity loss been considered, have additional monies been added to the Preliminaries / Division 1 Copyright © 2017 Compass International, Inc. 192. | SECTION A6 budget? • Select the most experienced and cost effective Construction Management firm to support / direct the construction effort. • Are there any issues related to union or open shop labor work rules and precedents that need to be addressed? • Is there an ample labor supply in the immediate area to successfully complete this CAPEX project? • Efforts should be made to have any refractory work installed in heaters or other equipment at the vendors shop. • Take into account bending pipe over 2” diameter to optimize labor (welding) costs and reduce number of pipe fittings. • Permits construction / environmental / various: will they impact completion of the CAPEX project? • Plan and develop equipment, utilities, piping and other commissioning, testing, flushing, start-up and acceptance procedures as early as practical to optimize handover. • Allow for the use of off-site construction i.e. Modularization / Skid Mounted Pre-Assemblies / Piping / Modular walls / Structural components / Pre – Cast Concrete / Pre – assembled control rooms. • Are any special testing, witness testing, FAT / cleaning / passivation requirements needed prior to mechanical completion or commissioning. PROJECT RELATED “SOFT” COST CONSIDERATIONS • How can we optimize and minimize the CAPEX projects’ “Soft” costs i.e. A/E fees, CM fees, Owner staff costs, travel costs, Owner CM inspection, Validation costs, Plant assistance costs, start up costs, initial start up materials costs, commissioning costs? Establish not to exceed budget that need senior management approval for over runs, use consultants on an as need basis and not full time employees. • Furniture, fixtures and equipment excluded these cost from capital budget, consider perhaps as an operating costs. Copyright © 2017 Compass International, Inc. • Ditto for warehouse equipment / shelving / fork lifts and packers. FACILITY OPERATING CONSIDERATIONS • How can we reduce operating costs and operator headcount? • Are there any ways to reduce inventory / reduce storage time 14 days to say 7 days, this could impact or reduce the storage or warehouse footprint size. • Can we lease required gas storage and similar necessary materials etc. from a 3rd party? • How can we optimize our utility costs? • Consider ways of optimizing raw material and reducing storage costs. • Could we use a 3rd party to package finished products? • How can we optimize the energy needs of the facility? • Has an overall spare parts strategy been mapped out? Consider establishing one or two centralized global spare parts warehouse(s) for carrying an inventory of critical spare parts. The above listing should be used as a starting point in the Cost Optimization Methods (COM) process, add to this list where appropriate. The Cost Optimization Methods (COM) process is a continuous effort; questions and topics that need to be touched on and answered include the following: The benefits of Value Engineering / Cost Optimization Methods are as follows: • The VE / COM effort never fails to produce real savings (both financial and time) specific to CAPEX projects. • Provides value to the end user / customer and also assists in the early planning effort. • The VE / COM methodology described above is a proven and dependable method of locating high value cost reduction target that works from one CAPEX project to the next. • Creates an audit trail / documenting savings, ideas can be used in future CAPEX applications. SECTION A6 | 193. • Brings into focus cost saving concepts with the • Habits and attitudes (we’ve always done it that highest potential cost impact, it is not just focused way) on construction, operating costs can be optimized. • Lack of communication • Reduces CAPEX projects cost by generating • Lack of ideas ideas that save money while maintaining design • Lack of experience intent. • Failure to use available experts • Best time to do Value Engineering when de• Desire not to conform to new methods tailed design is between 5 – 50% complete. • Fear of personal loss • Typical VE / COM meeting / study takes 2 – 3 • Not part of the big picture days, with a detailed follow up report issued 2 weeks • We’re making a profit – why change now? later. • Typical number of participants that attend VE CHANGE ORDERS AND CLAIMS / COM session is 10 – 20, these people come from Construction projects time and again involve multhe Owners organization (Management and Operatifaceted interrelationships among, owners, and tions), the EPC companies Project design professionals, contractors Management, Engineering, Pro/ sub-contractors and vendors; curement, Construction, Project as a result numerous projects do Controls (Estimating and Planning). Owners often initially not meet their original goals for refuse to go along with • Documents used in the V.E. time (completion date), final cost, paying the cost of change study, scope of work, execuquality and safety. Changes are orders and claims tion philosophy, latest drawings, to be expected in the construction P&ID’s, latest cost estimate. industry (we are dealing with a team of people that have typically THE VALUE ENGINEERING never worked together and who have a technical WORKSHOP PROCESS: challenge of pulling together a complex engineering • Set the stage – Project Manager describes proj- design), procurement and construction effort on time ect goals, project execution / schedule and cost. and within a pre-established budget, the variables • Understand project – V.E. group needs to unare many - weather, labor, materials interpretation derstand the technical scope of the project by asking of the owners needs. Is it any wonder that construcquestions. tion projects seem to manifest disputes and delays? • Create improvement ideas - V.E. group generTherefore the subject of change order and claims ates cost savings or project enhancement / improvemanagement is crucial if the contracting party is to ment ideas. defend his or her profit margin and business sur• Evaluate and selection of best ideas - V.E. vival. Owners often initially refuse to go along with group participates and votes on these ideas. V.E sub paying the cost of change orders and claims (their groups develop cost savings from best ideas. first reaction is NO!!! it’s included in the price, you • Develop a path forward – Assign responsibility included that in your bid!!!!). Contacting organizaand timing needs to individuals to compete outstand- tions typically do an inadequate job in providing ing V.E. items. evidence of additional engineering, procurement and As was mentioned previously the reasons for construction costs. poor value: The reasons for change orders and claims are nu• Other responsibilities than project merous, some of the main reasons encountered in the • Lack of time / pre-planning engineering / construction delivery process include: Copyright © 2017 Compass International, Inc. 194. | SECTION A6 • Client / Owner requested modifications during team” players, due to the fact that change orders the engineering / construction effort. Scope of work and claims typically run in the 2.5% to as much additions / modifications as 10% of the original total install cost (T.I.C.) of • Changed conditions (Differing / unforeseen the project. The intent of this section / chapter is to field conditions, i.e. underground rock, bad soil propose a straightforward / path forward standard for conditions, hazardous / asbestos materials / interfer- implementing change orders and to assist in supportences) ing enhanced conformity among clients / owners, • Delays beyond the control of the contractor engineers, architects and contractors. (The project • Engineering discrepancies team) And with any luck to gain acquiescence of • Schedule acceleration this standard as a series of principals which will be • Acts of God a significant factor to the reasonable conduct of all • Plus many more situations “project team members” when faced with this vexAnalysis of Construction Claim: the following is ing problem of change order and claim resolution. a listing of the steps that should be taken in pulling A change order (refer to this Section 3 for a together a claim or change order: detailed description) is written / • Identify issue / dispute (oververbal formal request “contractual The main goal of all parties view). instruction” usually compiled and is to construct the plant / • Identify / collect more relissued following the execution facility to the agreed price evant details. (signing) of the construction con/ quality at the promised / • Analysis of the schedule imtract to the contractor, signed / austipulated completion date pact, compare to original program. thorized by the individual named outlined in the original en• Determine the cost of change / nominated in the contract (the or claim (collect relevant cost data). gineering / or construction owners representative / project contract. • Prepare interim and final cost manager). This is the individual impact of the change / claim authorized to act for the owner / • Inform the relevant parities of instruct the contractor to proceed cost impact. with the performance of the work / change order, The contracting parties (Owner / Engineering many times an Architect / Owner’s Representative / firm / Construction Company and a host of sub Project Manager / Clerk of the Works. Like in other contractors and suppliers)) must be able to provide industries there are always divergence of opinion / a timely written notice, together with documentaexecution practices on how to proceed with change tion of the cost and schedule impact of the potential / orders, this is the case in the construction industry pending change order(s). The main goal of all parties between owners, engineers, architects and contracis to construct the plant / facility to the agreed price tors on just what makes up an adequate methodology / quality at the promised / stipulated completion date to evaluate, fairly compensate, compile (collect all outlined in the original engineering / or constructhe actual costs) and estimate the cost / price modifition contract. The topic of change orders and claims cation to the contract when changes are required and on any construction project can cause both serious deemed necessary. A Change Order is contractual inter personal problems and possibly significant / a document requesting a scope modification or rectifimomentous economic impact for all parties involved cation; a written (formal) change made by the client in the project construction process. This topic more / architect / engineer to the contract drawings or than any others in the construction industry perspecifications or completion date following contract haps causes the most conflict between the “project award. By and large, a change order must be agreed Copyright © 2017 Compass International, Inc. SECTION A6 | 195. • Collect quotes / pricing / vendor proposals and by the owner / client and the engineer / contracany other relevant details. tor prior to it becoming a legal modification to the • Maintain complete set of drawings, specificacontract. tion, correspondence, minutes of meetings that are Checklist of supporting documentation for a specific to the change order. change order(s): • Understand contract language regarding change ESTIMATING AND COSTING OUT THE CHANGED orders. WORK / SCOPE ITEM: • Issue immediate and written notice to Owners In estimating / costing out the changed work the path representative. forward is define or scope out the work to be modi• Take video / or photographs of relevant work fied or changed, this includes. area: • Collect relevant drawings / revisions / specifiGENERAL ITEMS cations. • Analysis the current documentation, or • Request advice from owner: (Document conproduce the necessary back up materials. versations) • Catalog and gather together • Create a change order specific the relevant drawings and specifile. fications. • Collect quotes / pricing / A Change Order is contrac• Mark up / red line / highvendor proposals and any other tual document requesting a light the changes on the drawings relevant details. scope modification or rectiand specifications. • Maintain complete set of fication • Transmit copies of relevant drawings, specification, correspondocumentation to sub contractors dence, minutes of meetings that are / vendors in a form of Request specific to the change order. for Quotation / (RFP) if appropriate, stipulate when ESTIMATING AND COSTING OUT THE CHANGED the pricing detail needs to be returned. Additional questions that must be considered when considering WORK / SCOPE ITEM: In estimating / costing out the changed work the path change orders include some or all of the following issues. forward is define or scope out the work to be modi• Relief from liquidated damages. fied or changed, this includes. • Additional General Conditions / Preliminaries: Checklist of supporting documentation for a • Clean up / Demolition of previous installed change order(s): • Understand contract language regarding change work: • What trades will be impacted. orders. • Supervision, does it need to be supplemented? • Issue immediate and written notice to Owners representative. WORK SPACE CONGESTION. • Take video / or photographs of relevant work • Will change order impact other trades / sub area: contractors. • Collect relevant drawings / revisions / specifi• Will the existing / completed work need to be cations. demolished? • Request advice from owner: (Document con• Will change order impact the current design versations) package? • Create a change order specific file. Copyright © 2017 Compass International, Inc. 196. | SECTION A6 • Will change order impact the size of MEP systems currently installed. • Will change impact the current permit / inspection scope? LOSS OF PRODUCTIVITY: • Material logistics, can additional materials be obtained? • Re work of installed piping / electrical work: • Winter working / protection / temporary heat: • Will overtime / shift work be required? • Major Equipment / Material storage. WARRANTY EXTENSION IMPACT: • Escalation of labor and material costs: • Learning curve. • Scrap or modify existing installed equipment. EXTENSION OF TIME: • Job site overhead, trailers, temporary toilets and administration staff: • Need for additional general conditions. • Need for additional BAR insurance. • Construction equipment / downtime / idle period: • Additional travel expenses / subsistence costs. The following basic cost items / terms are involved with the vast majority of all change orders and claims, they are describe in more detail in the following key capital cost estimating terms. • Direct Costs (labor, materials and construction equipment). • Indirect Project / Field Related Costs. • General and Administrative Costs (H.O. and Field related): • Overhead Costs. • Contingency: • Risk Allowance. • Profit Margin: • Time Extension: (Extension of Division 1 / Preliminaries) • Additional site establishment / preliminaries: Copyright © 2017 Compass International, Inc. • Possible relief of Liquidated Damages (L. D.’s): • Bond premiums / Insurance Premiums: Mark up on third party vendors / sub contractors. • Other related costs. The modification / cost and time adjustment in contract price and completion date as a rule is discussed initially and informally between the parties to the contract. The contractor will many times accept an agreed to lump sum cost to perform the extra work, with a project time extension, (this is the usually the best is option). On some occasions, the parties will agree to complete the work on a cost plus (time and materials / in U.K. and Europe this is known as “Day work” basis). The fundamentals / basics of direct and indirect construction project related costs have a wide definition (meanings to various constructional professionals); it is typically these issues and meanings / definitions of these “terms” which are the top of the list / focal point of change order problems / arguments / disputes. Direct costs are the costs of the permanent materials (major equipment, engineered materials and bulk materials), construction equipment, labor and subcontracted work elements that are permanent features of the finished construction project, which can be unmistakably recognized and assigned as a permanent asset. To create an satisfactory database / understanding of this topic, it is required to recognize and list the fundamental basics of direct and indirect project construction specific costs (the following list attempts to itemize the major elements). It is left to the estimator / cost engineer to select which category the specific cost element should be assigned to. Hourly wage rates for various craft skills / laborers, payroll taxes, F.I.C.A. payroll fringe benefits, social security taxes, health & welfare contributions / applicable industry training funds, builder all risk insurance, wrap around insurance, apprenticeship training, industry advancement (union applications), tool allowance, travel costs / allowances, pension contributions (may not be applicable) excused absence, travel time, SECTION A6 | 197. public holidays etc, indirect labor on and off site, / tight work areas that was not spelled out in the bid construction equipment / rental (backhoe’s, welding documents: Working in tight spaces / small rooms machines etc.), specialist subcontract work (typically where space is restricted were numerous operations painting, roofing, siding, electrical etc.), permanent must be performed concurrently. The workmen of and temporary materials (bulks / engineered) small several trades could become stacked (working on top tool cost (picks, drill bits, files, saws) project reof each other) in a limited work area creating a situlated insurance project office supplies project conation in which the work cannot be completed effisumables, grease, rags, welding rods and gases etc. ciently, interfering with the installation of concrete, telephone / fax communication costs postage express brickwork, flooring, ceilings, piping, painting, etc. mail, blue print machine, copying machines, permit, Limited use of construction equipment, all the conperformance bonds, temporary services and facilistruction related materials needs to be man handled ties, clean-up costs, testing of materials, temporary / double or triple handled etc. Man hour efficiency facilities, sheds and toilets etc. Permanent / tempo/ productivity loss / worker burnout due to prolong rary bulk / commodity materials, periods of overtime / shift work construction equipment (contractor effort can be a significant probowned and 3rd party) and specialist On the other hand, labor lem. How will other work crews / subcontract cost elements are typicrafts be affected due to possible costs are complex to detercally easy to assign and calibrate, demobilization / remobilization mine and not easily itembecause many times their costs are and congested work areas? Small ized, unless special time itemized on invoices (many times order of say concrete, bricks, card reporting / brass ally indicated as a lump sum) or are part – site based collection syssteel etc usually cost more due of the company’s internal financial to the minor nature of the order; tems are established. reporting systems. On the other these costs need to be determined hand, labor costs are complex to and passed on to the owner via determine and not easily itemized, the change order/ or claim. The unless special time card reporting / brass ally – site mind set / attitude of the work force, skilled / unbased collection systems are established. skilled construction workers have an extreme sense The subsequent topics itemized below listing of ownership / pride in their work effort and in what specific scope situations should assist in distinguish- the finished product looks like (remember the 9 / 11 ing the number of various factors to take into ac/ 2001 WTC construction / repair / rescue effort). count when determining / collecting labor man hours Change orders many times may possibly cause / costs / productivity modifiers. The total work hours logistical related problems in the planned work needed to finish a change order in regular circumsequence / program, which many times require re stances / conditions can be estimated utilizing in evaluating and modifying the size and composition house historical data; industry standard labor unit’s of the work crews / utilization of construction equipi.e. annual estimating reference books. Fine-tuning ment, necessitating reallocating workers to other / calibrating should be made for unusual / difficult sections or hiring additional labor resources. This or less than favorable circumstances that apply at could cause a knock on effect of requiring additional the project site. A number of factors to be considsupervision and additional preliminaries.. Labor ered are. Client imposed delays such as failure to shortage / non-availability of skilled workers, subrespond to requests for information (RFI) and failure stantial construction activity in a specific area many to pay contractors monthly invoice. Limited usage times will generate a scarcity / shortage of skilled of construction equipment due confined work area’s workers which could have a significant impact on la- Copyright © 2017 Compass International, Inc. 198. | SECTION A6 bor related costs, example after the 9/11/2001 WTC / cost escalation / inflation, when a new change order event skilled worker in the New York area were not delays completion of the project, the additional costs available for a period of six months. Buildings exof labor and supervision (increased wage rates), ceeding thee floors / high rise buildings / basement material, construction equipment and sub-contract work, construction specific labor costs and field work should be calculated and included with the indirect costs tend to increase in high rise buildchange order value. Contract end date / time extenings this is still the case when temporary elevators sion (additional Division 1 Costs / Preliminaries) / hoists / scaffolding are supplied this remains the each change order should be evaluated and estimated case when logistic support such as drinking water pragmatically and managed on a case by case basis temporary trailers and toilets are made available on to safeguard the current project / contract end date every third or forth floor, the physical effort of get(or extended completion date, there could very well ting to the construction work location impacts labor be a need for extending the general conditions). Fast productivity, imagine climbing three or four flights tracking / accelerating the completion date could of stairs ten or twenty times a day. impact the worker production rate / productivity Mistakes and knock on delays, when additional and the efficiency of the work effort. An authorized work is necessary because of the issue of a change time / schedule extension (i.e. 1 week or 1 month) order, many times the consequence will typically require additional on the base project / original conproject related preliminaries and tract scope is not as it should be, home office support costs. The i.e. the general momentum is many An authorized time / sched- site establishment and the site staff times lost or diluted on the work will need to be at the site that adule extension (i.e. 1 week force, it is possible that this will ditional period of time. This cost or 1 month) will typically cause field mistakes / re-work will need to be established by the require additional project and “knock on delays” which can contractor and passed onto the related preliminaries and be very costly to correct. Harsh owner via a change order or claim. home office support costs. weather conditions and ensuing A change order that produces a labor productivity losses; examples delay to the basic contract complecould include storms, significant tion date will of course impact snow / frost, heavy rainfall, high winds, extreme the construction project with additional costs to the heat / cold or fog conditions. Concrete, paint etc may Contractor (direct and indirect costs, usually addinot be allowed to be installed, heated aggregates, hot tional preliminaries are required). These above and water and salamander heaters etc may be required, beyond the current project related costs should be these heaters need to be maintained, and there might recognized (fully scoped out) collected, documented be a need for a permanent fire watch. The change and estimated / priced out and should be included order(s) may impact any bonus / penalty provisions in the new change order value together with a time or liquidated or consequential damages; this should extension (if necessary) and presented to the owner. be carefully considered and priced out. Will the Acceleration activities: More often than not change order work be completed in the later stages the contractor is requested to accomplish a greater of the project, will this impact labor and material amount of work (work that is above and beyond the costs, i.e. inflation / escalation / wage increases, original phasing plan) in a shorter time period, matewill the work be carried out in winter months, what rial premiums, overtime, loss of productivity, superimpact will this mean, temporary heat, partitions and vision are typically associated with this situation. potential loss of worker productivity. Increased costs Partial facility acceptance occupancy or par- Copyright © 2017 Compass International, Inc. SECTION A6 | 199. tial / staged transfer / partial start up of facility: Given that both shifts will be working on the same This particular situation could result in the work construction effort, there will be a specific ineffecbeing carried out after an area section / floor of the tiveness in the hand over from one shift to the next. facility is occupied by the owner’s staff, security The new crew will have to go through a learning restrictions in specific areas, protection of (owner curve with the work completed by the earlier shift. supplied fixtures / equipment) furniture, fixtures, In view of the fact that both shifts use the same gear, equipment, inventory, noise, intrusion of owners tools and construction equipment, many times they employees / customers, dust protection and schedwill be in different locations. ule issues could negatively impact the construction Overtime / shift work: Grave yard (night work) workers approach and reduce productivity. versus normal daytime work, in view of the fact that Knock on effect: Many times when a change the extra shift will be performed at night, ordinary order give out to one contractor / sub-contractor light will not be on hand, temporary electric lighting repeatedly has an acute impact on the work of other will have to be made available / maintained. Typifollow on contractors / sub-contractors / trades, vari- cally temperature / weather conditions at night are ous organizations could be faced / challenged with more difficult to work, temporary heating could be extra costs because they have to modify the current required to allow paint / concrete to cure properly. program / series of actions to meet Site management / field supervithe new work schedule. Work crew sion shortages / restrictions (Adsize ineffectuality / worker proditional site staff for short duraThe construction industry ductivity is unfavorably affected in the twenty first century is tions to complete the change order when workers are arbitrarily added more multifaceted and com- work): Construction field work to existing work crews to speed up activities that are required with plicated than ever before / finish a specific part of the projthe addition of change order work ect. Change orders could produce typically will be beyond the work a condition by necessitating extra of the basic / original contract and work within the unchanged time schedule. Compara- may entail a dilution /watering down of the current tively speaking there is a fixed limit on the resources field supervision. / number of workers and amount of construction Considering and taking into account the above equipment that can be efficiently utilized on a projissues should facilitate the contractor to establish a ect. reasonably accurate cost of executing the work in Cost of money / lending fee’s / finance costs: completing the change order. Thought must be given Rescheduling caused by change orders may postto the “Influence / ripple / knock on effect” of the pone the completion and hand over of the project specific change order will have upon the total executhis may cause additional costs to the contractor by tion of the total project. having to finance the project for a longer period of The construction industry in the twenty first centime than originally estimated / anticipated, retention tury is more multifaceted and complicated than ever funds could be with held for longer periods of time, before, fast track construction, material shortages, release of liens could be extended also plus the completive nature of the current marketPreservation / protection of completed conplace are the “drivers” all construction professionals struction work: (Protection of previously completare faced with. ed work): In certain shift work situations, auxiliary Listing of construction field reports / documents weather protection materials / heating / support systhat should be maintained at the field construction tems may be required (salamanders / gas bottles etc). office: Copyright © 2017 Compass International, Inc. 200. | SECTION A6 • Monthly job cost reports • Visitor log • Purchase order log • Sub contractor log • Commitment registers • Daily Timesheets • Safety log • Bid evaluation files • Daily construction equipment and usage report • Minutes of all meetings • Shop drawing log • Submittals log • Schedules and subsequent updates • RFI file • Site superintendent diary • Photographs / videos • Correspondence files • Log of potential change orders / claims A claim is a request by one of the parties to the contract to seek additional payments and possibly additional time to execute the contract. Analogous to other characteristics of the construction industry, there is the right method and wrong method to issue a claim to a client / owner. Reasons for a claim could be one of the following: • An order by the owner to stop or terminate the work • Additional work (not part of the original scope) • Change orders that substantially alter the original intent and scope of the original contract • The owner’s failure to promptly reimburse / pay the contracting parties • The owner’s failure to provide timely interpretation of the detailed design / specification and failure to respond to requests for information: (RFI) • Acts of God / Force Majeure • Subsurface or concealed physical conditions (rock, underground conditions, high water table) • Inclement weather conditions • Impediments caused by untimely processing of invoices, correspondence, approvals, submittals, change orders, claims caused by the owner or his or her representative. • A host of other situations: Categorization of claims: The following situations can many times be the basis of a delay on a construction project: To summarize the above commentary it would be a fair to say that owners are often skeptical / cynical of contractor’s initial proposal for claim(s) and change order(s). The first thought is that its a try on, Categorization of Claims BASIS OF DELAYS ON A CONSTRUCTION PROJECT CHANGED CONDITIONS CHANGES IN SPECIFICATION / ERRORS / SCOPE CHANGE IN EXECUTION ADDITIONAL WORK SCHEDULE / DELAYS Rock Materials changes Delays beyond the Poor productivity Difference of opinion in agreeing contractors control to pricing & extension of general conditions Water Equipment changes Accelerated handover Late detailed Disputes in agreeing additional requirements design completion date Scope of work Changes in installation Late or delayed payment Termination (additional work) methods Failure to provide Design errors Failure to answer RFI’s access to the site Late shop drawing approval Copyright © 2017 Compass International, Inc. SECTION A6 | 201. • Cut sheets / fabrication drawings. many owners think that claim(s) and change order(s) • Relevant schedules / CPM networks: are two or three times of what they should be. The • Separate cost coding / WBS. contractor has the obligation to prove the costs that • Other relevant supporting data: he / she is passing onto the owner are correct and Having some or most of the above documentalegitimate and has to prove that this is the case. The tion will many times be all that is needed to prove, following listing of documentation can in many ways help support a claim / change order or in some settle and finalize the specific change order(s) or cases if this material is missing can mitigate a claim claim(s). Many times the owner and contractor will go back and forth on the issues and eventually agree or change order. to a fair value. • All RFP / instruction to bidder’s correspondence. CONTINGENCY CONSIDERATIONS • Original bid documents. AND THOUGHTS • Agendas / Bulletins / Instructions to bidders: (CAPEX) i.e. capital investment • Sub contractor / vendor quotes in a new facility is a common / / addendum and change orders. The definition of the word ongoing activity for just about all • Daily time sheets / manpower “contingency” is as follows: major chemical / manufacturing histograms: An amount / value of money organizations. Prior to the ruling • Monthly reports: or time incorporated into (by the companies investment • Telephone conversation rea capital cost estimate for committee) to proceed to invest cords. funds into a new facility, a cost • Shop drawings / vendor docu- changes / modifications that history indicates will estimate is compiled to determentation / submittal records: happen / occur during the mine the cost of the engineering • Shop drawing register: life cycle of the project. (detailed design), procurement • Record all significant events: (the purchase of bulks and major • Keep all project corresponequipment) and construct work dence: related to the proposed facility. An estimate by its • Daily equipment usage reports: very nature is inexact and typically fails to cap• Equipment / material packing lists: ture the full extent of the final scope of the project, • Photographs / videos: because it is compiled with incomplete information. • Keep all specifications and drawings together The cost ramifications of this “missing scope” towith any revisions: gether with the perceived risks is typically captured • Marked up drawings and specifications (Asby the application of a contingency provision (line Builts). item), be it 20% or 5% of the total cost of the proj• Field records / Testing results. ect, the amount / value of the contingency, of course, • Inspection reports / Laboratory information. is dependent on the perceived challenges and risks • Request for information log: that the projects may encounter during its execution • Subcontractor pricing data (i.e. schedule of phase and of course the accuracy of the scope of rates): work and the skill of the team compiling the estimat• Vendor costing / pricing details. ing deliverables. • Applicable invoices (Owner, Sub-Contractors, The definition of the word “contingency” is as Vendors and Plant Hire). follows: An amount / value of money or time in• Daily diary. corporated into a capital cost estimate for changes / • Insurance damage reports: Copyright © 2017 Compass International, Inc. 202. | SECTION A6 modifications that history indicates will happen / occur during the life cycle of the project. Contingency should exclude changes in the pre-established scope of work. Contingency: what is it, how is it used in the Engineering, Procurement and Construction Industry (E.P.C.)? An amount / value added to an estimate to allow for changes that history indicates will happen. Is not for scope changes, the scope of any project should be known, even conceptually, i.e. a plant produces 150 ton per day of cement, a refinery produces 100,000 barrels of oil a day, any delineation from this i.e. the plant will produce 200 tons a day of cement is a change in scope, this cost increase should not come out of the contingency fund. Uncertainty of incidence, items reliant on indeterminate happenings; together with attendant expenditure / cost, an unanticipated cost related occurrence. The word contingency is in all probability one of the most abused and misconstrued words used in engineering / construction industry today. The most common definition of contingency is, “an amount of time or money added to the base cost estimate to allow for changes that experience indicates will happen during the execution of a project.” Refer to the term contingency to ten engineering / construction industry professionals and you would most likely get ten different elucidations as to what contingency was and how it should be appraised and utilized and what the primary purpose function of contingency is. (Contingency is by definition a widely misused term) many people think of contingency as a scope allowance, this is a totally erroneous view of the real meaning of contingency. Contingency, the word to an engineering / construction professional could create a pre-conceived image / thought process. Pre-conceived ideas / concepts could be: • An overall percentage (value) applied as a penultimate activity in the estimating / bidding process, (a grab number, 15%, 10% or 5% or a calculated value, that is based on the analysis of known and unknown project specific risks) • Which team / parties compiles / selects / con- Copyright © 2017 Compass International, Inc. trols it and modifies it, is the estimator / cost engineer / project manager, the right individual to calculate this value? • What happens if any contingency money is remaining at the conclusion of the EPC effort? The comprehension and treatment of contingency replicates an individuals skill sets / education / knowledge / years of hands on EPC experience, / understanding, and general attitude of a person (optimist or pessimist, half full or half empty attitude). Methods, ways of determining, written measures on assessing contingency usually are different in distinct industry sectors and from one business / company to another, manufacturing V’s E.P.C. contracting industry seem to be fundamentally different. Other terms that have crept into the “contingency” definition include: (imagine the action of trying to fine tune a radio to get the best reception – well these definitions are similar). • Resolution allowance • Design development • Focus allowance • Engineering growth • Technical contingency and general contingency All of these could in some ways be considered a contingency value; their purpose is to protect the validity of the capital cost estimate, by recognizing that scope definition becomes more focused as the project definition become more defined. Should the contingency value recommended by a cost engineer / estimator functioning for an engineering firm or for an owner company be more or less accurate than the value suggested by the other interested third parties associated with the project. What contingency value is correct and what value is unrealistic, is 5% correct or should it be 15% or even more. Should the value be a low target or high? The response to this question needless to say is that no one single all encompassing, definition, designation, procedure or statement of contingency covers its overall use in the construction industry. Contingency values should be included in a capital cost estimate to compensate for the main topics SECTION A6 | 203. mentioned below: • Accidental events; Major equipment is damaged in transit • Economic Changes, oil prices spike due to Middle East war • Errors, 4 - 6 drawings were not estimated • Estimate imperfections, wrong scales were used in determining quantities • Oversights, off site tank farm was incorrectly scoped out, we have missed / not estimated 3 field storage tanks and its associated piping systems. Addition items that could be considered contingency related items include strikes, errors on drawings, sever weather conditions (floods, hurricanes, earthquakes) estimating errors, arithmetical errors, installation mistakes, bankruptcy of vendors / sub contractors. Successful utilization of the term contingency can only be comprehended by knowledge and recognizing the value of such feature as the following topics: • Our track record. / The historical track record / performance of the operations / execution group(s) • Current and future workload general / economy predominantly concerning risk management / mitigation, world events that impact general industry and the global economy. • Is company in the “risk business” does company submit lump sum, hard money bids / the operating principals / makeup of business and industry, i.e. private V’s government operating parameters? • How good are we at capital cost estimating, how good are the forecasting skills of people involved in the capital cost estimating effort and future execution effort? • Team strengths; do we have enough capable individuals? • Quality of bid / estimating deliverables / the definition / quality of the capital cost estimate. And the quality of the engineering / specification deliverables provided. The “complete scope of work definition” together with the execution plan. • The risks / the restraints on specific project related activities or special risk items, such as time or quality, process / manufacturing / performance guarantees. The following is a listing of contingency values for five estimating levels, together with the relative accuracy of these estimates: TYPE OF ESTIMATE CONTINGENCY % ACCURACY % +/OOM / Ball Park / 30 - 40 40 – 50 Blue Sky Conceptual / 20 – 30 20 – 30 Pre-Design / Feasibility Front End / (FEED) / 15 – 20 15 – 20 Preliminary Budget Control 7.5 – 15 5 – 10 Lump Sum / GMP / 2.5 – 7.5 0-5 Turnkey The ground rules of estimating / cost control (Project control issues as described in previous sections must be contained within the formal scope of work): One of the main reasons for budget / over runs is unknown items (Undefined scope), together with imprecise scope / estimating definition / data during the estimating effort. Prior familiarity with project control issues is crucial for individuals involved in selecting / evaluating the required contingency requirements. Many times these accounts / line items / future expenditure items are more often than not articulated (discussed by the team in any depth). Sometimes these line items are treated as allowances and may not have sufficient definition to be accurately valued. Contingency should not become a mixture of, catch-all line item, it’s always 5% or 10%. It should have an approach, basis and a methodology in it’s build up and how it is managed during the project execution phase (and what happens to contingency monies not expended). The contingency line item many times materializes as the last but one / penultimate line cost item on a capital cost estimate summary page, (some organizations agonize over it’s value, some use 5% or 10%). It is many times indicated as a specific percentage / line item this together with a value that is estimated for the Copyright © 2017 Compass International, Inc. 204. | SECTION A6 activities specific to the Engineering, Procurement and Construction (EPC) project. The intricacy of executing an EPC project - the detailed design, the procurement and construction (and project control) activities with a fixed completion date for a fixed sum of money, is a serious undertaking that needs to be well thought out when evaluating / weighing up contingency risks / considerations. Terms and Conditions / Type of Contract: The precision of the capital estimated cost will many times be enhanced for lump sum / fixed price construction projects versus those utilizing “open” ended reimbursable cost plus (+) forms of contract. Specific Events / Construction and Procurement Problems: Lock outs, strikes, world event such as the 9/11/2001 terrorist attack and the “knock on effect” to the overall world economy, performance warranties, liquidated damages, completion bonus, slippage of major equipment deliveries, engineering delays, extreme weather conditions, minor / major accidents, engineering errors, inflation “spikes” and differing labor productivity performance are just a small number of the many construction related issues that could have an effect on the accuracy of the projects final cost. Questions that should be answered prior to the application of contingency are: • What is the probability of exceeding the capital cost estimate (what happens if we exceed the A.F.E by a value greater than 10%)? • What is the probability of under running the capital cost estimate (do these under run funds go back to the operating company)? • If the capital cost estimate including the calculated contingency exceeds the AFE budget, what are the consequences, will we need to go back to the B.O.D. for additional A.F.E. funds (Will Value Engineering be required or a will new scopes of work need to be developed, what are the consequences of this happening)? Copyright © 2017 Compass International, Inc. TYPICAL CONTINGENCY PERCENTAGES / CONSIDERATIONS: Limited / No Risk: Lump sum bids, signed purchase orders, (95% of the major equipment is purchased) executed contracts and work completed. - 0 – 2.5% Low Risk: We have obtained firm quotes; (75% of the major equipment is purchased), all the subcontracts have not been executed; unlisted major equipment items still remain; detailed design may be 80% complete, the construction work may be 30% -50% complete. - 2.5% - 5% Medium Risk: We have obtained firm quotes; (35% of the major equipment is purchased), all the sub-contracts have not been executed; we are still receiving bids; unlisted major equipment items still remain; detailed design may be 50% complete; the construction work may be less than 10% complete. - 5 – 10% High Risk: New client, new technology, issues around labor performance and productivity need to be established; liquidated damage clauses in effect; detailed design may be 20% complete; the construction work may not have yet started. Bulk materials take off’s and mechanical / I & C sub contractor costs still in a state of limbo and any process performance guarantees that are required. - 10 – 20% Resolution Allowance: Experience indicates that invariably some items will be missed out of the estimate, to compensate for this it is appropriate to include an allowance / line item called Resolution Allowance this could range from 2.5 – 7.5%, an example of this is floor drains, they are not shown on the drawings to date (They will be indicated on the updated drawings in a month or two, however this scope item has not yet been defined) but we know we will need them as part of the project. Other nomenclature for Resolution Allowance includes: • Design Development • Engineering Growth • Focus Factor and Calibration Factor • Definition Factor SECTION A6 | 205. RISK MITIGATION / APPRAISAL AND OPTIMIZATION THOUGHTS A risk analysis workshop is an essential scope definition deliverable that assists greatly in the estimating effort. It provides an appropriate way to audit and benchmark the accuracy of the scope of work, and therefore the resulting accuracy of the estimate. The following topics should be considered when compiling the capital cost estimate, or in the final estimate review process. Some of these issues can have a significant cost impact to a capital project and should be resolved in the early stages of the project to minimize the operational / execution effort and of course to minimize / optimize the final cost of the building / facility PROJECT LOCATION • Close to EPC office (minimal out of pocket travel expenses) • Far distance from EPC office (travel costs, trips home, hotels & per diems) • Overseas location (work permits, travel costs, hotels & per diems) • Need to hire new staff if a far distance from existing H.O. PROJECT SIZE AND CURRENT CONSTRUCTION ACTIVITY • Small project less than $5 million • Large project $50+ million • Available footprint / size of work (phased approach or the need to modularize components off site) • City or rural location A risk analysis workshop • Current engineering and conis an essential scope struction activity in this immediate definition deliverable location that assists greatly in the • Welcoming local community, estimating effort. looking for new jobs CONTRACTORS CAPABILITY TO SUCCESSFULLY EXECUTE EPC PROJECT • Adequate bonding capacity of general contractor / subcontractor(s) • Availability of qualified staffing resources, are they committed to other projects? • Adequate available office accommodation for owners project staff • Technical expertise of key team members / personnel • Proficiency with this scope of work • Ability to obtain or assist in obtaining related permits TYPE OF EPC PROJECT • New grass roots field application • First of its type: (never been done before – perhaps only in a small scale pilot plant) • Revamp / upgrade project • Proven technology • Continuous or batch process • Sophisticated / Hi-Tech Facility / high level of control systems LABOR FACTORS • Union current labor agreements • Non Union (open shop) • Merit shop • Drug testing requirements • Interface with client’s workforce • Need for worker training • Required worker proficiency (pipe fitters, millwrights, electricians –use of TCN’s) • Local Productivity V’s Gulf Coast (or other specified location) • Union Wage Scales, future increases • Prevailing Wage rates • Unemployment levels MONETARY ISSUES • Cost of proposal preparation • Performance Bonds, other boding requirements • Import duties / Sales Tax issues Copyright © 2017 Compass International, Inc. 206. | SECTION A6 • Finance Costs • Profit Margin • Payment terms (30 - 45 days or possibly more) • Cash flow requirements • Inflation / Escalation projections • Currency Impact • Exchange Rate Basis (basket of currencies) • Contingency (technical and General) • Completion Bonuses • Liquidated damages • Penalty clauses • Shared savings • Capital V’s Expense philosophy • Operating costs / operating materials • Taxes (local, B & O, federal) CONTRACT LANGAUGE / CLAUSES • Scope changes initiated by client • Payment method for scope changes / change orders • Warranty issues (time period) • Consequential damages ramifications • Penalty / bonus clauses • Liquidated damages • Insurance issues coverage (BAR – General Liability) • Retention issues • Delays, extension of time • Parent company guarantees • Invoice approval bottlenecks FORM OF CONTRACT (TERMS AND CONDITIONS) • Cost Plus / Reimbursable • Fixed Price / Lump Sum / Hard Money • Schedule of Rates / Unit Price • Negotiated Price • Design Build Contract • Guaranteed Maximum Price (GMP) • Management Contract • Contract language / Terms and Conditions • Onerous terms • Extended Warranty issues Copyright © 2017 Compass International, Inc. • Liquidated damages issues • Consequential damages issues • Performance guarantees • Dispute resolution issues • Applicable laws SITE LOCATION FACTORS AND ISSUES • Remote / hostile location • Need for camps and catering • Mobilization / demobilization issues • Accessibility to existing services / utilities • Installation of temporary road and subsequent maintenance • Demolition / hazardous material(s) removal • On site / off site storage needs • Construction of batch plant / temporary pipe fabrication facilities • Temporary screens / protection issues • Safety issues / drug testing • Overcrowding / available workspace / phased approach • Working in existing operating facility / protection of ongoing operations • Time card (brass ally) / security • Material management / logistic requirements • Onsite fabrication facility (pipe and structural steel) CLIMATIC CONDITIONS • Extreme heating or cold working conditions • Additional costs related to heating / protecting wet trades • Installation tolerances add-mixes (high / low temperatures) • Temporary heating to completed work • Snow removal costs • Temporary protection of completed work • Pumping of rainwater from foundation and trenches • High water table (well point system) • Weather window issues SECTION A6 | 207. PROJECT DELIVERY ISSUES • Fast Track Engineering / Procurement / Construction approach • Overtime / shift work premiums • Long lead M.E. delivery issues • Ocean freight costs • Early payment / deposit issues • Expediting issues • Trafficking issues • Phased completion issues RISK MITIGATION WORKSHOP • Conduct 1 – 2 day formal risk mitigation session in first couple of weeks / months of projects life cycle, document all risks that could compromise the completion or cost of CAPEX project FEDERAL / STATE REGULATORY ISSUES • Building / Environmental / Fire marshal permits / Elevator • Inspection visits and schedule issues • Applicable Submissions to township and federal agencies • OSHA issues • Validation issues (US FDA) OWNER / CLIENT INTERFACES • Owner provided (free-issue equipment and materials) • Corporate Engineering / Plant Engineering involvement • Utilization of client specifications / standards, or use industry standards • Engineering involvement (major or minor role) • Construction Management (major or minor role) • Penchant for scope changes by R&D group during EPC effort • Ability of client to pay on time / financial strength / possibility of take over VALUE ENGINEERING • Conduct 1 – 2 day formal V.E. session when detailed design is 10% - 40% complete; conduct V.E. session offsite to ensure full attention of V.E. team Copyright © 2017 Compass International, Inc. SECTION B1 Cost-Capacity Equations / Exponents T he following pages list out 180+ Process multiplied by 0.70 (exponent) = 0.672 Unit (Operating Units) / Major Equipment The original 15,000 gallon plant cost $14.45 militems and Construction related to cost lion this value multiplied by 0.672 = $9.71 million, – capacity equation / exponents (it is the this would be the cost of an 8,500 gallon a day plant. intent to add additional categories in future This value can be calibrated for escalation if necesannual updates). A quick capital cost estimate(s) can sary. be compiled by using this method / approach known As was previously mentioned this approach as cost capacity – exponent’s should be utilized for very early method. (Bear in mind the product / order of magnitude estimates, of the resulting values unfortunately many times it is the first cost The following pages list is not very accurate – so be careful estimate compiled. The industry out 180+ Process Unit with the resulting values). average cost – capacity equa(Operating Units) / Major This cost capacity – exponent tion or (exponent) cost capacity Equipment items and Conis relatively seasoned approach factor (n) has an average value of struction related to cost or method of estimating “process between 0.40 and 0.80 (of course – capacity equation / related” plants / facilities and prothere are cost – capacity equaexponents cessing equipment – major equiptions / exponents that fall above ment (M.E.). On many industrial / and below these values, as can be manufacturing plant projects such seen from the list below). as chemical facility / process plants, there is a relaThe “infamous” 6/10th rule or 0.60 factor is tionship between the capacity of the plant and the widely and incorrectly used throughout industry. historical / current cost of the facility. Numerous engineering and construction professionA new facility production rate, divided by known als have for years wrongly applied the cost – capacifacility production rate, multiplied by known facility ty equation / exponent by means of 0.60 as the value cost, multiplied by appropriate cost – capacity equa- of (n), when in reality the appropriate value is hardly tion / exponent listed below, will provide an early ever 0.60 as can be seen from the following list. OOM estimate. An example of this is as follows: The $64,000 question is - is the OSBL work / An Acetic Acid Plant: A 15,000 gallon a day scope included in the factors, (this issue is the subfacility cost US$14.45 million to engineer, procure ject of some debate – and can be considered a grey and construct; what would an 8,500 gallon plant cost area) this feeds the argument of why the accuracy to engineer, procure and construct? range i.e. +/- 35% for this cost estimating method The cost – capacity equation / exponent for an is so wide. This procedure is assumed for the same Acetic Acid Plant is 0.70, taken from the list below. time period and location, the value / outcome should The calculation is 8,500 gallons divided by be calibrated by an inflation / escalation index‘s. 15,000 gallons = 0.566 this value multiplied by xy This estimating concept is thought to have originated Copyright © 2017 Compass International, Inc. 210. | SECTION B1 in the 1940’s and this estimating approach is widely utilized in the “Process / Chemical / Manufacturing“ industries for a good number of processes, plants and major equipment items, however these exponents in a lot of cases fluctuate over a wide range. Cost – capacity equation / exponent values can be found in various published technical and reference books and articles. Basically, this capital cost estimating method is used to decide on various early economic case studies, project - process configurations / schemes / process approaches / front end studies. This estimate is typically compiled when little or no detailed engineering is available perhaps 2% - 3% or even less, (or it might be done when there is a preliminary engineering report) the estimating data is taken from early P.F.D.’s, and preliminary major equipment lists, daily / yearly production rates, historical data. The accuracy of this type of estimate as was earlier mentioned is perhaps at best +/-35%, contingency should not be added to the estimated cost, presumably the historical cost data, i.e. exponent is based on total installed cost which includes all major equipment, bulk materials, field labor, in directs including detailed design, construction management and contingency. The cost – capacity equations / exponents indicated below do not reflect the O.S.B.L. scope of work. The list following are cost – capacity equations / exponents for a variety of process / chemical / manufacturing plants and process equipment: The data was compiled from North American and some Western European facilities constructed in the 1995 – 2016 period. A line item value must be added to the resulting results to incorporate OSBL scope 10% - 30% would be appropriate, for significant OSBL work this value needs to be increased to perhaps 30% – 50%. Copyright © 2017 Compass International, Inc. PROCESS UNIT / MAJOR EQUIPMENT / CONSTRUCTION RELATED COST - CAPACITY EQUATIONS / EXPONENTS Acrylonitrile Butadiene Styrene Acetaldehyde plant Acetic Acid plant Acetone plant Acetylene plant Acrylonitrile plant Acrylic acid plant Agitator Propeller Agitators Propeller Ditto turbine Air compressor Air dryer Air handler Draw thru (DX) Alkylation, large unit Alkylation, small unit Alumina Sinter Aliminium Sulfate Argon facility Ammonia plants Ammonium Nitrate Ammonia Sulfate Autoclave 1, 000 PSI Aviation fuel Axial duct fan up to 10,000 CFM Bagging Machine Ball mill Bauxite Benzene facility Blender rotary Blower Axial Blower centrifugal Boiler (packaged) Brewery Buildings Butadiene Butane Butanol plant Butyl Alchol plant Caprolactum facility Carbon Black Caustic soda plant Cat Cracker Centrifuge Chlorine plants Column fractionating 0.72 0.73 0.70 0.48 0.68 0.63 0.65 0.5 – 5 HP 0.70 5-50 HP 0.45 0.37 0.35 0.58 0.82 0.65 0.71 0.65 0.68 0.86 0.62 0.63 0.75 0.95 0.85 0.45 0.77 0.65 0.75 0.71 0.45 0.55 0.55 0.70 0.63 0.70 – 0.80 0.70 0.72 0.45 0.80 0.55 0.67 0.45 0.58 0.95 0.49 0.60 SECTION B1 | 211. PROCESS UNIT / MAJOR EQUIPMENT / CONSTRUCTION RELATED COST - CAPACITY EQUATIONS / EXPONENTS PROCESS UNIT / MAJOR EQUIPMENT / CONSTRUCTION RELATED COST - CAPACITY EQUATIONS / EXPONENTS Conveyor Belt 0.75 Ditto Bucket 0.55 Ditto screw 0.80 Ditto Vibrating 0.85 CO and CO2 hydrogen stripper 0.71 Cooling towers 0.65 Coke oven gas stripping unit 0.78 Coking (delayed) top entry unit 0.58 Coking (Fluid) 0.46 Compressor recip, air cooled 2 stage, 100psi 0.70 Cracking unit, catalytic (cat cracker) 0.62 Cracking – hydro 0.55 Cracking – thermal 0.68 Cracking, thermal reforming unit 0.68 Crusher cone 0.83 Crystallizer 0.72 Cyclohexane unit 0.55 Cyclone dust collector 0.76 Delayed Coker 0.58 Desalter unit 0.67 De-sulfurization unit (Clause-tail gas) 0.59 Distillation (atmosphere) 0.87 Distillation (vacuum) 0.73 Double cone blender 0.46 Dryer, drum 0.50 Dryer, pan 0.42 Dust collector 0.77 Ductwork 0.58 Economizer 0.78 Ejector 0.50 Electric Motor 5-25 HP 0.65 Electric static precipitator 0.75 Ethanol plant 0.70 Ethylene unit 0.80 Ethylene glycol 0.75 Ethylene Oxide unit 0.75 Evaporator vertical tube 0.55 Evaporator horizontal tube 0.58 Evaporator 1,000 - 10,000 gallon 0.50 Fan, centrifugal 0.66 Filter press plate / press 0.57 Ditto wet leaf type 0.55 Ditto dry 0.51 Flare - elevated 0.60 Flare - ground mounted 0.40 Formaldehyde facility 0.60 Furnace box 0.75 Furnace cylindrical 0.80 Gas-recycling unit 0.73 Gas dehydration unit 0.65 Glycol unit 0.70 Hammer mill 0.81 Heaters, gas fired 0.45 Heat Exchanger u tube 0.55 Heat Exchanger S/T, floating head c.s. 200SF 0.62 Heat Exchanger S/T fixed sheet c.s. 200 SF 0.48 Hopper / Silo conical 0.65 Hydrochloric acid facility 0.70 Hydrogen production facility 0.67 Hydrogen Peroxide 0.72 Hydrofluoric Acid plant 0.71 Hydrogen sulfide stripping unit 0.61 Hydro treating unit (desulfurization) 0.68 Isomerization unit 0.65 Isoprene 0.59 Kettle, glass line 500 gallon and above 0.40 Jacketed reactor 0.55 Liquefied Petroleum-gas recovery plant 0.66 Lube oil plant 0.68 Methanol plant 0.66 MTBE facility 0.65 Natural gas facility 0.63 Nitric acid 0.65 Nylon facility 0.63 Oxo – Alcohols unit 0.73 Oxygen production plant 0.68 Paraffins facility 0.65 Paraxylene facility 0.60 PET facility 0.58 Phenol plant (High Purity) 0.70 Phthalic Anhydride facility 0.68 Phosphoric Acid plant 0.64 Polyethylene plant (High Density) 0.62 Polymer plant, large unit 0.66 Polymerization 0.55 Polymer plant, small unit 0.75 Polyvinyl Chloride facility 0.63 Power Plant Coal 150 – 1,500 MW 0.85 Power Plant Gas 150 – 1,500 MW 0.82 Power Plant Oil 150 – 1,500 MW 0.85 Copyright © 2017 Compass International, Inc. 212. | SECTION B1 PROCESS UNIT / MAJOR EQUIPMENT / CONSTRUCTION RELATED COST - CAPACITY EQUATIONS / EXPONENTS Power Plant Nuclear 150 – 1,500 MW Precipitator dust collector Pressure Vessel (CS) Pressure Vessel (SS) Propane Deasphalting plant Propane Dewaxing plant Propylene unit Pulverizer mill Pump centrifugal 400 GPM and above Reactor, C.S. or S.S. 1,000 gallon and above Reactor SS glass lined 1,000 gallon and above Refineries, 50,000 barrels / day & above and larger Refineries, 50,000 barrels / day & smaller Reforming, catalysts units Refrigeration plant Rotary Drum Filter Roller mill Scrubber Separator centrifugal Soda bicarbonate facility Solvent extraction plant Solvent dewaxing unit Soybean extraction plant Sphere storage tank Styrene plant Steam Boiler / Production 100 psi Steam Boiler / Production 500 psi Sulfur production / recovery unit (Clause / Amine) Sulfuric acid plant Tanks C.S. Floating head 10,000 gallon and above Tank C.S. Glass lined Topping Unit Tower C.S. W/o trays Toluene facility Transformer Tray sieve type Turbine Urea plant Vacuum Distillation unit Vacuum Flash unit Vibrating screen Vinyl acetate Vinyl chloride unit Visbreaker NON EQUIPMENT – FACILITY ITEMS: Civil works Construction Labor Piping Structural steel Engineering / Drafting work Copyright © 2017 Compass International, Inc. 0.77 0.75 0.60 0.65 0.60 0.54 0.72 0.37 0.37 0.50 0.55 0.63 0.65 0.60 0.65 0.66 0.63 0.70 0.55 0.68 0.88 0.72 0.73 0.72 0.77 0.63 0.77 0.63 0.67 0.54 0.51 0.66 0.60 0.67 0.58 0.83 0.66 0.75 0.62 0.64 0.65 0.68 0.83 0.63 0.67 0.45 0.87 0.67 0.47 SECTION B2 Chemical Plants / Manufacturing Facilities RATIO / PERCENTAGE ESTIMATING FACTORS T he data and various cost models contained tors and owners have compiled their own factors / multipliers to replicate their particular practices in this section are supplementary to the data contained in Section A – 3. This ratio and historical data. Note these factors are useful for coming up with very early method is based primarily order of magnitude estimates, the on Lang type factors, this method accuracy of these factors are at comes up with a total installed cost these factors remain valid best +/- 30%. When evaluating (T.I.C.) for a particular facility, and today as an early estimatthe above methodology consider it is compiled by multiplying the ing tool what Mr. Hans J. Lang published cost of major equipment items, i.e. in the June1948 edition of Chema compressor, a pump or a number ical Engineering. of pumps, a tower etc, by specific The basic concepts of Mr. Lang’s factors are as multiplier. This multiplier (is for the most part all follows: inclusive) includes such items as concrete, structural steel, piping, electrical etc. (i.e., all the field labor and bulk material items and field in-directs plus deTYPE OF FACILITY FACILITY TYPE Fluid / Liquid Facility: Delivered Major Equipment Cost tailed design). The “grandfather” of ratio factors is x 4.74 for a fluid / liquid process thought to be Mr. Hans Lang who was an Engineer plant. = Total Estimated Plant / Estimator with a major engineering firm in Phila Cost. delphia, Pennsylvania, in the late 1940’s and early Solids / Fluid Liquid Delivered Major Equipment Cost x 1950’s. The method is known as the “Lang“Factor Process Facility: 3.63 for a solids / fluid liquid method, and is still widely used in the “Process / process plant: = Total Estimated Chemical” related industries. There are a number Plant Cost. of comparable factors produced by other individuSolid Facility: Delivered Major Equipment Cost als, these individuals include Hand, Cran, Gallagher, (i.e. as an example x 3.10 for a solids process plant. Suarez, Guthrie, Nishimura, these individuals have a cement production = Total Estimated Plant Cost. plant, limited need for done additional research work on the basic concept piping systems) developed by Mr. Lang, other proponents of this approach include Bach, Chilton, Peters & Timmerhaus, Mr. Lang presented this data approx 50 + years Miller, Wroth and Compass International to name ago, is this data still relevant today? In many ways but a few. In view of the fact that some of these the answer is yes. Things that have changed in the factors were introduced 20 - 40 + years ago, many estimators / engineers are skeptical about using them last 50 years include: • Instrumentation / control / automated systems today; however these factors remain valid today as - the use of sophisticated Delta V and TDC 3000 are an early estimating tool. Many engineers, contrac- Copyright © 2017 Compass International, Inc. 214. | SECTION B2 commonplace today, these are totally different than systems utilized in the 1940 / 50’s, they are much more expensive today than the time these factors were established: • Environmental issues: • Project delivery methods: • Different materials: • Different major equipment and engineered bulk materials etc: • Greater use of construction equipment: • The possibility of better productivity: The above values do not mention Outside Battery Limits work (O.S.B.L.) work, the assumption being that the above values are for Inside Battery Limits work (I.S.B.L.) work only. There are other individuals that developed ratios and multipliers; some of the most frequently used “multipliers”, are mentioned above. As we stated before the information contained in this section is supplementary to the data contained in Section A – 3. Ratio capital cost estimating is a straightforward approach to producing front end / preliminary capital cost estimates, it is a low cost estimating solution, it is a reasonably fast method of arriving at a +/- 25% accurate estimate. The procedure / method used in generating the cost / ratio / percentage data contained in the following lists (Example 1, Example 3, Example 4, Example 5 and Example 6) was assembled from historical cost data from over 25+ comparable “grass roots” chemical / manufacturing facilities which were constructed in North America within the last 10 years. Additional ratio data is outlined in section A - 3 which is presented in a slightly different format, but in many ways based on the approach utilized in this section. The projects from which data was collected from ranged in value from $5 to $150 million. The base data, which was commenced in the early 1990’s, has been updated / calibrated to reflect today’s time frame, 2016, this type of data could be considered to have an accuracy of +/- 25%. This ratio / percentage data has been constantly re-evaluated / calibrated / benchmarked to audit and keep the data current to reflect market conditions. This data includes direct Copyright © 2017 Compass International, Inc. major equipment based at 100.0 or 1.00, civil work, piping, electrical work and other construction activities etc, the indirect costs, EPC contractor fees / markups, many times these costs are to a great extent impacted / influenced by the current and future economic climate, project schedule, company workload, client (new or existing) and type of contract i.e. lump sum or reimbursable, the vast majority of process related projects are executed on a lump sum basis. Outside battery limits / off sites records / cost data were excluded from the percentages / ratio’s indicated these costs will fluctuate considerably from project to project. This value / percentage can vary from 10% to 70% of the Total Installed Cost (T.I.C.) of the I.S.B.L. value; typically it ranges in the 10% to 30% range. This data does not apply to revamp / upgrade type projects, these types of projects could cost between 25% and 75% more than the “grass roots” data indicated below and in some situations higher than 75%. A listing of O.S.B.L. and Revamp / Modernization calibrations are indicated in this section. The following ratios / percentages have a wide range, for normal / mainstream plants, it is recommended to utilize the lower to average ratios / percentages, however the ratios / percentages should be reviewed carefully and perhaps an average or higher value should be selected Issues that could influence various ratios and percentages: 1) Economic climate, in boom periods / times such as is the case in South East Asia in the early 2000’s, material and labor shortages can occur, this impacts the cost of a project, the delivery of long lead major equipment is impacted also, this has a ripple effect on the project, the major equipment takes longer to be delivered causing the site establishment to be place for an extended period, this could impact the cost by 0 – 10%, consider if the initial CAPEX estimated needs to be adjusted for this situation. However this situation has changed somewhat with the 2008 / 2009 world economic downturn. SECTION B2 | 215. 2) Congested work area / poor site conditions, tight working spaces typically impact the labor forces productivity and bad ground typically drives the site work, civil (piling, planking & strutting and or sheet piling) and concrete values up, this could increase the cost by 0 – 10%, consider if the initial CAPEX estimated needs to be calibrated for this situation. 3) Hazardous Process / High toxicity / High pressures, in this situation the piping and instrumentation typically are higher. This could increase the cost by 0 – 15%, evaluated if the initial CAPEX estimate needs to be modified for these circumstances. 4) Location, the distance from the owners and EPC firm offices causes increased travel cost and travel time, per diems and associated costs are required for all key staff, this could increase the cost by 0 – 5%, consider if the initial CAPEX estimated needs to be calibrated for this situation. 5) Percentage split or type of plant i.e. All fluids, 50/50 or 25/75 split of Fluids and Solids or all Solids, deciding on the correct split / percentage bulk material and labor / sub contract labor can influence the percentages used, thus impacting the bottom line cost. Fluids V’s solids fluids type plants typically have a lot more pumps, piping and instrumentation work associated with them. Piping percentage on material and labor could increase by 0 – 20% from mid point to high range value, evaluate if the initial CAPEX estimated needs to be fine tuned for this situation. 6) Corrosive chemicals, this situation typically drives the cost of the painting, structural steel, piping (high stainless steel, alloys, glass lined piping systems etc.) and instrumentation values up. Piping, painting, structural steel and instrumentation value could increase by 0 – 15% from mid point to high range, evaluated if the initial CAPEX estimated needs to be adjusted for these circumstances. 7) Inclement / bad weather typically drives the site work (Northern or Southern extreme weather locations), civil and concrete values up as well as the overhead values, use mid point to high end ranges for civil and concrete values. Site work and civil / concrete value could increase by 0 – 10% from mid point to high range, evaluated if the initial CAPEX estimated needs to be modified for these circumstances. 8) Control system, a highly automated process plant is expensive, case in point - a fully automated facility in North America is many times the norm, in some less developed countries there is a limited use of instrumentation, a lot of the valves and other devices are opened and closed by hand, this could increase the cost of the plant by 0 – 15%, consider if the initial CAPEX estimated needs to be calibrated for this situation. 9) New Technology / First of it kind or type of specific plant. (No real track record of a similar facility exists within the organizations database). This situation can ripple through all of the construction / engineering scope, driving all of the ratios / percentages up. All construction and EPC percentages could increase by 0 – 20% from mid point to high range, evaluated if the initial CAPEX estimated needs to be modified for these circumstances. 10) Revamp / Modifications / Upgrade / Modernization to existing Facility / Plant. Percentage values should be increased in the order of 25% - 75% (or possibly more) to reflect unique rework / revamp engineering and field construction activities, determine if the initial CAPEX estimated needs to be modified for these circumstances. 11) Working inside an ongoing facility, temporary partitions, need to get hot work permits, barricades, shift work, overtime limited use of construction equipment, this could increase the cost by 0 – 10%, consider if the initial CAPEX estimated needs to be calibrated for this situation. 12) Other considerations, Fast track / Flash track - Construction / Modular Construction / other unique situations. Site work, structural steel and civil / concrete value could increase by 0 – 15% from mid point to high range, evaluate if the initial CAPEX estimated needs to be modified for this situation. Copyright © 2017 Compass International, Inc. 216. | SECTION B2 (1) Percentage / Multiplier Method Accuracy +/- 25% • Multiplier is $5,803,212 / $1,093,000 = 5.30 or 4.61 w / o contingency TABLE 1 CONSTRUCTION CATEGORY % $ VALUE Major Equipment (ME) (d/d to site) 1,093,000 ME setting 12% Site development 1% Civil / Concrete 2% Structural Steel 4% Facility - Enclosure to process 73% facility Piping 80% Instrumentation 40% Electrical 22% Insulation 5% Painting / Coatings 4% Fire Protection / Refractory 2% Sub Total 245% 2,677,850 Total of ME plus Bulks & Field Labor “A” 3,770,850 INDIRECT COSTS Construction Management 7% of “A” 263,960 Detailed design / HO EPC Costs 17% of “A” 641,045 General Conditions / Preliminaries 75,417 2% of “A” Client FE Engineering - Fixed Cost 115,000 Spare Parts 57,000 Taxes 123,000 Total Indirect Costs 1,275,421 Total of ME plus Bulks & Field Labor plus 5,046,271 Field In directs Contingency 15% 756,939 Total Project Cost 5,803,210 Copyright © 2017 Compass International, Inc. (2) Research & Development Facility 40 – 50% ISO 8 Class 100,000: Breakdown by 16 CSI Division with A/E & CM values $24,747,465 Facility completed in mid 2006 Calibrated to Washington D.C. - 3 Floor facility 72,000 SF 6,690 M2 (3 passenger / 1 goods elevators) $344 / SF $3,698 M2 * Includes manufacturing / production equipment, mechanical and electrical equipment setting and hook-up installation included in Division 15 and 16. Validation costs not included. ** Includes parking for 225 cars, plus 250 SF Gate house & fencing. • See chart next page. (3) Fermentation / Chemical Facility (A). Fermentation Building 55,500 SF: (B). Warehouse 7,500 SF and (C) Office / Admin 4,400 SF. For a total of 67,400 SF or $705 / SF enclosed in Metal siding Building: 2005 Fermentation / Chemical Facility With structural steel, columns and EPDM roof (Located in Mid West USA calibrated to Washington D.C. area) • See chart following pages • Note A: 3 # Buildings (1) Fermentation Bldg 55,500 SF 3 Floors metal siding with louvers with EPDM roof: (2) Warehouse 7,500 SF (3) Office / Control Room / Change Rooms 4,400 SF • Project duration Start of detailed design 3/2003 completion of detailed design 6/2004 15 months: Start of Construction 8/2003 completion of construction 5/2005 21 months • Note B: Detailed design includes a fee of $350,000 • Note C: CM includes a fee of $250,000. CM already has a presence on site some staff members / temporary offices were used, saving some CAPEX funds. SECTION B2 | 217. Table 2 RESEARCH & DEVELOPMENT FACILITY 40 – 50% ISO 8 CLASS 100,000 DIV NO DESCRIPTION % TOTAL VALUE SF / COST M2 / COST 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15A 15B 15C 16 16A 9.53% 2,076,086 3.76% 819,107 ** 5.84% 1,272,228 6.48% 1,411,651 7.46% 1,625,142 4.84% 1,054,381 3.55% 773,358 3.36% 731,968 5.73% 1,248,266 1.90% 413,910 9.31% 2,028,160 * 0.72% 156,850 0.32% 69,711 1.97% 429,159 5.93% 1,291,835 16.79% 3,657,657 1.25% 272,309 9.59% 2,089,156 1.67% 363,805 100% 21,784,740 8.85% 1,927,949 4.75% 1,034,775 N/A N/A 113.60% 24,747,465 28.83 11.38 17.67 19.61 22.57 14.64 10.74 10.17 17.34 5.75 28.17 2.18 0.97 5.96 17.94 50.80 3.78 29.02 5.05 302.57 26.78 14.37 N/A 343.71 310.26 122.41 190.13 210.96 242.87 157.57 115.57 109.39 186.55 61.86 303.10 23.44 10.42 64.14 193.06 546.62 40.70 312.21 54.37 3,255.61 288.12 154.64 N/A 3,698.37 17 18 19 Preliminaries / General Requirements Site Works / Civil Concrete Masonry Metals / Structural Steel Wood Plastics Thermal & Moisture Protection Doors & Windows Finishes Specialties Equipment* Furnishings Special Construction Conveying Systems (3P / 1G) Plumbing HVAC (AHU’ s / Ductwork / Balancing) Fire Protection / Sprinklers Electrical BMS / HVAC Controls SUB TOTAL ` A/E Services CM Validation Services TOTAL (4) CHEMICAL PERCENTAGE RANGE PROCESS PLANT (CONCEPTUAL ESTIMATING APPROACH) ACCURACY +/- 30% ISBL ONLY PERCENTAGES OF MAJOR EQUIPMENT DELIVERED TO SITE ** The above Includes craft supervision, temporary facilities, testing, clean up, security, rental equipment, warehousing, payroll taxes / benefits, workers comp, small tools / consumables. • For OSBL work add 5 – 70% • See chart next page. (6) Paint Manufacturing Facility / Partial Retrofit located in Mid West (2004 Costs) Constructed on an established operating site with adequate utilities (needing some modification / upgrading) • See chart following pages • Excludes: Owner corporate engineering $515,000 and Front End Engineering Study $330,000 that was completed in 2002: • Demolition and asbestos removal could be an expense item. Refer to previous L & M ratio’s to determine man-hours and material ratios / splits. (5) ZEOLITE PLANT SUMMARY ESTIMATE RATIO / PRELIMINARY ESTIMATE +/- 20% Accuracy • See chart following pages • M.E. Multiplier = 5.22 with contingency / 4.99 w / o contingency (7) Consumer Products Facility Personal Care Products - Central America: (Soap, Shampoo and Dental Hygiene Products) • Production 21,500 M2 - Admin / Laboratory 5,700 M2 - Warehouse - 10,500 M2 • See chart following pages Copyright © 2017 Compass International, Inc. 218. | SECTION B2 Table 3 FERMENTATION / CHEMICAL FACILITY SCOPE ITEM $ COST % Major Equipment (M.E.) 117 # 14,377,570 30.25% Freight 504,865 1.06% Demolition 151,788 0.32% M.E. Installation 721,254 1.52% Site preparation 285,286 0.60% Concrete / civil 391,983 0.82% Structural steel 587,835 1.24% Pipe 7,486,743 15.75% Electrical 4,836,984 10.18% Instrumentation / BMS 2,767,543 5.82% Buildings 1,753,882 3.69% Utilities / Miscellaneous items 638,765 1.34% Detailed design 7,052,090 14.84% Field Eng support 371,989 0.78% Construction Mgmt 1,978,994 4.16% Owner Eng Support 1,066,870 2.24% Spare parts / V A 665,450 1.40% Feasibility studies 480,550 1.01% Escalation 976,650 2.05% General Conditions 437,879 0.92% Total Installed Cost 47,534,970 100.00% REMARKS SS glass lined tanks / reactors / pumps Millwright / setting work 60 - 70% SS / glass lined 3 # buildings see note A Cooling tower / sub station / new boiler, existing piping & some utilities chillers could be utilized 114,750 hours see note B See note C Design review / CM oversight Division 1 items Table 4 CHEMICAL PERCENTAGE RANGE PROCESS PLANT MAJOR EQUIPMENT BASED ON A VALUE OF 1.00 OR 100 % RANGE LABOR % MATERIAL % Freight Equipment setting Site work Civil / Concrete Structural steel Facilities / buildings Piping (60% CS. 40% SS) Electrical Instrumentation Insulation Paint Fire Protection Miscellaneous costs (Vendor Assistance / Spare Parts Field In-directs ** Outside Engineering (EPC) of above values Construction Management of above values 2% - 4% 3% - 10% 4% - 12% 10% - 35% 15% - 40% 5% - 25% 40% - 150% 15% - 50% 15% - 50% 3% - 15% 2% - 6% 2% - 7% 2% - 6% 25% - 45% 10% - 15% 4% - 7% 0% 85% 40% 55% 40% 55% 55% 40% 40% 40% 75% 40% 50% 35% 95% 95% 100% 15% 60% 45% 60% 45% 45% 60% 60% 60% 25% 60% 50% 65% 5% 5% Copyright © 2017 Compass International, Inc. SECTION B2 | 219. Table 5 PLANT SUMMARY ESTIMATE RATIO / PRELIMINARY ESTIMATE +/- 20% ACCURACY COST OF MAJOR EQUIPMENT Unlisted items / Design Growth 5% Freight 5% Total Major Equipment Equipment Installation 9% Piping 25% Instrumentation 25% Electrical 20% Site work 10% Concrete 20% Steel 10% Buildings 10% Painting 5% Insulation – Fire Protection 7% Dismantling – Repairs 3% Total Directs Total M.E. & Bulks ‘A’ EPCM Services 16% of ‘A’ Owner Costs Spare parts Vendor Assistance Total Directs & In directs Escalation 3% Sub Total Contingency 15% Total $1,969,375 98,469 98,469 $2,166,313 194,968 541,578 541,578 433,263 216,631 433,263 216,631 216,631 108,316 151,642 64,989 $3,119,491 $5,285,804 845,729 200,000 50,000 50,000 $9,551,023 286,531 $9,837,554 1,475,633 $11,313,187 Table 6 PAINT MANUFACTURING FACILITY / PARTIAL RETROFIT CATEGORY $ MILLION 14.15 89 items Freight 0.49 Setting of M.E. (L&M) 0.63 Demolition (L&M) 0.64 Asbestos removal (L&M) 0.37 Site Preparation (L&M) 0.66 C/S/A (L&M) 1.88 Existing Pipe 0.17 modifications (L&M) Piping (L&M) 6.12 Electrical (L&M) 2.53 I/C (L&M) 2.24 Insulation (L&M) 0.88 Painting (L&M) 0.52 Warehouse / Loading Area 0.47 Warehouse Racks / 0.22 Forklifts / Pallets / Robotic packers Miscellaneous items 0.32 (F-P, Spare Parts, V.A. I/C programming) (L&M) Utilities / tie ins 0.58 Direct Costs 32.87 Field Establishment / 12.33 In-Directs 37.5% Directs + Indirect Costs 45.20 Detailed Design 4.38 (E&P ) 9.7% CM 3.5% 1.58 Total Plant Cost 51.16 Major Equipment (M.E) REMARKS 757 Design hours / per M.E. item 3 floors with siding Copyright © 2017 Compass International, Inc. 220. | SECTION B2 Table 7 CONSUMER PRODUCTS FACILITY PERSONAL CARE PRODUCTS - CENTRAL AMERICA CONSTRUCTION CATEGORY SF $/SF General Conditions / Preliminaries 5,269,900 37,700 139.79 405,652 Building foundations / piling 3,691,300 37,700 97.91 405,652 Buildings (Superstructure) Slab on grade, 24,467,700 37,700 649.01 405,652 Structural steel, Wall Panels and Roof Internal construction (walls, ceilings, floors) 8,905,000 37,700 236.21 405,652 New production equipment 11,873,495 37,700 314.95 405,652 Packaging equipment / wrappers / 7,656,000 37,700 203.08 405,652 carton robots / conveyors Mixers / Blender skids 1,361,700 37,700 36.12 405,652 Equip. relocation (From existing facility) 1,542,000 37,700 40.90 405,652 Piping 7,955,665 37,700 211.03 405,652 Fire protection 828,000 37,700 21.96 405,652 Electrical work 6,679,820 37,700 177.18 405,652 HVAC / AHU - Ductwork 6,160,000 37,700 163.40 405,652 Instruments / Building Automation / 2,019,560 37,700 53.57 405,652 I-C integration Under slab guide wire 428,500 37,700 11.37 405,652 Bar coding equipment 733,600 37,700 19.46 405,652 Insulation 827,850 37,700 21.96 405,652 Painting 793,925 37,700 21.06 405,652 Start up spare parts 286,900 37,700 7.61 405,652 SUB TOTAL 86,211,015 37,700 2,286.76 405,652 Construction Management plus CM 5,741,705 37,700 152.30 405,652 General Conditions Front End Studies / Concept report 761,505 37,700 20.20 405,652 Detail Design Work 6,984,070 37,700 185.25 405,652 Vendor Start up assistance 494,500 37,700 13.12 405,652 Commissioning start up activities 462,500 37,700 12.27 405,652 Owner Engineering / Consultants 893,500 37,700 23.70 405,652 IT / Communications / Telephones 794,485 37,700 21.07 405,652 SUB TOTAL 16,132,265 427.91 FACILITY TOTAL 102,343,280 37,700 2,714.68 405,652 Demo / Incoming Roads / Site Works 1,340,000 45 Acres Utility Building / Tanks 2,510,000 Landscaping - signs 194,000 Rail spur 446,800 Maintenance shop c/w tools 380,000 Fire water pond 376,800 Fire water loop 785,000 Emergency Generator & Fuel Tank 494,000 Lunch patio c/w furniture / benches 38,000 12.99 9.10 60.32 Copyright © 2017 Compass International, Inc. $/2009 M2 $/M2 21.95 29.27 18.87 3.36 3.80 19.61 2.04 16.47 15.19 4.98 1.06 1.81 2.04 1.96 0.71 212.52 14.15 1.88 17.22 1.22 1.14 2.20 1.96 39.77 252.29 SECTION B2 | 221. CONSTRUCTION CATEGORY $/2009 M2 $/M2 SF CONTINUED Truck scales Fencing Guard House Fire house & engine Land Purchase and adjoining 25 acres Fork Lifts / Battery Charging Storage high bay racks Facility Spare Parts Office / Cafeteria Furniture Computers / Network SUB TOTAL PROJECT TOTAL 136,000 477,000 160,000 98,600 685,500 475,000 470,000 1,445,000 590,000 740,000 11,841,700 37,700 314.10 405,652 114,184,980 3,028.78 $/SF 29.19 281.49 (8) Minerals / Open Cast Mine and Refinery and associated infrastructure. • 2010 Cost Basis 1,000,000 Metric Ton of Production per Year • Located in East Africa – Mozambique • 46 month Construction period Table 8 MINERALS / OPEN CAST MINE AND REFINERY AND ASSOCIATED INFRASTRUCTURE MAJOR EQUIPMENT (M.E.) $ MILLION (PURCHASED FROM NORTH AMERICA, EUROPE & ASIA) LOCAL MAN HOURS $ RATE $ LABOR COST TOTAL Mechanical Separation & Agitators 27,772,000 Drums and Vessels 7,323,000 S & T Heat Exchangers 9,012,000 Evaporating Equipment and skids 30,270,000 Tunnel Kilns / Rotating Collectors 38,867,000 Solid Processing Equipment 19,821,000 (Conveyors) Handling & Packaging 15,896,000 Compressors / Blowers & Fans 2,875,000 Pumps including motors 17,423,000 Cooling Towers 2,567,000 Water Treatment / Chemical 2,365,000 Injection Equipment / Skids Sub Total (Engineered Equipment ) 174,191,000 174,191,000 Copyright © 2017 Compass International, Inc. 222. | SECTION B2 MAJOR EQUIPMENT (M.E.) $ MILLION (PURCHASED FROM NORTH AMERICA, EUROPE & ASIA) LOCAL MAN HOURS $ RATE $ LABOR COST TOTAL CONTINUED BULK MATERIALS (NORTH AMERICA, EUROPE & ASIA) Caissons / Steel Sheet Piles 6,976,000 Piping & fittings 41,009,000 (CS/Nickel/ Lined Pipe) Valves (CV & Manual) 9,210,000 Instruments Devices / 31,580,000 Control System Electrical Transformers 6,897,000 Electrical Switchgear 12,546,000 Electrical Lighting Fixtures 3,123,000 Electrical Conduit / Cable Tray / 18,099,000 Cables Structural Steel 14,690,000 (Random lengths & Fabricated) Sprinklers / Fire Protection 564,000 Equipment S/Total 144,694,000 Total imported from 318,885,000 (North America, Europe & Asia) Ocean Freight 11.74% 37,448,260 Total (Engineered) 356,333,260 Imported & freight FIELD CONSTRUCTION & AFRICAN AFRICAN / LOCAL MAN $ RATE $ LABOR COST LOCAL SUPPLY MATERIALS LOCAL MATERIAL HOURS Site Works / Area Preparation 4,818,000 1,975,000 6.64 13,121,900 Civil Works 30,668,000 2,737,900 6.22 17,016,049 (Foundations / Concrete Pits / Slab on Grade / Tank Farm) Facilities / Buildings / Warehouse 21,626,000 107,950 5.68 612,724 Piling 12,350,000 2,670,600 14.85 39,658,410 Site Work for Buildings 1,474,000 61,891 5.46 337,679 Structural Steel 450,000 515,009 16.78 8,639,270 (Some Field Fab & Erect) Piping (Some Field Fab & Erect) 14,219,333 2,870,000 17.35 49,785,890 Instrumentation 990,000 895,800 12.86 11,516,405 Electrical 2,698,667 1,928,500 11.09 21,377,423 Insulation (Equipment & Pipe) 13,874,667 610,000 10.05 6,130,500 Painting 2,948,000 430,000 9.10 3,913,000 Refractory 6,834,667 314,500 14.85 4,670,325 Tanks (material free issued) - 2,112,660 26.33 55,634,788 Major Equipment Erection 6,035,333 1,735,590 18.69 32,436,442 Total African / Local Material & 118,986,667 18,965,400 15.40 264,850,804 Field Labor “A” Copyright © 2017 Compass International, Inc. 356,333,260 17,939,900 47,684,049 22,238,724 52,008,410 1,811,679 9,089,270 64,005,223 12,506,405 24,076,089 20,005,167 6,861,000 11,504,992 55,634,788 38,471,775 383,837,471 SECTION B2 | 223. MAJOR EQUIPMENT (M.E.) $ MILLION (PURCHASED FROM NORTH AMERICA, EUROPE & ASIA) LOCAL MAN HOURS $ RATE $ LABOR COST TOTAL CONTINUED OTHER FACILITY ITEMS Electrical Power / Steam boiler 118,000,000 plant oil fired 65 KW Electrical Power / Steam boiler 11,434,867 plant camp & piling & civil work Overhead Transmission line 3,650,000 Port Office / Admin / Warehouse 1,800,000 center 20,000 SF (Pre-Fabricated Sections) Port / Jetty Dredging 8,700,000 (including channel buoys) New / refurbished 2-way highway 18,550,000 110 km New Product Jetty - 3 Berths 750 - 64,900,000 850 M long c/w dolphins Jetty Loading arms / 11,005,000 Cranes / Conveyors Port Tanks (4) / Generator 4,350,000 Jetty Logistics center & 2,300,000 Bonded Warehouse New Facility Housing / community 27,413,467 center, includes site works, roads, sewers, potable water, waste water treatment facility, electricity generation to support 500 - 1,000 operators New Mine Housing Camp, includes 4,143,333 site works, roads, sewers, potable water, waste water treatment facility, electricity generation to support 200 - 300 mine workers Mine to Refinery Conveyors / 5,450,000 Staging Areas / Haul Roads (Combination of conveyors / roads - 25 km) Phase 1 Civil works & mine 17,151,933 preparation work - Clear area for refinery / mine earthworks (includes borrow pit, temporary & permanent roads, bridges, tree removal, cut & fill, imported fill & storm water drains , c/w underground utilities) Copyright © 2017 Compass International, Inc. 224. | SECTION B2 MAJOR EQUIPMENT (M.E.) $ MILLION (PURCHASED FROM NORTH AMERICA, EUROPE & ASIA) LOCAL MAN HOURS $ RATE $ LABOR COST TOTAL CONTINUED Permanent Heavy haul trucks / 29,700,000 D8 / Front End Loaders / Compressors / Drag Line / Drilling Rigs, various small trucks & pick up trucks for mine & refinery operations Permanent Facility cranes / 6,500,000 maintenance shop equipment New Rolling Stock 11,500,000 Railroad 135 Km 19,700,000 (New & refurbished) Permanent facility computers / 890,000 telephones Explosive storage building 640,000 Conveyors / crushers at mine 7,700,000 Air strips (2) & (2) 6 Seater Planes 5,500,000 Offsite spoil area / fill in borrow 12,669,000 pits (treatment & disposal) Drill wells 12 # 2,000,000 River intake & pipeline / 7,295,200 Pumping station Earth dam / Settling ponds / 4,800,000 Quarry A & B Minor scope items, fencing, 5,866,667 guard house, guest quarters / dining area, roads, bridges, weigh bridges & water treatment facility S/T 402,109,467 PRE-OPERATION COSTS Pre-Start up operations staff 3,500,000 (6 months 40 staff / operators at mine & refinery) Finance / Bond costs 3,800,000 Spare parts / Equipment 21,500,000 Start up / Commissioning 2,500,000 Initial Chemicals 1,200,000 Computer Software - Business 350,000 Enterprise / training Operator training 950,000 Vendor Start Up assistance 2,300,000 36,100,000 Copyright © 2017 Compass International, Inc. 402,109,467 36,100,000 SECTION B2 | 225. MAJOR EQUIPMENT (M.E.) $ MILLION (PURCHASED FROM NORTH AMERICA, EUROPE & ASIA) LOCAL MAN HOURS $ RATE $ LABOR COST TOTAL CONTINUED FIELD IN DIRECTS % OF A Field Supervision 3.63% 13,933,300 (Working Foremen / Head Men / Gangers / Charge Hands) Construction Equipment 5.37% 20,612,072 (Heavy lift cranes / concrete batching plant / Concrete trucks / Rod benders / Welding machines / High-Lifts) Temporary water trucks 0.23% 882,826 Safety personnel 0.26% 997,977 Temporary facilities / Sheds / 2.18% 8,367,657 Welding yard Maintenance / equipment 1.27% 4,874,736 refueling Rebar fabrication area 0.35% 1,343,431 Lay down storage areas 0.37% 1,420,199 Construction Camp Catering 4.46% 17,119,151 General field support / logistics 0.81% 3,109,084 material movement Scaffolding 1.14% 4,375,747 Camp Buses / Forklift trucks 0.33% 1,266,664 Medical clinic / doctor & nurses 0.25% 959,594 Temporary accommodation 2.35% 9,020,181 (Camps) at mine & refinery during construction effort Field office equipment / supplies 0.16% 614,140 Consumables grease / 1.65% 6,333,318 gas bottles / welding rods Temporary toilets 0.19% 729,291 Small tools (Picks, shovels, hard 0.35% 1,343,431 hats, goggles) Security services / Guards 0.29% 1,113,129 Miscellaneous concrete / stone, 1.16% 4,452,515 welding tests Misc. protection type materials 0.45% 1,727,269 Road watering / cleaning services 0.35% 1,343,431 Total Field Indirect Cost 27.60% 105,939,142 Project “Soft” Costs / DETAILED DESIGN / ENGINEERING / CM COSTS Front End Engineering Studies 2,950,000 Legal Fees 1,730,000 105,939,142 Copyright © 2017 Compass International, Inc. 226. | SECTION B2 MAJOR EQUIPMENT (M.E.) $ MILLION (PURCHASED FROM NORTH AMERICA, EUROPE & ASIA) LOCAL MAN HOURS $ RATE $ LABOR COST TOTAL CONTINUED Owners Initial Task Force Prior to 1,360,000 Contract Award (5 Staff members 12 months) Engineering / Detailed Design 55,125,000 Effort assume North American / Japanese / S Korea / European EPCM firm $175 / hour= 315,000 HO hours Engineering / Detailed Design 17,225,000 Effort assume Israel / Poland / India / South Africa / Turkey or Romania EPCM firm $65 / hour = 265,000 HO hours Engineering / Detailed Design 8,000,000 Effort for Port / Jetty assume Dutch or Italian EPCM firm $160 / hour = 50,000 HO hours Owners Engineers / Construction / 24,500,000 Procurement Staff: 20 Engineers / Construction Managers @ $350,000 per year for 3.5 years (Procurement / PM / PC / CM / Inspection activities) Travel / temporary living expenses 3,500,000 Owners local admin staff: 1,220,000 10 Individuals Miscellaneous consultants / 6,600,000 engineers 3rd Party Testing / Inspection / 2,266,700 Expediting - 7 staff Business trips / hotels visits to 1,400,000 vendors / site visits Local warehousing / 860,000 Logistic support Local Drafting office / Local 2,700,000 Engineering Services / Surveys / Permits / Consultants - Assistance with permits / expediting / Warehousing staff Total EPCM HO Detailed Design Total Facility Cost 129,436,700 Copyright © 2017 Compass International, Inc. 129,436,700 1,413,756,040 SECTION B2 | 227. MAJOR EQUIPMENT (M.E.) $ MILLION (PURCHASED FROM NORTH AMERICA, EUROPE & ASIA) LOCAL MAN HOURS $ RATE $ LABOR COST TOTAL CONTINUED PROJECT METRICS QUANTITY OOM $ COST PER UNIT Cost of facility to Engineer, MT 1,414 Hour 15.40 Hour 127.55 Procure & Construct Average hourly wage construction rate (excluding camp costs) Average hourly “blended” engineering rate (630,000 hours) KW Power 65 KW $1,815 Excavation 1.00 million M3 15.25 Driven Piles for foundations 5,700 M Paved Roads 4,350 M2 Batched produced Concrete 145,000 M3 Structural Steel 13,500 T Buildings 13,000 M2 Pipe (Aver 6” diameter) 35,500 M Insulation 56,500 M2 Major Equipment weight 8,500 T Field Tank steel 3,500 T Number of M.E. items 985 # Field Fabricated Tanks 50 # Pressure Vessels 50 # Shell & Tube Heat Exchangers 30 # Plate Heat Exchangers 150 # Pumps 160 # Agitators 55 # I/O points 9,000 # Field instrument devices 2,400 # Instrument Controllers 25 # Cable / wire 800,000 M Motors 500 # Switchgear Units 40 # Transformers 40 # $300 - $325 7,200 Ton Copyright © 2017 Compass International, Inc. 228. | SECTION B2 DEFINITION OF TERMS / NOMENCLATURE OF MAJOR ACCOUNTS The following listing is an explanation of the significant elements that are in various categories of construction work. M.E. Major Equipment – Scope of work includes the major equipment (M.E.) cost plus transportation (air, road or barge) costs to the site, (excludes import duties, tariffs etc., typically required on international projects). S.M.E. Setting of Major Equipment (M.E.) – the lifting from the (air, road or barge) means of transport and temporary storage, the physical site transportation from say a warehouse / lay down area, the setting and erection labor, material and labor required to, set in place, erect / install internals, alignment, internal welding of the major equipment in it’s ultimate location for future production / mechanical operation and grouting, excludes crane costs, scaffolding, spare parts and vendor start up costs. S.W. Site Work – Scope of work includes all the general site work preparation of the new plant / facility site for construction together with required tree grubbing, general clearing, rough grading, hand and machine excavation, rock removal if required, cut and fill, imported fill / borrow / engineered material, site remediation (asbestos removal, lead paint and contaminated soil) tunneling / boring / jacking, on site / off site disposal, tamping, soil compaction and fine grading, drainage trenches, catch pits / culverts, manholes, run off drains / basins, dams, earth berms, railroad track and switch points / spurs, all necessary crusher run, hardcore, stone / gravel base, materials for hard standings, footpaths, roads, parking areas and including fencing / gates and any landscaping / plantings. Inside battery limit concrete or tarmac / bituminous pavements for roads, process area and parking areas: C.C. Civil / Concrete – Scope of work includes all necessary structural excavation (hand and machine), planking and strutting, tamping, foundations concrete / timber piling, sheet piling, backfill, formwork, reinforcing steel (cutting, fabricating Copyright © 2017 Compass International, Inc. and installing), accessories, mesh reinforcement, pre cast concrete, miscellaneous iron / steel cast in place items (holding down bolts / plates / brackets / channel cast in place angle iron), thrust blocks, grouting, temporary protection, finishing and curing of concrete, major equipment foundations and process equipment structures / pads is included in this account. Facilities / Building specific concrete including excavation, backfill, concrete foundations, formwork, rebar, elevated slabs etc. is included under Facilities / Buildings described later. S.S. Structural Steel - Scope of work includes all fabrication and installation activities specific to the cost of procuring (not the purchasing effort man hours this is included in the EPC ratio), welding, cutting, rolling, heat treating, pre-fabricating and installing major and minor structural steel members and miscellaneous steel / platforms, cold formed metal framing, pipe racks etc, (not cast in place steel channel / angle iron items which is typically installed during the concrete installation phase), related to, major equipment supports, checker plate, mesh type flooring, process structures, major equipment platforms, monorails, walkways, ladders and handrails. Structural steel is assumed to be delivered with prime coat paint application. Structural Steel for facilities / buildings is captured in the Facilities / Buildings ratio value. F.B. Facilities / Buildings – Scope of work takes into account of the cost of the facility / buildings together with required excavation, backfill, hardcore, under slab stone, under slab utilities, concrete foundations and other cast in place and precast concrete, house keeping pads, total superstructure (exterior and interior walls / structural support system concrete or structural steel), metal decking, stairs, windows, siding, drains, HVAC, plumbing, building service piping, fire protection, insulation, painting, roofing, penthouses, and all architectural finishes, wood / metal doors, wood work, built in cabinets / cupboards, elevators, escalators, BMS and utility piping to a demarcation point of say 10 feet / 3 meters outside the buildings exterior walls. The SECTION B2 | 229. pipe joining this building piping should be captured in the piping account or in the O.S.B.L. piping what ever the case may be. Facility / Building specific (lighting / power / emergency) electrical work, such as facility / building power and lighting is included in this ratio value, excludes furniture, fixtures and window treatments. P.W. Piping - (below grade and above grade): Scope of work encompasses all metal, clay and plastic piping systems Refer to previous Note C regarding base case data, i.e. 60 / 40 split. Includes all related project underground piping supporting the specific project including but not limited to, utility, fire water, potable and process service underground lines to the I.S.B.L. inside battery limit boundary. The piping ratio / percentage value includes excavation, planking and strutting, backfill, removal of surplus material, concrete, stone, sand, bedding material and tarmac / concrete, all of the buyout of the required piping / fittings (bends, elbows, tees, reducers etc.) (not the procurement related man hours), both for on site and off site fabrication and erection of all below grade / above ground process / utility / service related piping systems including steam tracing, steam traps, any sump ejectors, valves and fittings, includes hangars, pipe supports system testing (hydro / x rays, welding testing is typically included in O/H and indirect accounts), vents, drains, utility stations, eye wash stations / emergency showers and instrument connections to the established inside battery boundary. This ratio includes for the labor installation cost of relief / control valves (motor controlled valves) and inline instrumentation devices (pipe fitter installation work, claimed by pipe fitters on union executed projects). The material cost of these (instrumentation related items) is accounted for / included in the Instrument ratio / percentage (note this cost is typically a minor value). Ensure that no duplication takes place between sewer and storm / potable water piping systems (these systems could include cast iron, pre cast concrete, vitrified clay, PVC piping materials) covered in Site Works or in Facilities. Determine a point at which the Facility / Building piping is included with piping or facility / building typically 10 feet or 3 meters from exterior of exterior wall. E.W. Electrical Work – Scope of work includes all requisite labor and material for under ground and above grade power and lighting scope such as duct banks, duct manholes, grounding system, lightning protection, cable ducts, cable tray, conduit, wire, cable, cable pulling, terminations etc. to the established I.S.B.L. inside battery boundary. Also includes excavation, backfill and removal of surplus material, planking and strutting, concrete, stone, crusher run, sand and tarmac / concrete / colored concrete. All items required for the complete above ground power and lighting systems, emergency generator systems, M.C.C.’ s, motors, transformers and electrical heat tracing for the total project, specific to the inside battery limits scope of work. Also includes the installation of all electrical instruments and their hook-up (electrician work), but not the material cost of the instrumentation device, which is included with the Instrument ratio value. I & C. Instrumentation / Controls – Scope of work includes all necessary material and labor specific to the cost of instrumentation / control work, all required instrumentation hardware / displays / panels / screens / monitors and wiring, in line instrument devices, control valves, relief valves, control / display panels, orifice fittings, conduit, junction boxes, control cable and all other instrument devices / items plus tubing, tube bundles, minor tubing and control wire tray materials essential to install these items. The labor man hours / cost (pipe fitter required work) to set and install various instrumentation / piping interface devices such as pressure relief / control valves, inline piping / instrumentation interfaces and orifice / flow measuring devices is accounted / captured for under Piping Work P.W. Extensive software programming work is excluded from this ratio, should be part of the EPC Engineering cost, or is work carried out by owner’s work force. Insulation / F.P. / Ref. Insulation / Fireproofing / Refractory Work – Scope of work includes all labor Copyright © 2017 Compass International, Inc. 230. | SECTION B2 and material costs of insulation material and protective covering (plastic / aluminum / s. s. jacket) and fireproofing / refractory related to the major equipment (process) and process piping. Facility / Building related batt insulation etc is included with facility / buildings, fire protection systems are included with the piping. P. / S. F. / C: Painting / Special Finishes / Coatings – Scope of work includes all preparation / sandblasting / scrapping and protective coating of surfaces (hand work and sprayed applications) with paint and / or special finishes for the total project excluding facilities / buildings and off site related work. M.W: Minor work items – Scope of work covers the cost of the labor and material costs related, all minor work items, necessary vendor assistance, spare parts, start up activities, chemicals, grogg / catalyst, commissioning work, any minor / miscellaneous scope items and any rework. Excludes outside battery limit work / off site O.S.B.L. typically this could be in the 20 – 70% range. (9) Compass Multiplier: The following multipliers have been independently collected over a period of 5 to 10 years and are similar in some respects to Hand, Cran and Lang factors, the accuracy of this estimating method is at best +/- 25%. It hoped to add additional multipliers in the subsequent updates of this publication. The best use of these types of factors is in early conceptual studies, what if we add two Heat exchangers to the project, or in Value Engineering what would the cost savings be if we removed 4 pumps from the project. This approach assists in determining quick and reasonably accurate major equipment values; this is a useful tool if the cost of the purchase order can be determined. Table 9 MAJOR EQUIPMENT (M.E.) ITEM ASSUME PURCHASE ORDER VALUE EX WORKS (EXCLUDES FREIGHT) Air Handler Unit $50,000 Air Cooled Heat Exchanger $50,000 Agitator (CS / SS) $50,000 Bag house $50,000 Bagging Machine $50,000 Ball mill $50,000 Blender $50,000 Blower / Fan $50,000 Boiler $50,000 Clarifier $50,000 Centrifuge (solid bowl) $50,000 Compressor (electric motor driven) $50,000 Ditto (gas or steam driven) $50,000 Chiller $50,000 Copyright © 2017 Compass International, Inc. MULTIPLYING % RANGE TO OBTAIN A FULLY INSTALLED M.E. ITEM (EXCLUDED M.E. COST) TOTAL (AVERAGE) INSTALLED COST M.E. INCLUDING / EXCLUDING ITEMS BELOW 40 – 60% 80 – 100% 45 – 75% 70 – 90% 40 – 60% 50 – 70% 40 – 80% 40 – 80% 40 – 80% 40 – 80% 50 – 90% 50 – 90% 50 – 90% 40 – 60% $75,000 $95,000 $80,000 $90,000 $75,000 $80,000 $80,000 $80,000 $80,000 $80,000 $85,000 $85,000 $85,000 $75,000 SECTION B2 | 231. MAJOR EQUIPMENT (M.E.) ITEM CONTINUED Conveyors (Belt / Bucket) Cooling tower, concrete basin, timber frame Crusher - Cone Crusher - Jaw Crystallizer Cyclone Drum Vertical / Horizontal Dryer – Rotary Vacuum Dryer spray Evaporator Ejector Furnace (Cabin) Furnace (Process) Hammer mill Heat Exchanger S/T CS / SS Ditto double pipe Incinerator Pressure leaf filter Pump Centrifugal CS Ditto Reciprocating Ditto Turbine Ragger Reactor Reactor Glass Lined Reactor Kettle Receiver Refrigeration Unit Rotary Dryer Rotary Filter Tank Storage C.S. Ditto floating head Ditto C.S. Glass lined Tower / Column w/o trays Transformer Truck loading / Rail car loading Silo / storage tower Stack (steel or slip formed) Sphere Vessel Pressure C.S. Vertical Ditto horizontal Vibrating screen Wiped film evaporator ASSUME PURCHASE ORDER VALUE EX WORKS (EXCLUDES FREIGHT) MULTIPLYING % RANGE TO OBTAIN A FULLY INSTALLED M.E. ITEM (EXCLUDED M.E. COST) TOTAL (AVERAGE) INSTALLED COST M.E. INCLUDING / EXCLUDING ITEMS BELOW $50,000 $50,000 30 – 60% 70 – 120% $72,500 $97,500 $50,000 $50,000 $50,000 $50,000 $50,000 $50,000 $50,000 $50,000 $50,000 $50,000 $50,000 $50,000 $50,000 $50,000 $50,000 $50,000 $50,000 $50,000 $50,000 $50,000 $50,000 $50,000 $50,000 $50,000 $50,000 $50,000 $50,000 $50,000 $50,000 $50,000 $50,000 $50,000 $50,000 $50,000 $50,000 $50,000 $50,000 $50,000 $50,000 $50,000 40 – 60% 30 – 50% 60 – 80% 70 – 90% 70 – 120% 80 – 140% 90 – 150% 90 – 150% 50 – 80% 70 – 100% 80 – 100% 50 – 80% 90 – 150% 60 – 80% 70 – 90% 40 – 70% 80 – 100% 50 – 80% 40 – 70% 80 – 100% 80 – 120% 90 – 130% 90 – 130% 70 – 90% 60 – 90% 90 – 110% 40 – 60% 30 – 40% 40 – 60% 50 – 70% 80 – 130% 20 – 40% 40 – 60% 20 – 40% 30 – 60% 30 – 50% 80 – 110% 70 – 100% 20 – 40% 50 – 80% $75,000 $70,000 $85,000 $90,000 $97,500 $110,000 $110,000 $110,000 $82,500 $92,500 $95,000 $82,500 $110,000 $85,000 $80,000 $77,500 $95,000 $82,500 $77,500 $95,000 $100,000 $105,000 $105,000 $90,000 $87,500 $100,000 $75,000 $67,500 $75,000 $80,000 $102,500 $65,000 $75,000 $65,000 $72,500 $70,000 $97,500 $92,500 $65,000 $82,500 Copyright © 2017 Compass International, Inc. 232. | SECTION B2 The above multipliers include or exclude the following items: Includes: • Freight (ex works USA includes 3% of purchase value) • Civil work (excavation, shoring and backfill) • Foundations (concrete, rebar, formwork, grouting and holding down bolts) • Equipment setting (includes cranes) • Structural steel / Platforms / Miscellaneous steel • Piping (includes all piping / fittings and valves 5’ – 10’ from equipment item) • Electrical (includes all electrical cable / conduit and fittings 5’ – 10’ from equipment item) • Instrumentation (includes all control wiring / conduit and fittings 5’ – 10’ from equipment item and local controls, assume that 100’ of control wiring to local JB is included) • Insulation (includes all equipment, piping and fittings 5’ – 10’ from equipment item) • Painting (includes all equipment, piping and fittings 5’ – 10’ from equipment item) • Fireproofing (specific to equipment item) Excludes: • Excludes Detailed Design / EPC services. (Add 10 – 15%) • Excludes Construction Management. (Add 4 – 7%) • Excludes Field in directs / General Conditions. (Add 15 - 35%) • Excludes Contractor fee / mark up. (Add 7 – 10%) • Excludes, Demolition work. (Add 0 – 10% on a case-by-case basis) (10) Chocolate / Candy Production Facility • 248,550 SF 22 ‘ high Manufacturing Facility in Ohio • 210,000 Chocolate / Candy & 2 story 38,500 Admin • 24 Acre • 96 staff • 2012 Cost Basis • See chart following Copyright © 2017 Compass International, Inc. (11) Floating Production Storage & Offloading Facility (FPSO) West Africa • Located in West Africa • Fabricated in South East Asia • 200 M x 70 x 40 in 120’ deep water • 2012 Cost Basis • See chart following (12) Cement Manufacturing Facilities • Based on 7# US & Mexico Plants • 2015 Cost Basis • See chart following (13) Urea / Nitrogen / Fertilizer Production Facility • USA Mid West location • Union construction • 80 acre site (with river access for barges) • 2015 Cost Basis • See chart following (14) Urea / Nitrogen / Fertilizer Production Facility • Construction costs for $20 million to $80 million Shale Gas Facility. • 2015 Cost Basis • See chart following (15) Ethylene / LNG Cost Model • 2016 U.S. Gulf Coast Basis • See chart following (16) College Add On • 59,800 SF Cost Model • See chart following (17) 140 MCFD Gas Gathering Facility • 2016 Cost Basis • See chart following (18) Windfarm Cost Models • 2015 Cost Basis • See chart following SECTION B2 | 233. Table 10 # DESCRIPTION 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 General Conditions / Site Establishment 12.77 248,550 Site work incl ponds & roads 7.33 248,550 Concrete 19.23 248,550 Masonry 7.34 248,550 Metal & Mezz Floor 9.77 248,550 Wood plastic 4.55 248,550 Thermal roof 3.77 248,550 Doors windows 3.99 248,550 Finishes / Gypsum walls 2.66 248,550 Specalties 1.13 248,550 Equipment (Building) 0.66 248,550 Furnishings 0.93 248,550 Special Const 0.43 248,550 Elevators & Dock Levellers 2.22 248,550 Piping / HVAC / Fire Protection incl utility equipment 29.96 248,550 Electrical / Controls 20.33 248,550 S/T 127.07 248,550 Manufacturing Equipment; Enrobers, Kettles, Mixers, 262.43 248,550 Kneaders, Spindle Mills, Melangeurs, Depositors, Ovens / Moulders, Melters, Coating Tunnels, Cooling Tunnels, Wrappers, Cold Rooms Packaging Equipment / Fork Lifts 33.66 248,550 S/T 423.16 Detailed Design 32.43 248,550 Construction Management 12.23 248,550 TOTAL 467.82 248,550 ADDITIONAL SCOPE ITEMS Owner Engineering Gate House Security Fence Parking for 110 cars Utility bldg 8,600 SF $135 Landscaping Sprinkler System 17A 17B DD CM $ COST / SF TOTAL SF TOTAL $ COST 3,173,984 1,821,872 4,779,617 1,824,357 2,428,334 1,130,903 937,034 991,715 661,143 280,862 164,043 231,152 106,877 551,781 7,446,558 5,053,022 31,583,249 65,226,977 8,366,193 105,176,418 8,060,477 3,039,767 116,276,661 TOTAL $ COST 654,700 35,600 693,240 288,700 1,161,000 267,600 Copyright © 2017 Compass International, Inc. 234. | SECTION B2 Table 11 DESCRIPTION TONS $ COST Hull steel, cathodic protection & coatings (incl hull engineering) 85,740 1,980 Hull outfitting, includes cranes, mooring equipment, life boats, 4,890 6,368 miscellaneous piping Hull Equip (pumps minor utility equipment) 539 1,035 Electo - Mechanical Outfitting, emergency generator lighting, 614 2,340 cable, cable trays Living quarters / Control room / kitchen for 15 - 25 operators 438 28,200 Storage fit out / piping skids 1,388 13,750 Upper Deck / Topsides module structural supports 1,994 833 Gas storage tanks / manifolds 7,820 21,911 Top side modules 49,480 28,559 Guide wires / anchors & chains 589 8,264 Loading arm, turret and helipad 2,194 15,570 S/T 155,686 11,944 Ocean Tow Field installation / mating FE Engineering / Studies Detailed Design / Procurement / CM / PM-PC TOTAL 155,686 12,817 TOTAL (L&M) 169,765,200 31,137,075 558,279 1,436,292 12,351,600 19,085,000 1,660,005 171,344,701 1,413,120,731 4,865,629 34,155,000 1,859,479,512 6,400,000 4,050,000 5,800,000 119,700,000 1,995,429,512 Table 12 CEMENT MANUFACTURING FACILITY BASIS OF COST - 2015 COST DATA FROM 7 # COMPLETED & OPERATING FACILITIES IN USA AND MEXICO CAPEX / OPEX CATEGORY 250,000 TON OF PRODUCTION PER YEAR CAPEX COST Cement Production Equipment 40% to 50% Construction Bulk Materials 15% to 25% Construction Labor & Indirects 15%-20% Detailed Design & Procurement 7% to 11% of Capial Equipment & Bulks Construction Management 3.5% to 5% Total CAPEX Value Average $83,776,000 Total CAPEX Value Range Low $67,020,800 Total CAPEX Value Range High $100,531,200 Cost per Ton (Average) $335,104 OPEX costs per year, facility operating $10 Million - $25 million personel, fuel, property taxes, electricity, (average $15 million water, maintenance and spares per year) For facilities with extensive pollution / Increase Total CAPEX air quality requirements such as ESP, values by 20% to 45% Baghouses, SDA & NOX systems Copyright © 2017 Compass International, Inc. 500,000 TON OF PRODUCTION PER YEAR CAPEX COST 750,000 TON OF PRODUCTION PER YEAR CAPEX COST 40% to 50% 15% to 25% 15% to 20% 7% to 11% 40% to 50% 15% to 25% 15% to 20% 7% to 11% 3.5% to 5% $161,660,000 $129,328,000 $193,992,000 $323,320 $15 Million - $30 million (average $20 million per year) Increase Total CAPEX values by 20% to 45% 3.5% to 5% $233,550,000 $186,840,000 $280,260,000 $311,400 $20 Million - $35 million (average $25 million per year) Increase Total CAPEX values by 20% to 45% SECTION B2 | 235. Table 13 UREA - NITROGEN - NITRIC ACID - FERTILIZER FACILITY - 425 TONS / DAY PRODUCTION LOCATION MID WEST USA - 2015 COST BASIS UNION LABOR (26 MONTH CONSTRUCTION EFFORT) 80 ACRE SITE WITH MINIMAL SITE CLEARING # CATEGORY M-H’S $ TIC COST $ COST / HOUR REMARKS 1 2 Engineering / Detailed Design 68,562 10,205,995 $148.86 includes profit on bill out rate OH / GA Profit - Fee / CAD / Repro / 3,977,532 39% of # 1 Admin HO Support Staff 3 Procurement of Major Equipment, 74,865,775 259 Tagged M.E. items including 5 # Field Erected Tanks & (excludes instruments) pre-fab piping approx shipping weight = 19,750 tons 4 Construction Direct Labor (all trades) 598,774 23,196,505 $38.74 Rate ranges from $32.50 for lower skills to $41.85 for electricians & pipefitters 5 Indirects (general conditions, 598,774 17,094,998 $28.55 Combined rate = $67.29 site establishment, construction equipment, small tools, consumables, heavy lift cranes) 6 Construction Bulks 37,887,346 Concrete, rebar, forwork, struc steel, electrical & insulation 7 Construction tagged items 7,648,862 Purchased by Engineering (instruments / CV’s) firm (1,397 #) 8 Construction In-Direct Support Labor 202,334 7,277,665 $35.97 9 Construction Management 72,446 8,867,435 $122.40 Locals & OoTown Consultants (approx 14 individuals) 10 C M Travel / Per Diem / Site Trucks / 3,776,347 Other field costs 11 Miscl items Demo / Removals (rail spur / transmission lines) 2,788,734 12 Barge Loading Area / Conveyors / Diverters 5,966,745 incl truck scales 13 Miscl items, Fencing, guard service, rail spur, temp roads, temp utilities & 3rd party testing 2,433,763 12 Field created P.O.’s 14 Construction contractors fee on construction 4,927,665 Construction work final a/c = pass thru $104,667,000 (4.7%) 15 Total EPCM Cost $210,915,366 (425 Tons / Per Day - 150,000 TPY) COST PER TON (MILLIONS $) $496,270 Typical CAPEX Cost Range per Ton / Day High $596,000 Typical CAPEX Cost Range per Ton / Day Low $397,000 Excludes Owner In-House Engineering & Owner general conditions & consultants Excludes Front End Studies / Permitting studies Excludes Initial fill & chemicals & spare parts Excludes Jetty / River Intake Structure - $3.7 million Copyright © 2017 Compass International, Inc. 236. | SECTION B2 Table 14 ENGINEERING, PROCUREMENT AND CONSTRUCTION COSTS FOR TYPICAL $20 MILLION TO $80 MILLION SHALE – SYNGAS – CO2 - LNG – INDUSTRIAL GAS FACILITY; 2015 COST BASIS: Costs of course vary on each and every facility; however the typical ranges / percentage splits are as follows: CATEGORY LOW % RANGE HIGH % RANGE Engineering / Detailed Design Procurement including Major Equipment Construction including some bulks such as civil, site works, concrete & structural steel Construction Management Commissioning / Start Up EPC Fee 10% to 12% 30% to 40% 30% to 40% 12% to 16% 35% to 50% 35% to 45% 5% to 8% 2% to 4% 3% to 4.5% 7% to 10% 3% to 5% 4.5% to 7.5% Table 15 1 MILLION TONS PER YEAR ETHYLENE / LNG FACILITY COST MODEL 2016 US GULF COAST COST BASIS: ISBL = 81% OSBL = 19% CATEGORY APPROX., OPEN SHOP % SPLIT TOTAL EPC COST PER TON LOW OPEN SHOP TOTAL EPC COST PER TON AVERAGE OPEN SHOP TOTAL EPC COST PER TON HIGH UNION TOTAL EPC COST PER TON LOW Major Equipment 26% $416 (Tagged Items) Bulk Materials 16% $257 Direct Field Labor 14% $227 Field Labor 11% $176 In directs Engineering 10% $165 Detailed Design Project 2% $29 Management / Project Control / Procurement Fees 3% $53 Miscellaneous 5% $81 Contingency 6% $97 Construction 5% $80 Management TOTAL 100% $1,187 $1,582 $1,978 $1,310 BENCHMARKS # of Major Equipment 250 to 300 # of Instruments 3,500 to 4,000 CY of Concrete 50,000 to 60,000 Tons of Structural Steel 6,000 to 7,000 LF of above ground pipe 450,000 to 550,000 Direct Construction Man-Hours 4,000,000 to 5,000,000 Detailed Design Hours 700,000 to 825,000 Copyright © 2017 Compass International, Inc. UNION TOTAL EPC COST PER TON AVERAGE UNION TOTAL EPC COST PER TON HIGH $459 $284 $250 $194 $182 $32 $59 $90 $107 $89 $1,746 $2,183 SECTION B2 | 237 Table 16 2 STORY COLLEGE ADD ON WITH 16 LABORATORY WORK AREAS 59,800 SF - 36,400 ON GROUND FLOOR & 23,400 SF ON 2ND FLOOR DETAILED DESIGN - 8 MONTHS CONSTRUCTION - 12 MONTHS UNION CONSTRUCTION 2016 COST BASIS CENTRAL NEW JERSEY, USA # CONSTRUCTION CATEGORY SF COST PER SF TOTAL $ COST 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 Site work / Parking Area (In place, not part of this project) General Conditions / Preliminaries / Division 1 Piling Underground Utilities Underground Foundations Concrete Slab on Grade Concrete Columns Concrete Beams Pre- Cast Concrete Structural Floors Roofing Structure Structural Walls (included in interior partitions) Exterior Wall System (Brick & P.C.C. Wall Panels) Windows and Glazing Exterior Doors EPDM Roofing Cover / Front Canopy Internal Finishes Interior Doors Suspended Ceiling Toilets / Bathrooms / Stalls / Handicap needs Blinds / Drapes Painting / Wall coverings Carpentry / Conference Rooms / Lunch Room Cabinets Caulking Floor Finishes (Carpet, Hardwood & Tile) Specialties Signs / Notice Boards Metal / Concrete Stairs Elevators (2 # Passenger 1 # Freight) Roof Drainage / Scuppers & Downspouts / Roof Equipment Pads & Walkways Plumbing (Fixtures & Piping) Fire Protection - Sprinklers - Extinguisher’s HVAC systems Telephone / Internet Systems Lighting and Power / Emergency Generator Special Systems CCTV / Card readers Conference Rooms / Class Rooms / Benches / Seating & Stage Area / White Boards / Special Lighting Utilities / Boilers Chillers electric, water, gas Laboratory Areas (16 # c/w lab equipment, case work, gases, sinks, fume hoods, lighting) Reception / Security Area / Lockers 59,800 59,800 59,800 59,800 59,800 59,800 59,800 59,800 59,800 59,800 59,800 59,800 59,800 59,800 59,800 59,800 59,800 59,800 59,800 59,800 59,800 59,800 59,800 59,800 59,800 59,800 59,800 59,800 6.22 14.08 3.86 2.06 6.88 4.79 6.63 5.16 12.83 4.18 6.64 15.66 6.97 0.59 1.69 4.64 3.38 3.35 1.99 0.79 5.01 3.55 0.26 6.97 0.41 4.32 2.22 1.74 $371,956 $841,984 $230,828 $123,188 $411,424 $286,442 $396,474 $308,658 $767,234 $249,964 $397,147 $936,408 $417,030 $35,282 $101,062 $277,696 $202,109 $200,255 $119,002 $47,242 $299,613 $212,290 $15,458 $416,806 $24,593 $258,426 $132,756 $104,052 59,800 59,800 59,800 59,800 59,800 59,800 59,800 5.55 4.12 19.88 2.93 18.88 2.92 14.88 $331,651 $246,630 $1,188,824 $175,214 $1,129,024 $174,616 $889,824 59,800 18.64 59,800 23.98 $1,114,672 $1,434,004 59,800 5.58 $333,684 29 30 31 32 33 34 35 36 37 38 Copyright © 2017 Compass International, Inc. 238. | SECTION B2 # 39 40 41 42 43 CONSTRUCTION CATEGORY SF COST PER SF CONTINUED Landscaping / Irrigation (Not in this project) 59,800 0 Other miscellaneous items 59,800 3.65 TOTAL CONSTRUCTION COST (TCC) 59,800 $257.89 Architectural services 5.95% of “TCC” 5.95% $15,421,792 Engineering services (Structural & MEP) 2.50% of “TCC” 2.50% $15,421,792 Construction Management Services Fee 3.85% of “TCC” 3.85% $15,421,792 TOTAL PROJECT COST COST PER SF - 59,800 SF COST PER M2 5,558 M2 EXCLUDES: Fixtures & Furniture Land purchase Legal fees Permitting fees Early feasibility studies TOTAL $ COST $0 $218,270 $15,421,792 $917,597 $385,545 $578,317 $17,303,251 $289.35 $3,113 Table 17 WESTERN CANADA - 140 MILLION CUBIC FEET PER DAY - GAS GATHERING - COMPRESSION FACILITY - FEED / FUNDING ESTIMATE 2016 COST BASIS: PRELIMINARY BUDGET FUNDING AUTHORIZATION - CLASS (3) AACEI ESTIMATE INSIDE BATTERY LIMITS (ISBL = 78% OUTSIDE BATTERY LIMITS OSBL = 22%) MERIT SHOP LABOR QTY UOM M-H’S C$ LABOR & S/C COST C$ MAT C$ TOTAL COST COST % OF CD Process Equipment (Long Lead Items) free issued to Contractor Process Equipment Setting / alignment Purchase & Set Pre-Assemblies - Modules Field Erected Tanks (18 # Modules & 4 # F.E. tanks) - approx. 210 Tons Temporary roads / Site Clearance ISBL / OSBL Roads / Footpaths Demolition of existing catch pits / pads / minor structures / overhead lines Site work / Fencing / Gatehouse Site Excavation - Removal & Imported Fill Inside Battery Paving Stone / Hard standings Concrete (incl rebar, formwork & concrete) Grouting to S.S. & equipment Caissons / Sheet Piling / Well Casing & Pump Fire Main / Fire Protection / Hydrants / Monitors / Emergency Showers Fire Pond / Liner & Collection Pits Pre-Engineered Buildings 5 # (incl fit out) - 65,667,000 65,667,000 69.40% 137 EA - 137 22 EA EA 20,266 677,895 25,240 844,269 442,946 1,401,037 1,120,841 2,245,306 1.18% 2.37% 1 2,356 88 EA SY CY 469 1,970 761 15,690 65,899 25,457 24,292 58,040 1,270 39,982 123,939 26,728 0.04% 0.13% 0.03% 1 7,571 481 LS CY CY 3,863 5,053 1,833 129,216 169,027 61,313 115,904 64,436 122,481 245,120 233,463 183,794 0.26% 0.25% 0.19% 4,118 43 1 CY CY LS 37,327 1,248,579 784 26,224 1,676 56,048 1,229,752 49,699 1,473,334 2,478,331 75,923 1,529,382 2.62% 0.08% 1.62% 1 LS 1,972 65,967 119,900 185,867 0.20% 1 LS 15,192 SF 807 7,758 27,005 259,519 33,967 709,060 60,972 968,580 0.06% 1.02% Copyright © 2017 Compass International, Inc. SECTION B2 | 239 MERIT SHOP LABOR QTY UOM M-H’S C$ LABOR & S/C COST C$ MAT C$ TOTAL % OF COST COST CD CONTINUED Below Ground Piping / Conduit, PVC & CS 3,392 LF 2,821 94,364 279,731 374,095 0.40% Above Ground Piping (CS 60% SS 30% 40,091 LF 129,356 4,326,969 3,924,240 8,251,209 8.72% 10% other - Aver size 6.75” dia) ISBL & OSBL including all fittings & manual valves (60% of pipe was fabricated offsite) Install Structural Steel / Platforms 1,285 TN 8,656 289,547 266,119 555,667 0.59% Set transformers / lighting / 1 EA 4,736 158,429 338,681 497,110 0.53% Lightening grid Communications CCTV / Card readers / 1 EA 2,334 78,060 247,598 325,658 0.34% SCADA Install & Calibrate Instrument 211 EA 6,753 225,890 240,821 466,711 0.49% Below Ground - PC Ducts / Wire / Cable 26,397 LF 4,434 148,306 247,673 395,980 0.42% Above Ground - Conduit / MCC / Wire / 178,364 LF 24,832 830,631 2,394,663 3,225,295 3.41% Cable / Tray Cooling Towers 6 EA 11,191 374,333 894,645 1,268,978 1.34% Electric Heat Tracing & Controls 3,924 LF 2,852 95,383 97,925 193,308 0.20% Insulation to Pipe & Modules 20,195 LF 4,579 153,164 626,044 779,208 0.82% Insulation to Process Equipment 38,586 SF 12,513 418,560 351,920 770,480 0.81% Painting / Coatings 71,648 SF 7,725 258,398 40,378 298,776 0.32% Refractory & Fireproofing 398 CF 730 24,423 29,212 53,635 0.06% Weigh bridge & pit (includes sump pump) 1 EA 404 13,506 29,220 42,726 0.05% Pipeline manifolds / Cryogenic tanks 1 EA 3,271 109,402 224,221 333,622 0.35% Truck Loading Area / Pipeline Tie-In 1 EA 1,262 42,213 80,969 123,182 0.13% Pipe Racks 1 EA 3,717 124,332 661,817 786,150 0.83% Other items 1 EA 7,220 242,953 453,287 696,240 0.74% S/T 349,164 11,680,973 82,942,285 94,623,257 100.00% Freight (Process Equipment & Bulks) 983,345 983,345 Process Equipment / Bulk Material Taxes 237,112 237,112 CONSTRUCTION DIRECT (CD) TOTAL 349,164 11,680,973 84,162,742 95,843,714 FIELD IN DIRECTS % OF CD Employer paid Fringes & Burdens ranges 3,504,292 3.7% from (15% to 25%) & Worker Comp Insurance (12% to 17.5%) used 30% , some s/c had this value in there l/s bid Small tools & consumables 349,164 1,239,532 1.29% direct hours x C$3.55 per hour Project Insurance BAR insurance / 196,960 0.21% Bonds etc. Contractors Field Staff (Approx. 10 #) 2,336,587 2.44% 23,965 hour x C$97.50 Field Staff per diem 198,886 0.21% Plant hire / Construction equipment 1,977,765 2.06% Heavy lift crane 200 ton 359,000 0.37% (including mob & demobilization) Site staff vehicles 198,665 0.21% Scaffolding 755,465 0.79% Fuel / Grease / Equipment Repairs 221,554 0.23% Site Offices / Trailers / Toilets / Temp 588,645 0.61% W-House / Cleaning service / Guards Temporary utilities (Elec & water) 95,852 0.10% Copyright © 2017 Compass International, Inc. 240. | SECTION B2 MERIT SHOP LABOR QTY UOM M-H’S C$ LABOR & S/C COST C$ MAT C$ TOTAL % OF COST COST CD CONTINUED GST / Sales tax 198,665 0.21% Per Diems to travelers / key worker & 788,700 0.82% provide trailer park area Overtime / shift allowance / additional 495,776 0.52% supervision / temporary lights Site Communication / Computers - 76,447 0.08% Printers / Internet / Cable Service & Set Up ND Testing 123,060 0.13% Contractors Overhead & Fee 3,155,000 3.29% Miscellaneous items, safety items, 586,870 0.61% fire extinguishers, drug testing, initial safety meeting, lunch tents, change rooms, temporary parking area, material logistics, snow removal & other minor items FIELD INDIRECT TOTALS 17,097,721 17.84% TOTAL OF DIRECT & INDIRECT 112,941,435 EPCM HOME OFFICE % OF TPC HO Detailed Design (Eng. + design) 61,040 112 6,836,480 4.98% HO Procurement S-C Activities 4,866 102 496,332 0.36% HO Project Management 4,428 133 588,924 0.43% HO Project Controls 3,870 112 433,440 0.32% HO Construction Department Support 1,885 117 220,545 0.16% HO Safety Department Support 623 103 64,169 0.05% HO Admin / Legal / Accounting /HR 1,796 85 152,660 0.11% Travel to site / hotels 48,975 0.04% Miscellaneous items / Express mail 23,765 0.02% EPCM Fee 1,150,000 0.84% TOTAL EPCM COST 10,015,290 7.30% OWNERS & EPC COMPANY FIELD STAFF % OF TPC 8 staff (f/t & p/t) 14,334 130 1,863,420 1.36% Travel & living expenses 296,650 0.22% Total Owners & EPCM Field Staff 2,160,070 1.57% Contingency / Management Reserve 10,000,135 1.79% S/T OWNER COSTS & CONTINGENCY 14,320,275 3.36% TOTAL PROJECT COST (TPC) 137,277,000 COST PER MCFD 980,550.00 COST PER PROCESS EQUIPMENT (137 #) 1,002,022 HIGH COST PER MCFD + 25% 1,225,688 (PRO-RATE ABOVE QUANTITIES UPWARDS) LOW COST PER MCFD - 25% 735,413 (PRO-RATE ABOVE QUANTITIES DOWNWARDS) BASIS OF COSTS: Engineering commenced 1st Q of 2015 Construction start 3rd Q of 2015 Construction finish 12 / 2017 Startup cost not in costs above C$ 278,000 Initial fill not in costs above C$ 398,000 Vendor assistance C$ 124,000 Copyright © 2017 Compass International, Inc. SECTION B2 | 241. Table 18 COST MODEL ONSHORE N.E. USA , 2015 COST BASIS: WIND FARM 80 # 1.6 MW 128 MW CAPACITY 15 MONTHS CONSTRUCTION EFFORT (8 - 12) PERMANENT SITE OPERATORS 7,500 ACRE SITE, NORTH EAST USA # DESCRIPTION 1 2 3 Land clearance / Gravel roads / Paved roads / Parking areas 2.4 3,821,040 2,547,360 6,368,400 Pilings / Caissons 2.9 6,156,120 1,539,030 7,695,150 Concrete Foundations / Slab on Grade / 7.2 12,418,380 6,686,820 19,105,200 Miscellaneous Support Steel Fence / Gates / CCTV 0.7 1,430,237 427,214 1,857,450 Towers / Gearbox / Nacelles & Heavy Lift work 67.4 155,595,933 23,249,967 178,845,900 Electric work – hook-up & system check 6.4 12,736,800 4,245,600 16,982,400 Pre-Engineered Control / Office / Change Rooms / Warehouse / Electrical Room 0.9 1,743,350 644,801 2,388,150 Detailed Design / Procurement 5.1 0 13,532,850 13,532,850 Project - Construction Mgmt. 2.4 0 6,368,400 6,368,400 Contractor General Conditions 1.3 2,276,703 1,172,847 3,449,550 Detailed Design & Contractor Fees 3.3 0 8,756,550 8,756,550 TOTAL 100.0 196,178,562 69,171,438 265,350,000 COST PER MW (128 MW) $1,532,645 $540,402 $2,073,047 Field Labor Rate (Fully Marked Up) = $56.35 to $67.66 per hour Detailed Design Rate = (Fully Marked Up) = $110 to $118 per hour Construction Management Rate = (Fully Marked Up) = $105 to $110 per hour (excludes per diem) 4 5 6 7 8 9 10 11 12 13 % SPLIT MATERIAL LABOR TOTAL Table 19 COST MODEL ONSHORE PENNSYLVANIA USA WIND FARM COST MODEL #6, 2015 COST BASIS:30 # 2.3 MW TURBINES = 69 MW - COULD SUPPORT 40,000 TO 60,000 CUSTOMERS 260’ – APPROX. 80 M TOWER HEIGHT 10 MONTH CONSTRUCTION, LOCATED ON 2,500 - 3,500 ACRES # DESCRIPTION 1 2 3 Land clearance / Temporary Gravel roads / Permanent Paving 2.1 1,984,776 Piling / Caissons 3.3 4,367,543.00 Concrete Foundations (includes excavation, rebar, 25,850 CY 8.8 8,787,655 formwork, embedment’s & concrete). Fence / Gates 0.6 703,554 Towers / Nacelles / all turbine components & Millwright work 65.9 97,566,845 Electric grid – hook-up & final check 7.3 9,897,567 Pre Eng. Control / Electrical Room / Warehouse / 0.6 766,554 Office & Change Rooms Detailed Design / Procurement 6.5 0 Project - Construction Mgmt. 3.9 0 Heavy Lift (mob & de-mob) 1.8 2,554,004 Contractor General Conditions / Site Establishment 0.5 675,445 TOTAL 100.0 127,303,943 COST PER MW (69 MW) $1,844,985 Field Labor Rate (Fully Marked Up) = $64.77 Detailed Design Rate = (Fully Marked Up) = $104.55 Construction management Rate = (Fully Marked Up) = $108.85 4 5 6 7 8 9 10 11 12 13 % SPLIT MATERIAL LABOR TOTAL 1,489,674 926,857 4,282,895 3,474,450 5,294,400 13,070,550 289,146 11,299,255 2,180,283 226,146 992,700 108,866,100 12,077,850 992,700 10,588,800 6,452,550 258,646 151,805 38,146,057 $552,841 10,588,800 6,452,550 2,812,650 827,250 165,450,000 $2,397,826 Copyright © 2017 Compass International, Inc. 242. | SECTION B2 Table 20 60 (MCFSD) MILLION CUBIC FEET PER DAY - INDUSTRIAL GAS / SYNGAS / SHALE GAS FACILITY FUNDING ESTIMATE 2016 COST BASIS: PRELIMINARY BUDGET FUNDING AUTHORIZATION CLASS (3) AACEI ESTIMATE. MERIT SHOP LABOR (A COMBINATION OF UNION & NON-UNION LABOR) MARCELLUS REGION - NORTH EAST LOCATION USA: (TYPICAL SPLIT MAJOR EQUIPMENT / PROCUREMENT = 45% - 60%, CONSTRUCTION 35% - 45% & DETAILED DESIGN 8% - 12% CONSTRUCTION MGMT. 4% -6%. UM = UNIT OF MEASURE, S/C = SUB CONTRACTOR, CD = CONSTRUCTION DIRECT) DESCRIPTION QTY UM M-H’S $ LABOR & S/C COST $ MATERIAL $ TOTAL COST COST Production / Process Equipment 133 (Purchased by Owner purchasing Group) & free issued to contractor) Production / Process Equipment, 133 Receive / Store / Setting / Alignment Purchase & Set Pre-Assemblies 24 Modules - Field Erected Tanks (20 # Modules & 4 # F.E. tanks) approx. 210 to 260 Tons Temporary roads / Site Clearance 1 ISBL / OSBL Roads / Footpaths 2,366 Demolition of existing pump 80 pads / catch pits / pads / minor structures / overhead lines Site work / Fencing / Gates 1 Site Excavation - Removal & 6,784 Imported Fill / Rock / Contaminated soil Inside Battery Paving Stone / 465 Hard standings Concrete Foundations / 4,040 Slab on Grade / Isolated Pads (including rebar, formwork & concrete) Grouting to Structural Steel & 37 process equipment Caissons / Sheet Piling / 1 Well Casing & Pump c/w pipe Fire Main / Fire Protection / 1 Hydrants / Monitors / Emergency Deluge System / Showers / Emergency Eyewash stations Fire Pond / Liner & Collection Pits 1 Pre-Engineered Buildings 5 # 14,940 (including fit out) Below Ground Piping / 3,364 Conduit, PVC & CS % OF CD M-H’S / UM EA N/A N/A 42,866,570 42,866,570 57.1% N/A EA 18,665 633,677 437,564 1,071,241 1.4% 140 EA 20,223 686,571 1,386,866 2,073,437 2.8% 843 EA SY CY 1,805 1,977 1,766 61,280 67,119 59,956 89,988 57,377 3,265 151,268 124,496 63,221 0.2% 0.2% 0.1% 1,805 0.84 22.08 LS CY 3,833 4,964 130,130 168,528 114,446 63,684 244,576 232,212 0.3% 0.3% 3,833 0.73 CY 1,818 61,721 120,975 182,696 0.2% 3.91 CY 36,728 1,246,916 1,216,382 2,463,298 3.3% 9.09 CY 786 26,685 49,148 75,833 0.1% 21.24 LS 1,675 56,866 1,455,453 1,512,319 2.0% 1,675 LS 1,986 67,425 118,424 185,849 0.2% 1,986 LS SF 788 7,654 26,753 259,853 33,580 700,880 60,333 960,733 0.1% 1.3% 788 0.51 LF 2,786 94,585 276,388 370,973 0.5% 0.83 Copyright © 2017 Compass International, Inc. SECTION B2 | 243. DESCRIPTION QTY UM M-H’S $ LABOR & S/C COST $ MATERIAL $ TOTAL COST COST CONTINUED Purchase Order for ISBL Pre-fab 1 LS 1,285,000 1,285,000 pipe (piping materials free issued to fabricator) Above Ground Piping 42,056 LF 158,656 5,386,371 3,876,576 9,262,947 (CS 60% SS 30% 10% other Aver size 6” diameter) ISBL & OSBL including all fittings & manual valves (60% of pipe was fabricated offsite) Install Structural Steel / 1,115 TN 9,932 337,191 262,875 600,066 Steel Platform / Ladders / Embedment’s / H.D. Bolts Set transformers / Lighting 1 EA 4,334 147,139 334,598 481,737 inside & outside / Lightening grid Communications, CCTV / 1 EA 2,006 68,104 245,666 313,770 Card readers / SCADA system / Public-address system Install & Calibrate Instrument 212 EA 6,634 225,224 237,920 463,144 Below Ground - PC Ducts / 25,976 LF 4,338 147,275 244,672 391,947 Wire / Cable Above Ground - Conduit / MCC / 175,606 LF 24,448 830,010 2,365,554 3,195,564 Wire / Cable / Tray Cooling Towers c/w Controls 6 EA 10,336 350,907 888,665 1,239,572 Electric Heat Tracing & Controls 3,888 LF 2,814 95,535 96,776 192,311 Insulation to Pipe & Modules 198,556 LF 4,502 152,843 618,650 771,493 Insulation to Process Equipment 37,956 SF 12,333 418,705 347,665 766,370 Painting / Coatings 70,800 SF 7,622 258,767 39,844 298,611 Refractory & Fireproofing 388 CF 720 24,444 28,866 53,310 Weigh bridge & pit 1 EA 376 12,765 28,890 41,655 (includes sump pump) Truck Loading Module Pipeline manifolds / Cryogenic tanks 1 EA 3,233 109,760 221,886 331,646 Truck Loading Area / Pipeline Tie-In 1 EA 1,274 43,252 79,865 123,117 Pipe Racks 1 EA 3,653 124,019 653,634 777,653 Other items 1 EA 6,100 207,095 448,700 655,795 S/T 370,765 12,587,472 61,297,292 73,884,764 Freight (Process Equipment & Bulks) 987,660 987,660 Production / Process Equipment / 235,740 235,740 Bulk Material Local Taxes CONSTRUCTION DIRECT (CD) TOTAL 370,765 12,587,472 62,520,692 75,108,164 FIELD IN DIRECTS Employer paid Fringes & 3,839,179 Burdens ranges from 15% to 25% & Worker Comp Insurance (12% to 18.5%) - used 30.5%, some S/C had this value built into their L/S prices % OF CD M-H’S / UM 1.7% N/A 12.3% 3.77 0.8% 8.91 0.6% N/A 0.4% N/A 0.6% 0.5% 31.29 0.17 4.3% 0.14 1.7% 0.3% 1.0% 1.0% 0.4% 0.1% 0.1% 1,723 0.72 0.02 0.32 0.11 1.86 376 0.4% 0.2% 1.0% 0.9% 98.4% 1.3% 0.3% 3,233 1,274 3,653 6,100 N/A N/A N/A 100% % OF CD 5.1% Copyright © 2017 Compass International, Inc. 244. | SECTION B2 DESCRIPTION QTY UM M-H’S $ LABOR & S/C COST $ MATERIAL $ TOTAL COST COST % OF CD CONTINUED Small tools & consumables 1,305,092 1.7% 370,765 direct hours x $3.52 per hour BAR insurance / Bonds etc. 199,300 0.3% Contractors Field Staff 2,270,928 3.0% (Approx. 10 #) 23,460 hour x $96.80 Field Staff per diem 198,576 0.3% Plant hire / Construction 1,977,876 2.6% equipment Heavy lift crane 250 ton 356,500 0.5% (includes mob & demobilization) Site staff vehicles / trucks 195,634 0.3% Scaffolding 770,430 1.0% Fuel / Grease / Equipment Repairs 221,155 0.3% Site Offices / Trailers / Toilets / 490,177 0.7% Temp W-House / Office cleaning service / Guards Temporary utilities (electric & water) 95,887 0.1% Sales tax on plant hire & temp materials 139,466 0.2% Per Diems to travelers 756,870 1.0% Overtime / shift allowance / 495,565 0.7% additional supervision / temporary lights Site Communication / 47,608 0.1% Computers - Printers / Internet ND Testing 191,200 0.3% Contractors Overhead & Fee 3,154,000 4.2% Miscellaneous items, safety items, 5,866,330 7.8% fire extinguishers, drug testing , Twic card, initial safety meeting, lunch tents, change rooms, temporary parking area, material logistics, snow removal & clean up, storage containers & other minor items FIELD INDIRECT TOTALS 22,571,773 30.1% TOTAL OF DIRECT & INDIRECT 97,679,937 EPCM Home Office % of TPC HO Detailed Design 51,080 111 5,669,880 4.47% (engineering + design) HO Procurement S-C Activities 4,444 103 457,732 0.36% HO Project Management 4,012 134 537,608 0.42% HO Construction Department Support 1,842 118 217,356 0.17% HO Safety Department Support 647 102 65,994 0.05% HO Admin / Legal / Accounting /HR 1,772 86 152,392 0.12% Travel to site / hotels 78,774 0.06% Copyright © 2017 Compass International, Inc. M-H’S / UM SECTION B2 | 245. DESCRIPTION QTY UM M-H’S $ LABOR & S/C COST $ MATERIAL $ TOTAL COST COST % OF CD M-H’S / UM CONTINUED Miscellaneous items / Express mail 23,723 1.12% EPCM Fee 1,035,000 0.82% TOTAL EPCM H.O. COST 8,668,537 7.94% Construction Mgmt. & Owners Field Staff % of TPC Construction Mgmt. (8) staff (fulltime & p/t) 16,966 129 2,188,614 1.73% Travel & living expenses 276,646 0.22% Owner Field Staff (2.5) 3,825 132 504,900 0.40% Travel & living expenses 25,558 0.02% Contingency / Management Reserve 17,500,198 13.80% S/T OWNER COSTS & CONTINGENCY 20,495,916 16.16% TOTAL PROJECT COST (TPC) 126,844,390 COST PER MCFD 2,114,073 COST PER PROCESS EQUIPMENT ITEM 953,717 HIGH COST PER MCFD + 2,748,295 30% (PRO-RATE ABOVE QUANTITIES UPWARDS) LOW COST PER MCFD 1,479,851 30% (PRO-RATE ABOVE QUANTITIES DOWNWARDS) BASIS OF COSTS: • Engineering commenced 2nd Q of 2015 12 month effort • Construction start Aug of 2015 17 month effort, prior to handover • Construction finish Nov / 2017 • Startup cost not in costs above $354,470 (Estimate) • Initial fill not in costs above $433,430 (Estimate) • Vendor assistance $86,940 (Estimate) • Merit Shop Field Labor (a combination of union & non-union workers) Copyright © 2017 Compass International, Inc. 246. | SECTION B2 Table 21 VACCINE / BIOLOGICALS MANUFACTURING BUILDING PHASE 2 EXPANSION & MODIFICATIONS TO EXISTING BUILDING: 22,400 SF / 2,082 M2 ADD ON TO EXISTING FACILITY IN IRELAND 2016 COST BASIS: MAY, 2016 EURO EXCHANGE RATE = 0.88 EURO TO US DOLLAR ($1.13) DESCRIPTION SQUARE M2 EURO / SF EURO / M2 FEET General Conditions / Preliminaries 22,400 includes field survey Contractors Resident Site 22,400 Construction Manager / Field Superintendent & Field Q.S. Contractors Field Engineers / 22,400 Purchasing Staff Other Field Staff (Safety) 22,400 Toilets / Porta John’s 22,400 Trailers / Porta Cabins 22,400 Temporary Warehouse 22,400 Scaffolding 22,400 Construction Equipment / Cranes 22,400 Safety Equipment 2,400 Field Testing Services 22,400 Field office supplies / computers 22,400 Ongoing / Final Clean up 22,400 Remove Pipe Bridge / 22,400 Re-Route Piping & Cables, Provide Laydown Area Building Demolition Work & 22,400 Remove rubble from site Staging Work / Temporary 22,400 Screens & Partitions Cut Out New Window Openings (12) 22,400 Cut Out New Door Openings (3) 22,400 New U/G Drains & Gas lines 22,400 Floor Drains (4) 22,400 New slab on grade & 9” of stone 22,400 Concrete plinths & housekeeping 22,400 pads etc. (Approx. 90 M3) Masonry & lintels etc. 22,400 Steel Stairs & platforms 22,400 Mezzanine floor 22,400 Structural steel columns & 22,400 beams etc. (Approx. 55 Tons) New internal door / windows 22,400 Carpentry / cabinets / 22,400 work stations etc. EPDM roofing & penetrations / 22,400 flashings etc. External doors & windows etc. 22,400 Clean Room Panels 22,400 Floors (Tile / Terrazzo / Carpet) 22,400 Internal Walls (Washable) 22,400 Copyright © 2017 Compass International, Inc. TOTAL EURO / M2 % OF TOTAL 2,082 11.67 125.57 261,435 2.88% 2,082 10.45 112.44 234,104 2.58% 2,082 9.76 105.02 218,647 2.41% 2,082 2,082 2,082 2,082 2,082 2,082 2,082 2,082 2,082 2,082 2,082 1.52 0.3 0.71 0.66 0.17 1.36 0.37 0.42 1.1 0.66 1.81 16.36 3.23 7.64 7.10 1.83 14.63 3.98 4.52 11.84 7.10 19.48 34,052 6,721 15,906 14,786 3,808 30,467 8,289 9,409 24,643 14,786 40,548 0.38% 0.07% 0.18% 0.16% 0.04% 0.34% 0.09% 0.10% 0.27% 0.16% 0.45% 2,082 2.05 22.06 45,925 0.51% 2,082 0.81 8.72 18,146 0.20% 2,082 2,082 2,082 2,082 2,082 2,082 1.18 1.54 2.53 2.23 6.49 2.2 12.70 16.57 27.22 23.99 69.83 23.67 26,435 34,500 56,678 49,957 145,391 49,285 0.29% 0.38% 0.62% 0.55% 1.60% 0.54% 2,082 2,082 2,082 2,082 1.06 3.55 2.36 7.66 11.41 38.20 25.39 82.42 23,746 79,528 52,869 171,602 0.26% 0.88% 0.58% 1.89% 2,082 2,082 1.8 3.35 19.37 36.05 40,324 75,048 0.44% 0.83% 2,082 3.22 34.65 72,135 0.79% 2,082 2,082 2,082 2,082 7.55 8.44 8.25 4.12 81.24 90.81 88.77 44.33 169,138 189,076 184,819 92,298 1.86% 2.08% 2.04% 1.02% SECTION B2 | 247. DESCRIPTION SQUARE M2 EURO / SF EURO / M2 FEET TOTAL EURO / M2 CONTINUED Write Up / Office Area 22,400 2,082 6.24 67.14 139,790 Ceilings (Walkable & Lay in) 22,400 2,082 4.43 47.67 99,242 Painting & Coatings 22,400 2,082 6.05 65.10 135,534 Pass Through’s / Air Locks 22,400 2,082 3.02 32.50 67,655 Stainless Steel Wall Protection / 22,400 2,082 0.79 8.50 17,698 Corner guards Minor specialties / Gown Lockers / 22,400 2,082 3.96 42.61 88,713 Benches / Gown, Booties & Hairnet Dispensers Small Bore 0.50”, 1” & 2” & 22,400 2,082 14.78 159.03 331,106 Diameter Stainless Steel pipe & WFI 4” Diameter CPVC / CS / SS pipe 22,400 2,082 8.99 96.73 201,397 46” Diameter CS / SS / CPVC Pipe 22,400 2,082 9.72 104.59 217,751 Main Headers Pipe (CS & SS) 22,400 2,082 4.07 43.79 91,177 Valves (Manual) 22,400 2,082 3.31 35.62 74,152 Insulation to pipe & equipment 22,400 2,082 8.34 89.74 186,835 Duct work 22,400 2,082 12.86 138.37 288,094 HEPA Filters & frames 22,400 2,082 1.94 20.87 43,461 Misc. Minor mechanical systems 22,400 2,082 1.36 14.63 30,467 New Air Handling Unit 22,400 2,082 8.23 88.55 184,371 Modifications to existing AHU’s, 22,400 2,082 7.51 80.81 168,241 utilities & FP system Bio-Reactors / Production / 22,400 2,082 98.77 1,062.77 2,212,677 Packaging Equipment c/w instrumentation & Installation (14 packages / Items) MCC’s Switchgear Electrical 22,400 2,082 3.78 40.67 84,681 Equipment Electrical Wire / Cable 22,400 2,082 2.97 31.96 66,535 Conduit / Cable tray 22,400 2,082 5.87 63.16 131,502 Lighting 22,400 2,082 8.04 86.51 180,115 Instrumentation installation / 22,400 2,082 3.85 41.43 86,249 Integration Security / CCTV / Door cards 22,400 2,082 5.66 60.90 126,797 Other Costs 22,400 2,082 5.87 63.16 131,502 Contractor O/H & P 22,400 2,082 8.99 96.73 201,397 H.O. Project Management & 22,400 2,082 27.52 296.12 616,512 Detailed Design & Fee Construction Management & Fee 22,400 2,082 16.85 181.31 377,479 GRAND TOTAL COST EURO PER M2 2,082 4,359 9,075,628 GRAND TOTAL COST EURO PER SF 22,400 405.12 9,075,628 EXCLUSIONS / COMMENTS: • Excludes initial optimization study by 3rd party consultant, $124,500: • Minimal site work required excavation & site clearance completed in Phase 1 of project; Approx. cost $115,000: • Phase 1 detailed design & specifications assisted in optimizing detailed design costs by 15% to 25%: • Excludes validation services Typically rages between 2.5% to 5% of construction cost: • Excludes temporary office accommodation for 10 # Owner Operations Staff during construction, provided by Owner: • Land purchase, project is located on an existing 20 +/- acre campus containing more than 15 # buildings: • Employee Parking area & lighting (parking for 20 vehicles): • Detailed Design 26 to 30 weeks: • Construction 60 weeks: % OF TOTAL 1.54% 1.09% 1.49% 0.75% 0.20% 0.98% 3.65% 2.22% 2.40% 1.00% 0.82% 2.06% 3.17% 0.48% 0.34% 2.03% 1.85% 24.38% 0.93% 0.73% 1.45% 1.98% 0.95% 1.40% 1.45% 2.22% 6.79% 4.16% 100% 100% Copyright © 2017 Compass International, Inc. 248. | SECTION B2 Table 22 ENGINEERING, PROCUREMENT & CONSTRUCTION (EPC) COST METRICS FOR HYDROGEN - INDUSTRIAL GAS, ASU’S & SYNGAS TYPE FACILITIES: 2017 COST BASIS: BASED ON 14 # COMPLETED NORTH AMERICAN FACILITIES APPROX. 60% CONSTRUCTED OPEN SHOP SCFD = STANDARD CUBIC FEET PER DAY. MILLION SCFD $ ENGINEERING COST PER MILLION SCFD (MULTIPLY CONSTRUCTION COST BY VALUE INDICATED BELOW TO DETERMINE ENGINEERING COST) $ PROCUREMENT COST PER MILLION SCFD INCLUDES MAJOR EQUIPMENT (MULTIPLY CONSTRUCTION COST BY VALUE INDICATED BELOW TO DETERMINE PROCUREMENT COST) $ CONSTRUCTION COST PER MILLION SCFD (INCLUDES CM) TOTAL EPC $ CONSTRUCTION COST PER MILLION SCFD AVERAGE, HIGH & LOW LABOR METRICS: 15 7% to 10% 45% to 55% 35% to 45% 2,358,000 Average Direct field construction man-hours 2,948,000 High ranges from 4,000 to 5,750 per 1,651,000 Low 1 million SCFD: In-Direct field construction man-hours ranges from 1,250 to 2,000 per 1 million SCFD 30 7% to 10% 45% to 55% 35% to 45% 60 7% to 10% 45% to 55% 35% to 45% 90 7% to 10% 45% to 55% Copyright © 2017 Compass International, Inc. 35% to 45% 2,303,000 Average Direct field construction man-hours 2,879,000 High ranges from 4,000 to 5,750 per 1,612,000 Low 1 million SCFD: In-Direct field construction man-hours ranges from 1,250 to 2,000 per 1 million SCFD 2,248,000 Average Direct field construction man-hours 2,742,000 High ranges from 4,000 to 5,750 per 1,536,000 Low 1 million SCFD: In-Direct field construction man-hours ranges from 1,250 to 2,000 per 1 million SCFD 2,193,000 Average Direct field construction man-hours 2,742,000 High ranges from 4,000 to 5,750 per 1,536,000 Low 1 million SCFD: In-Direct field construction man-hours ranges from 1,250 to 2,000 per 1 million SCFD SECTION B2 | 249. EPC COSTS INCLUDE: 1. Home Office safety, procurement services, HR, accounting, CAD, document copying costs, express mail, rent & cleaning. 2. Home Office Eng. / detailed design, procurement services: 3. Home Office project management, estimating, project controls: 4. General Administration / Fees & Profit: 5. Fabricated pipe (Labor & Material), ISBL & OSBL pipe completed offsite procured by Purchase Order. 6. Fabricated structural steel (Labor & Material) same as pipe. 7. Fabricated modules (Labor & Material) same as pipe. 8. Site staff / Sub-contractors purchased all nonengineered bulk materials. 9. Home Office Procurement purchased all tagged items (major equipment / process equipment, electrical equipment, instruments & vendor assistance). 10. Minor demo, Site clearance (minor cut & fill), Site works, Temporary & Permanent Roads, Stone platform (laydown areas). 11. Concrete foundations (Concrete, Rebar & formwork), Piling, Surveys, Fencing & Guard services: 12. Site Working Stone platform / hardcore (laydown areas): 13. Site Utility services, field run small pipe 2” & below: 14. All bulk & engineered materials (structural steel, pipe, E&I, insulation, refractory, coatings, siding, paint: 15. Site establishment / permanent & temp buildings. EXCLUSIONS: 1. Above values exclude Owner Engineering / Construction Mgmt. H.O. & Site based staff costs, this ranges between 0.50 % to 3.35% of Total Installed Cost: 2. Ditto H.O. & Site based staff travel / accommodation / per-diem costs use 0.15% to 0.45% of Total Installed Cost. 3. Independent EPC Site Management / Consultants monitoring Construction are excluded - use 2.25% to 4.25% of Total Installed Cost. 4. Ditto Independent Site Mgmt. staff travel / accommodation / per-diem costs use 0.15% to 0.35% of Total Installed Cost. VARIOUS INDUSTRIAL GASES - HYDROGEN SHALE - SYNGAS / CHEMICAL FACILITY 2017 BENCHMARKS / METRICS: 1. Typical Detailed Design Man Hours 215 to 355 per Ton for Piping / Modules & Pre-Assemblies 2. Typical Direct Skilled Craft Labor Rate Open Shop $35.45 to $37.25: 3. Typical Direct Skilled Craft Labor Rate Union $44.05 to $47.15: 4. For Merit Shop Applications (a site that utilizes both Open & Union workers) use an average of above: 5. Typical Offsite Shop pipe fabrication labor rates for skilled & unskilled workers are between 5% and 12.5% less than above: 6. Typical Direct Unskilled Labor Rate Open Shop 0.70 to 0.80 of above: 7. Typical Direct Unskilled Labor Rate Union 0.70 to 0.80 of above : 8. For Merit Shop Applications (a site that utilizes both Open & Union workers) use an average of above: 9. Typical Direct Site Supervision Labor Rate Open Shop $41.20 to $44.25: 10. Typical Direct Site Supervision Labor Rate Union $49.40 to $53.85: 11. Typical Craft Burden & Benefits cost per hour Open Shop $6.55 to $11.95: 12. Typical Craft Burden & Benefits cost per hour Union $6.95 to $13.95: 13. For Merit Shop Applications (a site that utilizes both Open & Union workers) use an average of above: Copyright © 2017 Compass International, Inc. 250. | SECTION B2 14. Typical In-direct uplift percentage on Labor Rates to capture Burdens & Benefits / Insurance 55% to 85% (for both Open Shop & Union): 15. Typical In-direct uplift percentage on Labor Rates to cover OH / Gen Admin 10% to 14% (for both Open Shop & Union): 16. Typical In-direct uplift percentage on Labor Rates to cover OH & P 8% to 20% (for both Open Shop & Union): 17. Typical In-direct uplift percentage on Labor Rates to cover Profit / Fees 6.5 % to 10.5% (for both Open Shop & Union): 18. Typical In-direct uplift percentage on Labor Rates to cover General Conditions / Preliminaries / CSI Division 1 4% to 12% (for both Open Shop & Union): 19. Typical In-direct cost on Labor Rates to cover General Conditions / Preliminaries / CSI Division 1 $0.50 to $2.00 per man-hour both Open Shop & Union): 20. Typical cost per hour of Construction Equipment per Direct Field labor hour $4.50 to $11.00 Backhoes, cranes, trucks, excludes fueling & maintenance): 21. Typical cost per hour of Heavy Lift cranes per Direct Field labor hour $1.50 to $3.00 excludes fueling & maintenance): 22. Typical cost per field direct man-hour for Small Tools (shovels, picks, saw blades etc. Typically items costing less than $100 each) $1.85 to $4.15: 23. Typical cost per field man-hour for Consumables (welding rods, gas bottles, rags, oil, fuel, grease etc.) $0.85 to $3.85: 24. Typical cost per field man-hour for safety items (hard hats, nets, signs, barricades, safety shoes, googles, vests, overalls) $0.55 to $1.45: 25. Typical “Day work” all in / marked up selling rate for skilled union construction worker $90 to $120 per man-hour: 26. Typical “Day work” all in / marked up selling rate for unskilled union construction worker $80 to $100 per man-hour: 27. Typical “Day work” all in / marked up selling Copyright © 2017 Compass International, Inc. rate for skilled nonunion construction worker $68 to $98 per man-hour: 28. Typical “Day work” all in / marked up selling rate for unskilled union construction worker $58 to $88 per man-hour: 29. Typical mark up on “Day work” construction equipment / plant hire / scaffolding 5% to 10%: 30. Typical mark up on “Day work” bulk materials & major equipment 5% to 10%: 31. Typical cost of day rate for Home Office / Site Construction Consultant / Freelancer $700 to $1,250 per day: 32. Typical cost of per diem day rate for Home Office / Site Construction Consultant / Freelancer $75 to $150 per day: 33. Typical cost of per diem day rate for field construction worker living away from home (classified as traveler) $50 to $125 per day: 34. Typical cost of per diem day rate for field construction supervisor living away from home $75 to $150 per day: 35. Typical day rate for Vendor Assistance (for starting up complex production equipment) $650 to $1,250 per day: 36. Typical cost per day for Vendor Assistance per diem $100 to $150 per day: CONSTRUCTION COSTS / FIELD MAN-HOUR METRICS FOR INSTALLATION / WELDING: 1. Cost per Ton at Module / Fabrication Facility (non-complex modules, includes process equipment) $10,000 to $15,000 per ton: 2. Cost per Ton at Module / Fabrication Facility (complex modules, includes process equipment) $15,000 to $30,000 per ton: 3. Carbon Steel Pipe inside cold box, furnace & reformer tubes 250 - 500 man-hours per ton: 4. Carbon Steel Pipe outside cold box, furnace & reformer 125 - 225 man-hours per ton: 5. Aluminum Pipe inside cold box, furnace, reformer tubes & pigtail manifold 600 - 1,200 manhours per ton: 6. Aluminum Pipe outside cold box, furnace & SECTION B2 | 251. reformer 350 - 800 man-hours per ton: 7. Steam Reformer Box / Panel Setting 40 to 60 man-hours per ton: 8. Down comer / Riser Pipe 150 to 200 manhours per ton: 9. Installation of Coils 10 to 15 man-hours per ton : 10. Installation of Pre-Fabricated Structural Steel / Platforms 16 to 32 man-hours per ton: 11. Installation of Pre-Fabricated Reformer Penthouse Structure & Housing including doors & miscellaneous steel ladders etc. 16 to 32 man-hours per ton: 12. Installation of Pre-Fabricated Reformer Penthouse miscellaneous steel hoists / plates / louvers etc. 24 to 48 man-hours per ton: 13. Installation of Major Equipment Items 10 to 20 man-hours per ton: 14. Typical scaffolding effort (Mat & Labor + rental cost) falls in the range of 2.85% to 8.75% of Field Direct man-hour total cost: 15. Installation of Refractory 15 to 25 man-hours per Cubic Yard: 16. Air cooler 15 ton = 44 to 54 man-hours per ton 25 ton 72 - 84 man-hours per ton: 17. Ammonia storage tank 12 to 20 man-hours per ton: 18. Boiler - Reformer 2.50 to 3.75 man-hours per ton: 19. Burners 30 to 40 man-hours per ton: 20. Catalyst / Grogg packings 0.35 to 0.50 manhours per Cubic Foot: 21. Compressor 10 ton = 85 man-hours 15 ton = 128 hours 20 ton = 158 man-hours: 22. Concrete reinforced 8 to 16 man-hours per Cubic Yard: 23. Convection modules 2.50 to 3.50 man-hours per ton: 24. Cost of Carbon Steel Pipes, Valves, & Fittings (PVF) = $6 to $9 per pound: 25. Cost of Low Temperature Carbon Steel PVF = $6 to $9.50 per pound: 26. Cost of Stainless Steel PVF = $7 to $11 per pound: 27. Cost of High Alloy PVF = $7 to $11 per pound: 28. Cost of Fiberglass Reinforced PVF = $5 to $8 per pound: 29. Cost of Materials for Instrumentation = $11 to $14 per pound: 30. EPC cost of Furnace - $21.50 to $26.50 per pound / $43,000 to $53,000 per ton: 31. EPC cost of Heat Exchanger (S&T) - $33.50 to $42.50 per pound / $67,000 to $85,000 per ton: 32. Epoxy coating to Structural Steel (2 coat by spray gun) 0.017 to 0.02 5man-hours per ton: 33. Deaerator 10 tons = 60 man-hours 20 ton = 110 man-hours per ton 30 ton = 160 man-hours: 34. Demineralized water storage tank 4 to 6 manhours per ton: 35. Drum - Flash 10.50 to 15.50 man-hours per ton: 36. Heat Exchanger (S&T) 4 to 6 man-hours per ton: 37. Heat Exchanger Air pre-heat (S&T) 4.5 to 7.5 man-hours per ton: 38. Grating walkway 0.25 to 0.50 man-hours per Square Foot: 39. Gravel Roads 25’ wide x 6” deep = 0.2 to 0.4 man-hours per Square Foot: 40. Gunnite / premixed castable gunned in and troweled in ducts / walls 2” thick 0.10 to 0.15 manhours per Square Foot: 41. Gunnite / premixed castable gunned in and troweled in ducts / walls 4” thick 0.15 to 0.25 manhours per Square Foot: 42. Gunnite / premixed castable gunned in and troweled in ducts / walls 6” thick 0.25 to 0.40 manhours per Square Foot: 43. Inlet / Outlet manifold assemblies (set) 4 to 8 man-hours per ton: 44. Ladders open & cage 0.30 to 0.60 man-hours per Lin Foot: 45. Modules (set) 2.5 to 5 man-hours per ton: 46. Pipe - Complex (Inside Battery Limit) 200 to 400 man-hour per ton Fabrication / Erection 50 / 50 split: Copyright © 2017 Compass International, Inc. 252. | SECTION B2 47. Pipe - (Inside Battery Limit) 150 to 300 manhour per ton Fabrication / Erection 50 / 50 split: 48. Pipe (Inside Battery Limit) 75 to 150 manhour per ton - Fabrication / Erection 50 / 50 split: 49. PSA - Pressure Swing Absorber 1.25 to 2.50 man-hours per ton: 50. Pump 12 to 16 man-hours per ton: 51. Reactor - Desulfurization 3 to 5 man-hours per ton: 52. Roof & wall siding / cladding 0.025 to 0.05 man-hours per Square Foot: 53. Scaffold - Install, maintain and removal $1.00 - $1.65 per square foot or $10 to $17.5 per M2 of facing wall area: 54. Scaffold - Rental cost of scaffolding per week $0.10 to $0.15 per square foot, or $1.00 to $1.75 per M2 of facing wall area: 55. For projects exceeding 8 weeks discount above unit cost by 15%: 56. Separator 5 to 7 man-hours per ton: 57. Supply & erect structural steel $2,250 to $3,450 per ton: 58. Valve / Piping skid (set) 1.75 to 3.5 man-hours per ton: 59. Valve skid 1.25 to 2.5 man-hours per ton: Benchmarks of Shale - Syngas - Industrial Gas Facilities in USA, Europe & Asia 2017 COST BASIS CAPACITY 15 MILLION SCFD 16.8 NM3 / HOUR 30 MILLION SCFD 33.6 NM3 / HOUR 60 MILLION SCFD 67.2 NM3 / HOUR Detailed Design / Engineering Deliverables Procurement Activities / Major Equipment Purchase Construction Construction Mgmt. Other Costs, Start up, Spare parts, Owner Field staff TOTAL INSTALLED COST Average Cost per 1 million $ 2,358,368 $ 2,303,523 $ 2,248,677 SCFD for a complete facility Low Range 0.70 $ 1,650,858 $ 1,612,466 $ 1,574,074 High Range 1.25 $ 2,947,960 $ 2,879,403 $ 2,810,846 Copyright © 2017 Compass International, Inc. 90 MILLION SCFD 100.80 NM3 / HOUR APPROX. % SPLIT TYPICAL % RANGE $ 18,767,548 9.5% 8.5% to 13.5% $ 100,076,450 50.7% 45% to 55% $ 63,486,770 $ 8,664,565 $ 6,449,455 32.2% 4.4% 3.3% 30% to 40% 3.5% to 6% 2.5% to 4% $ 197,444,788 $ 2,193,831 100% 100% $ 1,535,682 $ 2,742,289 SECTION B2 | 253. Construction Cost Range per SCFD 2017 COST BASIS LOCATION FACILITY SIZE SCFD N.W. USA (Merit Shop) 20,000,000 Mid-West USA (Merit Shop) 30,000,000 N.W. USA (Merit Shop) 40,000,000 Mid-West USA (Union) 50,000,000 Gulf Coast USA (Open Shop) 60,000,000 $ CONSTRUCTION COST (LOW) EXCLUDES, MAJOR EQUIPMENT, TAGGED ITEMS, ELECTRICAL EQUIPMENT, PIPE / STRUCTURAL STEEL MATERIALS , OFFSITE FABRICATION & CONSTRUCTION MANAGEMENT, INCLUDES CIVIL / CONCRETE, FIELD RUN PIPING, E & I, INSULATION, REFRACTORY & PAINTING $ CONSTRUCTION COST (HIGH) EXCLUDES, MAJOR EQUIPMENT, TAGGED ITEMS, ELECTRICAL EQUIPMENT, PIPE / STRUCTURAL STEEL MATERIALS , OFFSITE FABRICATION & CONSTRUCTION MANAGEMENT, INCLUDES CIVIL / CONCRETE, FIELD RUN PIPING, E & I, INSULATION, REFRACTORY & PAINTING $ COST PER SCFD (LOW) $ COST PER SCFD (HIGH) 12,600,000 18,000,000 22,800,000 28,750,000 32,700,000 18,270,000 26,100,000 33,060,000 41,687,500 47,415,000 0.63 0.60 0.57 0.58 0.55 0.91 0.87 0.83 0.83 0.79 Copyright © 2017 Compass International, Inc. SECTION B3 Square Foot / M2 Estimating Data & Systems S sylvania or Kabul, Afghanistan, the footprint area – quare foot / M2 estimate(s) are valuable perhaps has been “roughed out.” Usable square feet, when some basic information is known the number of floors are possibly known, number of about the new facility, number of floors may be known i.e. we think 5 floors would people that will populate the building, but there are still a lot of details that have not been nailed down. meet the local planning board, number of people At this point (milestone) in the projects’ life cycle using the facility i.e. between 300 and 400 people, plus possibly 50 visitors. However, a lot more design we typically need a budget / cost estimate particularly during this stage which is many times called, information needs to be determined, finishes, floor (1) conceptual stage, (2) programming stage and or to ceiling height, materials of construction, heating (3) schematic / preliminary stage. This is when the / cooling system etc., all of these issues need to be critical design decisions are made established in the design process. that for the most part dictates the The accuracy of this estimating future, go, no go verdict and the method is perhaps in the 15% This section of the database economics of the project. In the - 20% range. Square foot / M2 provides 2017 square foot field of planning and designing a estimating is an excellent front end / M2 costs for a variety of building component - say, roofestimating tool that is widely used industrial and commercial ing system or the wall system, in the construction industry, most facilities. the Architect / Engineer should Architects, Engineers and related judge not only the quality and construction professionals have performance factors of similar a decent appreciation of how this / contending systems, but also their comparative estimating technique is utilized. This section of the costs, life expectancy, maintenance costs and scheddatabase provides 2017 square foot / M2 costs for a variety of industrial and commercial facilities. These ule implications. Other possible solutions need to values are current and can be calibrated to a number be considered, should the project use an EPDM roof or would a metal roof be better, the cost ramiof US / Canadian and overseas locations if needed. We have also endeavored to assign costs for revamp fications of this selection are very important at this and modernization / upgrade of these specific facili- stage of the project. All the way through this section, ties. To set the ground rules of the estimating method square foot / M2 cost figures are based on North American national averages – calibrated and benchwe need to start at the beginning of the construction marked to Washington D.C., and adjusted to 2017 effort. We are in the earliest stages of a project, no pricing levels, we are endeavoring to add some admore than 10% of the detailed design drawings and ditional international M2 benchmarks in our future specifications have been completed – or perhaps it additions. is still just a concept in the owners mind – a “lot” Location factor adjustment tables indicated in of uncertainty with the future project still exists. We Section B – 5 may be used to calibrate these costs to typically know the location(s) i.e. Kutztown, Penn- Copyright © 2017 Compass International, Inc. 256. | SECTION B3 These square foot / M2 cost values include the usual / M2 price typically gets larger as the building gets contractors’ markup and profit and therefore represmaller. sents the anticipated actual total installed square foot / M2 costs. Additionally, for purposes of cost comNEW INDUSTRIAL / COMMERCIAL SQUARE parison with similar buildings / facilities, there are FOOT – M2 BUILDING COSTS 2017 COST BASIS examples of average building / facilities square foot The general approach is to determine the number / M2 costs indicated. The values include foundaof floors, footprint of building / facility, calculate tions, substructure, superstructure, exterior closure, usable square foot area of facility / building, select roofing systems, interior construction, elevators etc., building type / specification from list below and mechanical / electrical systems, special construcmultiply by calculated square footage by the aption, site work’s specific to the building footprint, propriate SF/ M2 cost value. Modify for location by contractors fee and overhead, the square foot / M2 selecting city location factor indicated in Section B values exclude land purchase and 5. The following Facility / BuildArchitectural fees usually ranging ing costs are specified by cost between 4% and 7%. Construction model size in S.F. together with Management fees – usually ranging These square foot / M2 cost number of floors in U.S. dollars from 3% - 5%, excluding general per square foot / M2 by Facility values include the usual conditions and owner engineering / Building for each category of contractors’ markup and services and any significant items building. profit and therefore repreoutside the building footprint such • Specification A Facing with sents the anticipated actual as parking lots, landscaping, guard concrete block back-up total installed square foot / house and fencing. • Specification B Stucco on M2 costs. The information / data and concrete block prices included in this section • Specification C Ribbed conhave been compiled from industry crete block sources considered to be dependable and to be repre• Specification D Pre-Cast concrete panels sentative of current market conditions. There is no • Specification E Insulated metal panels warranty, or guarantee, as to the accuracy or adequa• Specification F Tilt-up concrete panels cy of the cost data indicated, the values indicated are • Specification G R.C. frame cast on site as has been indicated previously national averages. • Specification H Curtain wall / metal & glass They are a good starting point in the estimating efpanels fort. • Specification I EIFS / Dryvit wall panels Note: Adjustments should be made for applica• See chart next page tions that fall outside of the cost model size indicated square foot values. Example Building Cost Model = 18,000 SF, if proposed building is 10 % smaller (or smaller still) add 5%-10% to SF / M2 unit value. If proposed building is 10% larger (or larger than that value) discount value by 5% - 10%, Buildings and facilities typically get less expensive as they get bigger in footprint / useable space. The opposite is the case with smaller buildings the unit price, i.e. SF Copyright © 2017 Compass International, Inc. SECTION B3 | 257. New Industrial / Commercial Sq. Ft. – M2 Building Costs 2016 COST BASIS: INCLUDE ALL MATERIAL, LABOR, PLANT, GENERAL CONDITIONS, PRELIMINARIES, OVERHEAD, AND PROFIT. FACILITY / BUILDING COSTS COST MODEL SF COST SF $ MODEL M2 LOW SF $ HIGH AVERAGE COST $ SF AVERAGE $ M2 COST 300 mm wafer manufacturing facility Advanced Chemical Weapons Laboratory Agricultural R&D Center Animal Research / Testing Facility 2 Floors Apartments 1 – 3 Floors (Spec A) Apartments 1 – 3 Floors (Spec B) Apartments 3 – 5 Floors (Spec C) Apartments 3 – 5 Floors (Spec A) Apartments 3 – 5 Floors (Spec D) Apartments 5 – 25 Floors (Spec D) Apartments 5 – 25 Floors (Spec A) API – Pharmaceutical Facility Auditorium 2 Story (Spec A) Auditorium 2 Story (Spec D) Auditorium 2 Story (Spec C) Automobile Production Facility Bakery Bank 1 Story (Spec A) Bank 1 Story (Spec B) Bank 1 Story (Spec C) Biological Manufacturing Bio – Medical / R&D Center 3 Floors Bleach Manufacturing Facility Brewery Cable TV Facility Chemical Process Plants 3 Floors Computer / Telecommunications Center 2 Floors cGMP ISO 6 – 8 cGMP ISO 7 – 8 Dairy / Cheese / Butter Production Data Processing Office Fiber Production Facility Food Production Facility 2 Floors GMP Production Facility 80% ISO 5,6,7 & 8 GMP Production Facility 60% ISO 5,6,7 & 8 GMP Production Facility 60% ISO 6,7 & 8 GMP Production Facility 50% ISO 7 & 8 GMP Production Unclassified 2 Floors Heavy Manufacturing Facility Hospital 2 - 4 Story (Spec A) Hospital 2 - 4 Story (Spec D) Hospital 2 - 4 Story (Spec H) 264,500 114,000 72,600 96,000 30,000 30,000 85,000 85,000 85,000 335,000 335,000 133,000 45,700 45,700 45,700 585,000 615,000 9,200 9,200 9,200 340,000 92,500 388,000 181,000 12,700 56,000 27,700 24,582 2,522 10,595 500 6,747 271 8,922 479 2,788 151 2,788 139 7,900 143 7,900 146 7,900 144 31,134 162 31,134 145 12,361 480 4,247 155 4,247 153 4,247 148 54,368 122 57,156 122 855 191 855 197 855 191 31,599 1,976 8,597 436 36,059 137 16,822 122 1,180 122 5,204 106 2,574 139 3,343 637 347 615 192 175 181 187 183 205 186 611 198 195 189 156 157 243 250 246 2,449 555 174 156 157 135 177 2,933 568 309 547 171 157 162 166 164 184 165 546 177 174 169 139 140 217 224 218 2,212 495 156 139 140 120 158 31,555 6,117 3,325 5,884 1,840 1,693 1,742 1,791 1,761 1,975 1,779 5,871 1,902 1,871 1,816 1,497 1,503 2,337 2,405 2,350 23,806 5,331 1,675 1,497 1,503 1,295 1,699 117,500 88,600 74,000 11,000 88,000 73,000 137,000 137,000 137,000 137,000 137,000 40,000 166,700 166,700 166,700 10,920 8,234 6,877 1,022 8,178 6,784 12,732 12,732 12,732 12,732 12,732 3,717 15,493 15,493 15,493 1,314 1,088 170 205 175 173 1,301 1,228 946 766 270 151 310 318 324 1,169 971 152 183 157 155 1,160 1,095 844 685 241 135 277 284 289 12,577 10,448 1,632 1,969 1,687 1,663 12,479 11,779 9,086 7,374 2,595 1,454 2,982 3,055 3,111 1,024 854 134 161 138 136 1,018 962 743 605 212 119 244 249 254 Copyright © 2017 Compass International, Inc. 258. | SECTION B3 FACILITY / BUILDING COSTS COST MODEL SF Hospital 5 - 10 Story (Spec A) 333,600 Hospital 5 - 10 Story (Spec D) 333,600 Hospital 5 - 10 Story (Spec H) 333,600 Hotel 3 -5 story (Spec H) 201,750 Hotel 3 -5 story (Spec A) 201,750 Hotel 3 -5 story (Spec D) 201,750 Hotel 5 -20 story (Spec H) 742,600 Hotel 3 -5 story (Spec A) 742,600 Hotel 3 -5 story (Spec D) 742,600 Lithographic Line 44,000 Livestock / Agricultural Research Station 26,000 Manufacturing Light 32,000 Manufacturing Facility 1 Floor (Spec E) 69,400 Manufacturing Facility 1 Floor (Spec D) 69,400 Manufacturing Facility 1 Floor (Spec A) 69,400 Manufacturing Facility 1 Floor (Spec F) 69,400 Manufacturing Facility 1 Floor (Spec C) 69,400 Manufacturing Facility 2 - 3 Floor (Spec E) 108,600 Manufacturing Facility 2 - 3 Floor (Spec D) 108,600 Manufacturing Facility 2 - 3 Floor (Spec A) 108,600 Manufacturing Facility 2 - 3 Floor (Spec F) 108,600 Manufacturing Facility 2 - 3 Floor (Spec C) 108,600 Micro Chip / Satellite Manufacturing Facility 163,000 Nanoscale Science Laboratory 98,500 Office 5 - 20 Floors (Shell only – no fit out) 285,000 Office 1 - 3 Story (Spec A) 37,370 Office 1 - 3 Story (Spec I) 37,370 Office 1 - 3 Story (Spec C) 37,370 Office 1 - 3 Story (Spec D) 37,370 Office 4 - 8 Story (Spec A) 157,800 Office 4 - 8 Story (Spec I) 157,800 Office 4 - 8 Story (Spec C) 157,800 Office 4 - 38 Story (Spec D) 157,800 Paper Production 106,000 Parking Garage 3 - 5 Floors (Spec D) 255,600 Parking Garage 3 - 5 Floors (Spec A) 255,600 Parking Garage underground 2 Floors 67,800 (Spec G) Pharmaceutical Development Facility 78,000 Pharmaceutical / Medical Device Facility 51,000 R&D / Pilot Plant ISO 7 and 8 121,500 Refrigerated Warehouses 54,000 Research Laboratory (Basic Research) 62,000 2 Floors Research Center Auto / Jet Engine Testing 64,000 Research Laboratory / OSD 71,700 Terminal - Airport 388,000 Copyright © 2017 Compass International, Inc. COST SF $ MODEL M2 LOW SF $ HIGH AVERAGE COST $ SF AVERAGE $ M2 COST 31,004 31,004 31,004 8,750 18,750 18,750 69,015 69,015 69,015 4,089 2,416 2,974 6,450 6,450 6,450 6,450 6,450 10,093 10,093 10,093 10,093 10,093 15,149 9,154 26,487 3,473 3,473 3,473 3,473 14,665 14,665 14,665 14,665 9,851 23,755 23,755 6,301 237 234 239 165 151 148 151 146 144 134 181 96 98 99 101 94 100 106 108 103 101 101 398 326 154 145 139 144 140 140 134 140 136 122 58 56 80 301 297 305 210 192 189 192 187 183 170 230 121 123 125 128 120 126 135 137 133 128 130 510 418 196 186 177 183 178 178 171 178 173 156 76 72 100 269 265 272 188 171 169 171 166 164 152 205 108 111 112 115 107 113 120 123 118 115 116 454 372 175 165 158 164 159 159 152 159 155 139 67 64 90 2,896 2,853 2,926 2,018 1,840 1,816 1,840 1,791 1,761 1,632 2,209 1,166 1,190 1,202 1,233 1,153 1,215 1,295 1,319 1,270 1,233 1,246 4,884 4,000 1,883 1,779 1,699 1,761 1,712 1,712 1,638 1,712 1,663 1,497 724 687 969 7,249 453 4,740 716 11,292 505 5,019 133 5,762 212 583 916 641 167 270 518 816 573 150 241 5,571 8,780 6,166 1,613 2,595 5,948 197 6,664 445 36,059 187 250 566 238 224 506 212 2,405 5,442 2,282 SECTION B3 | 259. FACILITY / BUILDING COSTS COST MODEL SF Tire Manufacturing Facility 73,000 Toner Production 2 Floors 98,800 Toxicology Research Laboratory 4 Floors 122,000 University Research Medical Facility 345,400 9 Floors University / Biomedical Genomics 237,500 University Class Rooms 2 - 4 Floors (Spec A) 105,700 University Class Rooms 2 - 4 Floors (Spec C) 105,700 University Class Rooms 2 - 4 Floors (Spec D) 105,700 University Dormitory 3 - 5 Floors (Spec A) 123,700 University Dormitory 3 - 5 Floors (Spec C) 123,700 University Dormitory 3 - 5 Floors (Spec D) 123,700 University Laboratory 1 - 2 Floors (Spec A) 79,500 University Laboratory 1 - 2 Floors (Spec C) 79,500 University Laboratory 1 - 2 Floors (Spec D) 79,500 Warehouse 80% / Office 20% / 84,000 Distribution Center Warehouse 90% / Office 10% (Spec A) 51,500 Warehouse 90% / Office 10% (Spec F) 51,500 Warehouse 90% / Office 10% (Spec C) 51,500 Warehouse 90% / Office 10% (Spec E) 51,500 Warehouse (VL) Logistics Center 427,000 COST SF $ MODEL M2 LOW SF $ HIGH AVERAGE COST $ SF AVERAGE $ M2 COST 6,784 9,182 11,338 32,100 154 122 429 779 196 157 548 994 175 140 489 887 1,883 1,503 5,258 9,540 22,072 9,823 9,823 9,823 11,496 11,496 11,496 7,388 7,388 7,388 7,807 454 161 154 162 154 147 146 171 165 163 78 581 205 196 207 196 188 187 217 210 208 97 518 183 175 184 175 168 166 194 188 185 87 5,571 1,969 1,883 1,982 1,883 1,804 1,791 2,086 2,018 1,994 939 4,786 4,786 4,786 4,786 39,684 90 83 88 85 71 113 106 111 108 91 101 95 99 97 81 1,092 1,018 1,067 1,043 871 FRONT END PLANNING SPECIFIC TO THE REVAMP / RETROFIT (EPC) PROJECTS Altering an existing / functioning clean room makes the retrofitting of this type of project the most expensive and usually the most time consuming effort of all construction types. Prior to the establishment of the cost estimate / budget in the front end / initial visit to the facility some of the following topics should be raised: 1. Are there any current facility drawings and specifications (as-builts)? 2. Are there any equipment spec sheets / energy usage reports? 3. Does the facility meet local codes and FDA / governmental guidelines, can they be “Grandfathered” or are they obsolete and need to be replaced? 4. Will we be operating in an existing facility, what impact will this have on worker productivity and material handling logistics, will construction workers need to wear gowns and masks? 5. Will we encounter asbestos, lead paint and mold, what is our plan to work through these issues? 6. How can we budget and scope out unforeseen / hidden conditions? 7. Will the current utilities (water, gas, steam, power) be able to support the “new” or revamped facility? 8. What are the starting completion milestones (do we need to estimate future inflation)? These initial questions will need to be answered prior to commencing the estimating effort. Many times these questions are not readily available; a path forward needs to be established on how this important data can be obtained. Open topics during the front end estimating effort will help minimize the risk items that are inherent to this Revamp / Retrofit type of work. New and Revamped Hi-tech facilities are amongst some of the most costly type of construction that construction professionals will encounter. Copyright © 2017 Compass International, Inc. 260. | SECTION B3 The data indicated below hopefully will assist in floors will be required. Certain existing items maybe determining the cost of new and revamp construcutilized, stairwells, elevator shafts (use 50% - 85% tion projects specific to Hi-tech / manufacturing type of “A” values – for the example below we have used facilities. The definition of revamp in this instance 0.70, which might be on the high side). Note: This includes: 50% – 85% could grow to 100% – 135%, if build• Rehabilitate / repair / remodel. ing remains in operation. The building may need • Update / renovate. to be completed in phases, and temporary offices • Refurbish / raze / gut. may need to be established to house current facil• Refurbish with an “add on” new facility. ity residents. A word of warning; it is not always cheaper to C = Moderate revamp / rehabilitation. In a renovate an existing facility, it is sometimes more revamp (considerable to minor revamp / rehabilicost effective to design and build a new facility, an tation - possibly 50% of the buildings will be upeconomic of the proposed revamped facility should graded), internal walls floors, utility services can be take place to determined the cost saved / utilized to some extent, differential of revamped V’s new. however new load centers and Consider trying to renovate a 30 – new wiring will most probably be ...it is not always cheaper to 50 year old manufacturing facility needed. Ductwork, new sprinkler in a downtown area of a major city, renovate an existing facilisystems, piping systems, over 15 ty, it is sometimes more cost traffic, problems, delivering mateyears old, would most probably effective to design and build rials and equipment, lifting heavy be replaced in this application. a new facility... items of the equipment into the (Use 25% - 50% of “A” values – proposed facility and other specific for the example below we have construction logistical problems used 0.35) Refer to note 1 above; can cause the construction cost to building may need to be comincrease. pleted in phases. New or limited laboratory services may be added (gas, water and power), and possibly NEW CONSTRUCTION AND REVAMP CONnew ductwork and lighting needs could be part of STRUCTION CAPITAL COST ESTIMATING this component. FACTORS / CALIBRATIONS: D = Minor Revamp / Superficial facelift - new This is additional to the data shown in previous Sec- carpet, some additional internal / party walls, adtion 1: ditional services / upgrades, some new ceilings, new Facility / Building Costs New vs. Revamped / lobbies, new bathroom fixtures, complying with Upgraded (values include A/E costs, CM costs, they ADA (handicap requirements), electrical upgrades, exclude land purchase and any owner costs). possibly upgrading a 60 amp service to a 100 amp A = “New Build” / Grass roots facility, inservice / fiber optics and re-painting work (paint cludes project specific site works, landscaping and and scrape). Use 5% - 30% of “A” values – for the new utilities required. example below we have used 0.20, which could be B = Major Revamp / rehabilitation, assumes considered on the low side. that facilities “External Enclosure” i.e. external To convert these SF values to M2 values multiwalls, windows, roof (possibly) and structural shell ply by 10.76. (See chart next page). (structural steel or CIP concrete / floors) can be reused. New services / utilities / life support services will be required, new internal walls, ceilings and Copyright © 2017 Compass International, Inc. SECTION B3 | 261. New Construction & Revamp Construction CAPITAL COST ESTIMATING FACTORS / CALIBRATIONS FACILITY / BUILDING COSTS COST MODEL SF AVERAGE SF $ “B” SF/ $ COST “A” NEW COST 0.70 “C” SF/ $ COST 0.35 “D” SF/ $ COST 0.20 Advanced Chemical Weapons 114,000 549 385 192 110 Laboratory Agricultural R&D Center 72,600 299 209 105 60 Animal Research / Testing Facility 96,000 521 365 182 104 2 Floors API – Pharmaceutical Facility 133,000 528 369 185 106 Automobile Production Facility 585,000 134 94 47 27 (Shell only) Bio – Medical / R&D Center 92,500 479 335 168 96 3 Floors Brewery (Shell only) 181,000 134 94 47 27 Cable TV Facility 12,700 142 100 50 28 Chemical Process Plants 3 Floors 56,000 110 77 39 22 Computer / Telecommunications 27,700 151 106 53 30 Center 2 Floors Data Processing Office / Center 11,000 183 128 64 37 Fiber Production Facility 88,000 151 106 53 30 Heavy Manufacturing Facility 40,000 134 94 47 27 High Speed / Volume Lyophilize 133,037 830 581 291 166 Facility Hospital (3 floors RC frame) 141,000 270 189 94 54 Hotel (7 floors) 600,000 210 147 74 42 Lithographic Line 44,000 148 103 52 30 Livestock / Agricultural 26,000 199 139 70 40 Research Station Manufacturing Light 32,000 102 72 36 20 Micro Chip / Satellite 163,000 437 306 153 87 Manufacturing Facility Oral Solid Dosage (OSD) 168,630 495 346 173 99 tablet Facility Office 5 - 20 Floors 285,000 168 118 59 34 (Shell only – no fit out) Paper Production (Shell only) 106,000 133 93 47 27 Refrigerated Warehouses 54,000 148 103 52 30 Research Laboratory 2 Floors 62,000 233 163 82 47 (Basic Research) Research Center Auto / 64,000 216 151 76 43 Jet Engine Testing Tire Manufacturing Facility 73,000 164 115 57 33 (excludes production equipment) Warehouse 80% / Office 20% / 84,000 83 58 29 17 Distribution Center Warehouse (VL) Logistics Center 427,000 80 56 28 16 • The accuracy of the above values indicated in columns A, B, C and D are accurate with a + / - 15% - 20% range. Copyright © 2017 Compass International, Inc. 262. | SECTION B3 AVERAGE BUILDING COSTS BY PERCENTAGE BUILDING TYPE: HEAVY MANUFACTURING BUILDINGS (2012 COST BASIS): BUILDING SYSTEM % AVERAGE $ / SF TOTAL FOUNDATIONS 3.54% FLOORS ON GRADE (SOG) 10.24% SUPERSTRUCTURE 10.12% ROOFING 4.25% EXTERIOR WALLS 12.25% PARTITIONS 0.54% WALL FINISHES 2.03% FLOOR FINISHES 4.60% CEILING FINISHES 2.47% CONVEYING SYSTEMS 0.00% SPECIALTIES 0.95% FIXED EQUIPMENT 11.58% HVAC 10.23% PLUMBING 8.77% ELECTRICAL 18.43% TOTAL 100.00% $3.67 $10.63 $10.50 $4.41 $12.71 $0.56 $2.11 $4.77 $2.56 $0.00 $0.99 $12.02 $10.62 $9.10 $19.13 $103.78 GROSS BUILDING SF COST (excludes parking areas / and items outside facility footprint and all Design / CM fees) Preliminaries / Division 1 costs are pro-rated against each line item: 25 floors - 200 apartments Major N.E. USA City (not NY City) – Downtown location – 2007 Cost Basis: 437,690 Total GSF U/G parking for 200 Vehicles • Upgrades by tenants not included • 8 units per floor 1,200 – 1,850 SF per unit • Excludes land purchase • See chart below Various all inclusive price lists (Labor & Material) Unit Prices used for quick OOM budgets or for checking pricing from a contractor. (Includes contractors O/H and profit) (To convert SF to M2 multiply by 10.76 – to convert LF to M multiply by 3.28) • See chart following pages 25 floors - 200 apartments Major N.E. USA City DOWNTOWN LOCATION # CATEGORY / ELEMENT 1 General Conditions / Preliminaries 5.592 (CM staff) Demolition 0.552 Excavation for basement 0.629 Piling / caissons 1.328 Landscaping / plantings 0.063 Exterior paving 0.168 Concrete structure 19.792 (Concrete frame & P.C. floors) Structural steel (framing) 0.792 Steel stairs 0.614 Carpentry 0.715 Cabinets / millwork (foyer - lobby) 0.104 Membrane roof 0.527 Roofing pavers etc. 0.021 Roof screen 0.225 Garage doors 0.087 Doors / frames / lobby entrance 2.448 Door furniture 0.187 Caulking 0.153 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 Copyright © 2017 Compass International, Inc. $ COST IN MILLIONS % OF TOTAL COST 6.99% 0.69% 0.79% 1.66% 0.08% 0.21% 24.74% 0.99% 0.77% 0.89% 0.13% 0.66% 0.03% 0.28% 0.11% 3.06% 0.23% 0.19% COST PER UNIT SECTION B3 | 263. # CATEGORY / ELEMENT $ COST IN MILLIONS % OF TOTAL COST CONTINUED 19 Windows / Exit doors 3.144 3.93% 20 Internal walls / ceiling 5.835 7.29% 21 Tile work 1.656 2.07% 22 Ceiling treatments 0.350 0.44% 23 Carpet / wood floors 1.170 1.46% 24 Paint 0.908 1.13% 25 Kitchen cabinets 0.901 1.13% 26 Kitchen appliances 0.691 0.86% 27 Misc. louvers 0.105 0.13% 28 Signs 0.057 0.07% 29 Toilet Fixtures 0.487 0.61% 30 Fire Protection 1.313 1.64% 31 Plumbing (incl some fixtures) 5.101 6.38% 32 HVAC 5.311 6.64% 33 Trash chute 0.140 0.17% 34 Blinds / Drapes / WT 0.211 0.26% 35 Mail boxes 0.083 0.10% 36 Washer / dryer venting 0.281 0.35% 37 Elevators (2 #) 1.747 2.18% 38 Electrical 6.427 8.03% 39 Security system / CCTV / 0.351 0.44% Miscellaneous items Construction Cost 70.266 87.82% 40 Insurance 0.842 1.05% 41 Business Tax 0.275 0.34% 42 Building permits 0.214 0.27% 43 Bonding / Surety / Sub guard 1.175 1.47% 44 CM Fee 2.350 2.94% Construction Cost + above 5 items 75.122 93.89% 45 A/E Fee (includes MEP & Structural) 4.890 6.11% Construction Cost A/E fees 80.012 100.00% Cost per SF COST PER UNIT $25,505 $26,555 $32,135 $400,060 $183 Copyright © 2017 Compass International, Inc. 264. | SECTION B3 Labor & Material Unit Prices USED FOR QUICK OOM BUDGETS OR FOR CHECKING PRICING FROM A CONTRACTOR CONSTRUCTION CATEGORY UNIT PRICE Concrete paving 4” thick Bituminous paving / parking 4” thick with 4” stone Fume Hoods excluding HVAC ductwork Directory Boards 4’ x 3’ Emergency Lighting (nic-cad) Lawn Sprinkler System Epoxy Resin Floor Welded PVC Floor Epoxy Terrazzo with wainscot Vinyl Tile Floor High Pressure Laminated Wall System Clean Room Demountable Wall Panel Ceiling Demount / Access Clean room CCTV system (1 # TV / 2 # Camera’s) Locker single tier 72” high x 18” wide Washer Heavy Duty (20 – 30 pound) Dryer – Gas or Electric Heavy Duty (20 – 30 pound) Card Reader (250 Cards) Smoke Detector Fume Hood / with ductwork Dock Levelers 6’ x 8’ Ditto 8’ x 8’ $3.60 / $5.50 SF $19.65 / $30.50 SY $920 - $2,300 each $740 - $1,500 each $600 - $960 each $1.12 SF $6.66 SF $7.00 SF $15.40 SF $3.75 SF $31.85 SF $45.85 SF $25.15 SF $4,835 EACH $228 EACH $1,410 EACH $1,825 EACH $2,725 EACH $220 EACH $1,090 - $2,300 / LF $5,100 EACH $6,025 EACH Copyright © 2017 Compass International, Inc. SECTION B4 Unit Price Estimating Data / Information T he following listing of unit prices are focused on process / manufacturing CAPEX projects ranging in cost from $0.50 to $100 + million. These unit costs are for new construction, it should be noted that alteration / revamp / major renovation construction work could cost between 10% and 50% more than the values indicated in the nine listings. These unit prices are 2017 values (calibrated to mid point of year) they are based on historical data of projects completed in North America and have been adjusted to reflect pricing within the Washington DC beltway (25 - 40 mile radius). A hybrid of Union / Non-union pay scales have been used in determining labor / installation values: (The labor cost value includes a value for construction / rental equipment, i.e., 6.50%, this is for cranes, welding machines and similar types of equipment required to complete each individual task). The units include supervision, plus a profit margin of 10%. (A percentage of between 7 % – 11% - suggest 8.5% should be added to the values indicated to capture site establishment (Division 1 / Preliminaries) costs for such items as scaffolding, trailers, testing, temporary warehousing and testing etc: GENERAL CONVERSION VALUES IMPERIAL TO METRIC UNITS • 1 Acre = 4,047 M2 • 1 Foot = 30.48 Centimeters • 1 Foot = 0.3048 Meters • 1 Meter = 39.37 inches • 1 Meter = 1.094 Yards • 1 Cubic Yard = 0.765 M3: • 1 M3 = 1.31 Cubic Yards: • 1 M = 3.28 Lineal Feet: • 1 M2 = 10.76 Square Feet: • 1 Hectare = 2.471 Acres • 1 Kilogram = 2.205 Pounds • 1 Gallon = 3,785 Cubic Centimeters • 1 Imperial Gallon = 1.20095 US Gallons • 1 Liter = 0.264 Gallons • 1 Square Foot = 0.0929 M2 • 1 Mile = 1.609 Kilometers • 1 Square Kilometer = 247 Acres • 1 Square Yard = 0.836 M2 • 1 Yard = 0.9144 M Copyright © 2017 Compass International, Inc. 266. | SECTION B4 Table 1 CSI DIVISION 1 / GENERAL CONDITIONS & DEMOLITION WORK # DESCRIPTION 1 2 3 4 5 Superintendent Month Field Engineer Month Foreman Month Timekeeper / Clerk Month Planner / Cost Engineer / Month Office Administrator Safety Engineer Month Warehouse Supervisor Month Secretary Month Demolition, fencing chain link 8’ to 12’high LF Tipping Fee’s General Construction Material TON Demolition, frame building, one story SF Demolition, frame building, two story SF Demolition, frame building, three story SF Demolition, concrete block building, SF two story Demolition, concrete building, pre cast panel, SF 3.96 frame roof Demolition, steel frame building, SF 3.71 salvage steel Demolition, remove wall, concrete to SF 4.14 10” thick reinforced Demolition, remove wall, concrete block, SF 2.36 reinforced Demolition, remove wall, 8” solid brick, SF 1.55 reinforced, grout Demolition, remove built-up roof, SQ 2.85 on plywood Demolition, remove built-up roof, on concrete SQ 2.85 Demolition, remove ceiling, plaster/ SF 0.08 lath / frame Demolition, remove ceiling, acoustic suspended grid SF 0.11 Demolition, remove concrete foundation, CY 74.23 plain concrete no rebar Demolition, remove concrete foundation, with rebar CY 81.65 Demolition, remove pavement, asphalt / SF 0.32 concrete, short haul, 20,000 to 50,000 SF Demolition, remove pavement, asphalt / SF 0.14 concrete, short haul, over 50,000 SF Demolition, remove pavement, concrete slab, SF 0.86 6” thick, with rebar Demolition, remove pavement, 4” thick SF 0.70 concrete sidewalk 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 Copyright © 2017 Compass International, Inc. UNIT MATERIAL LABOR TOTAL 8,482 7,423 6,375 3,351 8,073 8,482 7,423 6,375 3,351 8,073 6,100 4,239 3,147 2.59 81.21 3.12 2.50 2.77 7.37 6,100 4,239 3,147 2.59 81.21 3.12 2.50 2.77 7.37 7.92 11.88 13.93 17.64 4.16 8.30 2.99 5.35 10.57 12.13 57.85 60.69 55.98 2.12 58.83 2.20 0.62 73.39 0.73 147.62 99.50 0.16 181.15 0.48 0.07 0.20 0.87 1.73 1.03 1.73 SECTION B4 | 267. # DESCRIPTION CONTINUED 30 Demolition, remove pavement, concrete catch basin, sump and dry well 31 Demolition, remove hydrant, with reset thrust blocks 32 Demolition, remove 4” dia, storm drain line, dispose 33 Demolition, remove 4” dia, sanitary line, dispose 34 Demolition, Transformer, dry type, 50 KVA 35 Demolition, structural steel 36 Demolition, Mechanical equipment 37 Demolition, C S Pipe 2” and below 38 Demolition, C S Pipe 2” - 6” 39 Drilling & blasting under 1,000 CY 40 Drilling & blasting under 2,500 CY 41 Drilling & blasting under 5,000 CY 42 Soil & waste remediation / removal 43 Onsite encapsulation 44 C.S. 2,500 gallon & remove piping & backfill 45 Ditto 5,000 46 Ditto 10,000 47 Office Trailer 8’ x 20’ 48 Mob / De-mobilize 49 Office Trailer 10’ x 48’ 50 Mob / De-mobilize 51 Air Compressor 250 CFM Diesel 52 Ditto 750 CFM 53 Backhoe (JCB) 54 Concrete trowel machine 36” dia 55 Crane Tower 200’ high 125’ Radius 10,000 lift 56 Gunite / concrete pumping skid 20 CY / Hour 57 Concrete Pump (truck mounted) Putzmeister 115 CY / hour 58 Ditto 200 CY / Hour 59 Hydra crane Terex 15 Ton 60 Ditto 30 Ton 61 Ditto 60 Ton 62 Ditto 100 ton (Grove) 63 Ditto 150 ton 64 Gradall 0.5 CY 65 Ditto 1.25 CY 66 Trencher Chain 15” 67 Ready mix concrete truck 10 CY / 7.5 M3 68 Ditto 12 CY / 9 M3 UNIT MATERIAL LABOR TOTAL EACH 168.90 211.56 380.47 EACH 192.63 446.94 639.57 LF 5.66 6.70 12.37 LF 5.66 7.29 12.95 EACH 74.09 TON TON LF LF CY 4.44 CY 4.05 CY 3.65 CY 1.68 CY 10.25 Ea 1,039.16 321.34 595.59 893.39 14.89 24.83 9.37 7.60 6.58 9.69 19.52 1,682.69 395.43 595.59 893.39 14.89 24.83 13.81 11.65 10.23 11.37 29.77 2,721.85 Ea 1,295.58 Ea 1,646.48 MONTH L / S MONTH L / S Day Day Day Day Day 3,039.72 5,020.95 329.22 653.59 444.26 1,057.72 161.12 264.63 246.97 100.42 1,000.11 4,335.30 6,667.43 329.22 653.59 444.26 1,057.72 161.12 264.63 246.97 100.42 1,000.11 Day 448.52 448.52 Hour 116.02 116.02 Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour Hour 137.78 89.66 100.46 123.19 288.25 386.32 70.56 121.99 14.36 98.08 109.18 137.78 89.66 100.46 123.19 288.25 386.32 70.56 121.99 14.36 98.08 109.18 Copyright © 2017 Compass International, Inc. 268. | SECTION B4 # DESCRIPTION CONTINUED 69 Ditto 14 CY / 11 M3 70 Bulldozer 50 kw 71 Ditto 75 kw 72 Ditto 100 kw 73 Dump truck 65 T 74 Dozer 150 HP 75 F.E. loader 2.5 CY 76 Truck P.U. 0.50 Ton 77 Ditto 1.50 Ton 78 Ditto Dump 15 Ton 79 Forklift 3,000 pound 12’ lift 80 Roller Tandem 36” wide 81 Welding machine diesel 250 Amps 82 Bobcat skid steer loader 83 Hydraulic hammers 780 Case rubber tire 84 Hydraulic crane, truck mounted 10 T with outriggers 85 Ditto 15 T 86 Ditto 25 T 87 Ditto 50 T 88 Ditto 75 T 89 Concrete finisher, gas 750 mm diameter 90 Ditto 1.00 M diameter 91 Hoist, electric- attached to building 50’ high 1,500 pounds capacity 92 Ditto 100’ 2,000 pounds 93 Ditto 150’ 5,000 pounds 94 Demolition of plain concrete 75 mm thick at grade 95 Demolition of plain concrete 100 mm thick ditto 96 Demolition of plain concrete 150 mm thick ditto 97 Demolition of reinf, concrete 75 mm thick ditto 98 Demolition of reinf, concrete 100 mm thick ditto 99 Demolition of reinf, concrete 150 mm thick ditto 100 Demolition of reinf, concrete 150 mm thick suspended floor Copyright © 2017 Compass International, Inc. UNIT MATERIAL LABOR TOTAL Hour Day Day Day Day Day Day Day Day Day Day Day Day Day Day Day 124.34 541.09 578.41 727.68 1,572.11 834.58 400.31 125.65 175.06 495.32 216.57 162.84 124.83 273.66 689.89 653.05 124.34 541.09 578.41 727.68 1,572.11 834.58 400.31 125.65 175.06 495.32 216.57 162.84 124.83 273.66 689.89 653.05 Day Day Day Day Day Day Day 733.90 851.60 914.26 1,038.66 95.78 129.90 627.92 733.90 851.60 914.26 1,038.66 95.78 129.90 627.92 Day Day M2 6.16 897.04 1,500.58 7.81 897.04 1,500.58 13.98 M2 8.04 9.61 17.65 M2 11.30 11.69 22.99 M2 11.76 14.80 26.56 M2 14.39 18.34 32.73 M2 17.85 22.34 40.19 M2 13.66 14.07 27.73 SECTION B4 | 269. Table 2 CSI DIVISION 2 / SITE CONSTRUCTION WORK # DESCRIPTION 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 Clear & grub, brush and disposal SF 0.16 Strip and stockpile 6” deep CY 2.52 Rough grade machine SF 0.07 Fine grade machine SF 0.08 6” diameter 15’ high Each 27.13 8” diameter 20’ high Each 33.93 10” diameter 25’ high Each 47.49 12” diameter 30’ high Each 61.07 24” diameter 50’ high Each 74.64 N/E 100,000 CY By Pan or FE. Loader (in spoil heaps) CY N/E 250,000 CY ditto CY N/E 500,000 CY ditto CY Disposal of excavation n/e 2.5 miles CY 0.61 Site, cut and fill, earth. CY 3.50 Engineered fill, imported one mile CY 22.35 Engineered fill, imported two mile CY 25.31 Engineered fill, imported three mile CY 28.29 Engineered fill, compaction, by roller CY 1.12 Engineered fill, compaction, by sheep’s foot CY 1.46 Engineered fill, dozer spread, no material CY 0.84 Backfill, machine, no compaction CY 4.93 Backfill, hand, no compaction CY 8.57 Pavement, asphalt, driveway, 2” thick, 4” base SF 1.32 Pavement, asphalt, parking lot, 2” thick, 6” base SF 1.63 Pavement, asphalt, street, 3” thick, 8” base, SF 2.51 10 sub-base Add or deduct for each additional 1” of base rock SF 0.18 Add or deduct for each additional 1” of SF 0.63 asphalt / concrete Pavement, concrete, driveway, 2” thick, 4” base SF 2.00 Pavement, concrete, truck & ramp, 3” thick, 8” base SF 2.84 Bumper block, parking, pre cast, 3’ long EACH 24.89 Curb and gutter, 4’ sidewalk, mono LF 29.06 Brick paving, sand bed, 1” compact SF 3.43 Underground service, concrete encased, 100 Amp, LF 24.50 600 V, 4-THHN #2 copper wire, grounded Underground service, concrete encased, LF 54.43 400 Amp, 600 V, 3-500MCM copper wire, grounded Underground service, fiber conduit, 300 Amp, 600 V, LF 37.72 4-THHN 350 MCM copper wire, grounded Underground service, rigid steel conduit, 100 Amp, LF 22.66 600 V, 4-THHN #2 copper wire Utility pole, with transformer, 250 KVA EACH 23,462.17 Utility pole, with transformer, 100 KVA, EACH 8,118.65 26 27 28 29 30 31 32 33 34 35 36 37 38 UNIT MATERIAL LABOR TOTAL 0.18 1.68 0.08 0.27 170.91 259.78 389.69 546.93 799.87 1.71 1.39 1.12 3.21 2.47 1.49 1.49 1.49 1.27 1.54 0.74 12.49 21.16 1.65 1.89 3.55 0.34 4.19 0.15 0.35 198.05 293.72 437.18 608.00 874.51 1.71 1.39 1.12 3.82 5.97 23.84 26.80 29.78 2.39 3.00 1.57 17.42 29.74 2.97 3.52 6.05 - 0.18 0.63 2.77 4.07 16.89 12.36 5.73 10.74 4.78 6.90 41.78 41.42 9.16 35.25 18.02 72.45 23.43 61.15 20.56 43.22 10,933.21 8,641.00 34,395.37 16,759.66 Copyright © 2017 Compass International, Inc. 270. | SECTION B4 # DESCRIPTION UNIT CONTINUED 39 Site drainage, under drain, 4” pvc pipe LF 40 Site drainage, under drain, 6” pvc pipe LF 41 Site drainage, under drain, 10” pvc pipe LF 42 Sanitary sewer, cast iron pipe, 4” diameter LF 43 Sanitary sewer, cast iron pipe, 6” diameter LF 44 Sanitary sewer, cast iron pipe, 10 “ diameter LF 45 Storm drainage, reinforced concrete pipe, 12” dia. LF 46 Storm drainage, reinforced concrete pipe, 15” dia. LF 47 Storm drainage, reinforced concrete pipe, 18” dia. LF 48 Storm drainage, reinforced concrete pipe, 36” dia. LF 49 Storm drainage, corrugated metal pipe, 8” diameter LF 50 Storm drainage, corrugated metal pipe, 15” diameter LF 51 Sanitary sewer, PVC pipe, 4” diameter LF 52 Sanitary sewer, PVC pipe, 8” diameter LF 53 Sanitary sewer, PVC pipe, 12” diameter LF 54 Water service, copper pipe, 2” diameter LF 55 Water service, copper pipe, 3” diameter LF 56 Water service, copper pipe, 4” diameter LF 57 Water service, PVC MUNI C900, 4” diameter LF 58 Water service, PVC MUNI C900, 6” diameter LF 59 Water service, ductile iron pipe, 4” diameter LF 60 Water service, ductile iron pipe, 6” diameter LF 61 Gas/ Steam service, black steel pipe, wrapped, LF 1” diameter 62 Gas/ Steam service, black steel pipe, wrapped, LF 2” diameter 63 Catch basin, with grate, 2’X 2’ X 4’ EACH 64 Manhole, with lid 4’ diameter X 6’-8’ deep EACH 65 Fuel storage tank, underground, 1000 gallon EACH 66 Hand excavation loose material CY 67 Ditto medium material CY 68 Ditto hard material CY 69 Hand backfilling CY 70 Underpinning foundation by hand CY 71 Site lighting, underground wire, 30’ pole, EACH mercury vapor, 175 watt. 72 Light pole, steel. 25’ high, 1 arm bracket EACH 73 Light pole, steel, 30’ high, 1 arm bracket EACH 74 Light pole, aluminum, 25’ high, 1 arm bracket EACH 75 Light pole, aluminum, 30’ high, 1 arm bracket EACH 76 Ground Rod / Copper Spike EACH 77 Lightning Arrestor Pole mounted EACH 78 Area N/E 50,000 SF SF 79 Area N/E 150,000 SF SF 80 Hydro seeding Area N/E 250,000 SF SF 81 Track work 4’8” LF 82 Stone / Ballast CY Copyright © 2017 Compass International, Inc. MATERIAL LABOR TOTAL 10.92 12.21 14.60 16.49 28.63 72.11 23.08 33.22 39.88 117.68 11.17 14.19 5.81 8.57 16.99 15.36 33.05 47.07 14.72 17.59 32.60 40.98 8.61 25.50 26.43 27.91 18.43 25.13 31.05 27.01 31.98 39.66 67.71 17.95 23.64 21.59 24.27 148.29 18.56 21.38 19.89 15.24 16.89 21.28 28.51 16.29 36.41 38.64 42.51 34.92 53.76 103.16 50.09 65.20 79.54 185.39 29.12 37.83 27.40 32.84 165.29 33.92 54.43 66.96 29.95 34.48 53.88 69.49 24.89 21.15 20.68 41.83 737.38 1,653.53 13,903.77 6.11 6.11 6.11 3.40 13.57 1,638.61 747.23 1,025.47 920.20 37.09 50.83 61.82 22.02 309.08 2,424.72 1,484.60 2,679.00 14,823.96 43.21 56.94 67.93 25.42 322.65 4,063.33 1,204.88 1,606.51 1,212.17 1,913.20 24.47 34.74 0.07 0.03 0.05 37.72 20.00 946.20 1,212.34 1,020.13 1,241.90 60.29 150.73 0.28 0.27 0.23 58.37 13.04 2,151.08 2,818.85 2,232.30 3,155.10 84.76 185.48 0.35 0.30 0.28 96.09 33.05 SECTION B4 | 271. # DESCRIPTION CONTINUED 83 Excavate by m/c to reduced levels n/e 1 m & deposit on site 84 Ditto & remove from site n/e 5 miles 85 Excavate by m/c to reduced levels n/e 5 m & deposit on site 86 Ditto & remove from site n/e 5 miles 87 Excavate by m/c for trench n/e 500 mm & n/e 1.5 M deep & deposit on site 88 Excavate by m/c for trench n/e 500 mm & n/e 1.5 M deep & remove from site n/e 5 miles 89 Extra over excavation for breaking out rock & removal from site 90 Ditto plain concrete 91 Ditto reinforced concrete 92 Ditto masonry (brick & block work) 93 Compact excavated material to 95% on site in 150 mm layers 94 Imported fill (sand) to 95% on site in 150 mm layers 95 Ditto crushed stone n/e 50 mm ditto 96 Ditto hardcore / demolished brick & block work ditto 97 Bitumen paving 75 mm top course on 100 mm crusher run (excludes excavation) 98 Ditto on 150 mm crusher run (excludes excavation) 99 Ditto 100 mm top course on 200 mm crusher run (excludes excavation) 100 Concrete 100 mm thick reinforced with fabric on 100 mm crusher run (excludes excavation) 101 Ditto 150 mm on 150 mm ditto UNIT MATERIAL LABOR TOTAL M3 6.31 11.60 17.90 M3 M3 6.51 7.70 22.97 11.62 29.48 19.32 M3 M3 7.80 7.34 23.38 14.06 31.19 21.39 M3 7.60 24.79 32.39 M3 9.61 15.55 25.16 M3 M3 M3 M3 9.85 14.52 11.02 5.87 12.94 15.21 11.10 16.80 22.79 29.74 22.12 22.67 M3 M3 M3 M2 22.91 24.34 11.30 28.08 22.02 23.46 12.55 8.24 44.93 47.80 23.84 36.32 M2 M2 33.10 34.65 9.02 10.80 42.12 45.45 M2 38.21 6.22 44.43 M 43.57 8.29 51.86 Copyright © 2017 Compass International, Inc. 272. | SECTION B4 Table 3 CSI DIVISION 2 & 3 FOUNDATIONS / U.G. WORK # DESCRIPTION 1 2 3 Compaction of excavated material CY Ditto to 95% CY Excavate trench 3’ wide n/e 5’ deep and CY backfill (includes P & S) Excavate trench 4’ wide n/e 10’ deep and CY backfill (includes P & S) Excavate trench 5’ wide n/e 15’ deep and CY backfill (includes P & S) Piles, pre cast concrete, square 10” LF Piles, pre cast concrete, square 12” LF Piles, pre cast concrete, square 18” LF Piles, steel H section, 10” LF Piles, pipe, 12”, concrete filled LF Piles, wood, untreated to 40’ LF 12” diameter x 10’ long with rebar, no casing EACH 18” diameter x 20’ long with rebar, no casing EACH 24” diameter x 30’ long with rebar, no casing EACH 36” diameter x 40’ long with rebar, no casing EACH 48” diameter x 50’ long with rebar, no casing EACH 3” Bit paving on 6” crusher run 16’ wide LF 4” ditto 24’ wide LF Planking & Strutting to trench SF Sheet piling (20 uses) SF Sheet piling (Left in place) SF Reinforced concrete foundations, including EACH excavation by machine, b/f, concrete, rebar and formwork, 3,000 psi. 2’ x 2’ x 1’ Ditto 3’ x 3’ x 2’ including excavation by machine, EACH b/f, concrete, rebar and formwork, 3,000 psi. Ditto 3’ x 3’ x 3’ including excavation by machine, EACH b/f, concrete, rebar and formwork, 3,000 psi. Ditto 4’ x 4’ x 2’ including excavation by machine, EACH b/f, concrete, rebar and formwork, 3,000 psi. Ditto 5’ x 5’ x 2’ including excavation by machine, EACH b/f, concrete, rebar and formwork, 3,000 psi. Ditto 6’ x 6’ x 2’ including excavation by machine, EACH b/f, concrete, rebar and formwork, 3,000 psi. Ditto 8’ x 8’ x 3’ including excavation by machine, EACH b/f, concrete, rebar and formwork, 3,000 psi. Ditto 10’ x 10’ x 3’ EACH Foundation, underpinning, 5’ deep, LF (machine excavation – tremi - hand packed concrete Foundation, underpinning, 10’ deep, (machine LF excavation – tremi - hand packed concrete 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 Copyright © 2017 Compass International, Inc. UNIT MATERIAL LABOR TOTAL 1.78 3.49 4.89 3.05 3.72 10.68 4.83 7.21 15.58 6.58 11.79 18.37 7.91 13.29 21.20 17.42 20.65 21.13 42.07 18.58 7.87 102.83 253.66 664.96 2,221.08 4,387.31 50.72 65.81 0.75 1.10 19.74 44.73 16.90 18.64 18.33 21.12 21.16 14.02 251.76 578.35 972.97 1,932.32 3,293.12 53.06 84.36 1.62 2.38 7.15 30.02 34.32 39.28 39.45 63.19 39.73 21.89 354.59 832.00 1,637.93 4,153.40 7,680.43 103.79 150.17 2.38 3.48 26.89 74.75 188.84 125.10 313.94 283.27 187.65 470.91 332.96 225.17 558.13 526.77 350.39 877.16 944.21 625.48 1,569.70 2,012.67 1,336.12 3,348.79 2,683.56 308.47 1,801.40 401.44 4,484.96 709.91 418.17 496.70 914.87 SECTION B4 | 273. # DESCRIPTION CONTINUED 32 Concrete 3,000 PSI reinforced in 4” thick wall above and below grade 33 Concrete 3,000 PSI reinforced in 6” thick wall above and below grade 34 Concrete 3,000 PSI reinforced in 8” thick wall above and below grade 35 Concrete 3,000 PSI reinforced in 10” thick wall above and below grade 36 Concrete 3,000 PSI reinforced in 12”thick wall above and below grade 37 8” CMU wall (with reinforcing wire and doweled to foundation in 1- 3 struck joint) 38 10” CMU wall ditto 39 12” CMU wall ditto 40 Bituminous paint rolled on in 2 applications 41 Waterproofing, hot bitumen coatings, vertical surfaces, walls, per coat 42 Waterproofing, hot coating, vertical surfaces, hot mop, 30# felt, 2 ply 43 Waterproofing, cold application, verticals, waterproof, 1/16” neoprene sheet 44 Waterproofing, emulsion, verticals, waterproof, asphalt paint, brush/coat 45 Waterproofing, emulsion, vertical, waterproof, silicone, spray, 2 coat finish 46 Under drain, corrugated polyethylene pipe, perforated, 3” diameter 47 Under drain, corrugated polyethylene pipe, perforated, 4” diameter 48 Under drain, corrugated polyethylene pipe, perforated, 6” diameter 49 Under drain, corrugated polyethylene pipe, perforated, 12” diameter 50 Slab on grade, reinforced concrete, 4” thick 51 Slab on grade, reinforced concrete, 5” thick 52 Slab on grade, reinforced concrete, 6” thick 53 Slab on grade, reinforced concrete, 8” thick 54 Slab on grade, reinforced concrete, 10” thick 55 Slab on grade, reinforced concrete, 12” thick 56 Topping concrete on existing SOG 57 Slab topping / screed 1” 58 Ditto 2” 59 Reinforced concrete 3000 psi 20 mm aggregate in foundations 60 Ditto in ground beams 61 Ditto in isolated foundations UNIT MATERIAL LABOR TOTAL SF 7.51 4.71 12.22 SF 9.24 5.51 14.75 SF 10.21 6.22 16.42 SF 11.57 7.88 19.45 SF 12.41 8.90 21.31 SF 5.62 5.38 11.00 SF SF SF SF 7.16 8.64 0.25 0.14 6.54 7.55 1.38 1.15 13.69 16.19 1.63 1.29 SF 0.42 1.55 1.98 SF 1.15 1.69 2.85 SF 0.21 0.54 0.75 SF 0.37 0.46 0.83 LF 0.43 8.47 8.91 LF 0.74 8.83 9.57 LF 1.38 9.25 10.64 LF 6.73 10.06 16.79 SF SF SF SF SF SF SF SF SF M3 2.26 2.35 2.84 4.02 4.79 5.10 1.79 1.58 1.98 98.55 2.72 2.75 2.85 5.39 5.88 6.37 1.95 0.75 0.87 71.54 4.98 5.11 5.69 9.41 10.67 11.46 3.74 2.33 2.85 170.09 M3 M3 98.22 98.22 79.44 78.01 177.66 176.23 Copyright © 2017 Compass International, Inc. 274. | SECTION B4 # DESCRIPTION CONTINUED 62 Ditto in slab on grade 150 mm thick excludes excavation and stone sub base 63 Ditto in elevated slab 150 mm thick 64 Ditto in walls n/e 250 mm thick 65 Ditto in columns aver 300 x 300 mm 66 Ditto in staircases 67 Formwork to foundations n/e 1.5 M high (based on 5 uses) 68 Formwork to soffits / u/s of elevated slabs n/e 5 M high above FFL (based on 5 uses) 69 Formwork to walls, beams & columns (based on 5 uses) 70 Fabric / mesh reinforcement 3 kg / M2 71 Fabricate & install 10 mm dia steel rebar 72 Fabricate & install 25 mm dia steel rebar 73 All-in rate for reinforced concrete including concrete, rebar and formwork minimum (excludes excavation) 74 Ditto maximum UNIT MATERIAL LABOR TOTAL M3 94.51 70.18 164.69 M3 M3 M3 M3 M2 101.43 101.89 108.99 114.55 7.51 84.29 85.84 90.90 114.20 35.66 185.73 187.73 199.89 228.74 43.17 M2 8.94 38.12 47.06 M2 10.37 43.96 54.33 M2 T T M3 2.29 754.00 736.82 2.04 604.65 433.75 338.52 4.32 1,358.65 1,170.57 338.52 M3 1,244.70 1,244.70 Table 4 CSI DIVISION 3, 4 & 5 STRUCTURAL ELEMENTS / WALLS / FLOORS STRUCTURAL STEEL FRAMING (100 – 1,000 TON) # DESCRIPTION UNIT MATERIAL LABOR TOTAL 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 Offices 1 – 3 floors Factory / Manufacturing Facility Hi-Rise Building 5 – 10 floors 3” metal decking ribbed 20 g Ditto 18 g Ditto 16 g 10” L B wall Ditto 12” Ditto 14” Flat 4” thick (PCCWS) Ditto 6” (PCCWS) Ditto 8” (PCCWS) Exposed aggregate face 4” thick (PCCWS) Ditto 6” (PCCWS) Ditto 8” (PCCWS) Ribbed finish 4” thick (PCCWS) Ditto 6” (PCCWS) Ditto 8” (PCCWS) Concrete reinforced (Tilt up wall panels) 4” thick Ton Ton Ton SF SF SF SF SF SF SF SF SF SF SF SF SF SF SF SF 2,603.14 2,603.14 2,603.14 8.76 10.23 11.60 6.79 7.42 9.21 7.23 9.21 16.21 9.47 10.95 14.65 16.66 19.15 24.71 3.97 550.91 550.91 688.64 1.62 1.75 1.84 7.41 8.19 10.36 5.96 6.35 7.70 5.93 6.19 7.50 6.33 6.60 8.19 6.42 3,154.05 3,154.05 3,291.78 10.38 11.98 13.44 14.20 15.61 19.57 13.20 15.56 23.91 15.40 17.14 22.16 22.98 25.75 32.90 10.39 Copyright © 2017 Compass International, Inc. SECTION B4 | 275. # DESCRIPTION CONTINUED 20 Ditto 6” thick 21 Ribbed Concrete block wall in 1-3 Cement mortar 8” wide 22 Ditto 10” wide 23 6” thick 24 8” thick 25 Concrete Column, cast in place, round, 12” diameter 26 Concrete Column, cast in place, round, 14” diameter 27 Concrete Column, cast in place, round, 18” diameter 28 Concrete Column, cast in place, square, 10”X10” 29 Concrete Column, cast in place, square, 12”X12” 30 Column, Pre cast concrete, 12”X12” 31 Column, Pre cast concrete, 14”X14” 32 Column, Pre cast concrete, 16”X16” 33 Steel column, wide flange, W6x20# 34 Steel column, wide flange, W8x24# 35 Steel column, wide flange, W10x45# 36 Steel column, wide flange, W12x72# 37 Steel column, pipe, 3” diameter 38 Steel column, pipe 4” diameter 39 Steel column, pipe, concrete filled, 3” diameter 40 Steel column, pipe, concrete filled, 4” diameter 41 Steel column, square tube, 6” 42 Steel column, square tube, concrete filled, 6” 43 Wood column, 4”x4” post 44 Wood column, 6”x6” post 45 Wood column, 8”x8” post 46 Wood column, 12”x12” post 47 Concrete beams & girders, cast in place, 12”x24” 48 Concrete beams & girders, cast in place, 18”x24” 49 Concrete beams & girders, pre cast, rectangular, 12”x24” 50 Concrete beams & girders, pre cast, rectangular, 18”x24” 51 Concrete beams & girders, pre cast, inverted tee, 12”x24” 52 Steel beams & girders, wide flange, W6x20# 53 Steel beams & girders, wide flange, W10x45# 54 Steel beams & girders, wide flange, W12x72# 55 Wood beams & girder, 4”x4” 56 Wood beams & girder, 4”x4” 57 Wood beams & girder, 4”x4” 58 Wood beams & girder, 4”x4” 59 Floor, cast in place, slab, one way beams, with topping, 6” thick 60 Floor, cast in place, slab, one way beams, with topping, 8” thick 61 Floor, cast in place, slab, two way beams, with topping, 6” thick 62 Floor, cast in place, slab, two way beams, with topping, 10” thick UNIT MATERIAL LABOR TOTAL SF SF SF SF SF LF LF LF LF LF LF LF LF LF LF LF LF LF LF LF LF LF LF LF LF LF LF LF LF LF LF LF LF LF LF LF LF LF LF SF 5.21 8.67 9.64 16.54 17.90 30.77 37.04 48.73 18.58 23.94 72.33 101.55 119.55 24.93 28.04 44.84 78.63 19.36 23.73 20.09 24.24 33.86 34.89 3.16 6.42 12.62 26.01 43.86 62.98 53.62 81.80 62.38 20.49 33.59 53.78 3.02 6.05 10.72 24.28 6.33 7.37 9.90 11.78 17.20 18.99 31.88 33.31 44.97 122.49 138.39 12.90 16.95 20.93 10.94 12.54 17.85 26.70 9.27 11.02 9.76 12.09 11.42 12.16 7.34 16.12 19.52 43.40 159.72 223.06 8.51 13.82 10.27 9.43 16.32 26.15 6.73 11.46 19.10 43.24 9.49 12.57 18.57 21.43 33.75 36.89 62.65 70.35 93.70 141.07 162.34 85.24 118.51 140.48 35.86 40.58 62.69 105.33 28.62 34.74 29.85 36.33 45.28 47.05 10.50 22.54 32.13 69.42 203.58 286.03 62.13 95.61 72.65 29.91 49.91 79.93 9.75 17.51 29.82 67.52 15.82 SF 8.69 12.90 21.60 SF 7.85 11.67 19.52 SF 12.87 18.91 31.78 Copyright © 2017 Compass International, Inc. 276. | SECTION B4 # DESCRIPTION UNIT CONTINUED 63 Floor, cast in place, slab, on metal form, topping, 6” thick SF 64 Floor, cast in place, slab, on metal form, topping, 8” thick SF 65 Floor, cast in place, waffle slab, 20” square pan, 4-1/2” thick, SF 6”x12” joist 66 Floor, pre cast concrete, single tees, with topping SF 67 Floor, pre cast concrete, plank, with topping, 6” solid SF 68 Floor, pre cast concrete, hollow plank, with topping, 6” thick SF 69 Floor, pre cast concrete, hollow plank, with topping, 10” thick SF 70 Floor, concrete on metal deck, open web steel joists, SF 40 PSF load 71 Floor, concrete on metal deck, open web steel joists, SF 125 PSF load 72 Floor, concrete slab, steel beam and deck, 125 PSF load SF 73 Floor, wood, plywood, 2”x6” joists 16” OC SF 74 Floor, wood, plywood, 2”x12” joists 16” OC SF 75 Roof, metal deck, open web steel joists, 20’ span SF 76 Roof, metal deck, open web steel joists, 40’ span SF 77 Roof, plywood, 2”x6” wood rafters 24” OC flat SF 78 Roof, plywood, 2”x6” wood rafters 24” OC sloping SF 79 Elastomeric membrane on insulation (excludes insulation) SF 80 Corrugated galvanized metal 20 g SF 81 3 layer built up roof on insulated sloping roof SF 82 3 layer built up roof on lightweight concrete sloping roof SF 83 Monolithic topping, 1/4” SF 84 Monolithic topping, 1/2” SF 85 Hardener, chemical SF 86 Hardener, iron floor base SF 87 Fireproofing, columns, sprayed fiber, 1-1/4”, no finish SYCA 88 Fireproof, metal deck, sprayed fiber, ¼”, no finish SYCA 89 Fireproof, columns, 1 hour, furring, lath & plaster, painted LF 90 Fireproof, columns, 2 hour, furring, lath & plaster, painted LF 91 Color additives to concrete slabs SF 92 Epoxy Hardener / Urethane SF 93 Acid wash and paint floor SF 94 Non shrink grout CF 95 Concrete Wall, cast in place, cut & patch, 8’ high, 6” thick SF 96 Concrete Wall, cast in place, cut & patch, 8’ high, 10” thick SF 97 Concrete Wall, cast in place, cut & patch, 12’ high, 6” thick SF 98 Concrete Wall, cast in place, cut & patch, 12’ high, 12” thick SF 99 Finish Add, one side, concrete wall, cast in place, SF sandblast, light 100 Finish Add, one side, concrete wall, cast in place, SF sandblast, heavy 101 Finish Add, one side, concrete wall, cast in place, SF bush hammer, heavy 102 Tilt-up, concrete wall, with pilasters, 6” thick SF 103 Pre cast concrete panel, single form SF Copyright © 2017 Compass International, Inc. MATERIAL LABOR TOTAL 5.87 7.66 9.50 8.73 11.45 13.84 14.60 19.12 23.34 10.88 6.04 5.93 6.77 6.50 5.23 2.93 2.68 3.40 3.82 16.11 8.97 8.60 10.17 10.32 8.67 4.78 13.45 13.62 2.51 3.78 3.28 5.34 1.89 2.06 1.60 2.29 2.04 2.15 0.14 0.56 0.31 0.37 12.13 8.67 29.29 32.42 0.07 0.05 0.18 6.07 6.96 9.80 8.33 12.86 0.23 6.75 2.51 3.72 1.33 1.90 5.04 5.38 1.70 2.41 2.15 2.30 1.65 1.59 0.08 0.56 24.68 15.92 68.50 79.77 0.70 0.29 0.54 25.61 16.47 18.99 17.27 19.50 1.22 20.37 5.01 7.49 4.61 7.24 6.93 7.44 3.31 4.70 4.19 4.45 1.78 2.15 0.39 0.93 36.81 24.59 97.79 112.19 0.77 0.33 0.72 31.68 23.43 28.80 25.60 32.36 1.44 0.61 1.96 2.57 2.43 4.16 6.59 5.15 19.20 8.49 10.31 13.64 29.50 SECTION B4 | 277. # DESCRIPTION CONTINUED 104 Concrete Block, 8”x16”, reinforced, 4” thick 105 Concrete block, 8”x 16”, reinforced, 8” thick 106 Concrete block, 8”x 16”, reinforced, 12” thick 107 Concrete Block, 8”x16”, reinforced, filled 4” thick 108 Concrete Block, 8”x16”, reinforced, filled, 8” thick 109 Concrete block, split face, reinforced, filled, 8”x4”x16” 110 Concrete block, Glazed one side, reinforced, filled 4”x4”x16” 111 Brick veneer, 4” standard, 4”x8”x16” block back-up 112 Brick veneer, 4” modular, 4”x8”x16” block back-up 113 Brick veneer, 4”x4”12” Jumbo, 8”x8”x16” block back-up 114 Brick veneer, 8”x4”x12” Jumbo, 8”x8”x16” block back-up 115 Brick wall, cavity, 10” thick 116 Brick wall, reinforced, 16” thick 117 Stone veneer, Granite, 4”x8”x16” block back-up 118 Brick veneer, 4” standard, sheathing, building paper, insulation, 2”x4” wood stud 16” OC 119 Brick veneer, 4” modular, sheathing, building paper insulation, 2”x4” wood stud 16” OC 120 Siding, Redwood Beveled, paint, sheathing, building paper, insulation, 2”x4” wood stud 16” OC 121 Siding, hardboard, paint, sheathing, building paper, insulation, 2”x6” wood stud 16” OC 122 Siding, Glass weld, finish two sides, sheathing, building paper, insulation, 2”x4” wood stud 16” OC 123 Stone veneer, Granite, sheathing, building paper, insulation, 2”x4” wood stud 16” OC 124 Stone veneer, Lava stone, sheathing, building paper, insulation, 2”x4” wood stud 16” OC 125 Stucco, paint, sheathing, building paper, insulation, 2”x4” wood stud 16” OC 126 Stucco, paint, sheathing, building paper, insulation, 16 ga 3-5/8 metal stud 16” OC 127 Metal Siding, corrugated aluminum, .1/4” thick 128 Metal Siding, corrugated galvanized iron, 26 ga 129 Curtain Wall, frame, anodized aluminum, bronze 130 Curtain Wall, glazing, plate, 1/4” thick clear 131 Curtain Wall, glazing, double glazed, 5/8” thick clear 132 Curtain Wall, glazing, double glazed, tempered, 5/8” thick clear 133 Curtain Wall, glazing, double glazed, tempered, 1” solar cool, reflective 134 Exterior coating, concrete surface, paint, prime 135 Exterior coating, concrete surface, paint, prime + 2 finish 136 Exterior coating, masonry surface, paint, prime + 1 finish 137 Exterior coating, silicone seal, spray 1 coat 137A Exterior coating, sheet metal, paint, prime + 2 finish UNIT MATERIAL LABOR TOTAL SF SF SF SF SF SF SF SF SF SF SF SF SF SF SF 5.64 6.89 10.71 5.99 8.16 14.60 16.38 11.28 13.09 11.89 16.24 13.92 23.39 34.35 9.75 6.24 7.08 7.90 6.74 7.40 10.29 10.94 12.87 16.25 14.15 15.80 18.50 22.97 33.84 11.59 11.88 13.97 18.61 12.73 15.56 24.89 27.32 24.15 29.34 26.03 32.04 32.42 46.37 68.19 21.34 SF 10.20 14.63 24.83 SF 7.15 8.63 15.78 SF 5.01 9.27 14.28 SF 5.08 9.35 14.43 SF 31.46 32.18 63.64 SF 10.12 20.54 30.67 SF 4.12 7.98 12.10 SF 6.89 10.90 17.79 SF SF SF SF SF SF 3.88 2.77 30.04 5.27 12.19 18.08 3.34 3.63 1.54 0.76 2.56 1.65 7.21 6.40 31.58 6.03 14.75 19.73 SF 11.86 1.66 13.53 SF SF SF SF SF 0.08 0.30 0.21 0.29 0.24 0.33 0.94 0.72 0.31 1.39 0.41 1.24 0.93 0.60 1.63 Copyright © 2017 Compass International, Inc. 278. | SECTION B4 # DESCRIPTION CONTINUED 138 Finish interior wall, gypsum board, on stud, painted, rubber base 139 Wall painting, concrete, prime 140 Concrete block painting, prime, brush 141 Concrete block painting, prime + 2 finish, roll 142 Window, steel frame, fixed, 1/4” glass, clear 143 Window, steel frame, fixed, 1/4” glass spandrel 144 Window, aluminum frame, fixed, 1/4” glass, tempered 145 Window, metal, sliding, one vent, with screen, 2’0”x3’0” 146 Window, metal, sliding, two vent with screen, 8’0”x4’0” 147 Window, metal, casement, two vent, with screen, 10’0”x4’0” 148 Door, pre hung, solid core, 3’X7’X 1 3/8” 149 Door, metal, panic hardware, single, 3’x7’ 150 Door, metal, panic hardware, double, 6’x 7’ 151 Door, metal and glass, panic hardware, double, 6’ x 7’ 152 Roll-up doors, chain operated, galvanized steel 24 GA, 10’x10’ 153 Roll-up doors, chain operated, galvanized steel 24 GA, 10’x10’ with electric motor 154 Roll-up doors, chain operated, galvanized steel 24 GA, 12’x12’ 155 Roll-up doors, chain operated, galvanized steel 24 GA, 14’x14’ 156 Overhead doors, sectional, steel, 8’x8’ 157 Sliding door with track steel, 12’x14’ 158 Sliding door with track steel, 16’x20’ 159 Sliding door with track steel, 16’x20’ electrically operated 160 Glass sliding door, 6’x8’ 161 Glass sliding door, 8’x8’ 162 Erect fabricated grade 40 structural steel in columns 163 Ditto in beams 164 Pre-cast concrete in elevated floors 100 mm thick 165 Ditto 150 mm thick 166 Common brick in ext walls (½ brick wide) $325 / M 167 Ditto (1 brick wide) ditto 168 Facing brick in ext walls (½ brick wide) $425 / M 169 Ditto (1 brick wide) ditto 170 Lightweight concrete block in walls (ext/ internal) 100 mm wide 171 Ditto 150 mm wide 172 Solid concrete block in walls (ext/ internal) 100 mm wide 173 Ditto 150 mm wide 174 Concrete 300 psi in ext / internal walls 100 mm wide with fair faced finish incl rebar and formwork 175 Ditto 150 mm wide ditto 176 Ditto 200 mm wide ditto Copyright © 2017 Compass International, Inc. UNIT MATERIAL LABOR TOTAL SF 0.74 1.42 2.16 SF SF SF SF SF SF EACH EACH EACH EACH EACH EACH EACH EACH 0.08 0.08 0.26 22.06 33.24 27.82 83.81 199.60 339.14 206.72 1,534.42 2,798.50 3,319.45 1,118.49 0.32 0.37 0.61 12.62 12.79 9.38 34.09 71.24 78.81 81.65 302.75 557.22 725.21 1,936.38 0.40 0.45 0.87 34.68 46.04 37.20 117.90 270.84 417.94 288.37 1,837.17 3,355.72 4,044.67 3,054.87 EACH 1,645.59 2,434.43 4,080.03 EACH 1,530.94 2,025.74 3,556.68 EACH 1,913.59 2,025.74 3,939.34 EACH EACH EACH EACH EACH EACH Kg Kg M2 M2 M2 M2 M2 M2 M2 610.37 1,161.85 1,898.14 2,429.36 2,166.15 2,674.03 0.33 0.40 178.93 193.32 68.54 116.60 79.50 94.04 33.54 411.13 319.01 443.59 605.71 207.98 237.68 4.10 4.13 43.90 47.97 49.14 53.08 59.11 106.28 20.97 1,021.51 1,480.85 2,341.72 3,035.08 2,374.13 2,911.71 4.43 4.53 222.84 241.29 117.68 169.67 138.60 200.32 54.51 M2 M2 M2 M2 37.90 34.73 41.06 133.38 31.45 29.41 43.90 96.32 69.35 64.14 84.96 229.70 M2 M2 156.36 171.27 98.93 120.43 255.29 291.70 SECTION B4 | 279. # DESCRIPTION CONTINUED 177 External Pre-Cast wall panel 100 mm thick 178 Ditto with exposed aggregate finish 179 Metal insulated wall cladding 75 mm wide 180 Plasterboard / gyprock 2 faced wall with metal studding at 400 centers inc top and bottom rail (1 hour fire rating) 181 Cement & sand screed (1:3) to block work or brick 10 mm thick 182 Paint 1 u/c and 2 top coats emulsion based to walls (rolled and sprayed) 183 Install glazed ceramic tiles 300 x 300 x 7 mm thick wall tiles 184 Maple flooring 15 mm thick including polyurethane finish 185 Quarry floor tiles 150 x 150 x 20 mm thick on 50 mm cement – sand screed (1:3) 186 Linoleum floor 2.5 mm thick 187 Suspended plasterboard / gyprock ceiling 10 mm thick 188 Acoustical suspended ceiling including grid 300 x 300 x 7 mm 189 Curtain wall 65% glass 35 % solid galv steel with tinted double glazing 190 Curtain wall 65% glass 35 % solid galv steel with tinted double glazing Class A 191 Ditto with anodized aluminum 192 Ditto with anodized aluminum Class A 193 Regular CMU 8 x 8 x 16 194 ditto with insulation 195 Split face CMU 8 x 8 x16 196 Ditto with insulation 197 Regular CMU 12 x 8 x 16 198 ditto with insulation 199 Split face CMU 12 x 8 x 16 200 Ditto with insulation 201 Cast stone sills 202 Grout UNIT MATERIAL LABOR TOTAL M2 M2 M2 M2 300.05 380.33 95.07 68.66 99.99 124.50 26.87 58.18 400.04 504.83 121.94 126.84 M2 16.65 8.98 25.62 M2 14.60 21.69 36.29 M2 M2 M2 32.62 110.66 62.34 35.13 34.08 47.71 67.75 144.74 110.05 M2 M2 M2 44.25 41.33 24.81 17.96 26.26 19.07 62.21 67.60 43.88 M2 1,003.62 150.70 1,154.32 M2 1,467.43 212.29 1,679.72 M2 M2 SF SF SF SF SF SF SF SF LF CY 1,151.37 1,626.79 5.00 5.31 6.56 7.74 5.25 6.12 8.12 8.87 39.16 256.62 155.94 225.39 4.93 5.04 5.24 7.29 5.04 5.93 6.98 7.68 7.92 94.52 1,307.31 1,852.18 9.93 10.35 11.79 15.03 10.30 12.05 15.10 16.54 47.07 351.14 Copyright © 2017 Compass International, Inc. 280. | SECTION B4 Table 5 CSI DIVISION 7, 8 & 9 ROOFING & MISCLANEOUS ITEMS GENERAL ROOFING ITEMS # DESCRIPTION UNIT MATERIAL LABOR TOTAL 1 Copper 3/16” thick flat seam (includes insulation & ½” plywood) Poured gypsum 1 1/2” thick P.C. Tee 6’ x 18” wide Ditto 6” x 24” Composition roofing system 3/16” thick slate Roof cover, built-up, low rise, 3 ply Roof cover, built-up, low rise, 4 ply Roof cover, plastic, membrane, 1/6” Roof cover, plastic, membrane, 1/32” Roof cover, EPDM, 1/16”, self seal Roof cover, urethane foam, silicone cover, 1” thick Roof cover, shingles, composition asphalt, 240 # Roof cover, shingles, composition asphalt, 300 # Roof cover, tile, concrete, premium Roof cover, corrugated aluminum, 020” Roof cover, corrugated galvanized iron, 26 Gauge Rigid, insulation board, deck, mineral fiber, 1” Rigid, insulation board, deck mineral fiber, 2” Insulation board, deck, fiberglass, 2” Rigid, insulation board, deck, urethane, paint, 1-1/2” non-rated R11 Rigid, insulation board, deck, urethane, paint, 3” non-rated R25 Rigid, insulation board, deck, batt foam, 2” thick Roof hatch, aluminum, 30”x48”, with curb Roof hatch, aluminum, 30”x72”, with curb Metal flashing 25 G / Galvanized steel 10” Metal flashing Aluminum 10” Galvanized steel downspout 28g 4” dia Ditto 6” Ditto rectangular 3” x 3” Ditto 4” x 4” Floor drain 4”CI with trap Ditto 6” Roof drain 4” CI with aluminum dome Ditto 6” Stairs, steel, concrete tread, 12 risers Ladders, galvanized steel, 2-1/2”x3-3/8” bar, 3/4” rung Railing, pipe 3 high, welded, with kick plate 1-1/2” Railing, welded, flat bar and angle Fire escape, ladder and balcony SF 6.81 9.43 16.24 SF SF SF SF SF SQ SQ SQ SF SQ SQ SQ SQ SQ SF SF SF SF SF SF 3.74 6.37 6.63 1.72 4.02 115.98 134.61 180.03 160.03 168.04 431.00 56.87 80.83 164.01 1.67 2.66 0.78 1.35 2.23 1.88 4.75 12.61 14.07 2.25 1.70 85.80 93.39 274.98 274.97 275.14 143.38 84.75 88.56 267.76 2.11 3.13 0.72 1.35 2.21 1.88 8.49 18.98 20.70 3.97 5.72 201.78 228.01 455.02 435.00 443.18 574.37 141.62 169.40 431.77 3.78 5.80 1.51 2.70 4.44 3.76 SF 3.60 3.59 7.19 SF EACH EACH LF LF LF LF LF LF EACH EACH EACH EACH FLT RISER LF LF EACH 2.20 736.89 1,161.18 2.43 2.55 1.36 1.59 1.72 2.05 120.98 247.15 134.99 203.79 1,503.26 109.61 49.76 22.21 2,049.91 2.19 124.72 190.08 0.31 0.44 3.40 3.24 3.12 3.34 124.00 142.01 124.00 152.83 621.02 66.21 15.47 13.98 636.17 4.39 861.61 1,351.26 2.74 2.98 4.76 4.83 4.84 5.39 244.98 389.16 258.99 356.62 2,124.28 175.82 65.22 36.19 2,686.09 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 Copyright © 2017 Compass International, Inc. SECTION B4 | 281. # DESCRIPTION CONTINUED 41 Gutter, galvanized iron, facia, 5” 42 Downspout, galvanized iron, fabricated, 3”x4” 43 Gravel stop, aluminum, facia 10” 44 Louvers, manual, galvanized 45 Screens, cooling tower, galvanized 46 Screens, bird 47 Smoke vent, automatic 180 degree, galvanized 48 Skylights, aluminum frame, plastic dome, 2’x2’ 49 Skylights, aluminum frame, plastic dome, 3’x6’ 50 Skylights, aluminum frame, plastic dome, 8’x10’ 51 Skylights, double glazed, aluminum frame 2’x2’ 52 Acoustic insulation, sound board vertical, 1/2” 53 Insulation, batt, wall and ceiling, mineral fiber, 2-1/2” R7 54 Insulation, batt, wall and ceiling, mineral fiber, 6” R19 55 Caulk, butyl base, 1/8”x 1/8” 56 Caulk, acrylic, 1/8” x 1/8” 57 Caulk, polysulfide, 1/8”x1/8” 58 Caulk, silicone, 1/8”x1/8” 59 Caulk, electrometric, for concrete 60 Latex/acrylic, ¼”x¼” 61 Latex/acrylic, ¼”x½ ” 62 Latex/acrylic, ½”x3/4” 63 Joint filler ½” 64 Joint filler 1” UNIT MATERIAL LABOR TOTAL LF LF LF SF SF SF EACH EACH EACH EACH EACH SF SF SF LF LF LF LF LF LF LF LF LF LF 1.94 2.71 3.16 10.89 8.64 1.83 2,113.51 144.81 369.27 2,724.88 253.18 0.24 0.23 0.54 0.05 0.07 0.36 0.08 2.42 0.13 0.32 0.42 0.26 0.34 5.05 4.36 4.36 22.15 22.15 2.72 701.56 110.88 110.88 149.63 126.04 0.65 0.36 0.42 0.98 0.98 1.01 1.08 2.17 1.33 1.63 1.81 0.22 0.33 6.99 7.07 7.52 33.03 30.78 4.55 2,815.07 255.69 480.15 2,874.51 379.22 0.90 0.59 0.97 1.02 1.04 1.37 1.16 4.59 1.46 1.95 2.24 0.48 0.67 Table 6 CSI DIVISION 4, 8, 9 & 10 INTERNALS WALLS / DOORS / CEILINGS / FLOORS / INTERIORS / GLASS # DESCRIPTION UNIT MATERIAL LABOR TOTAL 1 Interior gypsum board (both sides painted) on metal studding 16” O.C. with 3” thick sound insulation with rubber skirting board (NR) Ditto 1 hour rated Ditto 2 hour rated Interior partitions, non-rated drywall metal studs 3 5/8”, insulation, lath & plaster, both sides, painted, rubber base Interior partitions, non-rated, drywall metal studs 3 5/8”, insulation, lath & plaster, both sides, painted, rubber base. Interior shaft wall, 1 hour rated, metal studs, insulation, lath & plaster, one side, 1/2” asphalt core sheathing, one side, paint one side, rubber base Concrete masonry unit, 4”x 8”x 16”, #4 bar, 30” on center, both ways, unfilled SF 4.10 4.26 8.37 SF SF SF 4.64 5.68 5.55 5.22 5.90 12.07 9.87 11.58 17.62 SF 7.35 12.74 20.09 SF 5.16 9.94 15.10 SF 5.46 6.20 11.67 2 3 4 5 6 7 Copyright © 2017 Compass International, Inc. 282. | SECTION B4 # DESCRIPTION CONTINUED 8 Concrete masonry unit, 12”x 8”x 16”, #4 bar, 30” on center, both ways, unfilled 9 Concrete masonry unit, 8”x4”16”, #4 bar, 30” on center, both ways, filled 10 Concrete masonry unit, grout lock, 8”x8”16”, #4 bar, 30” on center, filled 11 Concrete masonry unit, slump stone, 8”x 8”x16”, #4 bar, 30” on center, filled 12 Concrete block painting, prime, brush 13 Concrete block painting, prime + finished, brush 14 Door, hollow metal, stock, including hardware / hinges, stained / painted, door 20 GA, frame 18 GA, 3’ x 7’0”, non-rated 15 Door, hollow metal, stock, hardware / hinges, stained / painted, door 20 GA, frame 18 GA, 3”6 x 8’0” 1 hour rated 16 Door, hollow metal, including hardware / hinges, stained / painted, door 20 GA, frame 18 GA, 3’0”x 7’0”, non-rated 17 Door, hollow metal, including hardware / hinges, stained / painted, door 20 GA, frame 18 GA, 3’0”x 7’0”, 3 hour rated 18 Door, hollow metal, including hardware / hinges, stained / painted, door 18 GA, frame 16 GA, 4’0”x 7’0”, 1 hour rated 19 Door, hollow metal, including hardware / hinges, stained / painted, door 18 GA, frame 16 GA, 4’0”x 7’0”, 3 hour rated 20 Glazing, interior, clear, fixed, commercial, glass 1/4”, steel frame, painted 21 Glazing, interior, security, fixed, commercial, glass wire 1/4”, steel frame, painted 22 Glazing, interior, clear, fixed, commercial, glass 1/4”, aluminum frame 23 Sidelight, 3’x 7’, commercial, tempered glass 1/4”, aluminum frame 24 Roof window with insulated glass 24” x 48” 25 Roof window with insulated glass 30” x 60” 26 5/8” gypsum on metal furring 27 5/8” plaster on metal furring 28 Keens plaster ¼”thick on expanded metal lathing 29 5/8 Fiberglass lay-in ceiling on grid (24” x 48”) 30 20 g metal lay-in ceiling including grid (pre-painted enamel) 31 Acoustical ceiling, suspended, 2’x 2’ 32 Acoustical ceiling, suspended, 2’x 4’ 33 Acoustical ceiling, glue on, metal studs, 5/8” gypsum board, vinyl tile 1’x 1’, painted 34 Acoustical ceiling, suspended, 2’x 2’, insulated 35 Acoustical ceiling, suspended, 2’x 4’, insulated 36 Resilient floor, tile, asphalt, 1/8”, 37 Resilient floor, tile, asphalt, 1/4”, 38 Resilient floor, tile, cork, 5/16” Copyright © 2017 Compass International, Inc. UNIT MATERIAL LABOR TOTAL SF 10.28 7.77 18.06 SF 11.15 9.39 20.54 SF 8.19 5.55 13.74 SF 10.46 8.49 18.96 SF SF EACH 0.08 0.18 794.45 0.38 0.68 364.32 0.46 0.86 1,158.77 EACH 928.75 379.62 1,308.38 EACH 965.63 319.16 1,284.79 EACH 1,154.54 319.16 1,473.70 EACH 1,289.23 378.22 1,667.46 EACH 1,421.48 378.20 1,799.69 SF 17.39 10.55 27.93 SF 33.69 10.55 44.24 SF 17.17 7.78 24.96 EACH 561.70 194.13 755.83 EACH EACH SF SF SF SF SF SF SF SF 522.86 652.50 1.73 3.21 3.79 1.48 2.97 1.60 1.57 2.77 179.10 238.79 1.42 1.52 2.28 1.74 3.17 1.52 1.31 4.50 701.96 891.28 3.15 4.74 6.07 3.22 6.14 3.12 2.88 7.27 SF SF SF SF SF 1.87 1.87 0.52 0.56 3.14 1.80 1.49 1.44 1.44 1.44 3.67 3.35 1.96 2.01 4.58 SECTION B4 | 283. # DESCRIPTION CONTINUED 39 Resilient floor, vinyl, ¼”, w/cove 40 Wood Parquet, 5/16”, oak 41 Wood block industrial floor, 1” 42 Oak ¼” thick pre-finished 43 Rubber tile, 12”x12”x1/4” 44 VCT, 12”x12”x1/4” 45 Vinyl sheet, 12”x12”x1/8” 46 Brick paving, 3” thick 47 Slate 3’ x 3” ½ ” thick on 11/2” mud set base 48 PVC sheet floor ¼” thick, glued to concrete floor 49 Quarry tile 4” x 4” x 3/8” thick on 1” mud set base, acetone base (food grade) 50 Ditto 6” x 6” ditto on 11/2” mud base 51 Poly carbonate, sheet glass 1/8” thick 52 Ditto ¼” 53 Ditto ½” 54 Addition for tint Minimum 55 Ditto Maximum 56 Tile, ceramic, floor, 1”x 1”, mortar mud set 57 Tile, ceramic, floor, 4”x 4”, mortar mud set 58 Terrazzo, floor, mud bonded, 2”, non-slip abrasive 59 Terrazzo, floor, thin set, polyester, 3/8”, polished 60 Hardwood floor, oak, common, finished 61 Hardwood floor, oak, select, finished 62 Hardwood floor, teak parquet 5/16”, pre-finished 63 Vinyl wall covering. light, 6 ounces 64 Paneling, birch or ash, select 65 Paneling, walnut, select 66 Sanding existing wooden floor 67 Polyurethane finish 1 coat 68 Paint concrete floor 2 coats 69 Cabinets and laminated plastic tops, multi-unit, hardwood, economy, base 70 Cabinets and laminated plastic tops, multi-unit, hardwood, economy, wall 71 Cabinets and laminated plastic tops, multi-unit, hardwood, economy, wall 72 Carpet, 30 oz polyester, with 24 oz pad 73 Carpet, 30 oz polyester, with 24 oz pad 74 Carpet, 20 oz nylon level loop, with rubber back 75 Carpet, wool commercial, with 24 oz pad 76 Carpet, exterior, premium, without pad 77 Floor mat, rubber, 1/4” recessed 78 Floor mat, rubber, 1/2” recessed 79 Olefine, 24” oz. 80 Indoor - outdoor 81 Felt padding 82 Rubber based / sponge type padding UNIT MATERIAL LABOR TOTAL SY SF SF SF SF SF SF SF SF SF SF 18.61 6.45 4.44 2.30 3.24 1.29 1.87 5.91 10.15 4.84 5.43 12.69 4.75 1.31 2.63 2.48 0.52 1.39 6.62 7.49 5.34 5.81 31.30 11.20 5.75 4.93 5.72 1.81 3.25 12.53 17.64 10.18 11.24 SF SF SF SF SF SF SF SF SF SF SF SF SF SF SF SF SF SF SF LF 5.55 4.88 5.43 6.08 2.80 7.05 5.01 4.86 6.17 5.86 7.12 7.25 12.57 1.81 1.91 3.92 0.26 0.39 0.24 48.53 5.98 1.70 1.70 1.96 7.13 6.44 2.15 12.61 3.90 4.09 5.41 0.59 4.69 4.74 0.76 0.33 0.34 18.57 11.53 6.59 7.13 8.04 2.80 7.05 12.14 11.30 8.33 18.47 11.02 11.34 17.98 2.40 6.60 8.66 1.01 0.72 0.57 67.10 LF 31.16 32.28 63.44 LF 120.28 41.49 161.77 SY SY SY SY SY SF SF SF SF SF SF 23.53 13.65 15.16 53.66 24.76 6.70 10.57 2.69 2.02 0.53 0.73 9.26 9.26 7.78 9.10 10.41 2.88 36.47 1.31 1.17 0.25 0.28 32.79 22.91 22.95 62.76 35.17 9.58 47.04 4.00 3.19 0.78 1.01 Copyright © 2017 Compass International, Inc. 284. | SECTION B4 Table 7 CSI DIVISION 11, 13 & 14 MATERIAL HANDLING EQUIPMENT SPECIALIZED EQUIPMENT # DESCRIPTION 1 2 3 4 5 Dock bumper, 10”x4 1/2” x 24” EA Scissors lift, 60”, 2000#, 4’x 4’ deck EA Dock leveler, heavy duty, hydraulic EA Dock leveler, sliding door, 7’6”x 8’ EA Laboratory equipment, instructor’s table, includes sinks, EACH fixtures and acid resistant tops, 12’x 36”x 36” Laboratory equipment, student table for 6 students, EACH 12’x 6’x 4’ Laboratory equipment, steel cabinet, base LF Laboratory equipment, wood cabinet, base LF Laboratory equipment, plastic laminated cabinet, base LF Laboratory equipment, steel cabinet, knee space, drawer unit LF Laboratory equipment, stainless steel cabinet top LF Reagent rack, metal upright, wall, 1 tier EACH Laboratory equipment miscellaneous, add for stainless steel LF Laboratory equipment miscellaneous, water tank, EACH stainless steel, 50 GAL Laboratory equipment miscellaneous, washer EACH Laboratory equipment miscellaneous, EACH portable water distiller, 20 LPH Steel stair, steel pan, concrete tread, RISER wrought iron rail, 44” wide Steel stair, steel pan, concrete tread, wrought iron rail, RISER 48” wide Elevator, hydraulic, 100’ min, 2000 lb, 5’x 6’ cab, EACH auto exit, 2 stop Elevator, hydraulic, 100’ min, 2500 lb, 5’x 7’ cab, EACH auto exit, 2 stop Elevator, hydraulic, 100’ min, 4000 lb, 6’x 8’ cab, EACH auto exit, 3 stop Elevator, electric gear, 200’ min, 3500 lb, 5’x 8’cab, EACH auto exit, 7 stop Elevator, electric gear, 200’ min, 4000 lb, 6’x 8’cab, EACH auto exit, 4 stop Elevator, electric gear less, 400’ min, 3500 lb, 6’x 9’ cab, EACH auto exit, 10 stop Elevator, electric gear less, 500’ min, 4500 lb, 6’x 9’ cab, EACH auto exit, 15 stop Air hoist, 25’lift, rail, 2000 lb EACH Air hoist, 30’lift, rail 500 lb EACH Electric hoist, 30’lift, rail, 1000 lb EACH Electric hoist, 30’lift, rail, 500 lb EACH Crane, hydraulic, portable, 2000 lb EACH 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 Copyright © 2017 Compass International, Inc. UNIT MATERIAL LABOR TOTAL 89.77 8,491.55 7,468.27 1,149.09 2,933.67 51.38 211.61 667.81 690.41 251.87 141.15 8,703.16 8,136.08 1,839.50 3,185.54 6,486.63 244.32 6,730.96 268.18 223.77 204.38 177.10 233.66 92.69 623.83 8,131.91 140.99 140.99 140.99 89.58 40.54 419.35 409.17 364.76 345.37 266.68 233.66 133.23 623.83 8,551.26 797.66 1,291.22 808.13 129.73 1,605.79 1,420.95 402.79 136.02 538.81 425.17 130.01 555.18 68,130.21 68,130.21 71,853.72 71,853.72 98,807.57 98,807.57 242,080.37 242,080.37 300,412.84 - 300,412.84 342,675.58 - 342,675.58 417,877.65 417,877.65 9,746.49 83.12 10,729.68 83.12 6,324.10 83.12 5,639.33 83.12 3,460.66 9,829.61 10,812.80 6,407.22 5,722.45 3,460.66 SECTION B4 | 285. # DESCRIPTION UNIT MATERIAL LABOR CONTINUED 31 Crane, hydraulic, gantry, 4000 lb 32 Crane, monorail, overhead, 200 # L/F, manual 33 Crane, monorail, overhead, 100 # L/F, manual 34 Bridge Crane, 1 ton 35 Bridge Crane, 2.5 ton 36 Bridge crane, 5 ton 37 Man lift, 2 stop 38 Man lift, 3 stop 39 Man lift, 4 stop 40 Escalator, 12’ floor to floor, 24” wide 41 Escalator, 12’ floor to floor, 32” wide 42 Escalator, 12’ floor to floor, 36” wide 43 3” round C.S. single tube 44 4” round C.S. single tube 45 6” round C.S. single tube 46 3/16th lead lining to walls EACH LF LF EACH EACH EACH EACH EACH EACH Floor Floor Floor LF LF LF SF 3,715.34 31.61 83.12 20.57 83.25 9,390.17 19,110.59 29,593.00 22,412.37 25,770.87 26,744.07 159,105.34 164,040.01 174,667.86 27.08 14.81 29.99 17.80 50.29 19.96 11.20 3.09 TOTAL 3,715.34 114.73 103.82 9,390.17 19,110.59 29,593.00 22,412.37 25,770.87 26,744.07 159,105.34 164,040.01 174,667.86 41.88 47.78 70.25 14.29 Table 8 CSI DIVISION 15 PLUMBING & FIRE PROTECTION # DESCRIPTION UNIT MATERIAL LABOR TOTAL 1 CS A53 1” diameter schedule 40 including fittings / hangars and erection n/e 20’ from FFL (4 fitting per 100’ of pipe, valves not included) Ditto 2”: Ditto 4” Ditto 6” Water heater, commercial, electric, 50 gallon, 100 GPH Water heater, commercial, gas, 80 gallon, 100 GPH Interceptor grease, cast iron, 50 gallons per minute Pump, circulating, in line, flanged, iron body, 3/4” to 2” Pumps circulating, in line flanged, iron body, 3/4” to 2” Pumps sewage ejector, w/tank & fittings, single, 2 horsepower, 4” Pump, sewage ejector, w/tank & fittings, duplex 5 H.P. Pressure booster system, 2 pump, 100 GPM, 50 psi Pressure booster system, 3 pump, 250 GPM, 100 psi 1” diameter sch 40 including fittings / hangars and erection n/e 20’ from FFL Ditto 1.5” Ditto 2” Ditto 4” Ditto 6” Copper “L” including fittings / hangars and erection n/e 20’ from FFL ½ dia LF 8.02 10.88 18.90 LF LF LF EACH EACH EACH EACH EACH EACH 11.62 24.04 45.90 2,951.77 4,837.43 3,107.37 598.40 1,893.88 10,128.46 16.92 42.55 88.81 641.45 694.28 1,091.19 190.19 259.59 1,488.15 28.54 66.59 134.71 3,593.22 5,531.71 4,198.56 788.59 2,153.47 11,616.61 EACH EACH EACH LF 17,975.65 18,778.35 28,716.29 4.57 2,822.33 2,822.33 3,939.23 1.85 20,797.98 21,600.68 32,655.51 6.42 LF LF LF LF LF 4.77 6.56 17.42 29.61 1.69 2.20 2.53 3.55 6.23 5.29 6.96 9.09 20.97 35.84 6.98 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 Copyright © 2017 Compass International, Inc. 286. | SECTION B4 # DESCRIPTION UNIT CONTINUED 20 Ditto ¾” LF 21 Ditto 1” LF 22 Ditto 2” LF 23 Septic tank, steel 250 gallon, buried EACH 24 Septic tank, steel 1000 gallon, buried EACH 25 Compressor air, simplex, 5 H.P., reciprocating, tank mounted EACH 26 Compressor air, simplex, 10 H.P., reciprocating, tank mounted EACH 27 Tank, water, glass lined, 200 gallon, ASME EACH 28 Water softeners, w/brine tank, 50 GPM EACH 29 Fixture, economy grade, bath tub, steel, w/ shower EACH 30 Fixture, economy grade, lavatory, steel, wall hung EACH 31 Fixture, economy grade, shower & drain receptor, 24” square EACH 32 Fixture, economy grade, shower cabinet, w/door, 24” square EACH 33 Fixture, economy grade, water closet, floor, w/tank EACH 34 Fixture, standard grade, shower and drain receptor, EACH 24” square 35 Fixture, standard grade, urinal, wall mounted. EACH 36 Rough-in for fixtures, piping and valves, fixture to EACH 5’ beyond building perimeter, housing 37 Rough-in for fixtures, piping and valves, fixture to 5’ EACH beyond building perimeter, office building 38 Rough-in at fixtures, lavatory, fittings and valves, EACH fixture to waster line, vent riser and water runs 39 Rough-in at fixtures, urinal, fittings and valves, EACH fixture to waste line, vent riser and water runs 40 Rough-in at fixtures, wash fountain, fittings and valves, EACH fixture to waster line, vent riser and water runs 41 2” diameter LF 42 Ditto 3” LF 43 Ditto 4” LF 44 Ditto 6” LF 45 Ditto 8” LF 46 Ditto 10” LF 47 Ditto 12” LF 48 PVC PIPE Schedule 40 includes fitting, hangars and LF erection ½ ‘ diameter 49 Ditto ¾” LF 50 Ditto 1” LF 51 Ditto 2” LF 52 Ditto 3” LF 53 Ditto 4” LF 54 Ditto 6” LF 55 Ditto 8” LF 56 ½” diameter LF 57 Ditto ¾” LF 58 Ditto 1” LF 59 ½” diameter LF 60 Ditto ¾” LF Copyright © 2017 Compass International, Inc. MATERIAL LABOR TOTAL 2.70 3.80 10.79 423.58 1,333.38 6,956.91 12,550.07 2,527.57 5,357.76 346.16 191.96 271.94 588.96 253.06 875.11 5.29 5.84 9.24 313.05 751.04 1,928.01 2,358.45 844.35 1,310.93 319.09 181.12 271.16 406.72 180.78 668.46 7.99 9.64 20.03 736.63 2,084.42 8,884.92 14,908.52 3,371.92 6,668.69 665.25 373.08 543.10 995.68 433.84 1,543.57 804.80 248.98 428.00 143.74 1,232.80 392.72 1,468.12 1,170.95 2,639.07 178.40 293.51 471.90 144.23 301.04 445.27 420.53 466.60 887.12 4.61 7.45 9.93 14.28 25.93 39.12 65.21 1.05 10.28 10.28 10.28 15.62 19.18 21.95 27.43 6.71 14.89 17.72 20.21 29.91 45.11 61.07 92.64 7.76 1.24 1.36 1.95 3.49 4.59 7.94 9.68 10.85 18.41 29.53 11.54 19.56 7.06 9.34 11.46 12.42 15.22 19.06 21.23 9.46 11.52 17.14 9.46 11.52 8.30 10.69 13.42 15.91 19.81 27.00 30.91 20.31 29.93 46.67 21.00 31.08 SECTION B4 | 287. # DESCRIPTION UNIT CONTINUED 61 Ditto 1” LF 62 Copper pipe, underground, “K”, soft, w/ trenching, 1/2” coils LF 63 Copper pipe, underground, “K”, soft, w/ trenching, 3/4” coils LF 64 Copper pipe, underground, “K”, soft, w/ trenching, 1” coils LF 65 Copper pipe, in building, “L”, w/fittings & supports, 1-1/2” LF 66 Copper pipe, in building, “L”, w/fittings & supports, 3” LF 67 PVC pipe, schedule 40, in building, w/fittings & supports 1/2” LF 68 PVC pipe, schedule 40, in building, w/fittings & supports 1” LF 69 Pipe, polypropylene, acid waste, 2” LF 70 Pipe, polypropylene, acid waste, 3” LF 71 Pipe, polypropylene, acid waste, 4” LF 72 Brass pipe 0.50 “ dia with fittings / hangars and installation LF 73 1” diameter with fittings / hangars and installation LF 74 Ditto 2” LF 75 2” diameter with fittings / hangars and installation LF 76 Ditto 3” LF 77 Ditto 4” LF 78 Steel pipe, black, weld, schedule 40, A-120, screwed, 3/4” LF 79 Steel pipe, black, weld, schedule 40, A-120, screwed, 1” LF 80 Steel pipe, black, weld, schedule 40, A-120, screwed, 2” LF 81 Steel pipe, black, weld, schedule 40, A-120, screwed, 3” LF 82 Steel pipe, galvanized, weld, schedule 40 A-120, LF screwed, 3/4” 83 Steel pipe, galvanized, weld, schedule 40, A-120, LF screwed, 1/2” 84 Access door, painted steel, 8”x 8” EACH 85 Access door, painted steel, 12”x 12” EACH 86 Clean out, cast iron, floor & wall, 4” EACH 87 Drains, cast iron, area, w/6”x 6” strainer EACH 88 Stainless steel pipe, non-spooled, ‘304’, schedule 10, LF seamless, 3/4” 89 Stainless steel pipe, non-spooled, ‘304’, schedule 10, LF seamless, 1” 90 Stainless steel pipe, ‘316L’, schedule 10 seamless, 1/2” LF 91 Stainless steel pipe, ‘316L’, schedule 10 seamless, 3/4” LF 92 Stainless steel pipe, ‘316L’, schedule 10 seamless, 1” LF 93 Fire protection, concealed system, wet, normal hazard, SF 1 to 5,000 SF 94 Fire protection, concealed system, wet, normal hazard, SF 5,000 to 20,000 SF 95 Fire protection, concealed system, wet, normal hazard, SF over 20,000 SF 96 Fire protection, concealed system, wet, high hazard, SF 1 to 5,000 SF 97 Fire protection, concealed system, wet, high hazard, SF 5,000 to 20,000 SF 98 Fire protection, concealed system, wet, high hazard, SF over 20,000 SF MATERIAL LABOR TOTAL 32.40 2.96 5.51 6.92 9.71 29.51 0.91 1.20 9.71 13.45 17.96 6.75 9.75 25.45 13.07 18.81 25.94 2.43 2.92 6.12 12.66 2.92 17.14 7.90 7.99 6.93 8.56 8.56 6.66 7.32 5.97 8.94 10.75 7.06 9.60 13.03 15.68 19.45 25.71 11.14 13.23 22.52 31.53 12.13 49.54 10.86 13.50 13.85 18.28 38.08 7.57 8.53 15.68 22.39 28.71 13.81 19.34 38.48 28.75 38.26 51.64 13.57 16.15 28.64 44.20 15.05 5.32 16.55 21.88 50.53 50.66 157.89 101.12 15.60 36.48 38.39 95.73 136.93 11.50 87.01 89.05 253.62 238.06 27.10 21.40 13.09 34.49 23.08 28.99 42.51 1.90 11.44 15.20 16.70 2.59 34.52 44.19 59.22 4.48 1.86 2.20 4.06 1.69 2.20 3.89 2.50 2.92 5.42 2.11 2.56 4.67 2.11 2.43 4.53 Copyright © 2017 Compass International, Inc. 288. | SECTION B4 # DESCRIPTION CONTINUED 99 Fire protection, exposed system, wet, high hazard, 1 to 5,000 SF 99 Fire protection, exposed system, wet, high hazard, 5,000 to 20,000 SF 100 Fire protection, exposed system, wet, high hazard, over 20,000 SF 101 Fire protection, haylon / CO2 system 10,000 SF, 8’ ceiling & 2” raised floor 102 Standpipe, dry, 6” diameter, hook up, connection, pump 6” 103 Fire pump, electric, 2500 GPM @ 40 psi 104 Fire pump, diesel, 500 GPM, @ 100 psi 105 Carbon dioxide equipment – cylinder 106 CO2 / Haylon system (computer room) 107 Emergency shower SS (excludes service pipe) 108 Eye wash station ditto 109 Furnace, up flow, 80 MBTU, gas fired 110 Furnace, up flow, 120 MBTU, gas fired 111 Unit heater, suspended, 85 MBTU, gas fired 112 Unit heater, suspended, 180 MBTU, gas fired 113 Electric furnace, unit heater, 10 MBTU, 3KW, 240v 114 Boiler, steel tube, gas fired, 600 MBH, 150# steam, pump 200 GPM, expansion tank, air separator, pipe, valves, etc. 115 Boiler, steel tube, gas fired, 6500 MBH, 150# steam, pump 250 GPM, expansion tank, air separator, pipe, valves, etc. 116 Boiler, steel tube, gas fired, 650 MBH, 15# steam, pump 200 GPM, expansion tank, air separator, pipe, valves, etc. 117 Chiller, reciprocating, air cool, 25 TON 118 Chiller, centrifugal, water cool, 50 TON 119 Chiller, absorption, hot water, 100 TON 120 Chiller, absorption, hot water, 500 TON 121 Cooling tower, 25 TON, compressor chiller 122 Cooling tower, 150 TON, compressor chiller 123 Cooling tower, 200 TON, absorption chiller 124 Cooling tower, 1000 TON, absorption chiller 125 Air conditioner, 10 TON, roof mounted, D-X 126 Air conditioner, 15 TON, roof mounted, D-X 127 Split system, air conditioner, residential, 2 TON 128 Split system, air conditioner, residential, 3 TON 129 Split system, air conditioner, commercial, 10 TON 130 Split system, air conditioner, commercial, 50 TON 131 Computer room, air conditioning unit, 5 TON 132 Computer room, air conditioning unit, 10 TON 133 Roof mounted, air-conditioner, gas heat, DX cooling, 2.5 TON cooling, 100 MBH heating 134 Roof mounted, air-conditioner, gas heat, DX cooling, 7.5 TON cooling, 200 MBH heating 135 Roof mounted, air conditioner, gas heat, DX cooling, 50 TON cooling, 750 MBH heating Copyright © 2017 Compass International, Inc. UNIT MATERIAL LABOR TOTAL SF 2.14 2.63 4.77 SF 1.94 2.36 4.30 SF 1.87 2.18 4.06 SF 11.70 11.70 EACH EACH EACH EACH EACH EACH EACH EACH EACH EACH EACH EACH EACH 1,480.29 502.70 16,330.07 3,976.43 45,513.48 4,438.47 1,116.35 177.07 4,093.27 1,475.57 518.59 329.01 405.19 164.51 651.32 451.52 880.57 599.02 906.40 484.63 1,439.28 776.61 422.08 225.76 41,426.02 1,982.98 20,306.50 49,951.95 1,293.41 5,568.85 847.60 569.70 1,102.84 1,479.60 1,391.03 2,215.89 647.83 41,426.02 EACH 99,710.68 99,710.68 EACH 32,512.24 32,512.24 EACH EACH EACH EACH EACH EACH EACH EACH EACH EACH EACH EACH EACH EACH EACH EACH EACH 23,566.72 52,818.38 131,270.73 682,184.66 8,326.22 50,307.59 39,427.36 121,708.44 13,227.95 20,190.98 3,110.88 5,309.35 10,227.20 38,509.45 17,843.66 32,735.73 7,615.96 23,566.72 52,818.38 131,270.73 682,184.66 8,326.22 50,307.59 39,427.36 121,708.44 13,227.95 20,190.98 3,110.88 5,309.35 10,227.20 38,509.45 17,843.66 32,735.73 7,615.96 EACH 15,536.55 15,536.55 EACH 76,566.36 76,566.36 SECTION B4 | 289. # 136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 156 157 158 159 160 161 162 163 164 165 166 167 168 169 170 171 172 173 174 176 177 178 179 180 DESCRIPTION CONTINUED Heat pump, 2 TON, 25,000 BTU, thru-wall Heat pump, 10 TON, 120,000 BTU, roof, ductwork Heat pump, 4 TON, 50,000 BTU, plenum PUMPS Pump, condensate, duplex, 40 GPM, 50’ head Pump, condensate, duplex, 75 GPM, 50’ head Pump, condensate, duplex, 120 GPM, 50’ head Pump, water service, 20 GPM, 50’ head Pump, water service, 60 GPM, 50’ head Pump, water service, 200 GPM, 50’ head Pump, water service, 400 GPM, 50’ head Pump, water service, 2,000 GPM, 50’ head Pump, water service, 4,000 GPM, 50’ head Pump, fuel oil, 1 GPM, 1/4 horse power Pump, fuel oil, 5 GPM, 1/4 HP Pump, fuel oil, 10 GPM, 1/4 HP Air handler, 2,000 CFM, 5 TON Air handler, 5,000 CFM, 10 TON Air handler, 15,000 CFM, 30 TON Air handler, 30,000 CFM, 75 TON Air handler, 2,500 CFM, 7.5 TON Air handler, 5,500 CFM, 10 TON Air handler, 6,400 CFM, 15 TON Coil, chill water, 20,000 CFM, 40 SF Coil, chill water, 27,000 CFM, 55 SF Coil, chill water, 33,000 CFM, 60 SF Coil, hot water, 17,000 CFM, 15 SF Coil, hot water, 23,000 CFM, 20 SF Coil, hot water, 30,000 CFM, 32 SF Fan, supply, low pressure, 10,000 CFM Fan, supply, high pressure, 10,000 CFM Fan, supply, high pressure, 50,000 CFM Expansion tank, chilled water, 40 GAL Expansion tank, ASME code, 80 GAL Expansion tank, ASME code, 250 GAL Controls, pneumatic, air conditioning unit, to 15 TONS Controls, pneumatic, air conditioning unit, to 30 TONS Controls, pneumatic, boiler, to 10,000 MBH Controls, pneumatic, cooling tower, to 100 TON Controls, pneumatic, exhaust fan Duct rectangular, galvanized iron, with supports, to 10000 LBS Duct rectangular, galvanized iron, with supports, 10,000 LBS to 25,000 LBS Duct rectangular, galvanized iron, with supports, 25,000 LBS to 50,000 LBS Duct flexible, insulated, with clamps, 4” Duct flexible, insulated with clamps, 6” UNIT MATERIAL LABOR TOTAL EACH EACH EACH 2,720.91 16,112.60 6,023.72 2,720.91 16,112.60 6,023.72 EACH EACH EACH EACH EACH EACH EACH EACH EACH EACH EACH EACH EACH EACH EACH EACH EACH EACH EACH EACH EACH EACH EACH EACH EACH EACH EACH EACH EACH EACH EACH SUM SUM SUM SUM SUM LBS 7,886.16 9,632.87 12,392.88 1,632.44 2,580.05 4,259.18 6,094.93 15,935.66 20,788.86 1,641.20 2,001.02 2,203.48 5,777.85 15,744.34 44,783.46 79,149.42 4,245.10 6,909.45 9,433.87 11,906.18 14,877.16 17,287.66 2,332.42 2,744.72 4,116.20 4,039.67 1,012.24 5,794.57 1,068.32 14,694.07 2,676.68 241.12 181.48 1,406.58 985.70 4,208.47 2,310.74 6,129.70 7,163.65 9,317.15 2,437.11 681.71 3.19 4.55 7,886.16 9,632.87 12,392.88 1,632.44 2,580.05 4,259.18 6,094.93 15,935.66 20,788.86 1,641.20 2,001.02 2,203.48 5,777.85 15,744.34 44,783.46 79,149.42 4,245.10 6,909.45 9,433.87 11,906.18 14,877.16 17,287.66 2,332.42 2,744.72 4,116.20 5,051.92 6,862.89 17,370.76 422.60 2,392.28 6,519.20 6,129.70 7,163.65 9,317.15 2,437.11 681.71 7.75 LBS 3.15 3.81 6.95 LBS 2.65 3.48 6.13 LF LF 2.63 3.44 5.01 6.02 7.64 9.46 Copyright © 2017 Compass International, Inc. 290. | SECTION B4 # 181 182 183 184 185 186 187 188 189 190 191 192 193 194 195 196 197 198 199 200 201 202 203 204 205 206 207 208 209 210 211 212 213 214 215 216 217 218 219 220 221 222 DESCRIPTION UNIT MATERIAL CONTINUED Duct flexible, insulated, with clamps, 8” LF 5.03 Duct flexible, insulated, with clamps, 10” LF 5.14 Duct flexible, insulated, with clamps, 12” LF 6.33 Fire dampers, insulated, UL rated, fusible link to 1 SF EACH 126.54 Fire dampers, insulated, UL rated, fusible link to 2 SF EACH 178.61 Fire dampers, insulated, UL rated, fusible link to 4 SF EACH 214.31 PIPING n/e 50’ above FFL (Assumes 5 # fittings per 100’) Steel pipe, seamless, A-53, schedule 40, welded, 2” LF 18.67 Steel pipe, seamless, A-53, schedule 40, welded, 3” LF 21.50 Steel pipe, seamless, A-53, schedule 40, welded, 4” LF 28.53 Steel pipe, seamless, A-53, schedule 40, welded, 6” LF 38.23 Valve, gate, globe & check, iron body, flange, 125#, EACH 296.20 bolt & gasket, 1-1/2” Valve, gate, globe & check, iron body, flange, 125#, EACH 324.48 bolt & gasket, 2” Valve, gate, globe & check, iron body, flange, 125#, EACH 367.66 bolt & gasket, 3” Valve, gate, globe & check, iron body, flange, 125#, EACH 934.87 bolt & gasket, 6” Valve, gate, globe & check, iron body, flange, 125#, EACH 1,847.17 bolt & gasket, 8” Steam traps, cast iron, screwed, 3/4”, bucket EACH 190.52 Steam traps, cast iron, screwed, 1”, bucket EACH 321.51 Butterfly valve, iron body, nylon, 2”, wafer body EACH 142.90 Butterfly valve, iron body, nylon, 3”, wafer body EACH 153.31 Butterfly valve, iron body, nylon, 6”, wafer body EACH 340.85 Butterfly valve, iron body, nylon, 8” wafer, chain EACH 504.59 Butterfly valve, iron body, nylon, 2”, lug type EACH 162.23 Butterfly valve, iron body, nylon, 3”, lug type EACH 199.45 Butterfly valve, iron body, nylon, 6”, lug type EACH 391.71 Butterfly valve, iron body, nylon, 8”, lug type EACH 546.26 Butterfly valve, iron body, nylon 10” lug type EACH 743.78 Valve, balancing, circuit setter, 1/2” EACH 72.94 Valve, balancing, circuit setter, 3/4” EACH 102.72 Valve, balancing, circuit setter, 1 1/2” EACH 135.46 Valve, balancing, circuit setter, 2” EACH 238.14 Stainless steel 304, ½” diameter (L/M) LF 17.11 Stainless steel 304, 1” diameter (L/M) LF 27.24 Brass – non threaded ½” (L/M) LF 11.85 Brass – non threaded 1” (L/M) LF 12.50 Strainers 1” bronze EACH 61.41 Strainers 1.5” bronze EACH 95.96 Strainers 2” bronze EACH 125.73 CS tee ½” EACH 10.62 CS tee ¾”” EACH 13.70 CS tee 1” EACH 22.19 CS tee 2” EACH 24.87 CS tee 3” EACH 30.87 Copyright © 2017 Compass International, Inc. LABOR TOTAL 8.70 11.47 16.12 81.15 118.05 154.94 13.74 16.61 22.45 207.69 296.65 369.25 22.13 32.76 41.33 50.31 140.90 40.80 54.26 69.86 88.54 437.10 156.41 480.89 174.13 541.78 404.31 1,339.18 535.91 2,383.07 51.79 66.42 123.21 169.69 336.44 485.47 123.21 169.69 329.04 485.47 729.87 30.55 36.58 79.19 132.51 30.09 47.29 60.17 32.22 32.22 32.22 61.61 93.83 242.31 387.93 266.11 323.00 677.30 990.06 285.44 369.14 720.75 1,031.74 1,473.65 103.48 139.30 214.65 370.65 17.11 27.24 11.85 12.50 91.50 143.24 185.90 42.85 45.93 54.41 86.48 124.70 SECTION B4 | 291. # 223 224 225 226 227 228 229 230 231 232 233 234 235 236 237 238 239 240 241 242 243 244 245 246 246 248 249 250 251 252 253 254 255 256 257 258 259 DESCRIPTION UNIT MATERIAL LABOR CONTINUED CS tee 4” EACH 43.71 86.66 CS tee 6” EACH 74.47 184.82 Floor cleanout CI 4” dia EACH 139.44 123.20 Wall cleanout CI 4” dia EACH 48.70 92.41 CPVC SCHEDULE 40 WITH FITTINGS / HANGARS AND INSTALLATION 1” diameter LF 4.00 7.42 Ditto 1.5” LF 5.87 8.56 Ditto 2” LF 7.99 11.46 Ditto 3” LF 14.82 14.04 Ditto 4” LF 20.10 17.20 Ditto 6” LF 25.26 20.29 METRIC VALUES Supply & install CI ductile pipe in trench 100 mm M 48.68 32.62 Ditto 150 mm M 60.53 41.74 Supply & install CI ductile pipe on walls / racks 100 mm M 50.00 37.83 Ditto 150 mm ditto M 61.85 50.88 Supply & install copper pipe 15 mm with cap joints on M 17.75 13.05 walls / racks Ditto 25 mm M 23.02 20.99 Ditto 50 mm M 57.37 44.61 Multiply above piping units by 1.35 for fittings / M bends for normal applications Ditto for congested / complex application use 1.60 M Supply & install copper pipe 15 mm with comp joints M 20.40 15.65 on walls / racks Ditto 25 mm M 30.53 20.35 Ditto 50 mm M 65.11 47.08 Multiply above piping units by 1.35 for fittings / M bends for normal applications Ditto for congested / complex application use 1.60 M Supply & install black / galv steel pipe 15 mm with M 3.21 13.38 screwed joints on walls / racks Ditto 25 mm M 4.00 14.28 Ditto 40 mm M 7.70 23.02 Ditto 50 mm M 9.68 31.95 Multiply above piping units by 1.35 for fittings / bends for M normal applications Ditto for congested / complex application use 1.60 M Supply & install 304L SS pipe 15 mm with screwed joints M 5.06 9.06 on walls / racks Ditto 25 mm M 8.89 10.17 Ditto 50 mm M 17.04 14.29 Multiply above piping units by 1.35 for fittings / M bends for normal applications Ditto for congested / complex application use 1.60 M Supply & install UPVC pipe 15 mm with cap joints M 3.88 7.89 on walls / racks Ditto 25 mm M 6.11 8.61 TOTAL 130.38 259.28 262.64 141.11 11.42 14.43 19.45 28.86 37.30 45.55 81.30 102.28 87.83 112.73 30.80 44.01 101.98 36.05 50.88 112.19 16.59 18.28 30.71 41.62 14.12 19.06 31.33 11.76 14.72 Copyright © 2017 Compass International, Inc. 292. | SECTION B4 # 260 261 262 263 264 265 266 267 268 269 270 271 272 DESCRIPTION UNIT CONTINUED Ditto 50 mm M Multiply above piping units by 1.35 for fittings / M bends for normal applications Ditto for congested / complex application use 1.60 M Copper pipe type L 12 mm dia including fittings and erection M Ditto 19 mm M Ditto 25 mm M Ditto 40 mm M Ditto 50 mm M Copper pipe type K 12 mm dia including fittings and erection M Ditto 19 mm M Ditto 25 mm M Ditto 40 mm M Ditto 50 mm M MATERIAL LABOR TOTAL 10.08 - 10.17 - 20.26 - - 11.92 19.67 29.84 53.37 90.31 13.98 22.90 34.84 60.80 98.50 15.49 21.10 25.71 31.58 37.33 16.11 22.21 27.09 33.45 38.44 27.40 40.76 55.55 84.95 127.64 30.08 45.11 61.92 94.25 136.94 LABOR Table 9 CSI DIVISION 16 ELECTRICAL SWITCHGEAR / CLEAN ROOM ITEMS # DESCRIPTION UNIT MATERIAL 1 Substation, 150 KVA, 1200 AMP, with transformer, breakers, pad, grounding Substation, 1000 KVA, 3000 AMP, with transformer, breakers, pad, grounding Service switchboard, 600 A, 3PH, 277/480V MCMB, breakers, bus, meter, enclosure Distribution, switchboard, 600 A, 3PH, 120/208 V, enclosure, breakers Distribution, switchboard, 800 A, 3PH, 120/208 V, enclosure, breakers Distribution switchboard, 400 A, 3PH, 277/480 V, enclosure, breakers Transformer, 480/120 V, 3 phase, 500 KVA Transformer, 480/120 V, 3 phase, 750 KVA Transformer, 480/120 V, 3 phase, 1,000 KVA Panel boards, bolt-on breakers, 277/480V, 3PH, 4W, 100 A, 24 circuits Panel boards, bolt-on breakers, 277/480V, 3PH, 4W, 225 A, 42 circuits Panel boards, bolt-on breakers, 277/480V, 3PH, 4W, 400 A, 42 circuits Transformer, 480/120 V, 3 phase, 45 KVA Ditto 75 KVA Ditto 100 KVA Ditto 150 KVA EACH 57,066.18 57,066.18 EACH 105,687.34 105,687.34 EACH 22,133.06 22,133.06 EACH 7,921.08 7,921.08 EACH 10,045.58 10,045.58 EACH 6,644.82 6,644.82 EACH EACH EACH EACH 28,194.45 39,836.09 47,189.68 3,636.31 28,194.45 39,836.09 47,189.68 3,636.31 EACH 5,566.98 5,566.98 EACH 5,816.51 5,816.51 EACH EACH EACH EACH 5,051.92 6,332.65 7,296.63 8,205.66 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 Copyright © 2017 Compass International, Inc. 694.26 971.98 1,180.27 1,402.42 TOTAL 5,746.18 7,304.63 8,476.90 9,608.08 SECTION B4 | 293. # 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 DESCRIPTION CONTINUED Ditto 200 KVA Ditto 500 KVA Motors 230 / 460 v 60 Hz 0.50 HP Ditto 1 HP Ditto 2.50 HP Ditto 5 HP Ditto 10 HP Ditto 25 HP Ditto 50 HP Emergency generator to 30 KW Emergency generator to 100 KW Emergency generator to 400 KW Emergency generator to 750 KW Emergency generator to 1,000 KW Automatic transfer switch 400 A Exit sign, incandescent, battery, surface mounted Exit sign, incandescent, battery, recessed Exit sign, fluorescent, battery, surface mounted Exit sign, fluorescent, battery, recessed 600 V armored cable # 12 Ditto # 10 Ditto # 8 Conduit and wire, in slab, 60 A, 3 CU wire 600 V THHN #6, 1 CU soft #10, in 1” PVC Conduit and wire, in slab, 100 A, 4 CU wire 600 V THHN #2, 1 CU soft #8, in 1” PVC Conduit and wire, in slab, 225 A, 4 CU wire 600 V THHN #4/0, 1 CU soft #1, in 2” PVC Conduit and wire, in slab, 300 A, 4 CU wire 600 V THHN 350 MCM, 1 CU soft #4, in 3” PVC Conduit and wire, in slab, 800 A, 6 CU wire 600 V THHN 500 MCM, 2 CU soft #3/0, in 3” PVC Conduit and wire, in slab, 1200 A, 16 CU wire 600 V THHN 350 MCM, 4 bare CU soft #3/0, in 3” PVC Conduit and wire, 60 A, 3 CU wire 600 V THHN # 6, 1 bare CU soft # 10, in 1” EMT Conduit and wire, 100 A, 4 CU wire 600 V THHN #2, 1 bare CU soft #8, in 1” EMT Conduit and wire, 400 A, 4 CU wire 600 V THHN 500 MCM, 1 bare CU soft #2, in 3” EMT Conduit and wire, 1600 A, 20 CU wire 600 V THHN 400 MCM, 5 bare CU soft # 4/0, in 3” EMT Conduit and wire, 60 A, 3 CU wire 600 V THHN #6, 1 bare CU soft #10, in 1” GRS Conduit and wire, 100 A, 4 CU wire 600 V THHN #2, 1 bare CU soft # 8, in 1” GRS UNIT MATERIAL LABOR TOTAL EACH EACH EACH EACH EACH EACH EACH EACH EACH EACH EACH EACH EACH EACH EACH EACH EACH EACH EACH LF LF LF LF 10,726.64 2,110.59 16,315.62 2,915.95 272.91 104.15 345.82 104.15 420.09 104.15 530.39 152.74 736.73 152.74 1,280.35 201.34 2,635.38 229.11 31,743.55 58,882.53 152,554.73 316,410.89 374,071.04 15,010.67 1,240.47 508.51 127.05 535.34 165.89 508.51 127.05 547.20 165.89 2.27 1.66 3.67 2.36 6.96 4.43 9.95 6.69 12,837.23 19,231.58 377.06 449.97 524.24 683.13 889.47 1,481.69 2,864.49 31,743.55 58,882.53 152,554.73 316,410.89 374,071.04 16,251.14 635.56 701.24 635.56 713.09 3.93 6.03 11.39 16.64 LF 17.53 9.08 26.61 LF 42.31 17.72 60.03 LF 58.65 22.06 80.70 LF 124.14 43.29 167.43 LF 250.00 91.64 341.64 LF 11.58 7.78 19.36 LF 21.08 11.41 32.48 LF 84.46 26.47 110.94 LF 397.33 128.07 525.40 LF 16.20 9.65 25.85 LF 25.84 13.62 39.46 Copyright © 2017 Compass International, Inc. 294. | SECTION B4 # 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 DESCRIPTION CONTINUED Conduit and wire, 400 A, 4 CU wire 600 V THHN 500 MCM 1 bare CU soft #2, in 3” GRS Conduit and wire, 1000 A, 12 CU wire 600 V THHN 400 MCM, 3bare CU soft # 2/0, in 3” GRS Cable trays ladder type 12”, with ells, tees, 4” drop cover, uni-strut hangers Fixture, incandescent, commercial grade, surface mounted, with junction box, wire, conduit, 100 watt Fixture, incandescent, commercial grade, surface mounted, with junction box, wire, conduit, 200 watt Fixture, fluorescent, commercial grade, recessed, with junction box, wire, conduit, 2’x2’ Fixture, fluorescent, commercial grade, recessed, with junction box, wire, conduit, 2’x4’ Fixture, fluorescent strip, surface mounted, with junction box, wire, conduit, 4’, 4 lamp Fixture, mercury vapor, hi-bay, with junction box, wire, conduit, 1000 watt Fixture, metal halide, hi-bay, with junction box, wire, conduit, 400 watt Fixture, high pressure sodium, hi-bay, with junction box, wire, conduit, 1000 watt Perimeter security lights, industrial, 400 watt HPS wall pack, 40’ on center Perimeter security lights, school, 250 watt HPS wall pack, 30’ on center Telephone system, warehouse, 10,000 SF Telephone system, office, 150,000 SF Fire alarm system, warehouse, 10,000 SF Fire alarm system, office, 150,000 SF Public address/intercom system, warehouse, 10,000 SF Public address/ intercom system, office, 150,000 SF Security system, warehouse, 10,000 SF Security system, office, 150,000 SF Réceptacle, duplex, commercial, standard grade Receptacle, 100 A, welding, heavy duty Switch, commercial, single pole Switch, commercial, double pole Switch, commercial, three way toggle Sound system, 12 outlets Intercom system, 20 outlets Master clock system, 10 devices Closed circuit TV Remote entry card reader CLEAN ROOM ITEMS Filter Fan 2’ x 4’ with HEPA Filter 650 CFM / 90FPM 18” x 18” x 16” pass thru EP SS (w/o window) Copyright © 2017 Compass International, Inc. UNIT MATERIAL LABOR TOTAL LF 97.51 32.04 129.55 LF 263.27 90.00 353.28 LF 55.65 26.56 82.20 EACH 214.66 134.52 349.18 EACH 240.12 138.69 378.80 EACH 291.30 144.27 435.57 EACH 351.00 161.42 512.42 EACH 369.97 189.82 559.80 EACH 1,223.75 289.94 1,513.69 EACH 882.15 288.59 1,170.74 EACH 1,095.13 327.30 1,422.43 EACH 26.85 8.37 35.22 LF 27.46 9.53 36.99 SUM SUM SUM SUM SUM SUM SUM SUM EACH EACH EACH EACH EACH EACH EACH EACH EACH EACH 5,432.80 80,898.34 13,166.38 171,148.20 7,124.99 70,623.50 5,167.21 75,805.52 152.70 118.37 749.48 255.72 111.48 83.69 136.72 97.16 135.26 101.63 17,074.24 21,468.37 16,524.29 5,318.57 6,213.29 5,432.80 80,898.34 13,166.38 171,148.20 7,124.99 70,623.50 5,167.21 75,805.52 271.07 1,005.20 195.17 233.87 236.89 17,074.24 21,468.37 16,524.29 5,318.57 6,213.29 EACH EACH 10,222.38 2,124.67 10,347.16 2,280.66 124.78 155.99 SECTION B4 | 295. # DESCRIPTION UNIT MATERIAL 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109 110 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 CONTINUED Roll up pass thru 36” x 30” x 60” wall mounted EACH 10,751.69 Soft wall Polyurethane 40 mm clear 8’ high LF 65.62 Acrylic glove box 2 glove 36” x 24” x 20” EACH 1,329.98 Atmospheric chamber without air lock 36” x 24” x 24” EACH 4,549.30 Ceiling module, fluorescent illuminators 4,600 FC, 4’ x 2’ EACH 403.13 Ditto flow thru module 3,100 FC EACH 4,880.10 Portable A/C module 20,000 BTU’s EACH 5,168.89 Ditto 50,000 BTU’s EACH 6,704.13 Humidifier 20 CFM 110 V EACH 4,852.01 Horizontal laminar flow station 4’ x 2’6” x 2’6” EACH 8,861.14 Ditto vertical 4”6” x 4’ x 4’ EACH 8,225.54 HEPA filter 2’ x 4’ EACH 1,075.33 Ditto 2’ x 3’ EACH 1,033.88 ULPA filter 2’ x 4’ EACH 1,227.33 Ditto 2’ x 3’ EACH 1,172.06 Clean room dehumidification module 100CFM EACH 5,006.01 Ditto 250 CFM EACH 9,731.65 Pass thru chamber S.S. 1’ x 1’ x 1’ EACH 1,405.08 Ditto 1’6” x 1’ 6” x 2’ EACH 2,278.54 Ditto 2’ x 2’ 2’ EACH 2,773.75 Glove box air lock 12” x 12” x 14” EACH 3,041.98 Ditto 12” x 12” x 16” EACH 3,113.53 Ditto 16” x 16” x 16” EACH 3,230.44 Vacuum Antechamber 16” diameter x 24” long (4 ports) EACH 16,312.09 P-Thru vacuum / nitro oven 120 v / 60 Hz EACH 11,456.39 Air Handler (High Volume) 3300 CFM 1.5 HP EACH 2,143.91 HDPE 3,000 gallon Polyethylene tank 90” dia x 130” high EACH 2,185.06 Ditto 5,000 gallon EACH 4,674.42 Ditto horizontal 2,500 gallon 60” dia EACH 3,718.99 2 “PVC gate valves with EPDM seat NSF61 150 PSI 120 F EACH 647.22 4” ditto EACH 1,195.60 6” ditto EACH 2,253.12 1” CPVC pressure valves EACH 531.70 2” ditto EACH 810.65 1” – 3 way CPVC with threaded socket –true union EACH 170.47 2” ditto EACH 381.37 4” ditto EACH 1,313.23 0.50” CPVC solenoid valves with EPDM seals EACH 745.05 0.75” ditto EACH 968.86 0.50” Clear PVC pipe (Material only) LF 1.69 0.75” ditto LF 2.32 1” ditto LF 4.46 1.50” ditto LF 5.44 2” ditto LF 7.53 4” ditto LF 22.51 Multiply above by 1.45 - 1.65 to above for fittings 1” CPVC sch 80 (Material only) LF 2.78 LABOR TOTAL 187.19 12.48 62.40 93.59 124.78 187.19 187.19 249.60 119.42 238.83 238.83 59.69 59.69 59.69 59.69 238.83 238.83 119.42 119.42 119.42 122.20 122.20 122.20 149.95 149.95 149.95 126.83 126.83 126.83 126.83 126.83 126.83 63.41 95.12 63.41 95.12 95.12 63.41 63.41 10,938.89 78.10 1,392.38 4,642.88 527.91 5,067.29 5,356.09 6,953.72 4,971.43 9,099.97 8,464.37 1,135.02 1,093.58 1,287.02 1,231.75 5,244.84 9,970.48 1,524.50 2,397.96 2,893.17 3,164.18 3,235.73 3,352.64 16,462.04 11,606.35 2,293.86 2,311.89 4,801.25 3,845.82 774.04 1,322.43 2,379.95 595.12 905.77 233.89 476.49 1,408.35 808.46 1,032.27 1.69 2.32 4.46 5.44 7.53 22.51 2.78 Copyright © 2017 Compass International, Inc. 296. | SECTION B4 # DESCRIPTION UNIT MATERIAL LABOR TOTAL CONTINUED 131 2” ditto LF 9.02 9.02 132 4” ditto LF 29.07 29.07 133 6” ditto LF 51.61 51.61 134 Multiply above by 1.45 - 1.65 to above for fittings 135 304 SS Pass through 40” x 40” with window EACH 17,090.41 253.67 17,344.07 136 316 SS 12g tank 500 gallon 50” dia x 60” high EACH 14,788.67 95.12 14,883.79 137 316 SS 12g tank 1,000 gallon 70” dia x 70” high EACH 24,653.12 95.12 24,748.24 138 316 SS 12g tank 1,500 gallon 80” dia x 70” high EACH 33,152.67 126.83 33,279.50 139 316 SS Agitator 1 HP TEFC 115 / 230 v single speed EACH 5,289.55 126.83 5,416.37 1” dia shaft 32” long 140 Ditto 1.5 HP 230 v EACH 6,866.67 126.83 6,993.49 141 Clean room AC module including ductwork, EACH 6,975.96 253.67 7,229.62 EACH 9,250.65 253.67 9,504.32 220 v and controls 20,000 BTU’s 142 Ditto 50,000 BTU’s 143 25 mm dia M 9.59 5.13 14.72 144 50 mm M 16.03 7.29 23.32 145 75 mm M 27.50 11.35 38.85 146 100 mm M 44.29 UNDERGROUND PVC ELECTRICAL CONDUIT (EXCLUDED EXCAVATION AND BACKFILL) TRENCH DUCTS WITH COVER (EXCLUDED EXCAVATION AND BACKFILL) - 17.43 - - - 61.72 - 147 6” wide LF 154.73 15.23 169.97 148 9“ wide LF 170.51 18.88 189.39 149 12” wide LF 196.59 20.72 217.31 150 18” wide LF 236.64 24.37 261.01 151 24” wide LF 317.95 32.90 350.86 CONCRETE ELECTRICAL VAULTS - 152 6’ x 6’ x 6’ deep Each 10,072.58 1,885.56 11,958.14 153 Ditto 9’ x 9’ x 6’ deep Each 15,472.94 2,737.11 18,210.05 Miscellaneous Site Work 154 Armco galvanized guard rail (2 # rails) LF 18.75 3.29 22.04 156 Rail spur (standard gauge) LF 149.19 81.37 230.56 157 3” asphaltic concrete on 4” stone base SF 3.16 1.59 4.75 158 Ditto 3” on 6” stone base SF 3.72 1.70 5.43 159 General repairs to bituminous roadway 2” with 4” LF 81.87 26.72 108.59 stone base, after installing utilities 2’ wide 160 Ditto 3’ wide LF 130.73 51.01 181.74 161 Ditto 4’ wide LF 206.97 77.73 284.71 • NOTE: To determine man hour units from the above data source divided labor value by $64.65, this is an average bill out rate for skilled and unskilled labor (Union / Non Union – Merit Shop), to determine construction rental equipment multiply install value by 6.5%; i.e., the install value contains 6.5% for construction equipment, labor unit man hours should be adjusted accordingly. Copyright © 2017 Compass International, Inc. SECTION B5 USA City Location (Calibration) Factors: FOR INDUSTRIAL / COMMERCIAL CONSTRUCTION FACILITIES T he following values are calibration or location factors for adjusting values from Washington D.C. to a specific USA: Location factors are based on 50% - 50% split of labor and materials applicable for both process plants and buildings. An example of this is as follows; assume that you have estimated a building or facility utilizing this publication. The value you estimate was $6,745,700, that value would be based on costs for Washington D.C. if the project was to be built in Anniston, Alabama the cost would be $6,745,700 X .84 = $5,666,388 LOCATION ALABAMA Anniston Birmingham Decatur Dothan Huntsville Mobile Montgomery ALASKA Anchorage Fairbanks Juneau ARIZONA Flagstaff Mesa Phoenix Prescott Tucson ARKANSAS Bentonville Fort Smith LOCATION FACTOR .84 .86 .85 .85 .86 .88 .85 1.25 1.24 1.22 .86 .85 .92 .86 .87 .83 .82 LOCATION ARKANSAS (CONTINUED) Little Rock Jonesboro Pine Bluffs CALIFORNIA Anaheim Bakersfield Eureka Fresno Long Beach Los Angeles Oakland Oxnard Riverside Sacramento San Diego San Francisco San Jose San Mateo Santa Rosa Stockton Woody Van Nuys COLORADO Colorado Springs Denver Ft Collins Gypsum Leadville Vail CONNECTICUT Hartford New Haven New London Stamford LOCATION FACTOR .83 .82 .82 1.06 1.06 1.06 1.07 1.08 1.14 1.10 1.06 1.06 1.07 1.07 1.19 1.12 1.12 1.11 1.06 1.04 1.06 .92 .94 .92 .90 .91 .90 1.07 1.06 1.06 1.06 Copyright © 2017 Compass International, Inc. 298. | SECTION B5 LOCATION LOCATION FACTOR D.C. CITY of WASHINGTON BASE CITY Washington D.C. 1.00 DELAWARE Dover .93 Newark .95 Wilmington .96 FLORIDA Celebration .92 Daytona .91 Fort Lauderdale .87 Gainesville .89 Jacksonville .88 Miami .89 Naples .88 Orlando .92 Panama City .88 St. Petersburg .88 Tampa .91 GEORGIA Albany .92 Athens .93 Atlanta .94 Columbus .91 Macon .87 Savannah .87 HAWAII Honolulu 1.15 IDAHO Boise .90 Coeur d’Alene .89 Great Falls .88 Idaho Falls .87 Jerome .88 Ketchum .89 Pocatello .88 Twin Falls .86 ILLINOIS Chicago 1.05 Kankakee .96 Moline .95 Peoria .95 Rock Island .97 Rockford .94 INDIANA Evansville. .94 Fort Wayne .93 Copyright © 2017 Compass International, Inc. LOCATION INDIANA (CONTINUED) Hammond Indianapolis South Bend Terra Haute IOWA Cedar Rapids Council Bluffs Des Moines Davenport KANSAS Salina Topeka Wichita KENTUCKY Bowling Green Georgetown Lexington Louisville Paducah LOUISIANA Baton Rouge New Orleans Shreveport MAINE Bangor Bath Portland MARYLAND Baltimore Hagerstown Salisbury Silver Spring MASSACHUSETTS Boston Fitchburg New Bedford Lowell Springfield Worcester MICHIGAN Detroit Flint Grand Rapids Holland Kalamazoo LOCATION FACTOR .94 .95 .93 .93 .88 .89 .90 .88 .85 .86 .85 .87 .86 .86 .87 .86 .92 .93 .90 .89 .89 .87 .97 .93 .92 .97 1.06 1.03 1.04 1.03 1.04 1.02 .94 .92 .93 .91 .92 SECTION B5 | 299. LOCATION MICHIGAN (CONTINUED) Lansing Saginaw MINNESOTA Duluth Minneapolis St Cloud St. Paul Worthington MISSISSIPPI Biloxi Canton Hattiesburg Jackson Tupelo MISSOURI Bowling Green Columbia Hannibal Kansas City Springfield St. Louis MONTANA Billings Butte Missoula NEBRASKA Grand Island McCook Omaha NEVADA Elko Las Vegas Reno NEW HAMPSHIRE Berlin Concord Manchester Nashua NEW JERSEY Atlantic City Burlington Cranbury Elizabeth Ewing Flemington LOCATION FACTOR .93 .92 .94 .96 .93 .93 .92 .88 .86 .85 .86 .86 .92 .92 .91 .94 .91 .95 .86 .86 .86 .86 .86 .87 .94 .97 .95 .90 .94 .93 .90 .95 .97 .97 1.04 .97 .95 LOCATION NEW JERSEY (CONTINUED) Hightstown Jersey City Medford Newark New Brunswick Pennington Princeton Trenton NEW MEXICO Albuquerque Las Cruces Santa Fe NEW YORK Albany Buffalo Lake George New York City Rochester Saratoga Springs Schenectady Staten Island Syracuse Utica NORTH CAROLINA Asheville Charlotte Greensboro Kingston Raleigh / RTP Wilmington NORTH DAKOTA Bismarck Crosby Fortuna Fargo Minot OHIO Akron Canton Cincinnati Cleveland Columbus Dayton Lima Toledo LOCATION FACTOR .97 1.03 .96 1.07 1.05 .95 1.04 1.02 .87 .86 .88 1.01 1.01 .96 1.20 1.05 .98 1.03 1.14 1.02 1.00 .89 .89 .91 .89 .94 .92 .94 .94 .94 .94 .94 .92 .92 .93 .94 .91 .91 .91 .91 Copyright © 2017 Compass International, Inc. 300. | SECTION B5 LOCATION OHIO (CONTINUED) Youngstown Zanesville OKLAHOMA Oklahoma City Ponca City Tulsa OREGON Eugene Portland PENNSYLVANIA Conshohocken Erie Newtown Kutztown Morrisville New Hope Philadelphia Pittsburgh Pottstown Quakertown Reading Scranton Yardley York West Chester (PUERTO RICO) San Juan RHODE ISLAND Newport Providence SOUTH CAROLINA Charleston Columbia Greenville SOUTH DAKOTA Rapid City Sioux Falls TENNESSEE Chattanooga Clarksville Cleveland Jackson Knoxville Memphis Murfreesboro LOCATION FACTOR .90 .90 .87 .85 .85 .94 .93 .99 .95 .98 .90 .97 .96 1.06 1.01 .95 .93 .95 .95 .98 .94 .96 .94 .96 .97 .83 .82 .83 .84 .85 .86 .85 .85 .84 .88 .87 .84 Copyright © 2017 Compass International, Inc. LOCATION LOCATION FACTOR TENNESSEE (CONTINUED) Nashville Sweetwater TEXAS Abilene Amarillo Austin Beaumont / Port Arthur / Sabine Pass Corpus Christi Dallas El Paso Fort Worth Houston Kennedy Lubbock Midland San Antonio Victoria Waco UTAH Ogden Provo Salt Lake City VERMONT Brattleboro Burlington St Albans VIRGINIA Chatham Hopewell Norfolk Richmond Roanoke WASHINGTON Bellingham Ferndale Seattle Spokane Tacoma WEST VIRGINIA Charleston Huntington Hurricane Institute Parkersburg Wheeling .87 .85 .89 .89 .91 .92 .90 .93 .88 .91 .94 .89 .89 .89 .91 .90 .90 .90 .90 .92 .93 .95 .93 .85 .90 .87 .91 .87 .93 .92 .97 .94 .93 .89 .88 .87 .88 .86 .89 SECTION B5 | 301. LOCATION WISCONSIN Green Bay Madison Milwaukee WYOMING Casper Cheyenne Gillett LOCATION FACTOR .93 .92 .95 .86 .87 .86 The above USA city indexes / location factors are intended for calibrating building / facility costs. The base / standard benchmark city is Washington, D.C; i.e. which is fixed at a value of 1.00. Less built up areas close to major cities, i.e. suburbs outside major cities generally have a lower cost basis than major city center costs by 1 – 5 basis points. Remote locations, such as, Anchorage or Fairbanks in Alaska, will generally have, to a greater degree, higher prices compared to lower 48 states comparable cities, due to increases in logistics and increased shipping / transportation costs of materials and equipment to Alaska, also keep in mind that weather conditions in Alaska can be significantly different to lower the 48 states. GLOBAL LOCATION FACTORS, CONSTRUCTION PRODUCTIVITY AND ENGINEERING (DESIGN & DRAFTING) PRODUCTIVITY V’S USA STANDARDS (Washington D.C. – 30 - 40 mile radius = 1.00) The factors indicated below would be appropriate for ($5 - $100+ million) hi-tech / manufacturing / pharmaceutical type facility. (* Applicable if the above value is for a “first of its kind” building / facility (engineering / construction endeavor will initially experience a steep learning curve as the staff navigates it way through local import regulations and various permitting issues) if company has built or has operating facilities already in country reduce location factor value by 0.04 – 0.08 points): Location Factor A: is applicable to Refineries, Chemical Plants, Power Stations, Hi-Tech Type Facilities (Pharmaceutical / Chip Manufacturing Facilities), these facilities typically contain sophisticated manufacturing / production equipment, these facilities more often than not require complex piping / air conditioning systems, more often than not these facilities are highly automated systems, many times these complex equipment items / materials need to be imported from North America, Europe or Japan / South Korea into the host country. Location Factor B: this factor is germane to less sophisticated projects such as schools, hospitals, office buildings, hotels, shopping malls, roads, bridges, airports, marine works (jetties / piers) and warehouses. Global Location Factors CONSTRUCTION PRODUCTIVITY & ENGINEERING PRODUCTIVITY V’S USA STANDARDS COUNTRY CITY LOCATION FACTOR * A LOCATION FACTOR * B CONSTRUCTION PRODUCTIVITY ENG / DESIGN PRODUCTIVITY Argentina Australia Melbourne Perth Sydney Austria Belgium 0.94 1.00 1.00 1.01 1.07 1.05 0.90 0.97 0.97 0.99 1.01 1.03 1.40 -1.55 1.10 - 1.20 1.10 - 1.20 1.10 – 1.20 1.10 – 1.15 1.10 – 1.15 1.20 – 1.30 1.10 1.10 1.10 1.07 1.05 Copyright © 2017 Compass International, Inc. 302. | SECTION B5 COUNTRY CITY LOCATION FACTOR * A LOCATION FACTOR * B CONSTRUCTION PRODUCTIVITY ENG / DESIGN PRODUCTIVITY Brazil Canada Calgary Edmonton Fort McMurray Halifax Montreal Toronto Vancouver China Beijing Guangzhou Shanghai Cyprus Czech Republic Denmark Egypt Finland France Nice Paris Germany Berlin Hamburg Munich Greece Hong Kong Hungary India Israel Indonesia Ireland Cork Dublin Galway Italy Japan Kuwait Malaysia Mexico The Netherlands New Zealand Nigeria Norway Oman Romania Russia Poland Portugal Saudi Arabia Singapore South Africa 0.96 1.05 - 1.10 1.05 - 1.15 1.40 - 1.50 0.97 0.98 0.99 1.01 0.93 0.93 0.94 0.95 0.94 1.12 0.90 1.12 1.02 1.04 1.02 1.04 1.05 0.95 0.94 0.92 0.92 0.94 0.86 0.98 1.01 0.99 0.98 1.09 0.96 0.92 0.93 1.04 1.05 0.97 1.15 0.98 0.94 0.94 0.94 0.92 0.97 0.95 0.94 0.89 1.00 - 1.05 1.00 - 1.07 1.03 0.93 0.94 0.95 0.98 - 1.00 0.86 0.87 0.87 0.92 0.90 1.08 0.85 1.07 0.95 0.98 0.98 0.99 0.99 0.90 0.90 0.87 0.80 - 0.85 0.91 0.74 0.96 0.97 0.96 0.94 1.05 0.91 0.80 - 0.84 0.85 - 0.87 1.00 1.01 0.80 – 0.85 1.06 0.93 0.89 0.91 0.90 0.89 0.88 0.90 0.80 - 0.85 2.25 1.10 -1.20 1.10 - 1.20 1.15 – 1.55 1.10 - 1.20 1.10 - 1.20 1.10 - 1.15 1.10 – 1.15 2.00 – 3.00 2.00 – 3.00 2.00 – 3.00 1.45 - 1.65 1.45 – 1.65 1.10 - 1.20 2.50 – 3.00 1.10 – 1.20 1.10 – 1.15 1.10 – 1.15 1.10 – 1.15 1.10 – 1.15 1.10 – 1.15 1.45 - 1.65 1.20 – 2.00 1.40 – 1.65 2.30 – 3.25 1.20 - 1.40 2.40 – 3.25 1.10 - 1.20 1.10 - 1.20 1.10 - 1.20 1.00 - 1.15 1.15 – 1.30 1.75 – 2.15 1.40 – 2.20 1.65 – 2.15 1.05 - 1.20 1.10 - 1.15 2.50 – 3.50 1.20 – 1.40 2.00 – 3.00 1.45 – 2.00 1.50 – 2.00 1.25 – 1.60 1.25 – 1.55 1.80 – 2.50 1.40 – 1.90 1.35 – 1.90 1.15 1.06 1.06 1.07 1.05 1.05 1.05 1.05 1.10 – 1.25 1.10 – 1.25 1.10 – 1.25 1.20 1.15 – 1.25 1.10 1.25 – 1.40 1.10 1.05 1.05 1.05 – 1.10 1.05 – 1.10 1.05 – 1.10 1.15 – 1.30 1.10 – 1.20 1.10 – 1.25 1.15 – 1.40 1.05 – 1.20 1.20 – 1.40 1.05 – 1.15 1.05 – 1.15 1.05 – 1.15 0.95 – 1.05 1.00 – 1.10 1.25 – 1.40 1.20 – 1.40 1.15 – 1.35 1.05 – 1.15 1.10 – 1.15 1.20 – 1.50 1.10 – 1.25 1.20 – 1.35 1.20 – 1.40 1.10 – 1.40 1.15 – 1.35 1.10 – 1.25 1.20 – 1.35 1.10 – 1.25 1.10 – 1.25 Copyright © 2017 Compass International, Inc. SECTION B5 | 303. COUNTRY CITY LOCATION FACTOR * A LOCATION FACTOR * B CONSTRUCTION PRODUCTIVITY ENG / DESIGN PRODUCTIVITY South Korea Spain Sri Lanka Sweden Switzerland Taiwan Thailand Turkey U A E United Kingdom Birmingham Cambridge Edinburgh Liverpool / Speke London Manchester Oxford United States Atlanta Boston, MA Chicago, IL Kalamazoo, MI Houston, TX Hartford, CT Los Angeles, CA New Brunswick, NJ New York City, NY Philadelphia, PA Phoenix, AZ San Juan, Puerto Rico Raleigh / RTP, NC St Louis, MO Washington DC Benchmarked Value Venezuela Vietnam 0.95 0.94 0.84 1.15 1.15 0.94 0.93 0.92 0.97 1.06 1.06 1.06 1.06 1.09 1.06 1.06 0.95 1.08 1.05 0.94 0.93 1.08 1.12 1.06 1.20 1.06 0.96 0.93 0.94 0.95 1.00 0.90 0.92 0.79 1.08 1.07 0.88 0.80 - 0.87 0.86 0.93 1.03 1.03 1.03 1.02 1.04 1.03 1.03 0.92 1.04 1.02 0.91 0.90 1.03 1.10 1.03 1.10 1.03 0.94 0.91 0.92 0.93 0.96 1.20 – 1.35 1.10 – 1.35 1.90 – 3.00 1.15 –1.35 1.10 – 1.25 1.35 – 1.65 1.50 – 2.10 1.30 – 2.20 1.75 – 2.30 1.15 –1.20 1.15 –1.20 1.15 – 1.20 1.15 –1.20 1.15 – 1.20 1.15 – 1.20 1.15 –1.20 1.00** 1.00** 1.00** 0.95** 0.90 – 1.00 1.00** 1.00** 1.00** 1.10** 1.00** 0.95** See below 1.85 0.95** 1.00** 1.00 1.05 – 1.20 1.10 – 1.25 1.20 – 1.40 1.10 – 1.25 1.10 – 1.25 1.10 – 1.20 1.20 – 1.45 1.20 – 1.50 1.20 – 1.45 1.05 – 1.15 1.05 – 1.15 1.05 – 1.15 1.05 – 1.15 1.05 – 1.15 1.05 – 1.15 1.05 – 1.15 1.00 1.00 1.00 1.00 0.90 – 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.15 – 1.25 1.00 1.00 1.00 0.93 0.90 0.90 0.86 1.40 - 2.20 1.65 – 2.75 1.20 – 1.40 1.25 – 1.40 ** Above Washington D.C. using a hybrid of merit shop labor (a combination of union and non-union labor) Copyright © 2017 Compass International, Inc. 304. | SECTION B5 PUERTO RICO PRODUCTIVITY V’S US CONSTRUCTION NORMS The following is based on 6 # projects ranging in value from $5 - $55 million built in the last ten years: TRADE / SKILL PUERTO RICO RANGE USA NORM Site / Civil work / 1.45 – 2.15 (1.75) U G utilities Masonry / external 1.50 – 2.20 (1.80) walls / internal partitions Structural steel ` 1.50 – 2.25 (1.80) Architectural finishes 1.45 – 2.25 (1.85) Floors / Walls / Ceilings / Painting / Special finishes Major Equipment Setting 1.55 – 2.30 (1.85) Piping (process & utility) 1.90 – 2.60 (2.15) HVAC (AHU’ s / 1.45 – 2.15 (1.85) Ductwork / balancing) Instrumentation / 1.65 – 2.35 (1.90) Electrical / BMS Insulation 1.55 – 2.25 (1.85) Engineering / 1.15 – 1.25 Design work / CAD operations 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 1.00 • Field labor for new work will average 1.75 – 1.95 for all trades, revamp or alteration work could be 20% - 50% more. • The all-in selling rate for a skilled worker is $42 - $47 per hour. • The all-in selling rate for an un-skilled worker is $34 - $39 per hour USA PRODUCTIVITY FACTORS (VERSUS GULF COAST): The normal approach of comparing “process / refinery / manufacturing” construction productivity is to compare various locations around the USA to a known basis or benchmark of 1.00 or 100 for Texas Gulf Coast (open shop labor working from say Mobile, AL in the north and south to say Corpus Christi, TX, - because there is so much historical cost data that has been collected over the last 20 – 30 years, the term Gulf Coast productivity is well known and understood term in the engineering / construction industry): STATE OPEN SHOP / NON-UNION UNION Alabama Alaska Arizona (Phoenix / Tucson) Arizona Arkansas California (LA / Long Beach / SF / SD / SJ) California Colorado (Denver) Colorado Connecticut Delaware Florida (Jacksonville / Miami / Orlando / St P ) Florida Georgia (Atlanta) Georgia Hawaii 1.00 1.10 – 1.15 1.00 1.00 1.00 1.10 1.05 1.00 - 1.10 1.00 1.15 1.10 1.00 – 1.10 1.00 1.00 - 1.10 1.00 1.10 - 1.15 1.10 - 1.15 1.25 – 1.35 1.10 - 1.15 1.10 1.15 1.20 – 1.30 1.10 - 1.20 1.10 - 1.15 1.05 - 1.10 1.20 - 1.30 1.20 1.15 - 1.20 1.10 1.10 - 1.20 1.10 1.30 Copyright © 2017 Compass International, Inc. SECTION B5 | 305. STATE OPEN SHOP / NON-UNION UNION CONTINUED Idaho Illinois (Chicago) Illinois Indiana Iowa Kansas Kentucky Louisiana Maine Maryland (Baltimore) Maryland Massachusetts (Boston) Massachusetts Michigan (Detroit) Michigan Minnesota (Minneapolis –St Paul) Minnesota Mississippi Missouri (St Louis) Missouri Montana Nebraska Nevada (LV / Reno) Nevada New Hampshire New Jersey (Newark / Northern) New Jersey New Mexico New York City New York North Carolina North Dakota Ohio (Cleveland) Ohio Oklahoma Oregon Pennsylvania (Philadelphia / Pittsburgh) Pennsylvania Puerto Rico Rhode Island South Carolina South Dakota Tennessee Texas (Dallas / Houston) 1.05 1.00 - 1.15 1.05 1.05 1.05 1.05 1.05 1.00 1.05 - 1.15 1.05 – 1.10 1.00 – 1.05 1.10 - 1.15 1.00 – 1.10 1.05 - 1.10 1.05 1.05 - 1.10 1.05 0.90 - 1.00 1.05 – 1.10 1.00 – 1.05 1.05 - 1.10 1.05 1.05 1.00 – 1.05 1.05 - 1.10 1.15 1.10 1.05 1.10 - 1.15 1.05 - 1.10 1.05 1.05 1.05 – 1.10 1.05 1.05 1.05 1.10 - 1.15 1.05 - 1.10 1.60 – 1.90 1.05 0.90 - 1.00 1.05 1.00 - 1.05 1.05 - 1.10 1.25 1.20 – 1.30 1.10 - 1.15 1.10 - 1.15 1.10 - 1.15 1.10 - 1.15 1.10 – 1.15 1.10 – 1.15 1.10 - 1.25 1.10 - 1.25 1.10 – 1.15 1.20 – 1.30 1.10 – 1.15 1.20 - 1.30 1.10 - 1.20 1.10 - 1.20 1.10 - 1.15 1.10 - 1.15 1.10 – 1.20 1.05 – 1.15 1.10 - 1.20 1.10 - 1.15 1.15 1.05 – 1.10 1.10 - 1.20 1.20 - 1.30 1.10 - 1.20 1.15 1.30 – 1.40 1.10 - 1.20 1.15 1.15 1.15 – 1.20 1.10 - 1.15 1.15 1.15 1.20 – 1.30 1.10 - 1.20 1.50 – 2.00 1.15 1.05 - 1.10 1.15 1.10 - 1.15 1.10 - 1.20 Copyright © 2017 Compass International, Inc. 306. | SECTION B5 STATE OPEN SHOP / NON-UNION CONTINUED Texas (Gulf Coast) - Base Case this includes Gulfport, Baton Rouge, 1.00 New Iberia, Lake Charles, Beaumont, Port Arthur, Baytown, Texas City and Victoria: (Note: in certain cases i.e. large projects with a lot of repeat / similar work activities: productivity could be 0.90 – 1.00 say an average of 0.95) Utah 1.05 Vermont 1.05 Virginia (Washington D.C.) 1.10 - 1.15 Virginia 1.05 Washington 1.05 West Virginia 1.00 - 1.05 Wisconsin 1.05 Wyoming 1.05 DETAILED DESIGN / ENGINEERING / ARCHITECTURAL AND CM FEES (D.D.E.A & CM) The tables following are representative D.D.E.A and CM percentage fees by project size, for professional services, these fees include Architectural, Civil, Structural, Building Services, Process, Mechanical, Instrumentation (I/C) and Electrical services, together with drafting / CAD and H.O. usual reports. The percentages indicated include EPC / Construction Management services. D.D.E.A and CM fees may possibly fluctuate from those indicated depending on the following notes 1 –10 listed below. These percentages exclude Front End Studies, Owner Engineering, Owner Project Management / Owner Construction Management services. Home Office Procurement of sophisticated major equipment i.e. the Major Equipment list, Owner provided equipment, Home Office Project Control activities (this could range from 0.25% – 1.00% for a full blown project control effort during the EPC effort). The CM percentages include site purchasing and site cost control / planning. General Notes / Considerations: when selecting the appropriate Detailed Design / Construction Management value or percentage. 1. Type and size of project (a complex project Copyright © 2017 Compass International, Inc. UNION 1.10 – 1.15 (typically all work is completed on open shop basis) 1.10 - 1.15 1.15 1.20 - 1.30 1.15 1.15 1.00 - 1.15 1.15 1.15 would trend towards higher percentage values). 2. Local or Federal Government contracts (Complex Contracts together with rigid Terms and Conditions) would trend towards mid to higher percentage values. 3. Repeat work could tend to optimize percentage values indicated below. 4. Location: (Domestic or Foreign) - distance from various Home Office(s) could have an impact on the selected percentages indicated for items such as travel cost / temporary lodging and associated expenses. 5. Revamp work could translate into more detailed design activities, depending on availability of current / existing facility drawings. 6. Degree of technical design complexity and sophistication of required design deliverables (CAD drawings, P. & I. D’s and specifications). 7. Fast Track construction effort (over design of structural elements together with overtime premiums to the design team). 8. Complex Owner Specifications and procedures would usually carry higher percentages V’s industry standards. 9. Current market conditions, plenty of work or lack of work, percentages tend to rise when the SECTION B5 | 307. economy is doing well and fall when times are tough. 10. A new client together with the “new learning curve” could tend to increase the values indicated below. Note: These fees / percentage markup’s are, of course, subject to negotiation, these fees have an accuracy of +/-15% and are dependent on client’s required engineering deliverables. (Some clients want minimal drawings and specifications, some clients require a significant amount of engineering / design work together with 30%, 60% and 90% design reviews and specifications). Detailed Design / Engineering / Architectural & CM Fees D.D.E.A AND CM PERCENTAGE FEES BY PROJECT SIZE # D.D.E.A. & CM SERVICES GENERAL FACILITIES / CONSTRUCTION CATEGORIES & REFINERY / CHEMICAL PLANT TOTAL INSTALLED COST (TIC) $5 - $150 MILLION + PERCENTAGE OF TIC RANGE 1 (A) LOW TECH FACILITIES Aircraft Hangars, Manufacturing Facilities (Not Hi-tech Factories), Hypermarket, Parking Garages, Strip Shopping malls, Warehouses / Shipping Logistics Centers / Mini Warehouse. (Big Box type facilities) for applications less than $5 million percentages could be 10% - 30% more: For Re-vamp applications consider adding possibly 20% - 50% to new work percentage value, due to lack of data and possible concealed conditions. CONSTRUCTION MGMT* on above facilities (B) MID TECH FACILITIES Auditorium, Bowling Alley, Motels, Schools, Shopping Mall, 2 – 4 story Townhouse Buildings) for applications less than $5 million percentages could be 10% - 30% more: For Re-vamp applications consider adding possibly 20% - 50% to new work percentage value. CONSTRUCTION MGMT* on above facilities (C). MID / HI - TECH FACILITIES (Low End): Banks, College Laboratories, Computer Centers Hospitals, 3-5 Star Hotels, Libraries, High End Offices) for applications less than $5 million percentages could be 10% - 30% more: For Re-vamp applications consider adding possibly 20% - 50% to new work percentage value. CONSTRUCTION MGMT* on above facilities (D) HI - TECH FACILITIES Research Center / Hi - tech manufacturing facilities, Clean Room Modules, Pharmaceutical, Manufacturing (Class 1,000 - ISO # 6, 10,000 - ISO # 7 & 100,000 - ISO # 8) Chip Manufacturing facility, Oncology R&D Facility) for applications less than $5 million percentages could be 10% - 30% more: For Re-vamp applications consider adding possibly 20% - 50% to new work percentage value. API Facilities Animal Testing / Vivarium Computer Chip Manufacturing Facility ISO # 4 and similar. Nanoscale R& D Facility Oral Solid Dosage (OSD) 3.5% - 7% 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 2.5% - 5% 4.5% - 8.5% 3.5% - 5.5% 4.5% - 10.5% 3.5% - 7.0% 6.5% - 15.5% 8.5% – 16% 8% – 16.5% 8.5% - 18% 8% - 17.5% 7.5% - 14.5% Copyright © 2017 Compass International, Inc. 308. | SECTION B5 # D.D.E.A. & CM SERVICES GENERAL FACILITIES / CONSTRUCTION CATEGORIES & REFINERY / CHEMICAL PLANT TOTAL INSTALLED COST (TIC) $5 - $150 MILLION + PERCENTAGE OF TIC RANGE 17 18 19 Toxicology R&D Facility University – Medical R & D facility For Re-vamp applications consider adding possibly 20% - 50% to new work percentage value. Validation Services: CONSTRUCTION MGMT* on above facilities (E) REFINERY / CHEMICAL FACILITY (I.S.B.L.) MANUFACTURING PLANT (or 400 – 1,200 M.H.’ s for new and 500 – 1,750 for retrofit per M. E. item see following chart for additional data points) for applications less than $5 million percentages could be 10% - 30% more: Auto production facility Tire Manufacturing facility Bakery Brewery Dairy Cement Plant Toner facility Paper production Power Station 100 – 250 Mw (Coal) Ditto (Gas) Ditto (Nuclear) Ditto (Wind) Pipelines (onshore) Pipelines (offshore) Water treatment facility Off-sites / OSBL / Utilities Offshore production Facility / Single Point mooring System For Re-vamp applications consider adding possibly 20% - 50% to new work percentage value. CONSTRUCTION MGMT* on above facilities. Infrastructure Projects Airport runway and terminal Railway (passenger & freight) Electrical transmission system Bridge (rail or vehicle) Major Road (excludes bridges) Telecommunications tower 150’ high Jetty / Wharf 500’ – 1,000’ with rail, loading cranes and oil, water and electrical supplies / services. For Re-vamp applications consider adding possibly 20% - 50% to new work percentage value. CONSTRUCTION MGMT* on above facilities. 8% - 16% 7.5% - 15% 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 Copyright © 2017 Compass International, Inc. 1% - 6% 4.5% - 8.5% 7.5% - 11.5% 6.5% - 12.5% 6.5% - 12% 6.5% - 11% 6.5% - 11% 6.5% - 10.5% 5.5% - 10% 6.5% - 11.5% 7% - 12.5% 7% - 11% 7% - 10.5% 8% - 13.5% 4.5% - 7.5% 2.5% - 6% 4% - 8% 5.5% - 8.5% 3.5% - 7.5% 9.5% - 17.5% 4.5% - 8% 8% - 14% 4.5% - 8% 7% - 13% 5% - 12% 3.5% - 7% 6% - 12% 8% - 13% 4.5% - 7.5% SECTION B5 | 309. * Construction Management includes site staff, site staff employee expenses and a fee, trailers and site accommodation are included in Division 1 / Preliminaries. Typically CM firms are charging 2%-5% fee on the total cost of the construction effort (funds that pass through there books). EPCM firms working in the oil / gas and power sectors may be able to charge 7% - 10% as a profit / fee due to the design difficulty and current (reasonably elevated) workload in this sector. Procurement costs, the activities related to the buyout / purchasing of all project materials, major equipment typically falls in the range of 0.50% –1% of the TIC cost. Engineering support, i.e. home office and field support during construction, vendor drawing approvals and Request for Information Q.A. / Q.C. submittals / shop drawings etc; typically is 1.25% - 1.75% of the TIC cost. Union Labor Costs: The charge / bill out rates is in the right hand column “A”, these rates have been calibrated to Washington D.C. for other locations use the city location factors previously indicated. Note these values should be calibrated with the previous location factors to determine the charge out rate for each specific location. Typical uplift 60 – 95% (used 85% - “A”). • Total Fringe Benefits (Vacation, holidays, sick pay, and employer paid FICA / Unemployment rates, BRI) is average 15 - 30% of base wage. • Supervision is average 5 - 10% of base wage. • Workers Compensation Insurance is average 15 - 20% of base wage. • Overhead and Home Office Support 15 – 20%. • Profit is average 10 - 15% of base wage. • Excludes small tools, typically 2 – 6% of total all in rate. • Excludes construction equipment / fueling and maintenance. • Excludes general conditions / Division 1 / Preliminaries (trailers and scaffold etc,) / Excludes consumables (gases, rags and grease). TRADE BASE WAGE “A” ALL-IN RATE Bricklayer 47.80 Carpenter 46.50 Electrician 55.31 Laborer, General 34.43 Operating Engineer, 48.54 General Painter, General 42.02 Plumber / Pipe fitter 55.29 Roofer 41.79 Sheet Metal Worker, 54.50 General Structural Iron Worker 52.28 AVERAGE RATE 88.43 86.03 102.32 63.69 89.80 77.75 102.28 77.31 100.82 96.71 88.52 Construction Management DATA TABLE # OF M.E. ITEMS New Facility 10 - 50 50 - 100 150 - 250 Retrofit / Revamp 10 - 50 50 - 100 150 - 250 “A” DETAILED DESIGN M.H.’ S PER M.E ITEM (EXCLUDES PM / PC / PROCUREMENT PM / PC / PROCUREMENT M.H.’ S PER M.E ITEM 400 – 1,200 400 – 900 350 – 750 15 - 25% of “A” 15 - 25% of “A” 15 - 25% of “A” 500 – 1,750 500 – 1,500 400 – 1,250 15 - 25% of “A” 15 - 25% of “A” 15 - 25% of “A” Copyright © 2017 Compass International, Inc. 310. | SECTION B5 Open Shop / Non - Union Costs: The charge / bill out rates is in the right hand column “A”, these rates have been calibrated to Washington D.C. for other locations use the city location factors previously indicated. Typical uplift 60 – 95% (used 85% - “A”). • Total Fringe Benefits (Vacation, holidays, sick pay, and employer paid FICA / Unemployment rates, BRI) is average 15 - 30% of base wage. • Supervision is average 5 - 10% of base wage. • Workers Compensation Insurance is average 15 - 20% of base wage. • Overhead and Home Office Support 15 – 20%. • Profit is average 10 - 15% of base wage. • Excludes small tools, typically 2 – 6% of total all in rate. • Excludes construction equipment and fueling / maintenance. • Excludes general conditions / Division 1 / Preliminaries (trailers and scaffold etc,) / Excludes consumables (gases, rags and grease). TRADE BASE WAGE “A” ALL-IN RATE Bricklayer 37.22 Carpenter 39.14 Electrician 45.34 Laborer, General 24.53 Operating Engineer, 37.35 General Painter, General 30.49 Plumber / Pipe fitter 45.11 Roofer 33.15 Sheet Metal Worker, 37.88 General Structural Iron Worker 39.14 AVERAGE RATE 68.97 72.51 83.98 45.56 69.21 56.48 83.23 61.36 70.01 72.29 68.36 State Sales Tax / GST: Sales tax on materials is indicated below. Typically labor is not taxed. Some businesses may be able to obtain sales tax / exemption forms (certificate) that allow them to claim the sales tax back from the specific state. Additionally, local authority / townships / counties may levy additional taxes such as business and operating taxes, city payroll tax, etc. Copyright © 2017 Compass International, Inc. STATE TAX (%) Alabama. Alaska. Arizona. Arkansas. California. Colorado Connecticut Delaware D.C. Florida. Georgia. Hawaii. Idaho. Illinois. Indiana. Iowa. Kansas. Kentucky. Louisiana. Maine. Maryland. Massachusetts. Michigan. Minnesota. Mississippi. Missouri. Montana. Puerto Rico 4 Nebraska. 5.5 0 Nevada. 6.85 5.6 New Hampshire. 0 6.5 New Jersey. 7 7.5 New Mexico. 5.125 2.9 New York. 4 6.35 North Carolina. 4.75 0 North Dakota. 5 6 Ohio. 5.75 6 Oklahoma. 4.5 4 Oregon. 0 4.166 Pennsylvania. 6 6 Rhode Island. 7 6.25 South Carolina. 6 7 South Dakota. 4 6 Tennessee. 7 6.15 Texas. 6.25 6 Utah. 5.7 4 Vermont. 6 5 Virginia. 5.3 6 Washington. 6.5 6.25 West Virginia. 6 6 Wisconsin. 5 6.875 Wyoming. 4 7 4.225 0 5.5 STATE TAX (%) PROVINCE TAX (%) Canada Provinces impose QST/GST/PST & HST tax Average Check with each Province Alberta British Columbia Manitoba New Brunswick Newfoundland & Labrador Northwest Territories Nova Scotia Nunavut Ontario PEI Quebec Saskatchewan Yukon 5 12 13 15 15 5 15 5 13 14 14.975 10 5 SECTION B5 | 311. INFLATION / COST (COMPASS) INDEXES Base year is 1980 The following historical database is a measure of inflation / escalation that has occurred in the process industry since 1980. (A) Bricks Common / Facing Brick Unit Prices. Unit Prices are per thousand for fourteen U.S.A. cities, delivered to site. (B) Carbon Steel Pipe 1” diameter Schedule 40: Unit Prices are per thousand feet for fourteen USA cities, delivered to site. Inflation DATA TABLE YEAR MATERIAL / LABOR INDEX INCREASE YEAR MATERIAL / LABOR INDEX INCREASE 1980 1981 1982 1983 1984 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 1995 1996 1997 1998 5.3% 4.6% 4.6% 4.2% 2.4% 1.8% 1.8% 2.7% 2.8% 1.8% 0.7% 1.8% 3.4% 3.2% 3.1% 2.2% 1.8% 1.4% 1.5% 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 1.2% 1.8% 1.8% 1.9% 1.0% 1.8% 3.6% 3.7% 3.9% 3.8% 0.9% 1.7% 2.6% 2.8% 2.4% 2.4% 2.5% 2.3% 2.1% Table A CITY WASTE DISCOUNT FOR LARGE QUANTITY PREMIUM FOR SMALL QUANTITY COMMON BRICK FACING BRICK Atlanta Boston Burlington NJ Chicago Dallas Los Angeles Medford NJ Minneapolis New York City Philadelphia San Francisco Trenton NJ Washington, D.C. Wilmington DE 5 – 7.5% 5 – 7.5% 5 – 7.5% 5 – 7.5% 5 – 7.5% 5 – 7.5% 5 – 7.5% 5 – 7.5% 5 – 7.5% 5 – 7.5% 5 – 7.5% 5 – 7.5% 5 – 7.5% 5 – 7.5% 10 – 15% 10 – 15% 10 – 15% 10 – 15% 10 – 15% 10 – 15% 10 – 15% 10 – 15% 10 – 15% 10 – 15% 10 – 15% 10 – 15% 10 – 15% 10 – 15% 414 496 470 407 431 401 472 451 478 479 557 484 465 474 550 596 580 530 546 557 573 584 598 577 735 716 521 571 2.5% 2.5% 2.5% 2.5% 2.5% 2.5% 2.5% 2.5% 2.5% 2.5% 2.5% 2.5% 2.5% 2.5% Copyright © 2017 Compass International, Inc. 312. | SECTION B5 Table B CITY WASTE DISCOUNT FOR LARGE QUANTITY PREMIUM FOR SMALL QUANTITY PIPE 1,000 FOOT DELIVERED TO SITE Atlanta Boston Burlington NJ Chicago Dallas Los Angeles Medford NJ Minneapolis New York City Philadelphia San Francisco Trenton NJ Washington, D.C. Wilmington DE 2.5% 2.5% 2.5% 2.5% 2.5% 2.5% 2.5% 2.5% 2.5% 2.5% 2.5% 2.5% 2.5% 2.5% 7 – 12.5% 7 – 12.5% 7 – 12.5% 7 – 12.5% 7 – 12.5% 7 – 12.5% 7 – 12.5% 7 – 12.5% 7 – 12.5% 7 – 12.5% 7 – 12.5% 7 – 12.5% 7 – 12.5% 7 – 12.5% 10 – 15% 10 – 15% 10 – 15% 10 – 15% 10 – 15% 10 – 15% 10 – 15% 10 – 15% 10 – 15% 10 – 15% 10 – 15% 10 – 15% 10 – 15% 10 – 15% 3,498 3,593 3,471 3,503 3,429 3,674 3,486 3,574 3,731 3,561 3,776 3,487 3,519 3,534 CITY WASTE DISCOUNT FOR LARGE QUANTITY PREMIUM FOR SMALL QUANTITY 10 TONS FABRICATED, D/D TO SITE Atlanta Boston Burlington NJ Chicago Dallas Los Angeles Medford NJ Minneapolis New York City Philadelphia San Francisco Trenton NJ Washington, D.C. Wilmington DE 7 – 10% 7 – 10% 7 – 10% 7 – 10% 7 – 10% 7 – 10% 7 – 10% 7 – 10% 7 – 10% 7 – 10% 7 – 10% 7 – 10% 7 – 10% 7 – 10% 10 – 15% 10 – 15% 10 – 15% 10 – 15% 10 – 15% 10 – 15% 10 – 15% 10 – 15% 10 – 15% 10 – 15% 10 – 15% 10 – 15% 10 – 15% 10 – 15% 10,604 11,926 10,590 10,130 11,252 10,849 10,620 10,560 10,984 10,697 10,885 10,654 11,672 10,649 Table C 2.0% 2.0% 2.0% 2.0% 2.0% 2.0% 2.0% 2.0% 2.0% 2.0% 2.0% 2.0% 2.0% 2.0% (C) Reinforcing (Rebar) Prices: Unit prices indicated above are for 10 tons delivered, cut and bent from a rebar fabricator in the following fourteen USA cities, spec is A 36 steel. Copyright © 2017 Compass International, Inc. (D) Ready Mix Concrete Unit Price Ready Mix Concrete Price per CY / 10 – 14 CY load: Listed following are unit prices for ready mix concrete in the following fourteen USA cities. The prices are for 3,000 PSI and 5,000 PSI grades of concrete (1:2:4) mix 1 part - cement, 2 parts - sand and 4 parts - gravel. Add a premium of 5 – 15% for distances greater than 25 miles from batch plant. SECTION B5 | 313. Table D CITY WASTE DISCOUNT FOR LARGE QUANTITY PREMIUM FOR SMALL QUANTITY 3,000 PSI 5,000 PSI Atlanta 2.5% Boston 2.5% Burlington NJ 2.5% Chicago 2.5% Dallas 2.5% Los Angeles 2.5% Medford NJ 2.5% Minneapolis 2.5% New York City 2.5% Philadelphia 2.5% San Francisco 2.5% Trenton NJ 2.5% Washington, D.C. 2.5% Wilmington DE 2.5% 5 – 10% 5 – 10% 5 – 10% 5 – 10% 5 – 10% 5 – 10% 5 – 10% 5 – 10% 5 – 10% 5 – 10% 5 – 10% 5 – 10% 5 – 10% 5 – 10% 15 – 25% 15 – 25% 15 – 25% 15 – 25% 15 – 25% 15 – 25% 15 – 25% 15 – 25% 15 – 25% 15 – 25% 15 – 25% 15 – 25% 15 – 25% 15 – 25% 108 112 106 117 98 102 107 110 136 110 132 105 124 105 127 129 118 129 114 115 119 121 154 124 150 118 136 128 CITY WASTE DISCOUNT FOR LARGE QUANTITY PREMIUM FOR SMALL QUANTITY CONCRETE BLOCK (8” X 8” X 16”): 100 UNITS DELIVERED TO SITE Atlanta 2.5% Boston 2.5% Burlington NJ 2.5% Chicago 2.5% Dallas 2.5% Los Angeles 2.5% Medford NJ 2.5% Minneapolis 2.5% New York City 2.5% Philadelphia 2.5% San Francisco 2.5% Trenton NJ 2.5% Washington, D.C. 2.5% Wilmington DE 2.5% 5 – 10% 5 – 10% 5 – 10% 5 – 10% 5 – 10% 5 – 10% 5 – 10% 5 – 10% 5 – 10% 5 – 10% 5 – 10% 5 – 10% 5 – 10% 5 – 10% 15 – 20% 15 – 20% 15 – 20% 15 – 20% 15 – 20% 15 – 20% 15 – 20% 15 – 20% 15 – 20% 15 – 20% 15 – 20% 15 – 20% 15 – 20% 15 – 20% 170 181 158 162 168 182 158 174 185 154 234 158 183 157 Table E (E) Lightweight Concrete Block (8” x 8” x 16”): Unit Prices are per hundred for fourteen USA cities, delivered to site, typically delivered in 100 / 1,000 standard units. (F) R.C. 24” Diameter Pipe: Unit Prices are per hundred foot for fourteen USA cities, delivered to site, typically delivered in 20 foot standard lengths. (G) Copper Pipe Type “L” Unit Prices. Unit Prices are per thousand feet for fourteen U.S.A. cities, delivered to site. (H) Galvanized Steel (Rigid) Conduit 2” diameter: Unit Prices are per thousand feet for fourteen USA cities, delivered to site. Copyright © 2017 Compass International, Inc. 314. | SECTION B5 Table F CITY WASTE DISCOUNT FOR LARGE QUANTITY PREMIUM FOR SMALL QUANTITY PIPE 1,000 FOOT DELIVERED TO SITE Atlanta Boston Burlington NJ Chicago Dallas Los Angeles Medford NJ Minneapolis New York City Philadelphia San Francisco Trenton NJ Washington, D.C. Wilmington DE 5 – 10% 5 – 10% 5 – 10% 5 – 10% 5 – 10% 5 – 10% 5 – 10% 5 – 10% 5 – 10% 5 – 10% 5 – 10% 5 – 10% 5 – 10% 5 – 10% 15 – 20% 15 – 20% 15 – 20% 15 – 20% 15 – 20% 15 – 20% 15 – 20% 15 – 20% 15 – 20% 15 – 20% 15 – 20% 15 – 20% 15 – 20% 15 – 20% 2,434 2,584 2,408 2,452 2,363 2,533 2,418 2,520 2,653 2,456 2,573 2,436 2,461 2,431 2.5% 2.5% 2.5% 2.5% 2.5% 2.5% 2.5% 2.5% 2.5% 2.5% 2.5% 2.5% 2.5% 2.5% Table G CITY WASTE DISCOUNT FOR PREMIUM FOR LARGE QUANTITY SMALL QUANTITY 0.50”DIA PIPE PER 1,000 FT DELIVERED TO SITE 2”DIA PIPE PER 1,000 FT DELIVERED TO SITE Atlanta 2.0% Boston 2.0% Burlington NJ 2.0% Chicago 2.0% Dallas 2.0% Los Angeles 2.0% Medford NJ 2.0% Minneapolis 2.0% New York City 2.0% Philadelphia 2.0% San Francisco 2.0% Trenton NJ 2.0% Washington, D.C. 2.0% Wilmington DE 2.0% 2,013 2,166 2,085 2,130 2,063 2,205 2,059 2,167 2,304 2,137 2,326 2,053 2,084 2,121 11,467 11,951 11,490 11,562 11,733 12,255 11,788 11,968 12,179 11,820 12,222 11,768 11,794 11,754 5 – 10% 5 – 10% 5 – 10% 5 – 10% 5 – 10% 5 – 10% 5 – 10% 5 – 10% 5 – 10% 5 – 10% 5 – 10% 5 – 10% 5 – 10% 5 – 10% Copyright © 2017 Compass International, Inc. 15 – 20% 15 – 20% 15 – 20% 15 – 20% 15 – 20% 15 – 20% 15 – 20% 15 – 20% 15 – 20% 15 – 20% 15 – 20% 15 – 20% 15 – 20% 15 – 20% SECTION B5 | 315. Table H CITY WASTE DISCOUNT FOR LARGE QUANTITY PREMIUM FOR SMALL QUANTITY CONDUIT 1,000 FOOT DELIVERED TO SITE Atlanta Boston Burlington NJ Chicago Dallas Los Angeles Medford NJ Minneapolis New York City Philadelphia San Francisco Trenton NJ Washington, D.C. Wilmington DE 5 – 15% 5 – 15% 5 – 15% 5 – 15% 5 – 15% 5 – 15% 5 – 15% 5 – 15% 5 – 15% 5 – 15% 5 – 15% 5 – 15% 5 – 15% 5 – 15% 15 – 20% 15 – 20% 15 – 20% 15 – 20% 15 – 20% 15 – 20% 15 – 20% 15 – 20% 15 – 20% 15 – 20% 15 – 20% 15 – 20% 15 – 20% 15 – 20% 6,568 6,860 6,633 6,728 6,480 6,988 6,649 6,773 6,945 6,748 6,934 6,616 6,723 6,703 2.0% 2.0% 2.0% 2.0% 2.0% 2.0% 2.0% 2.0% 2.0% 2.0% 2.0% 2.0% 2.0% 2.0% Table I CITY WASTE DISCOUNT PREMIUM 304 SS 0.065 WALL FOR LARGE FOR SMALL ANNEALED QUANTITY QUANTITY PER 1,000 FT DELIVERED TO SITE Atlanta 2.0% 5 – 10% 15 – 25% 4,400 Boston 2.0% Burlington NJ 2.0% Chicago 2.0% Dallas 2.0% Los Angeles 2.0% Medford NJ 2.0% Minneapolis 2.0% New York City 2.0% Philadelphia 2.0% San Francisco 2.0% Trenton NJ 2.0% Washington, D.C. 2.0% Wilmington DE 2.0% 5 – 10% 5 – 10% 5 – 10% 5 – 10% 5 – 10% 5 – 10% 5 – 10% 5 – 10% 5 – 10% 5 – 10% 5 – 10% 5 – 10% 5 – 10% 15 – 25% 15 – 25% 15 – 25% 15 – 25% 15 – 25% 15 – 25% 15 – 25% 15 – 25% 15 – 25% 15 – 25% 15 – 25% 15 – 25% 15 – 25% 4,660 4,399 4,427 4,196 4,716 4,379 4,557 4,874 4,354 4,994 4,390 4,449 4,382 316L SS 0.065 WALL NO POLISH PER 1,000 FT DELIVERED TO SITE 6,297 6,651 6,331 6,371 5,744 6,781 6,337 6,463 6,899 6,400 6,646 6,341 6,419 6,337 (I) Stainless Steel 1” diameter: Unit Prices are per thousand feet for fourteen U.S.A. cities, delivered to site. (J) Corrugated steel pipe 36” diameter: Unit Prices are per hundred feet for fourteen U.S.A. cities, delivered to site. Copyright © 2017 Compass International, Inc. 316. | SECTION B5 Table J CITY WASTE DISCOUNT FOR LARGE QUANTITY PREMIUM FOR SMALL QUANTITY 100 FEET DELIVERED TO SITE Atlanta Boston Burlington NJ Chicago Dallas Los Angeles Medford NJ Minneapolis New York City Philadelphia San Francisco Trenton NJ Washington, D.C. Wilmington DE 5 – 10% 5 – 10% 5 – 10% 5 – 10% 5 – 10% 5 – 10% 5 – 10% 5 – 10% 5 – 10% 5 – 10% 5 – 10% 5 – 10% 5 – 10% 5 – 10% 15 – 25% 15 – 25% 15 – 25% 15 – 25% 15 – 25% 15 – 25% 15 – 25% 15 – 25% 15 – 25% 15 – 25% 15 – 25% 15 – 25% 15 – 25% 15 – 25% 2,715 3,042 3,017 2,546 2,723 3,147 3,017 3,077 3,213 3,065 3,274 2,955 3,019 2,992 2.0% 2.0% 2.0% 2.0% 2.0% 2.0% 2.0% 2.0% 2.0% 2.0% 2.0% 2.0% 2.0% 2.0% MAN HOUR / PRODUCTIVITY MODIFIERS FOR HIGH RISE BUILDINGS / FACILITIES Multiply standard man-hours by the following modifiers to compensate for double handling of materials and equipment / loss of productivity / travel time etc. Number of Floors in Building Ground Floor 1.00 01 1.02 02 1.04 03 1.06 04 1.08 05 1.10 10 1.14 Copyright © 2017 Compass International, Inc. GENERAL REQUIREMENTS / GENERAL CONDITIONS / DIVISION 1 / PRELIMINARIES General Conditions will typically range from 4% on large projects to 15% on small / complicated projects; a reasonable value for General Conditions is 4% - 6%. General Condition items include: • Scaffolding / Temp Fencing / Barriers / Enclosures / Project Signs • Hard Standings / Temp Storage Areas / Temp Parking Areas • Superintendents / Field Engineers / Clerks / Secretaries / Timekeepers • Field Offices / Trailers / Office Supplies / Telephones / Radio’s / Office Furniture / Computers • Site Layout / Batter Boards / Testing / QA Activities • Clean Up / Dumpsters / Final Clean Up / Road Sweeping • Permits / As Built Drawings / Postage / Express Mail • Temp Utilities • Video’s / Photographs • Bonds / Watchmen SECTION C1 Major Equipment (M.E.) Budget Pricing & MAN-HOUR INSTALLATION VALUES T he following tables are a listing of current budgetary pricing – mid 2017 and manhour installation values related to major equipment items that would many times be encountered on a typical “process / chemical / manufacturing” type facility. The man-hour units contain direct labor hours for receiving, storing, allocating, assembling, installing, aligning and making ready for any required inspection / testing and (system) handover. The major equipment (M.E.) item is assumed to be off-loaded a distance not exceeding (n/e) 0.50 miles – 0.80 km from ultimate operating location (typically 500 feet – 1,000 feet or 250 meters): All millwright installation work documented below is to be executed by skilled journeymen (millwright’s) familiar with the type of M.E. being installed, the man-hour units are merit shop - a hybrid of union and non-union workers. The budgetary dollar values should be considered +/- 15% accurate, when considering future contingency values. The Labor Installation Units include the items listed below, note – some of these work items could be considered Preliminaries / Division 1 items: • Hardcore (hard standings) / Temporary staging areas • Offloading and temporary storage / Placing on temporary timber sleepers • Pick up at lay down area / Temporary weather protection • Clean up of any packing materials / Come along’s / chains & pullies • Millwright’s work and other related trades in aligning, leveling and assembling various compo- nents together, including any required welding and fitting / marrying pieces together. The Labor Installation Units exclude the items listed below: • Labor and material for foundations (concrete – rebar, formwork and excavation) and structural steel / brackets / core drilling and grouting of M.E. • Associated service / utility piping systems and final hook up. • Electrical cable, conduit and hookups, M.E. supports / brackets / instrumentation • Expenses associated with the use of construction rental or owned equipment • Initial chemical charging, cooling liquids, refrigerant / anti freeze chemicals • M.E. passivation and cleaning (pickling) • M.E. identification / Stenciling & subsequent tagging • H.D. bolts, sleeves and jumpers / final balancing and adjusting finished systems • Vendor start up assistance, witness testing and operational tests • Commissioning / Validation activities / ND testing • Scaffolding requirements / Barricades and safety measures Productivity Adjustments: Adjust indicated man-hour units by the following calibration values or use judgment to determine the appropriate calibration factor: • Low Productivity (Difficult / cramped working conditions- scattered areas of work): 1.25 • Average Productivity: 1.00 Copyright © 2017 Compass International, Inc. 318. | SECTION C1 • Good Productivity (Decent access to the work area, a reasonable amount of repeat work / good working conditions): 0.75 The following list presents the approximate cost of diverse major equipment commonly used in refineries / chemical plants / process facilities and manufacturing buildings. The list indicates F.O.B. equipment prices and man-hours. Freight costs of 3 - 5% should be added to the equipment values for North American manufactured items shipped to North American locations and the same percentages for European manufactured equipment shipped to European locations, note these percentages need to be adjusted upwards for any ocean or air freight. The following is a listing of various material adjust- ment values (specific to major equipment) calibrated against carbon steel A 53, A 36, A 515 and A 285C. The following is a listing of various material adjustment values (specific to piping) calibrated against carbon steel A 53, A 36, A 515 and A 285C. These adjustments could be utilized to determine various OOM budget variables between differing material specifications (a word of warning this is reasonable for the material content however the installation / welding activities should be separately evaluated, welding of stainless steel and other exotic materials may require 10-35% more man hours than the welding / installation of carbon steel piping systems).This material uplift is dependent upon size of order, for large orders use the lower uplift. Various Material Adjustment Values (Piping) CALIBRATED AGAINST CARBON STEEL A 53, A 36, A 515 & A 285C MATERIAL MATERIAL UPLIFT (LOW) MATERIAL UPLIFT (HIGH) PVC (Sch 80) CPVC (Sch 80) Base Case - Carbon Steel Material cost / LF for 2” Diameter A 53 (refer to above table for material cost) C.S. Glass Lined C.S. Kynar Lined C.S. Polypropylene Lined (Sch 40) C.S. TFE C.S. Rubber Lined C.S. Saran Lined (Sch 40) C.S. PVDF Lined (Sch 40) Aluminum S. S. 304 S. S. 316 S.S. 304 L (Sch 10) S.S. 316 L (Sch 40) FRP Glass (Solid) Inconel 625 Titanium (Sch 10) Zirconium (Sch 10) Alloy 20 (Sch 10) Monel (Sch 10) Nickle (Sch 10) Hastelloy G Hastelloy B 0.50 0.60 1.00 0.60 0.70 1.00 2.40 2.00 1.80 2.70 1.15 1.80 2.40 1.25 1.45 1.50 1.20 1.40 1.40 1.75 4.00 4.20 5.50 2.40 3.10 3.10 5.80 5.50 2.70 2.30 2.00 3.30 1.35 2.00 2.60 1.50 1.65 1.75 1.40 1.60 1.60 2.00 4.50 4.60 6.50 2.70 3.40 3.40 6.20 6.00 Copyright © 2017 Compass International, Inc. SECTION C1 | 319. General Conversion Values IMPERIAL TO METRIC UNITS UNIT CONVERSION FACTOR 25 US Gallons 1 Inch 1 Square Foot 1 Meter 1 Meter 1 Square yard 1 Cubic foot 1 Foot 1 Yard 1 Mile – 1,760 yards 1 Cubic Yard 10.76 Square Feet: 1 Gallon (Imp.) 1 Acre 1 M3 = 10 HP °F to °C 1000 kg - 1 Tonne 94.63 L / 20.81 Imperial Gallons 2.54 (cm) 0.09 (M2) 3.28 Lineal Feet (LF) 39.37 inches 0.84 (M2) 0.0283 m3 0.30 (M) 0.91 (M) 1.61 kilometer (km) 0.765 (M3) 1 (M2) 4.55 liters (L) 0.40 hectare (HA) 1.31 Cubic Yards: 7.646 KW Deduct 32, then multiply by 5, then divide by 9 0.984 (long) ton 1 (A) General Demolition: The following is man-hour data specific to the demolition of crude oil - still heater facility. • A 100-ton crane was utilized for the total duration. • Typical range of man-hours to demolish a Refinery / Process Facility 1.50 – 3.50 man-hours / Ton • Consider scrap value when estimating this type demolition scope. • Consider the removal of any piping, E&I, insulation and jackets. (B) Refurbished Equipment: Use the following percentage of new major equipment to determine a budget value. Consider any draining of existing fluids / materials, blinds, temporary supports, removal of any piping, E/I systems and insulation, there could be additional costs associated with this effort in that the major equipment would most probably be shipped to a refurbishing vendor. Excludes cranes, foundations, grouting, brackets, supports, new piping, cable, conduit and electrical hook-up, refer to Table 1A PROCESS EQUIPMENT SIZE / FEET WEIGHT / TONS DAYS M.H.’S H 2 Heater 40 x 40 x 25 375 T 15 H 3 Heater 40 x 40 x 25 375 T 15 Stack 160 30 T 6 H 1 Heater 50 x 40 x 20 25 T 5 Stack 135 25 T 3 H 2A Heater 45 x 15 x 10 50 T 7 H 3A Heater 45 x 12 x 7 50 T 4 Stack 90 15 T 2 Total 945T M.H.’ s per Ton 720 720 350 145 115 265 155 60 2,530 2.67 Table 1B TYPE OF MAJOR EQUIPMENT % OF NEW MAJOR EQUIP. (LABOR & MATERIALS) Rotating Equipment 5% - 30% Pressure vessels 5% - 20% Atmospheric storage 5% - 15% tanks / vessels COMMENTS Consider any new seals, bushings, packing’s, impellers, & new motors etc. Consider any new nozzles, man-ways, baffles & internals; consider any modifications or removals of agitators. Consider any new nozzles, man-ways, baffles & any internals, ladders & walkways. Copyright © 2017 Compass International, Inc. 320 . | SECTION C1 productivity adjustments on earlier page to calibrate installation man-hours. (C) Relocate Major Equipment: Use the following percentages to determine a budget value: Consider any draining of existing fluids / materials, blinds, temporary supports, removal of any piping, E/I systems and insulation. Excludes cranes, new foundations, grouting, brackets, supports, new piping, cable, conduit and electrical hook-up, refer to productivity adjustments on page 2 to calibrate installation man-hours. Note: It is worthwhile mentioning that in certain circumstances it may be prudent to consider / utilize used / 2nd hand major equipment – savings of as much as 50% - 70% of the cost of new major equipment could be realized together with savings in time by ordering and delivering this equipment item to the site. (D) General / Sundry Manufacturing Related Equipment: Absorption Water Chiller • Excludes crane costs and crane operator Table 1C TYPE OF MAJOR EQUIPMENT (A) TRANSPORT COSTS WITHIN COMMENTS CONTINENTAL USA (B) REMOVE & PACK COMPONENTS Rotating Equipment (A) 3% - 5% (B) 5% - 25% of new major equip. cost Pressure vessels (A) 3% - 5% (B) 5% - 20% of new major equip. cost Atmospheric storage (A) 3% - 5% tanks / vessels (B) 5% - 15% of new major equip. cost Consider any out of the ordinary transportation trestles. Give consideration to any local piping, E/I items that could be utilized. Take into account if any new seals, bushings, impellers, and new motors at new location that may be required due to the relocation effort. Consider any out of the ordinary transportation trestles. Give consideration to any local piping, E/I items that could be utilized. Consider any new nozzles, man-ways, baffles and internals; consider any modifications or removals of agitators at new location. Consider any out of the ordinary transportation trestles. Give consideration to any local piping, E/I items that could be utilized. Consider any new nozzles, man-ways, baffles and any internals, ladders and walkways at new location. Table 1D SIZE / TONS INSTALLATION MAN-HOURS $ EQUIPMENT COST COST PER TON 50 100 250 500 80 96 110 124 114,422 182,126 255,819 416,188 2,288 1,821 1,023 832 Copyright © 2017 Compass International, Inc. SECTION C1 | 321. AGGLOMERATION / BRIQUETTE / COMPACTOR Stainless Steel Compactor with screw feeders and associated equipment AGGLOMERATION / BRIQUETTE / COMPACTOR 10” diameter 40 Ton with 25 HP 12” diameter 30 Ton with 30 HP $33,864 $40,652 $56,218 $67,484 • Add 3 % for freight. • Add 5% - 10% for labor / construction equipment to install equipment. • Multiply Production Equipment by a factor of 2 .00 – 3.50, for a completely installed system, this allows for a foundation (excavation, stone, backfill), equipment rigging and setting, piping, electrical service, instrumentation, insulation and painting. • Add 2.5% -7.5% for integration costs. DOUBLE CONE BLENDER / DRUM: • Specification: S.S. 27 CF / 1 CY with 15 HP / 7.5 HP -2 speed drive • Cost per CF - Low: $60.26 • Cost per CF - High: $89.59 • Excludes installation (allow 3 - 7% of purchase cost as a budget to install unit). TUNNEL FREEZER (AMMONIA) 10,000 POUNDS PER HOUR • Specification: 65’ long with compressor, evaporator, 2 # screw conveyors, to -30 degrees C • Cost per LF - Low: $5,938 • Cost per LF - High: $9,106 • Excludes installation (allow 3 - 5% of purchase cost as a budget to install unit) SPIRAL FREEZER S. S48” WIDE. 480 V, WITH 20 HP (NEMA 4) DRIVE • Cost per LF - Low: $142.88 • Cost per LF - High: $212.70 • Cost per M - Low: $468.38 • Cost per M - High: $696.12 • Excludes installation (allow 3 - 5% of purchase cost as a budget to install unit) PLATE FILTER (RECESSED) 15 HP VACUUM PUMPS AND 7.5 HP HOT WATER PUMP AND PLATE CONDENSER. • Cost per CF - Low: $2,373 • Cost per CF - High: $3,251 • Excludes installation (allow 4 - 7% of purchase cost as a budget to install unit) WALK - IN COOLER WITH 2 # EVAPORATORS TO – 20 C 15’ X 25’ X 10’ HIGH, WITH 6 # GLASS DOORS: • Cost per SF - Low: $58 • Cost per SF - High: $85 • Cost per M2 - Low: $622 • Cost per M2 - High: $910 • Excludes installation (allow 4 - 7% of purchase cost as a budget to install unit) FREEZER – BALLY BOX, COMPLETE WITH 7.5 HP CONDENSER AND CONTROL; PANEL: • Cost per CF - Low: $1.49 • Cost per CF - High: $2.93 • Excludes installation (allow 4 - 7% of purchase cost as a budget to install unit) Hot Water Heater (Electric) DATA TABLE GALLONS INSTALLATION MAN-HOURS $ EQUIPMENT COST COST PER GALLON 50 100 250 500 1,000 2.5 3.5 6.0 10.0 18.0 3,255 5,326 12,782 21,558 40,090 65.09 53.26 51.13 43.12 40.09 Copyright © 2017 Compass International, Inc. 322. | SECTION C1 Dust Collector / Cartridge Filter Unit DATA TABLE SURFACE AREA OF FILTER IN SF / M2 EQUIPMENT COST COST PER SF 500 / 46.50 $8,619 $17.24 1,000 / 92.90 $11,992 $11.99 2,500 / 232.35 $18,424 $7.37 5,000 / 464.70 $24,671 $4.93 • Excludes installation (allow 5 - 8% of purchase cost as a budget to install unit) INSTALLATION MAN-HOURS 20 24 32 46 Crusher – (Impact) DATA TABLE PRODUCTION RATE IN TONS PER DAY HP EQUIPMENT COST IN $’S APPROX. WEIGHT IN POUNDS NO OF COST PER TON INSTALLATION PIECES MAN-HOURS 2,000 4,000 7,500 25/30 40 50 229,524 294,055 380,946 40,000 60,000 80,000 6/8 6/8 6/8 $114.76 $73.51 $50.79 Screw Conveyor Bin Activator (CS) DIAMETER DIA. DATA TABLE DATA TABLE HP 240 340 440 $ COST PER LF $ COST PER M 4” 5.0 52.87 173.42 6” 7.5 55.56 218.32 9” 10 80.25 263.21 12” 12.5 127.90 419.51 • 5 – 7% of Conveyor purchase cost should provide an adequate installation budget for setting conveyor, includes drives, frames and final alignment. HP $ MATERIAL COST 24” 1.5 6,791 30” 2.5 8,106 36” 2.5 / 5.0 9,103 42” 2.5 / 5.0 10,133 48” 7.5 11,385 • Multiply by 1.70 for Stainless Steel 304 INSTALLATION MAN-HOURS 10 12 14 18 28 Air Dryer – Desiccant CAPACITY SFCM EQUIPMENT COST IN $ APPROXIMATE WEIGHT IN LBS. INSTALLATION MAN-HOURS NO. OF ITEMS COST PER SFCM 1.0 2.5 5.0 10.0 25.0 2,224 2,857 3,432 3,873 5,956 30 50 70 140 250 4 6 8 12 16 4/6 4/6 4/6 4/6 4/6 2,224 1,143 686 387 238 Horizontal Screw Press 12” Diameter WITH 15 HP VARIABLE SPEED DRIVE COST PER LF - LOW COST PER LF - HIGH COST PER M - LOW COST PER M - HIGH $3,874 $6,271 $12,707 $20,567 • 5 – 7% of Screw purchase cost should provide an adequate installation budget for setting screw press, includes drives, frames and final alignment. Copyright © 2017 Compass International, Inc. SECTION C1 | 323. Communintors SOLIDS / LIQUIDS INLET / OUTLET GALLONS DIAMETER PER DAY $ EQUIPMENT COST HP # OF ITEMS INSTALLATION COST PER HP $ MAN-HOURS 4” 6” 8” 4,732 5,965 7,622 0.5 1.0 1.5 4/6 4/6 4/6 16 20 24 70,000 120,000 180,000 9,463 5,965 5,081 Diesel Generator SKID MOUNTED UNIT 50 HZ KW COST PER KW (LOW) COST PER KW (HIGH) INSTALLATION MAN HOURS 650 1,250 2,000 $268 $240 $223 $388 $330 $283 0.07 – 0.15 hours per KW 0.07 – 0.15 hours per KW 0.07 – 0.15 hours per KW WIND TURBINES • Commercial scale wind turbines 1.5 - 2.3 MW cost $1.85 - $3.25 million to install. • Cost to power average home by wind = $40 - $60K rule of thumb turbines under 100 KW cost $4,000 - $6,000 per Kilowatt to calibrate installation man-hours. The man-hour installation units exclude initial chemical charging, cooling liquids, refrigerant / anti freeze chemicals, M.E. passivation and cleaning (pickling) and M.E. identification / Stenciling & subsequent tagging. H.P. $ / H.P. (2) ACTIVATOR / BIN HOPPER DISCHARGER / BINS (A) BIN CONED BOTTOM C.S. 0.5 – 2.5 2.5 – 5.0 5.0 – 10.0 $6,600 $3,505 $2,553 CU YARDS / M3 MATERIAL M.H.’ S 25 / 19 50 / 38 100 / 76 250 / 190 $4,989 $10,457 $21,005 $53,367 6 10 16 44 • Cost per Cu Yard: $200 - $213 • Cost per M3: $262 - $281 (C) BIN / STORAGE HOPPER VERTICAL C.S. A- 515 CUBIC YARDS COST / M3 20 / 15 100 / 76 250 / 190 INSTALLATION $ COST PER MAN-HOURS CUBIC YARD $11,886 $25,127 $38,132 8 18 26 608 257 156 • Cost per Cubic Yard $153 – $594 (excluding (B) BIN DISCHARGER C.S. Installation manlabor installation) hours include unloading, temporary warehousing, • Cost per M3 $200 - $792 ditto site transportation n/e 0.50 miles – 0.80 km, unpackAdd 3% for transport to site for US and overseas ing, lifting into position, setting, leveling, aligning, and system check out. Excludes cranes, foundations, applications (ocean freight would increase freight cost). setting holding down bolts, grouting, brackets, supAdd Installation Man-hours. ports, piping, cable, conduit and electrical hook-up, refer to productivity adjustments on previous page Copyright © 2017 Compass International, Inc. 324. | SECTION C1 Table 3A H.P. MATERIAL COST HOOKUP MATERIALS MAN HOURS 10 HP $17,417 $1,945 28 hours 25 HP $36,028 $3,175 38 hours 50 HP $51,548 $4,350 44 hours COST PER HP (3) AERATORS (A) AERATOR SURFACE • Add 3% for transport to site for US and overseas applications (ocean freight would increase freight cost). • See chart above. (B) AIR ENTRAINMENT RING AND AERATOR TOGETHER WITH TOP ENTRY PROPELLER TYPE AGITATOR: H.P. $ / H.P. 5.0 – 10.0 10.0 – 25.0 25.0 – 50.0 50.0 – 100.0 $1,560 $971 $766 $726 CHART 4A Copyright © 2017 Compass International, Inc. COST PER H.P. $1,936 $1,568 $1118 $1,118 - $1,936 (4) AGITATORS / BLENDER / MIXERS / EMULSIFIER (A) AGITATOR: Installation man-hours include unloading, temporary warehousing, site transportation 0.50 miles – 0.80 km, unpacking, lifting into position, setting, leveling, aligning, and system check out. Excludes cranes, foundations, setting holding down bolts, grouting, brackets, supports, piping, cable, conduit and electrical hook-up, refer to productivity adjustments on earlier page to calibrate installation manhours. The man-hour installation units exclude initial chemical charging, cooling liquids, refrigerant / anti freeze chemicals, M.E. passivation and cleaning (pickling) and M.E. identification / Stenciling & subsequent tagging. SECTION C1 | 325. (B) Material / Equipment Budget Cost: • Propeller: $2,190 - $2,850 / per H.P. • Turbine: $4,975 - $6,315 / per H.P. (C) Agitator / Mixer- A285 - 1,800 RPM • Add 3% for transport to site for US and overseas applications (ocean freight would increase freight cost). • Add installation man-hours. • See chart below. (D) Agitator 316 L – 1,800 RPM • 2.5 – 5 HP = $7,100 - $7,920 per HP • 10 – 15 HP = $5,300 - $6,425 per HP • Add 3% for transport to site for US and overseas applications (ocean freight would increase freight cost). (E) AGITATOR / MIXER / BLENDER – ROTATING TYPE: Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, lifting into position, setting, leveling, aligning, and system check out. Excludes cranes, foundations, setting holding down bolts, grouting, brackets, supports, piping, cable, conduit and electrical hook-up, refer to productivity adjustments on earlier page to calibrate installation man-hours. The man-hour installation units exclude initial chemical charging, cooling liquids, refrigerant / anti freeze chemicals, M.E. passivation and cleaning (pickling) and M.E. identification / Stenciling & subsequent tagging. • See chart below (F) AGITATOR: Top Mounted Entry C.S. Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, lifting into position, setting, leveling, aligning, and system check out. Excludes cranes, foundations, setting holding down bolts, grouting, brackets, supports, piping, cable, conduit and electrical hook-up, refer to productivity adjustments on earlier page to calibrate installation man-hours. See chart next page. Table 4C HP $ COST OF EQUIPMENT INSTALLATION MAN-HOURS $ COST PER H.P. LESS INSTALLATION MAN-HOURS 10 50 100 150 2,466 12,067 23,208 34,116 247 241 232 227 38 52 62 82 Table 4E VOLUME CUBIC FEET / H.P. CUBIC YARD / M3 / # OF MAJOR PIECES INSTALLATION MAN-HOURS ROTATING MIXER M.H. PER HP M.H. PER M3 5 / 0.20 / 0.15 (4 / 6) 10 / 0.40 / 0.30 (4 / 6) 25 / 1.00 / 0.76 (6 / 8) 50 / 2.00 / 1.52 (6 / 8) 75 / 2.75 / 2.10 (6 / 8) 100 / 3.70 / 2.80 (6 / 8) 250 / 8.00 / 6.10 (6 / 8) 270 / 10.00 / 7.60 (8 / 10) 32 36 48 60 72 88 120 140 12.8 7.2 6.4 6.0 4.8 3.52 3.43 2.8 213 120 63 39 34 31 19.6 18.4 2.5 5.0 7.5 10.0 15.0 25.0 35.0 50.0 Copyright © 2017 Compass International, Inc. 326. | SECTION C1 Table 4F HP MATERIAL INSTALLATION MAN-HOURS M.H. PER HP 5 10 15 25 $9,078 $12,801 $15,859 $20,197 22 28 36 42 4.4 2.8 2.4 1.7 HP MATERIAL INSTALLATION MAN-HOURS M.H. PER HP 5 10 15 25 $10,994 $15,445 $18,771 $24,461 22 30 39 48 4.4 3.0 2.6 1.9 HP MATERIAL INSTALLATION MAN-HOURS M.H. PER HP 5 10 15 25 $13,113 $18,758 $22,924 $31,393 24 35 39 51 4.8 3.5 2.6 2.0 Table 4G Table 4H Table 5 REF TYPE OF AIR CONDITIONING $ COST PER TON A B C D E F G H I J K L Accumulation / multi-zone heating & cooling Cooling unit(s) rooftop mounted Air cool steam or hot water coil (packaged) Rooftop mounted heating & cooling multi-zone Ditto with electric baseboard heating Ditto with hot water baseboard heating 2 Pipe FCU 4 Pipe FCU Refrigeration compressor heating & cooling Ditto absorption / combination unit Chilled water (Refrigeration Absorption) Air Conditioning (Low – High range per ton) AIR CONDITIONING (HVAC) COST PER SF Admin offices Industrial Bldg / Factory Hospital Research Lab (non classified) 2,330 2,605 3,915 4,600 5,435 7,545 $3,940 - $5,320 $4235 - $5,740 6,505 7,485 8,615 $2,295 - $8,560 $ / SF $15.15 - $27.85 $10.05 - $14.85 $15.00 - $27.90 $26.40 - $60.00 M N O P Copyright © 2017 Compass International, Inc. SECTION C1 | 327. (G) AGITATOR Top Mounted Entry S.S. 304. Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, lifting into position, setting, leveling, aligning, and system check out. Excludes cranes, setting holding down bolts, foundations, grouting, brackets, supports, piping, cable, conduit and electrical hook-up, refer to productivity adjustments on earlier page to calibrate installation manhours. • See chart previous page. (H) AGITATOR Top Mounted EntryMonel:Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, lifting into position, setting, leveling, aligning, and system check out. Excludes cranes, foundations, setting holding down bolts, grouting, brackets, supports, piping, cable, conduit and electrical hook-up, refer to productivity adjustments on earlier page to calibrate installation man-hours. • See chart previous page. (5) AIR CONDITIONING PER TON BUDGET PRICING Includes labor / material (ductwork & controls) • See chart previous page. (A) Air Conditioning Cost Comparison: 2 Pipe Fan Coil Unit system V’s 4 Pipe Fan Coil Unit system Cost Model 244,500 SF Mixed use facility Offices / Apartments / Hotel on 7 floors • See chart below. (B) Axial Fan / Vane (with adjustable pitch): 1,000 CFM $630 - $1,020 • Add 3% for transport to site for US and overseas applications (ocean freight would increase freight cost). • See chart below. (C) Air Conditioner (D-X) Roof Mounted Unit (excludes hook materials) • Cost per Ton $1,200 - $1,625 • Man hours per ton 0.60 – 1.60 • Add 3% for transport to site for US and overseas applications (ocean freight would increase freight cost). • See chart below. (D) Fan Horizontal Coil Unit with Hydronic Heating – cooling (2-pipe system) • Add 3% for transport to site for US and overseas applications (ocean freight would increase freight cost). • See chart next page. Table 5A SYSTEM SF M2 $ SF COST $ M2 COST 2 Pipe FCU system 4 Pipe FCU system 244,500 244,500 22,723 22,723 $30.11 $32.98 $324 $355 Table 5B Table 5C CFM H.P. MAN HOURS 5,000 10,000 25,000 50,000 2.5 5 10 15-20 6 8 14 28 $ COST TONS MAN HOURS $ COST $5,062 $14,481 $25,481 $31,755 5 10 15 20 25 50 8 11 14 16 22 30 $7,962 $16,133 $21,267 $25,039 $32,555 $60,344 Copyright © 2017 Compass International, Inc. 328. | SECTION C1 Table 5D CFM $ EQUIP. 250 500 1,000 2,500 5,000 $1,070 $1,619 $2,625 $8,792 $10,986 MAN HOURS HOOK UP MATERIAL 4 5 6 8 12 $150 $150 $150 $250 $250 Table 5E CFM $ EQUIP. 250 500 1,000 2,500 5,0000 $1,265 $1,759 $2,713 $6,371 $11,244 MAN HOURS HOOK UP MATERIAL 4 5 6 8 12 $150 $150 $150 $250 $250 Table 5F CFM $ EQUIP. 250 500 1,000 2,500 5,0000 $1,269 $1,642 $2,846 $6,729 $11,953 MAN HOURS HOOK UP MATERIAL 4 5 6 8 12 $150 $150 $150 $250 $250 Table 5G CFM $ EQUIP. 250 500 1,000 2,500 5,0000 $1,331 $1,945 $3,020 $7,003 $12,510 MAN HOURS HOOK UP MATERIAL 4 5 6 8 12 $150 $150 $150 $250 $250 Table 5H TONS $ EQUIPMENT INSTALLATION MAN HOURS 5 10 15 20 25 50 $8,037 $16,645 $21,389 $25,867 $33,015 $66,120 8 11 14 16 22 30 Copyright © 2017 Compass International, Inc. (E) Fan Horizontal Coil Unit with Hydronic Heating – cooling (4-pipe system): Add 3% for transport to site for US and overseas applications (ocean freight would increase freight cost). (F) Ditto Vertical – heating / cooling (2 pipe systems): Add 3% for transport to site for US and overseas applications (ocean freight would increase freight cost). (G) Ditto Vertical – heating / cooling (4 pipe systems: Add 3% for transport to site for US and overseas applications (ocean freight would increase freight cost). (H) Air Conditioner (D-X) Roof Mounted Unit (excludes hook materials) • Cost per Ton $1,322 - $1,607 • Man hours per ton 0.60 – 1.60 • Add 3% for transport to site for US and overseas applications (ocean freight would increase freight cost). (I) Air Coolers, C. S. A 515: Add 3% for transport to site for US and overseas applications (ocean freight would increase freight cost). • See chart next page. (J) Miscellaneous Costs: Add 3% for transport to site for US and overseas applications (ocean freight would increase freight cost). • See chart next page. (6) AIR DRYERS: (A) AIR DRYERS: Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, lifting into position, setting, leveling, aligning, and system check out. Excludes cranes, foundations, setting holding down bolts, grouting, brackets, supports, piping, cable, conduit and electrical hook-up, refer to productivity adjustments on earlier page to calibrate installation man-hours. The man-hour installation units exclude initial chemical charging, cooling liquids, refrigerant / anti freeze chemicals, M.E. passivation and cleaning (pickling) and M.E. identification / stenciling & subsequent tagging. SECTION C1 | 329. Table 5I S.F. H.P. SHIPPING WEIGHT IN TONS $ EQUIPMENT COST INSTALLATION MAN-HOURS $ COST PER S.F. EXCL INSTALLATION) 500 1,000 2,000 2,500 2.5 7.50 15 15/20 5.50 9 15 18 48,942 65,497 95,232 104,969 154 182 210 254 98 65 48 42 Table 5J UNIT TYPE $ EQUIPMENT COST INSTALLATION MAN-HOURS Self contained through wall units cooling only, 8,000 BTU’s 120 volt Thru wall units 0.5 – 2.5 Ton with electric heat Roof top gas fired multi-zone 1 – 50 Ton FCU 2 pipe boiler / chiller 10 – 250 Ton FCU 4 pipe boiler / chiller 10 – 250 Ton FCU Floor or ceiling mounted units 1 ton Ditto 2.5 ton Ditto 5 ton Multi-zone Rooftop H/C including dampers and controls 10 – 100 ton Reheat Coils (Electrical) 5 kw material Ditto 10 kw Ditto 15 kw Ditto 20 kw Ditto 25 kw Ditto 50 kw $383 2.5 hours $3,920 - $4,140 per Ton $4,700 - $4,970 per Ton $5,200 - $5,550 per Ton $5,650 - $6,060 per Ton $588 $1,500 $2,525 $1,990 - $2,420 per ton included included included included included included included included $1,580 $2,115 $2,260 $2,885 $3,030 $4,120 3.50 hours 14 hours 16 hours 18 hours 18 hours 22 hours (B) Air Dryer, C S A 285C: • Add 3% for transport to site for US and overseas applications (ocean freight would increase freight cost). • Add installation man-hours. (7) AIR HANDLER UNITS: (A) AIR HANDLERS: includes coils, dampers, controls, etc. • See chart next page. (B) CONCEPTUAL ESTIMATING for budgeting Air handling type equipment. • See chart next page. Table 6A CAPACITY / TONS MAN HOURS M.H. PER HP 1 2.5 5 10 25 22 34 42 64 125 22 13.6 8.4 6.4 5.0 Table 6B CFM $ EQUIP. COST 5,000 232,650 10,000 460,981 15,000 685,503 INSTALLATION COST PER MAN-HOURS CFM 428 845 1,580 46.53 46.10 45.70 Copyright © 2017 Compass International, Inc. 330. | SECTION C1 Table 7A CFM WEIGHT IN POUNDS / KG M.H.’ S M.H. PER POUND 75,000 100,000 10,500 – 4,775 14,500 – 6,590 138 164 0.013 0.011 Table 7B SYSTEM UNIT COST OR MAN HOURS Air Handlers Fans & Blowers Exhaust Fans Housekeeping vacuum system Dust Collectors Cyclone Dust Collector Bag Filter / Electrostatic unit 16,000 CFM Air Handler 2017 Purchase Cost Equipment Only = $71,050 $3.70 - $8.10 per CFM (Equipment Only) $3.05 - $5.95 per CFM. Ditto $2.30 - $4.50 per CFM. Ditto $32.30 - $47.60 CFM. Ditto $33.60 - $49.60 CFM. Ditto 14 – 16 man-hours / per ton to install 26 – 31 / man-hours per ton to install $4.44 per CFM (8) BALL MILLS (A) BALL MILL: Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, lifting into position, setting, leveling, aligning, and system check out. Installation man-hours exclude installation of packing’s, internals, and brackets and any special testing / inspection if required. Excludes cranes, setting holding down bolts, foundations, grouting, brackets, supports, piping, cable, conduit and electrical hook-up, refer to productivity adjustments on earlier page to calibrate installation manhours. (9) BAGHOUSE (A) BAGHOUSE: C.S.: Installation man-hours include unloading, transportation n/e 0.50 miles – 0.80 km, unpacking, lifting into position, setting, leveling, aligning, and system check out. Installation man-hours exclude installation of trays, packings, internals brackets and any special testing / inspection if required. Excludes cranes, foundations, setting holding down bolts, grouting, brackets, supports, piping, cable, conduit and electrical hook-up, refer to productivity adjustments one earlier page to calibrate installation man-hours. See chart next page. Copyright © 2017 Compass International, Inc. Table 8A TONS / $ EQUIPMENT INSTALLATION M.H.’ S HOUR COST M.H.’ S PER TON 10 25 50 100 36,708 89,032 178,211 328,646 42 94 174 314 4.20 3.76 3.48 3.14 (10) BLOWERS / FANS (A) BLOWERS (SKID MOUNTED): Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, lifting into position, setting, leveling, aligning, and system check out. Includes thermostat, holding brackets and fuel pump: Excludes cranes, foundations, setting holding down bolts, grouting, brackets, supports, piping, cable, conduit and electrical hook-up, refer to productivity adjustments on earlier page to calibrate installation man-hours. • See chart next page. (B) FANS & BLOWERS CENTRIFUGAL (PACKAGED-SKID MOUNTED / INDUSTRIAL APPLICATION): Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, lifting into SECTION C1 | 331. Table 9A CAPACITY / CFM $ EQUIPMENT # OF SHIPPING PIECES MAN-HOURS $ COST PER CFM 1,000 2,500 5,000 10,000 20,000 25,000 50,000 40,306 56,670 74,898 95,338 112,039 127,143 154,817 8 to 12 8 to 12 8 to 12 8 to 12 8 to 12 8 to 12 8 to 12 20 32 42 56 120 140 156 40.31 22.67 14.98 9.53 5.60 5.09 3.10 Table 10A H.P. BELT DRIVE (M.H.’S) DIRECT DRIVE (M.H.’S) 10 15 20 1.6 1.0 0.8 1.75 1.40 0.85 Table 10B VOLUME CUBIC FEET 1,000’S / M3 APPROXIMATE WEIGHT POUNDS / KG NO. OF MAJOR INSTALLATION PIECES MAN HOURS M.H.’ S PER CFM 1,500 / 42 2,000 / 56 3,000 / 85 5,000 /141 10,000 / 283 15,000 / 424 25,000 / 707 50,000 / 1,414 75,000 / 2,120 100,000 / 2,827 150,000 / 4,240 250,000 / 7,068 100 - 45 150 - 68 200 - 90 250 - 115 400 - 180 600 - 275 900 - 410 1,500 - 680 2,100 - 955 3,000 - 1,365 4,000 - 1,820 6,000 - 2,730 3 / 5 3 / 5 3 / 5 3 / 5 3 / 5 3 / 5 3 / 5 3 / 5 5 / 10 5 / 10 5 / 10 5 / 10 2.66 3.00 2.66 2.00 1.20 0.93 0.64 0.48 0.48 0.48 0.48 0.38 position, setting, leveling, aligning and calibrating equipment and system check out. Includes thermostat, holding brackets and fuel pump: Excludes cranes, foundations, setting holding down bolts, grouting, brackets, supports, piping, fixing / adjustment of inlet vane controls systems, belts, electrical motors, cable, conduit and electrical hook-up, refer to productivity adjustments on earlier page to calibrate installation man-hours. The man-hour installation units exclude 4 6 8 10 12 14 16 24 36 48 72 96 initial chemical charging, cooling liquids, refrigerant / anti freeze chemicals, M.E. passivation and cleaning (pickling) and M.E. identification / Stenciling & subsequent tagging. (C) BLOWERS & FANS: Centrifugal: Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, lifting into position, setting, leveling, aligning, and system check out. Includes Copyright © 2017 Compass International, Inc. 332. | SECTION C1 thermostat, holding brackets and fuel pump: Excludes cranes, foundations, setting holding down bolts, grouting, brackets, supports, piping, cable, conduit and electrical hook-up: Typically is shipped in 6 / 9 major pieces, refer to productivity adjustments on earlier page to calibrate installation manhours. Table 10C VOLUME C.F.M. APPROXIMATE WEIGHT LBS / KG MAN HOURS 1,000 5,000 10,000 25,000 50,000 75,000 100,000 150,000 4 8 12 24 44 72 96 138 70 - 32 185 - 85 315 - 145 560 - 255 880 - 400 1,210 - 550 2,200 - 1,000 3,000 - 1,365 (D) FANS CENTRIFUGAL VENTURI TYPE: Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, lifting into position, setting, leveling, aligning, and system check out. Includes thermostat, holding brackets and fuel pump: Excludes cranes, foundations, setting holding down bolts, grouting, brackets, supports, piping, cable, conduit and electrical hook-up, refer to productivity adjustments on page 2 to calibrate installation manhours. See chart below (11) BLENDERS (A) Blender O.O.M. / Equipment Cost Table 11A SIZE $ COST RANGE 25 CF 50 CF $137,200 - $191,200 $250,200 - $330,650 (12) BOILERS: (A) BOILER: Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, lifting into position, setting, leveling, aligning, and system check out. Refer to item above for items included in installation man-hours. Excludes cranes, foundations, setting holding down bolts, grouting, brackets, supports, piping, cable, conduit and electrical hookup, refer to productivity adjustments on earlier page to calibrate installation man-hours. The man-hour installation units exclude initial chemical charging, cooling liquids, refrigerant / anti freeze chemicals, M.E. passivation and cleaning (pickling) and M.E. identification / stenciling & subsequent tagging. • 0.085 – 0.115 M.H.’S per pound of steam produced. (B) BOILER: Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, lifting into position, setting, leveling, aligning, and system check out. Refer to item above for items included Table 10D VOLUME C.F. PER MINUTE WEIGHT IN POUNDS / KG MAN-HOURS M.H. PER HP 100 (5 HP) 250 (7.5 HP) 500 (10/15 HP) 750 (15/25 HP) 1,000 (25/35 HP) 2,500 (35/50 HP) 5,000 (50/75 HP) 10,000 (75/100 HP) 150 - 68 (3/5 pieces) 350 - 160 (ditto) 570 - 260 (ditto) 780 - 355 (ditto) 1,000 - 455 (ditto) 1,500 - 680 (ditto) 2,200 – 1,000 (ditto) 3,000 – 1,365 (ditto) 14 28 46 62 74 120 170 220 2.8 3.7 3.7 3.1 2.4 2.8 2.7 2.5 Copyright © 2017 Compass International, Inc. SECTION C1 | 333. in installation man-hours. Excludes cranes, foundations, grouting, brackets, supports, piping, cable, conduit and electrical hook-up, refer to productivity adjustments on earlier page to calibrate installation man-hours. Weight in Tons 1 – 10 10 – 20 20 – 40 Man-Hours per Ton 5.22 3.84 2.46 (C) BOILERS ELECTRIC - HYDRONIC TYPE: Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, lifting into position, setting, leveling, aligning, and system check out. Refer to item above for items included in installation man-hours. Excludes cranes, foundations, setting holding down bolts, grouting, brackets, supports, piping, cable, conduit and electrical hook-up, refer to productivity adjustments on earlier page to calibrate installation man-hours. Table 12C PRODUCTION INSTALLATION MAN HOURS MBT’ S PER MAN HOURS PER MBT’ S HOUR / KW PER HOUR / KW 10 / (5/10) 25 / 6 ditto 50 / 12 ditto 75 / 24 ditto 100 / 24 ditto 125 / 36 ditto 150 / 48 ditto 0.45 0.24 0.12 0.13 0.12 0.12 0.112 4.5 6 6 10 12 16 19 (D) BOILER Gas Fired Cast Iron (Commercial): Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, lifting into position, setting, leveling, aligning, and system check out. Installation cost includes boiler, controls, 100 / 150 foot of 1”/ 2” local C.S. piping, fittings and valves, insulation, vent chimney and electrical hook-up. Excludes cranes, foundations, setting holding down bolts, grouting, brackets, supports, piping, cable, conduit and electrical hook-up, refer to productivity adjustments on earlier page to calibrate installation man-hours. • See table below. (E) BOILER FLUE / VENT / CHIMNEY / CS (A 36 / A285): Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, lifting into position, setting, leveling, aligning, and system check out. Typical heights of boiler chimney’s range from 30’ to 120’, for height’s over 120’ add 15% to man hour units indicated below, man hour units include installing steel guying / wire and guying connections. Excludes cranes, refractory work / fire brickwork, foundations, setting holding down bolts, grouting, brackets, supports, piping, cable, conduit and electrical hook-up: • See table next page. Table 12D MBH / NET IBR # OF PIECES WEIGHT POUNDS MAN-HOURS M.H. PER POUND 150 250 500 1,200 2,000 5/8 Ditto Ditto Ditto Ditto 1,350 1,700 2,750 6,350 10,570 18 24 32 48 72 .013 .014 .012 .008 .007 Copyright © 2017 Compass International, Inc. 334. | SECTION C1 Table 12E FLUE DIAMETER WALL THICKNESS POUNDS WEIGHT PER 10 L.F. POUNDS MAN-HOURS PER 10 FT SECTION M.H. PER POUND 12 .20 18 .25 24 .25 30 .25 36 .25 42 .25 48 .37 60* .40 72* .40 * Includes gussets and stiffeners 380 580 630 830 940 1,140 1,590 1,990 2,880 3.00 4.50 5.00 5.50 8.00 9.50 12.50 16.50 19.50 .007 .007 .007 .006 .008 .008 .008 .008 .007 (F) GUYED STACKS (G) BOILERS GAS FIRED: Installation manhours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, lifting into position, setting, leveling, aligning, and system check out. Cast iron gas fired boilers consist of automatic gas valve, fail safe type pilot light (igniters), manual shut-off valve / safety valve, drain valve, low water cut-off device, gauge / site glass, steam pressure gauge and other minor miscellaneous trim. Boilers are complete package units including an automatic temperature control system, electrically they are factory wired for hook-up / connection to 240 volt power supply. Excludes cranes, refractory work, foundations, setting holding down bolts, grouting, brackets, supports, piping, cable, conduit and electrical hook-up, refer to productivity adjustments on earlier page to calibrate installation man-hours. The man-hour installation units exclude initial chemical charging, cooling liquids, refrigerant / anti freeze chemicals, M.E. passivation and cleaning (pickling) and M.E. identification / stenciling & subsequent tagging. (H-1.2 & 3) CAST IRON BOILER SECTIONAL UNITS: See graph next pages. Copyright © 2017 Compass International, Inc. Table 12F TONS M.H.’S PER TON 1 – 10 10 – 20 20 – 40 12.4 9.3 8.1 Table 12G THOUSAND BTU’ S PER HOUR / WEIGHT # OF PIECES INSTALLATION M.H.’ S PER MAN-HOURS POUND 500 (4,650 lb) 5/9 600 (5,600 lb) 5/9 750 (6,600 / 7,000 lb) 10+ 1,000 (7,700 / 9,500 lb) 10+ 1,500 (10,000 lb) 10+ 2,000 (13,500 + lb) 10+ 54 66 84 100 114 148 .012 .012 .012 .012 .011 .011 SECTION C1 | 335. CAST IRON BOILERS - HEAVY OIL FIRED 60 0 20 40 MAN HOURS 80 100 120 12H-1 0 50 100 250 HORSEPOWER CAST IRON BOILERS - GAS OR OIL FIRED 100 80 60 40 20 0 MAN HOURS 120 140 12H-2 12H-2 0 50 100 250 HORSEPOWER Copyright © 2017 Compass International, Inc. 336. | SECTION C1 CAST IRON BOILERS - LIGHT OIL FIRED 60 0 20 40 MAN HOURS 80 100 120 12H-3 12H-2 0 50 100 250 HORSEPOWER (I) Re boiler / Kettle: (150 PSIG, Tube Material C. S. A 515, Shell Material C. S. A 285C, Design Temperature 600 Deg F): • Add 3% for transport to site for US and overseas applications (ocean freight would increase freight cost). • See chart next page. (J) Package Boiler, C S A 285C, and 250 PSIG • Add 3% for transport to site for US and overseas applications (ocean freight would increase freight cost). • Add installation man-hours. • See chart next page. (13) BOX HEATER (A) Box Type Heater Cabin CS / 300 PSI: Cost per 1 Million BTU’s $36,300 - $44,600 Copyright © 2017 Compass International, Inc. (14) BREAKERS (IMPACT) (A). BREAKERS: Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, lifting into position, setting, leveling, aligning, and system check out. Excludes cranes, foundations, setting holding down bolts, grouting, brackets, supports, piping, cable, conduit and electrical hook-up: Typically is shipped to site in 3 / 5 major pieces, refer to productivity adjustments on earlier page to calibrate installation man-hours. The man-hour installation units exclude initial chemical charging, cooling liquids, refrigerant / anti freeze chemicals, M.E. passivation and cleaning (pickling) and M.E. identification / stenciling & subsequent tagging. SECTION C1 | 337. Table 12I S. F. / M2 TRANSFER AREA SHIPPING WEIGHT IN TONS $ COST OF EQUIPMENT INSTALLATION $ COST PER S.F. MAN-HOURS 500 / 46.46 1,000 / 93 2,500 / 232 5,000 / 465 1.75 4 8.5 15 $20,038 $38,888 $60,398 $95,375 18 37 45 54 $40.08 $38.89 $24.16 $19.07 Table 12J POUNDS PER HOUR SHIPPING WEIGHT IN TONS $ COST OF EQUIPMENT INSTALLATION MAN-HOURS $ COST PER POUND 5,000 10,000 100,000 500,000 8.5 18 57 145 $69,931 $131,380 $441,643 $1,754,196 164 314 788 1,150 $13.99 $13.14 $4.42 $3.51 Table 14A H.P. APPROX WEIGHT/ LBS - KG # OF PIECES M.H.’ S M.H’ S PER HP 25 50 75 100 3,400 – 1,545 7,100 – 3,225 8,900 – 4,045 12,300 – 5,590 3 / 5 3 / 5 3 / 5 3 / 5 21 31 42 54 0.84 0.62 0.56 0.54 (B) Breaker / Impact Hammer – Crusher 250 / 300 HP A – 515 CS • Cost per pound $4.95 - $6.75 • Cost per Kg $10.90 - $14.85 • Cost per HP $1,160 - $1,500 • Add 3% for transport to site for US and overseas applications (ocean freight would increase freight cost). (15) CENTRIFUGE: (A) CENTRIFUGE / EXTRACTORS CENTRIFUGAL (CONSTANT) TYPE (c / w controls): Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, lifting into position, setting, leveling, aligning, and system check out. Includes thermostat, holding brackets and fuel pump: Excludes cranes, foundations, setting holding down Table 15A VOLUME G.P.M. (APPROX WEIGHT IN POUNDS) # OF PIECES INSTALLATION M.H.’ S PER MAN-HOURS POUND 5 (2,450) ditto 10 (3,570) ditto 25 (7,700) ditto 50 (8,650) ditto 75 (10,000) ditto 100 (11,500+) ditto 250 (30,000+) ditto 98 142 302 342 462 628 1,200 .04 .04 .04 .04 .04 .04 .04 bolts, grouting, brackets, supports, piping, cable, conduit and electrical hook-up, refer to productivity adjustments on earlier page to calibrate installation man-hours. Copyright © 2017 Compass International, Inc. 338. | SECTION C1 (B) Centrifugal Air Compressors- with motor: Add 3% for transport to site for US and overseas applications (ocean freight would increase freight cost). (C) Centrifugal Pump, C S API 100 Deg F, 1,800 Motor • Add 3% for transport to site for US and overseas applications (ocean freight would increase freight cost). • If pumps and motor are skid mounted multiply above units by 0.85. • Cost range is $24.96 - $60.69 per GPM (D) Centrifugal Compressor C.S. – 100 PSI • Cost range is $296 - $2,461 per HP. • Add installation man-hours. • Add 3% for transport to site for US and overseas applications (ocean freight would increase freight cost). (16) CHILLER: (A) ABSORPTION WATER CHILLERS: Installation man-hours includes unloading, unpacking, transport from temporary site warehouse to final location n/e 0.50 miles – 0.80 km, installation on base, adjusting drive alignment, calibrating and system check out. Man-hours exclude cranes, foundations, setting holding down bolts, grouting, brackets, supports, piping, cable, conduit and electrical hookup, refer to productivity adjustments on earlier page to calibrate installation man-hours. The man-hour installation units exclude initial chemical charging, cooling liquids, refrigerant / anti freeze chemicals, M.E. passivation and cleaning (pickling) and M.E. identification / stenciling & subsequent tagging. (B) CHILLERS, PACKAGED WATER HOTWATER OR STEAM TYPE: Includes installation of motor and drives, controls: Excludes crane rental, foundations, setting holding down bolts, grouting, brackets, supports, piping, cable, conduit and electrical hook-up, refer to productivity adjustments on Copyright © 2017 Compass International, Inc. Table 15B CFM $ EQUIP. COST INSTALLATION MAN-HOURS 5,000 $397,164 10,000 657,064 25,000 $1,191,888 420 710 1,334 Table 15C GPM $ EQUIP. COST INSTALLATION MAN-HOURS 100 3,000 $6,069 $74,869 420 710 Table 15D H.P. $ EQUIPMENT $ COST INSTALLATION COST PER H.P. MAN-HOURS 25 50 100 250 500 1,000 $61,518 $66,317 $73,561 $108,781 $169,360 $296,051 $2,461 $1,326 $736 $435 $339 $296 38 44 54 74s 106 184 Table 16A RATINGS TON $ EQUIPMENT INSTALLATION COST MAN-HOURS 25 50 100 250 $20,945 $39,991 $47,289 $110,825 30 38 46 108 Table 16B TONS $ COST / EQUIPT. MAN-HOURS PER TON 100 150 200 250 500 1,000 2,500 135,589 176,769 199,210 216,347 318,176 503,814 690,737 3.2 2.6 2.33 2.14 1.45 0.95 0.55 SECTION C1 | 339. Table 18A earlier page to calibrate installation man-hours. • Cost range $276- $1,358 per ton DESCRIPTION (17) CHLLER – Water Cooled 200 Ton with condensers and compressor R-22 Refrigeration: 460v with PLC • $190 - $270 per ton: • Add 3 % for freight. • Add 5% - 10% for labor / construction equipment to install equipment. • Multiply Production Equipment by a factor of 2 .00 – 3.50, for a completely installed system, this allows for a foundation (excavation, stone, backfill), equipment rigging and setting, piping, electrical service, instrumentation, insulation and painting. • Add 2.5% -7.5% for integration costs. (18) CHLORINATION INJECTION EQUIPMENT / WATER TREATMENT (A) CHLORINATION TREATMENT EQUIPMENT: Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, lifting into position, setting, leveling, aligning, and system check out. Excludes foundations, setting holding down bolts, grouting, brackets, supports, piping, cable, conduit and electrical hook-up, refer to productivity adjustments on earlier page to calibrate installation man-hours. (19) CLARIFIER: (A) ROTATING SCREEN TYPE 1,800 RPM: Includes installation of motor and drives, controls: Excludes crane rental, foundations, setting holding down bolts, grouting, brackets, supports, piping, MAN-HOURS Hockey puck dispenser 25,000 gallon unit Wall mounted up to 1,000 – 5,000 lbs/day Floor mounted up to 1,000 – 5,000lbs/day Chemical injection unit (calcium) 500 pound per day 3-6 12 10 4 - 12 cable, conduit and electrical hook-up, refer to productivity adjustments on earlier page to calibrate installation man-hours. • See chart below. (20) COILS: (A) COILS: Steam / Water Remarks: man-hours include chiller condenser, compressor, motor, heat exchanger and essential controls. Man-hours exclude crane rental, foundations, setting holding down bolts, grouting, brackets, supports, piping, cable, conduit and electrical hookup, refer to productivity adjustments on earlier page to calibrate installation man-hours. • See chart next page. (21) COMMINUTORS (A) COMMINUTORS: Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, lifting into position, setting, leveling, aligning, and system check out. Excludes foundations, setting holding down bolts, grouting, cranes, brackets, supports, piping, cable, conduit and electrical hook-up, refer to productivity adjustments on earlier page to calibrate installation man-hours. Table 19A DIAMETER H.P NUMBER OF PIECES POUNDS $ EQUIPMENT COST M.H.’ S TO INSTALL 12” 18” 24” 30” 2.5 2.5 5 5 4/6 4/6 4/6 4/6 250 550 1,050 1,450 27,483 36,819 43,375 53,554 11 17 27 35 Copyright © 2017 Compass International, Inc. 340. | SECTION C1 Table 20A AREA SF WEIGHTS POUNDS # OF ITEMS MAN-HOURS M.H. PER POUND 2 4 6 8 10 12 100 225 370 480 570 660 4/8 4/8 6/10 6 10 6/10 6/10 4 6 12 15 18 21 0.04 0.03 0.03 0.03 0.03 0.03 Table 21A H.P. G.P.M WEIGHT (POUNDS - KG) MAN-HOURS M.H. PER HP 2.5 5 10 5,000 7,000 15,500 1,150 - 525 2,550 – 1,160 4,900 – 2,230 23 37 52 9.2 7.4 5.2 H.P. CENTRIFUGAL RECIPROCATING 500 1,000 0.33 / M.H.’S PER H.P. 0.30 / M.H.’S PER H.P. 0.37 / M.H.’S PER H.P. 0.35 / M.H.’S PER H.P. Table 22A Table 22B CFM H.P. SHIPPING WEIGHT IN TONS 100 20 / 25 250 25 / 40 500 75 / 100 1,000 150 / 200 1 2.25 3.5 5.25 $ EQUIP. COST INSTALLATION MAN-HOURS $ COST PER CFM 31,215 53,340 103,832 146,801 312 213 208 147 (22) COMPRESSOR: (A) COMPRESSOR MULTI STAGE CENTRIFUGAL / RECIPROCATING: Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km unpacking, lifting into position, setting, leveling, aligning, and system check out. Includes installation of motor and drives, controls: Excludes lifting equipment / cranes etc., foundations, setting holding down bolts, grouting, brackets, supports, piping, cable, conduit and electrical hook-up, refer to productivity adjustments on earlier page to calibrate installation man-hours. Copyright © 2017 Compass International, Inc. 32 38 66 88 (B) Reciprocating Compressor, 1 stage, 100 PSIG: • Add installation man-hours • Add 3% for transport to site for US and overseas applications (ocean freight would increase freight cost). (23) COMPUTER ROOM: (A) COMPUTER ROOM HYDRONIC HEAT AIR COOLED CONDENSER: Installation manhours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, lifting into position, setting, leveling, aligning, SECTION C1 | 341. and system check out. Includes valves / regulators, filters and controls: Excludes cranes, foundations, setting holding down bolts, grouting, brackets, supports, piping, cable, conduit and electrical hook-up, refer to productivity adjustments on earlier page to calibrate installation man-hours. identification / stenciling & subsequent tagging. (B) CONDENSERS Shell and Tube: Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, lifting into position, setting, leveling, aligning, and system check out. Excludes founda(24) CONDENSORS / CENTRIFUGES: tions, setting holding down bolts, grouting, brackets, (A) AIR COOLED CONDENSERS: Installasupports, piping, cable, conduit and electrical hooktion man-hours include unloading, temporary wareup, refer to productivity adjustments on earlier page housing, site transportation n/e 0.50 miles – 0.80 km, to calibrate installation man-hours. unpacking, lifting into position, setting, leveling, • See chart next page aligning, and system check out. Excludes foundations, setting holding down bolts, grouting, brackets, (C) RECIPROCATING – AIR COOLED supports, piping, cable, conduit and electrical hookCONDENSING UNITS (CONDENSER – COMup, refer to productivity adjustments on earlier page PRESSOR): Installation man-hours include unloadto calibrate installation man-hours. The man-hour ing, temporary warehousing, site transportation n/e installation units exclude initial chemical charging, 0.50 miles – 0.80 km, unpacking, lifting into posicooling liquids, refrigerant / anti freeze chemicals, tion, setting, leveling, aligning, and system check M.E. passivation and cleaning (pickling) and M.E. out. Excludes foundations, setting holding down Table 23A TONS EQUIPMENT COST IN $’S INSTALLATION M.H.’ S M.H PER TON 2.5 5 7.5 10 15 25 50 16,506 19,011 24,059 26,822 30,251 44,353 75,401 18.5 23.5 31 38 56 95 124 7.4 4.7 4.1 3.8 3.7 3.8 2.5 Table 24A TONNAGE # OF PIECES WEIGHTS POUNDS MAN-HOURS M.H. PER POUND 5 10 20 25 50 75 100 150 3/5 3/5 3/5 3/5 3/5 7/9 7/9 10/12 175 280 440 500 1,500 2,000 2,700 3,700 6 6 7 8 12 16 18 27 1.20 0.60 0.35 0.32 0.24 0.21 0.18 0.17 Copyright © 2017 Compass International, Inc. 342. | SECTION C1 Table 24B TONNAGE GPM NUMBER OF PIECES MAN-HOURS M.H. PER POUND 10 25 50 100 250 500 1,000 30 80 160 310 760 1,550 2,450 3/5 3/5 3/5 4/5 4/6 5/7 5/7 6.50 10 20 30 52 75 108 0.65 0.40 0.32 0.30 0.21 0.15 0.11 TONS # OF PIECES POUNDS WEIGHTS MAN-HOURS M.H. PER POUND 25 50 100 250 3/5 3/5 3/6 4/7 1,760 3,430 6,560 16,050 28 54 81 191 1.12 1.08 0.82 0.77 Table 24C Table 24D TONS NUMBER OF ITEMS WEIGHTS POUNDS MAN-HOURS M.H. PER POUND 5 10 15 25 50 75 100 150 4/6 4/6 4/6 4/6 4/6 6/8 6/8 7/9 370 530 800 1,500 2,000 2,500 3,000 4,350 6 8 8 10 12 14 16 23 1.2 0.8 0.53 0.4 0.24 0.19 0.16 0.15 (E) SCREW ACTION- WATER COOLED CONDENSER - COMPRESSOR UNIT: Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, lifting into position, setting, leveling, (D) CONDENSERS (COALESCER): Installa- aligning, and system check out. Excludes foundations, setting holding down bolts, grouting, brackets, tion man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, supports, piping, cable, conduit and electrical hookup, refer to productivity adjustments on earlier page unpacking, lifting into position, setting, leveling, to calibrate installation man-hours. aligning, and system check out. Excludes foundations, setting holding down bolts, grouting, brackets, (F) BAROMETRIC CONDENSER / MISsupports, piping, cable, conduit and electrical hookup, refer to productivity adjustments on earlier page CELLANEOUS, C S H.E. • Add installation man-hours. to calibrate installation man-hours. bolts, grouting, brackets, supports, piping, cable, conduit and electrical hook-up, refer to productivity adjustments on earlier page to calibrate installation man-hours. Copyright © 2017 Compass International, Inc. SECTION C1 | 343. • Add 3% for transport to site for US and overseas applications (ocean freight would increase freight cost). (G) CONDENSER (EVAPORATION) (25) CONTINUOUS SPRAY DRYER: (A) CONTINUOUS SPRAY DRYER C.S. A 36 / A 285: Installation man-hours includes unloading, unpacking, transport from temporary site warehouse to final location, n/e 0.50 miles – 0.80 km distance, installation on base, adjusting drive, bearings, shaft alignment, calibrating and system check out. Manhours exclude lifting equipment / cranes, foundations, setting holding down bolts, grouting, brackets, supports, piping, cable, conduit and electrical hook-up. The man-hour installation units exclude initial chemical charging, cooling liquids, refrigerant / anti freeze chemicals, M.E. passivation and cleaning (pickling) and M.E. identification / stenciling & subsequent tagging. (26) CONVEYORS (A). CONVEYOR: RECIPROCATING / CONTINUOUS ACTION: Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, checking out of conveyor and all components, lifting into final position, setting, leveling, aligning, and system check out. Erection of supports, frames, complete with idlers, conveyor frame, pulley, end supports, bolts, shims and cables. Erection man hours include installation of conveyor motors, head and bottom shaft, chain / belt, buckets and brackets such as head and bottom section, typical bracing piece’s, and filler piece’s are included in the following man hour units, including pulleys, springs, brake, bolts and return belt etc. Add additional man-hours for lubrication system. Excludes foundations, setting holding down bolts, grouting, brackets, temporary supports, piping, painting, electrical cable, conduit and electrical hook up, refer to productivity adjustments on earlier page to calibrate installation man-hours. Table 24E TONNAGE # OF WEIGHT PIECES IN POUNDS MAN-HOURS 100 250 500 1,000 3/5 3/5 4/6 4/6 28 48 82 144 3,500 4,500 9,500 17,500 Table 24F GPM $ EQUIPMENT INSTALLATION COST PER COST MAN-HOURS GPM 500 1,000 2,500 5,000 10,980 20,451 39,735 59,365 24 32 38 62 21.96 20.45 15.89 11.87 Table 24G RATING TON $ EQUIPMENT INSTALLATION COST MAN-HOURS 5 10 25 50 100 $5,113 $6,838 $13,555 $21,027 $37,197 20 24 32 36 40 Table 25A EVAPORATION WEIGHT / RATE PER HOUR NUMBER IN POUNDS OF PIECES 1,000 2,500 5,000 MAN- M.H. HOURS PER LB. 11,000 - 5/8 388 27,000 - 6/8 594 55,500 - 7/10 706 0.39 0.24 0.14 Table 26A DIA. INCHES 8 10 12 18 24 30 MAN HOURS PER 100’ LENGTH CARBON 110 180 204 280 330 377 MAN HOURS PER 100’ LENGTH STAINLESS STEEL 304 / 316 144 220 376 420 484 564 Copyright © 2017 Compass International, Inc. 344. | SECTION C1 (B). BUCKET ELEVATOR – CONTINUOUS CARBON STEEL Bucket size 12” x 9” x 12” 70 / 100 tons per hour: Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, checking out of conveyor and all components, lifting into final position, setting, leveling, aligning, and system check out. Erection of supports, frames, complete with idlers, conveyor frame, pulley, end supports, bolts, shims and cables. Erection man hours include installation of conveyor motors, head and bottom shaft, chain / belt, buckets and brackets such as head and bottom section, typical bracing piece’s, and filler piece’s are included in the following man hour units, including pulleys, springs, brake, bolts and return belt etc. Add additional man-hours for lubrication system. Excludes foundations, setting holding down bolts, grouting, brackets, temporary supports, piping, painting, electrical cable, conduit and electrical hook up, refer to productivity adjustments on earlier page to calibrate installation man-hours. (C). BUCKET ELEVATOR – CONTINUOUS CARBON STEEL: Bucket size 12” x 12” x 18” 100 / 150 ton per hour: Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, checking out of conveyor and all components, lifting into final position, setting, leveling, aligning, and system check out. Erection of supports, frames, complete with idlers, conveyor frame, pulley, end sup- Table 26B TRAVEL LENGTH FEET TOTAL M. H. ’S 10 82 15 136 20 163 25 145 50 196 75 256 100 286 250 330 500 585 1,000 1,145 Copyright © 2017 Compass International, Inc. ports, bolts, shims and cables. Erection man hours include installation of conveyor motors, head and bottom shaft, chain / belt, buckets and brackets such as head and bottom section, typical bracing piece’s, and filler piece’s are included in the following man hour units, including pulleys, springs, brake, bolts and return belt etc. Add additional man-hours for lubrication system. Excludes foundations, setting holding down bolts, grouting, brackets, temporary supports, piping, painting, electrical cable, conduit and electrical hook up, refer to productivity adjustments on page 2 to calibrate installation man-hours. Table 26C TRAVEL LENGTH FEET TOTAL M. H. ’S 10 94 15 148 20 179 25 196 50 264 75 278 100 308 250 356 500 637 1,000 1,186 (D). CONVEYORS: BELT (INCLINED): Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, checking out of conveyor and all components, lifting into final position, setting, leveling, aligning, and system check out. Erection of supports, frames, complete with idlers, conveyor frame, pulley, end supports, bolts, shims and cables. Erection man hours include installation of conveyor motors, head and bottom shaft, chain / belt, buckets and brackets such as head and bottom section, typical bracing piece’s, and filler piece’s are included in the following man hour units, including pulleys, springs, brake, bolts and return belt etc. Add additional man-hours for lubrication system. Excludes foundations, setting holding down bolts, grouting, SECTION C1 | 345. brackets, temporary supports, piping, painting, electrical cable, conduit and electrical hook up: (E) ROLLER CONVEYOR (F) SCREW CONVEYOR (G) EQUIPMENT COST ONLY • Equipment cost only. • Add 3% for transport to site for US and overseas applications (ocean freight would increase freight cost) (H) BUCKET ELEVATOR (I) CONVEYOR ELEVATOR (Material Cost only) – 2017 Cost Basis: Add 3% for transport to site for US and overseas applications (ocean freight would increase freight cost) • See chart next page. (J) BELT CONVEYOR / OPEN, 1,750 RPM: • Add installation man-hours • Add 3% for transport to site for US and overseas applications (ocean freight would increase freight cost) • See chart next page. (27) COOLER (ACID): (A) GRAPHITE TUBE H.E. INCL. PUMP: Installation man-hours includes unloading, unpacking, transport from temporary site warehouse to final location, assume n/e 0.50 miles – 0.80 km distance, installation on base, adjusting drive, bearings, shaft alignment, calibrating and system check out. Manhours exclude lifting equipment / cranes, foundations, setting holding down bolts, grouting, brackets, supports, piping, cable, conduit and electrical hookup, refer to productivity adjustments on earlier page to calibrate installation man-hours. • See chart previous page Table 26D WIDTH M.H.’S / LF (BASED ON 100’ LENGTH) 12” 16” 20” 24” 30” 2.10 2.45 2.75 3.10 3.35 36” 3.45 Table 26E WIDTH M.H.’S / LF 10” 12” 14” 18” 1.25 1.55 1.75 2.10 Table 26F DIAMETER M.H.’S / LF 6” 8” 10” 12” 4.10 5.25 6.50 6.75 Table 26G EQUIP. COST ONLY COST PER LF $ COST PER M $ 6” diameter 8” diameter 12” diameter 16” diameter 1,593 2,067 2,166 2,317 5,225 6,781 7,105 7,600 Table 26H BUCKET SIZE MAN HOURS 6” X 4” 10” X 6” 12” X 9” 16” X 9” 3.30 M.H.’S / LF 4.75 M.H.’S / LF 5.25 M.H.’S / LF 6.25 M.H.’S / LF Copyright © 2017 Compass International, Inc. 346. | SECTION C1 Table 26I LENGTH FEET / M 18” 24” 30” 36” 42” 50’ / 15.25 M 100’ / 30.50 M 250’ / 76.20 M 500’ / 152.40 M $15,899 $27,607 $60,823 $117,103 $17,662 $32,755 $73,417 $130,134 $20,459 $37,513 $82,426 $149,825 $22,744 $42,164 $90,616 $164,061 $25,940 $44,093 $98,806 $180,319 TON PER HOUR WIDTH IN INCHES LENGTH IN FT $EQUIPMENT COST INSTALLATION MAN-HOURS 60 110 260 340 20 50 100 150 37,496 42,158 64,370 84,126 55 102 202 312 Table 26J 18 24 36 42 Table 27A S.F. / M2 H.P. WEIGHT IN POUNDS NUMBER OF PIECES MAN-HOURS M.H. PER SF 10 / 0.93 25 / 2.32 50 / 4.65 100 / 9.30 250 / 23.23 0.50 1.50 2.50 5.0 15 225 790 1,070 1,370 2,750 4/6 4/6 4/6 7/9 7/9 21 51 77 98 235 2.10 2.04 1.54 0.98 0.94 Table 28A WEIGHT IN TONS PACKAGED M.H.’ S PER TON K.D. M.H.’ S PER TON 1 – 10 10 – 20 20 – 30 30 – 40 4.5 4 3 2.5 21 15.5 12 10 Table 28B TONNAGE WEIGHT POUNDS NUMBER OF MAJOR PIECES MAN-HOURS M.H. PER TON 10 25 50 100 250 500 1,000 2,500 850 1,100 1,750 3,330 8,500 11,770 23,600 37,700 4/5 4/5 4/5 6/8 8/10 8/10 8/10 8/10 14 16 23 28 86 108 172 298 1.40 0.64 0.40 0.28 0.34 0.21 0.17 0.12 Copyright © 2017 Compass International, Inc. SECTION C1 | 347. (28) COOLING TOWER: (A) COOLING TOWER, PACKAGE & KNOCKED DOWN. – Carbon Steel: Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, lifting into position, setting, leveling, aligning, and system check out. Excludes cranes, foundations, setting holding down bolts, grouting, brackets, supports, piping, cable, conduit and electrical hook-up, refer to productivity adjustments on earlier page to calibrate installation man-hours. • See chart previous page (B) COOLING TOWERS, PACKAGED TYPE – Carbon Steel: Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, lifting into position, setting, leveling, aligning, and system check out. Excludes cranes, foundations, setting holding down bolts, grouting, brackets, supports, piping, cable, conduit and electrical hook-up: • See chart previous page (29) CRUSHERS A 285 CS (ROTARY): See chart below (A) CRUSHER: Installation man-hours includes unloading, unpacking, transport from temporary site warehouse to final location, assume n/e 0.50 miles – 0.80 km distance, installation on base, adjusting drive, bearings, shaft alignment, calibrating and system check out. Man-hours exclude lifting equipment / cranes, foundations, setting holding down bolts, grouting, brackets, supports, piping, cable, conduit and electrical hook-up. See chart below. (B) Breaker / Impact Hammer – Crusher 250 / 300 HP A – 515 CS Add 3% for transport to site for US and overseas applications (ocean freight would increase freight cost). See chart next page. (C) CRUSHER (JAW) C.S. A 285C • Cost range $4,796 - $5,674 per H.P. • Add 3% for transport to site for US and overseas applications (ocean freight would increase freight cost). Table 29 HP $ COST PER HP TO PURCHASE $ COST PER HP INSTALLED WITH BULK MATERIALS & FIELD LABOR $ COST PER HP WITH DESIGN / CM & INSPECTION 5 10 25 50 100 1,235 1,045 867 817 758 2,216 1,584 1,165 1,102 988 2,549 1,821 1,340 1,267 1,136 Table 29A TONS PER HOUR NUMBER OF PIECES WEIGHT / POUNDS M.H.’ S 100 150 250 500 1,000 7/12 7/12 7/12 7/12 10/12 5,000 6,000 7,000 12,500 17,500 26 36 48 88 124 Copyright © 2017 Compass International, Inc. 348. | SECTION C1 Table 29B Table 29C COST PER UNIT $ COST LOW $ COST HIGH H.P. $ COST M.H.’ S Cost per pound Cost per Kg Cost per HP $5.16 $11.36 $1,141 $6.80 $14.96 $1,497 10 H P 50 H.P 100 H.P 56,744 266,482 479,616 58 M.H.’ s 245 M.H.’ s 420 M.H.’ s Table 29D H.P. SHIPPING WEIGHT OF EQUIPMENT $ EQUIPMENT COST INSTALLATION MAN-HOURS COST PER H.P. 2 10 25 50 0.25 0.75 2 5 3,310 11,614 20,978 38,943 6.5 14 26 46 1,655 1,161 839 779 (D) ROTARY CRUSHER, C S A 285C • Add installation man-hours. • Add 3% for transport to site for US and overseas applications (ocean freight would increase freight cost). (30) CRYSTALIZER (A) CRYSTALLIZER C.S. FORCED FLOW • Cost range $4,830 - $8,860 per ton (without erection work) • Add 3% for transport to site for US and overseas applications (ocean freight would increase freight cost). (31) DEARATOR: (A) FEEDWATER - DEAERATOR PACKAGED UNIT complete with local controls: Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, lifting into position, setting, leveling, aligning, and system check out. Includes installation of motor and drives, controls: Assume unit is mounted on a skid unit the hook-up piping and electrical between tank(s) and pump is included, typically trim is shipped loose: Excludes cranes, foundations, setting holding down bolts, grouting, brackets, supports, piping, cable, conduit and electrical hook-up, refer to productivity adjustments on Copyright © 2017 Compass International, Inc. Table 30A TONS / DAY $ EQUIPMENT COST MAN-HOURS 25 50 100 150 221,506 299,992 483,593 724,494 164 272 378 540 earlier page to calibrate installation man-hours. See chart next page. (32) DE MINERALIZERS (A) DE MINERALIZER / ION EXCHANGE UNIT: Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, lifting into position, setting, leveling, aligning, and system check out. Excludes foundations, setting holding down bolts, grouting, cranes, brackets, supports, piping, cable, conduit and electrical hook-up, refer to productivity adjustments on earlier page to calibrate installation man-hours. See chart next page. (33) DEMISTERS: (A) DEMISTER PADS- TOWER INTERNALS: Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, lifting into position, SECTION C1 | 349. Table 31A BOILER H.P. / KW NUMBER OF PIECES WEIGHT POUNDS MAN-HOURS M.H. PER HP 25 / 18.64 50 / 37.29 100 / 74.57 250 / 186.43 500 / 372.85 1,000 / 746 2,500 / 1,864 4 4 5/6 7/8 7/8 10/12 10/12 350 450 1,000 1,500 2,500 5,000 9,600 12 16 24 51 85 124 195 0.48 0.32 0.24 0.20 0.17 0.12 0.08 Table 32A FLOW RATE GPM APPROXIMATE WEIGHT POUNDS NUMBER OF PIECES MAN-HOURS 100 250 500 750 1,000 2,500 5,000 10,000 500 700 800 1,000 1,300 2,500 3,500 7,500 10 / 15 10 / 15 10 / 15 10 / 15 10 / 15 20+ 20+ 25 8 12 16 20 24 42 48 72 Table 33A TOWER DIAMETER FEET WEIGHT IN POUNDS MAN-HOURS M.H. PER POUND 1.0 1.5 3.0 4.0 5.0 6.0 7.0 8.0 9.0 10.0 30 (4/6 # items) 40 ditto 72 ditto 90 ditto 150 ditto 180 ditto 240 ditto 340 ditto 450 ditto 600 + ditto 14 18 24 28 32 40 48 56 64 72 0.46 0.45 0.33 0.31 0.21 0.22 0.20 0.17 0.14 0.12 Table 34A DIAMETER (FEET) WEIGHT LBS MAN- HOURS 5 10 20 25 140 250 440 770 4 6 16 28 Copyright © 2017 Compass International, Inc. 350. | SECTION C1 setting, leveling, aligning, and system check out. Installation man-hours exclude, internal packing, grog / chemicals / catalyst and any special testing / inspection if required. Excludes cranes, foundations, setting holding down bolts, grouting, brackets, supports, piping, cable, conduit and electrical hook-up: • See chart previous page. (34) DIGESTER (FIBERGLASS): (A) DIGESTER Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, lifting into position, setting, leveling, aligning, and system check out. Excludes foundations, setting holding down bolts, grouting, cranes, brackets, supports, piping, cable, conduit and electrical hook-up: • See chart previous page. (35) DOWTHERM UNIT: (A) DOWTHERM UNITS complete with local controls: Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, lifting into position, setting, leveling, aligning, and system check out. Includes installation of motor and drives, controls: Excludes cranes, foundations, setting holding down bolts, grouting, brackets, supports, piping, cable, conduit and electrical hook-up: The man-hour installation units exclude initial chemical charging, cooling liquids, refrigerant / anti freeze chemicals, M.E. passivation and cleaning (pickling) and M.E. identification / stenciling & subsequent tagging (36) DRYERS (A) Rotary Dryer, C S A 285C • Add installation man-hours. • Add 3% for transport to site for US and overseas applications (ocean freight would increase freight cost). (37) (A) EJECTORS SINGLE STAGE (NON CONDENSING 150 PSIG) Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, lifting into position, setting, leveling, aligning, and system check out. Includes installation of motor and drives, controls: Excludes cranes, foundations, setting holding down Table 35A DUTY MILLION BTU’ S PER HOUR MATERIAL MAN-HOURS C.S TUBES MATERIAL S.S 304 TUBES MAN-HOURS 5 10 25 50 75 100 $280,843 $526,504 $1,089,960 $1,827,258 $2,827,258 $3,257,968 $426,834 $752,441 $1,731,044 $2,854,711 $3,742,027 $4,690,811 198 274 390 604 724 842 175 246 352 565 646 785 Table 36A S.F. / M2 $ EQUIP. INSTALLATION $ COST COST MAN-HOURS PER S.F. 100 / 9.30 250 / 23.23 500 / 46.50 1,500 / 139.40 41,555 97,861 188,425 540,400 66 164 274 768 Copyright © 2017 Compass International, Inc. 416 391 377 360 SECTION C1 | 351. Table 37A Table 38A POUNDS OF MATERIAL MANAIR / HOUR HOURS M.H.’ S PER LB. OF AIR CAPACITY INSTALLATION APPROX. $ COST MAN-HOURS 50 100 250 500 1,000 0.08 0.05 0.032 0.024 0.019 1,000 2,500 5,000 10,000 20,000 140 194 274 307 475 $2,150 $2,931 $4,894 $7,145 $10,627 4 5 8 12 19 $42,103 $76,894 $99,429 $113,716 $137,129 Table 39A VOLUME / CU FEET / MIN $ MATERIAL MAN-HOURS MAN-HOURS PER 1K CFM 50,000 100,000 250,000 295,082 437,073 769,934 280 370 710 5.6 3.7 2.8 bolts, grouting, brackets, supports, piping, cable, conduit and electrical hook-up • Add 3% for transport to site for US and overseas applications (ocean freight would increase freight cost). (B) Dust Collector Stainless Steel 400 SF / 37.20 M2 cloth area with 25 HP blower $21.00 $33.00 / SF - $226 - $355 M2 • Add 3% for freight. • Add 5% - 10% for labor / construction equipment to install equipment. • Multiply Production Equipment by a factor of 2 .00 – 3.50, for a completely installed system, this allows for a foundation (excavation, stone, backfill), equipment rigging and setting, piping, electrical service, instrumentation, insulation and painting. • Add 2.5% -7.5% for integration costs. (38) ELECTRIC FREIGHT ELEVATOR (A) ELECTRIC FREIGHT ELEVATOR 200 fpm / 4 stops Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, checking out of conveyor and all components, lifting into final position, setting, leveling, aligning, and system check out. Excludes foundations, setting holding down bolts, grouting, brackets, temporary supports, piping, painting, electrical cable, conduit and electrical hook-up, refer to productivity adjustments on earlier page to calibrate installation man-hours. (39) ELECTROSTATIC PRECIPITATOR (A) ELECTROSTATIC PRECIPITATOR C.S.: Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, checking out of conveyor and all components, lifting into final position, setting, leveling, aligning, and system check out. Erection of supports, guides, brackets, frames, bolts and shims excludes setting holding down bolts, refer to productivity adjustments on earlier page to calibrate installation man-hours. (40) (A) ELECTRONIC LOAD CELL / SCALES: Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, lifting into position, setting, leveling, aligning, and system check out. Includes pit foundations, formwork, grouting. Excludes cranes, setting holding down bolts, brackets, supports, piping, cable, conduit and electrical hookup: • Pit is typically 5’ - 6’ deep with 4” thick con- Copyright © 2017 Compass International, Inc. 352. | SECTION C1 Table 40A SCALE LOADING WEIGHT IN TONS FOOTPRINT OF SCALE L X W IN FEET APPROXIMATE TOTAL WEIGHT LBS. MAN HOURS INCLUDING PIT / CIVIL WORK M.H. PER TON 5 10 25 50 100 10 x 8 / 96 SF 15 x 12 / 180 SF 40 x 12 / 480 SF 50 x 12 / 600 SF 70 x 12 / 840 SF 1,850 2,450 3,700 7,100 17,800 98 (civil = 72) 122 (ditto = 92) 208 (ditto = 122) 272 (ditto = 162) 308 (ditto = 192) 19.6 12.2 8.3 5.4 3.1 Table 41A KW / RATING RPM / FREQUENCY APPROX WEIGHT M.H.’ S $ COST 100 150 200 1800 / 60 1500 / 60 1500/ 60 3,500 # 4,400 # 8,000 # 80 88 128 $43,174 $64,782 $70,136 Table 42A SURFACE AREA SF $ COST PER SF TO PURCHASE & D/D TO SITE $ COST PER SF INSTALLED WITH BULK MATERIALS & FIELD LABOR 50 100 250 500 1,000 2,500 610 544 361 255 182 141 1,287 1,135 734 501 350 305 crete walls and 6” SOG with 4” diameter drain. (41) EMERGENCY POWER SUPPLY: (A) EMERGENCY POWER GENERATION: Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, lifting into position, setting, leveling, aligning, and system check out. Open type, skid mounted, 3 phase, radiator cooled, approx cost includes elect starter (battery) and factory assembled control system. Installation man-hours exclude any special testing / inspection if required. Excludes cranes, foundations, setting holding down bolts, grouting, brackets, supports, piping, cable, conduit and electrical hook-up, refer to productivity adjustments on earlier page to calibrate installation Copyright © 2017 Compass International, Inc. $ COST PER SF WITH DESIGN CM & INSPECTION 1,481 1,305 844 576 402 352 man-hours. The man-hour installation units exclude initial chemical charging, cooling liquids, refrigerant / anti freeze chemicals, M.E. passivation and cleaning (pickling) and M.E. identification / stenciling & subsequent tagging. (B) Conceptual Estimating for budgeting Generator Set / U.P.S. type equipment. • UPS.: $1,330 - $2,560 • Generator Set: $350 - $485 SECTION C1 | 353. Table 42B COOLING / HEATING AREA S.F. / M2 (EDR) NUMBER OF MAJOR PIECES MAN-HOURS M.H. PER SF(EDR) 100 / 9.30 250 / 23.23 500 / 46.50 1,000 / 92.90 2,500 / 232.35 5,000 / 464.70 3/5 3/5 3/5 5/7 5/7 5/7 120 200 310 555 807 1,110 1.21 0.80 0.62 0.55 0.32 0.22 Table 42C Table 43A S.F. / M2 $ EQUIPT COST INSTALLATION $ COST M.H.’ S PER S.F. S.F. / M2 EQUIPT COST 10 / 0.93 25 / 2.37 50 / 4.65 100 / 9.30 81,438 175,774 327,508 592,688 53 127 197 382 110 / 0.93 25 / 2.37 50 / 4.65 91,008 221,982 396,846 8,144 7,031 6,550 5,927 (42) EVAPORATORS: (A) EVAPORATORS HORIZONTAL A285 CS 50 PSIG • See chart previous page. (B) EVAPORATORS / CONDENSERS Long Tube Carbon Steel: Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, lifting into position, setting, leveling, aligning, and system check out. Excludes foundations, setting holding down bolts, grouting, brackets, supports, piping, cable, conduit and electrical hook-up, refer to productivity adjustments on earlier page to calibrate installation man-hours. (C) EVAPORATOR (VERTICLE TUBE): Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, lifting into position, setting, leveling, aligning, and system check out. Excludes foundations, setting holding down bolts, grouting, brackets, supports, piping, cable, conduit and electrical hook-up • Add installation man-hours INSTALLATION M.H.’ S 71 202 370 • Add 3% for transport to site for US and overseas applications (ocean freight would increase freight cost). (43) FLAKERS: (A) DRUM TYPE: Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, lifting into position, setting, leveling, aligning, and system check out. Excludes foundations, setting holding down bolts, grouting, brackets, supports, piping, cable, conduit and electrical hook-up, refer to productivity adjustments on earlier page to calibrate installation man-hours. • Add 3% for transport to site for US and overseas applications (ocean freight would increase freight cost). (44) FILTERS: (A) ROTARY / VACUUM / DISK: Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, lifting into position, setting, leveling, aligning, and system check out. Excludes foundations, setting holding down bolts, grouting, brackets, Copyright © 2017 Compass International, Inc. 354. | SECTION C1 supports, piping, cable, conduit and electrical hookup, refer to productivity adjustments on earlier page to calibrate installation man-hours. The man-hour installation units exclude initial chemical charging, cooling liquids, refrigerant / anti freeze chemicals, M.E. passivation and cleaning (pickling) and M.E. identification / stenciling & subsequent tagging. • Add 3% for transport to site for US and overseas applications (ocean freight would increase freight cost). (B) DITTO / PAPER / MANUFACTURING APPLICATIONS: Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, lifting into position, setting, leveling, aligning, and system check out. Excludes foundations, setting holding down bolts, grouting, brackets, supports, piping, cable, conduit and electrical hook-up: (C) Filter – Horizontal scrolling with hydraulic tilting pot: To determine installation / equipment setting hours multiply tank cost by 6.5 % divide resulting value by $64 / hour, add crane usage: (D) Rotary Drum Filter: Equipment cost only: $9,220 / SF (E) Pressure Leaf Filter Vertical C.S. • Add installation man-hours. • Add 3% for transport to site for US and overseas applications (ocean freight would increase freight cost). (45) FORK LIFTS (A) Fork Lift Truck (excludes Battery charging station) (46) FUEL TANKS: (A) Fuel Oil Tank Installation: On finished floor installation, man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, lifting into position, setting, leveling, aligning, and system check out. Installation man-hours exclude installation of trays, packing’s, internals brackets, and any special testing / inspection if required. Excludes cranes, founda- Copyright © 2017 Compass International, Inc. Table 44A SF / M2 $ COST / SF MAN HOURS / SF 50 / 4.65 100 / 9.30 250 / 23.23 500 / 46.50 1,000 / 92.95 1,804 1,055 605 423 269 2.25 1.33 0.85 0.635 0.37 SF / M2 $ COST / SF MAN HOURS / SF 50 / 4.65 100 / 9.30 250 / 23.23 500 / 46.50 1,000 / 92.95 2,375 1,609 974 753 540 3.15 2.1 1.27 1 0.85 Table 44B Table 44C AREA IN SF / M2 $ COST PER SF 10 / 0.93 25 / 2.37 50 / 4.65 100 / 9.30 6,953 6,549 4,204 2,498 Table 44E S.F. / M2 $ EQUIP. COST INSTALLATION $ COST MAN-HOURS PER S.F. 50 / 4.65 15,298 100 / 9.30 28,836 250 / 23.23 70,602 500 / 46.50 138,856 14 27 68 124 306 288 282 278 Table 45A LIFTING WEIGHT $ COST 2,500 Pound 5,000 Pound 10,000 Pound 45,375 68,460 78,451 VOLUME $ MATERIAL LABOR MAN-HOURS 1,000 gallon 2,500 gallon 5,000 gallon $1,348 $1,655 $5,234 16 40 108 Table 46A SECTION C1 | 355. tions, setting holding down bolts, grouting, brackets, supports, piping, cable, conduit and electrical hookup: See chart previous page. (47). GENERATORS (A) PACKAGED / SKID MOUNTED GENERATORS EMERGENCY / STANDBY UNITS Diesel Powered: Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, lifting into position, setting, leveling, aligning, and system check out. Engine 1,800 RPM and 60 Hz rating: Excludes foundations, setting holding down bolts, grouting, brackets, cranes, supports, piping, cable, conduit and electrical hook-up, refer to productivity adjustments on earlier page to calibrate installation man-hours. The man-hour installation units exclude initial chemical charging, cooling liquids, refrigerant / anti freeze chemicals, M.E. passivation and cleaning (pickling) and M.E. identification / stenciling & subsequent tagging. (48). GENERATOR STEAM TURBINE UNITS (A) GENERATOR TURBINE - STEAM UNITS: Approximate Installation man-hours for unit ranging from 1,000 K.W. to 10,000 K.W. including all construction scope items, note piping lengths / man-hour units are for the immediate footprint area of turbine, i.e. an imaginary line / battery limit of 50’ surrounding turbine. Note add 5-15% to the following direct hours for scaffolding, clean up, temporary barricades etc, crane rental / operator(s) not included in man hour units: Man-hours Per K.W. Rating. (B) Order of Magnitude- check value per KW: See chart at right. (49) GIN POLES: (A) GIN POLE, SINGLE AND DOUBLE: Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, lifting into position, setting, leveling, aligning, and system check out. Excludes Table 47A K.W. APPROX. NO. OF RATING WEIGHT LBS. PIECES MAN-HOURS 25 50 75 100 125 150 175 200 250 500 28 40 56 72 84 100 122 134 146 220 1,450 2,050 2,460 2,750 3,350 4,100 6,200 7,500 8,600 10,500 5 / 7 5 / 7 5 / 7 5 / 7 5 / 7 5 / 7 7 / 10 7 / 10 7 / 10 7 / 10 Table 48A-1 SCOPE ITEM % VALUE REMARKS Off loading & setting (Millwright work) Foundations / supports 9.6 Aligning & grouting Piping systems 5.2 21.1 Electrical / Controls Insulation / Painting 14.7 5.2 Testing / Start-up / Commissioning Miscellaneous items TOTAL 5.2 Excavation, backfill, concrete, rebar and formwork includes some structural steel supports 34.5 50’ 2 # 2”- 4” C.S. of piping systems Insulation of piping systems 4.5 100.0% Table 48A-2 MW SIZE MAN-HOURS MW SIZE MAN-HOURS 500 1,000 2,500 9,690 14,382 15,647 5,000 10,000 25,000 19,349 22,083 33,099 These man-hour units could increase by +/- 25% dependant upon site conditions and the state of the economy. Copyright © 2017 Compass International, Inc. 356. | SECTION C1 foundations, setting holding down bolts, grouting, brackets, supports, piping, cable, conduit and electrical hook-up: Excludes concrete dead men and any movement to new location: Type • 100’ SINGLE • 100’ DOUBLE • 200’ SINGLE • 200’ DOUBLE Man Hours 1,180 1,690 1,540 2,470 (50) GLYCOL UNITS: (A) GLYCOL UNITS: Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, lifting into position, setting, leveling, aligning, and system check out. Excludes foundations, setting holding down bolts, grouting, brackets, supports, piping, cable, conduit and electrical hook-up: The man-hour installation units exclude initial chemical charging, cooling liquids, refrigerant / anti freeze chemicals, M.E. passivation and cleaning (pickling) and M.E. identification / stenciling & subsequent tagging. See graph next page. Ton • 1 - 5 • 5 - 10 • 10 - 20 • 20 – 50 Man hours per ton 4.40 3.60 2.25 1.88 (51) GRANULATOR (A) GRAVITY / IMPACT Installation manhours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, checking out of conveyor and all components, lifting into final position, setting, leveling, aligning, and system check out. Erection of supports, guides, brackets, frames, bolts and shims, excludes setting holding down bolts. See chart next page. (B) Granulator 250 HP A – 515 CS: Add 3% for transport to site for US and overseas applications (ocean freight would increase freight cost). Copyright © 2017 Compass International, Inc. Table 48B FACILITY TYPE OOM COST Power Plant (Coal): Wind Powered Facility: Geothermal Powered Facility: Combined Cycle Power Plant (Gas): Hydro Powered Facility: Nuclear Fueled Power Plant: Simple Cycle Power Plant (Gas): Operating Costs: Decommissioning Costs: Construction Cost - (Total Facility based on production capacity) $1,670 - $2,180 per kW Average Cost $1,925 / kW Construction Cost (Total Facility based on production capacity) $1,000 - $2,200 per kW Average Cost $1,600 / kW Construction Cost (Total Facility based on production capacity) $1,100 - $2,200 per kW Average Cost $1,650 / kW Construction Cost - (Total Facility based on production capacity) $820 - $1,200 per kW Average Cost $1,010 / kW Construction Cost - (Total Facility based on production capacity) $1,760 - $2,560 per kW Average Cost $2,160 / kW Construction Cost $4,100 - $7,300 per kW Average Cost $5,700 / kW Construction Cost - (Total Facility based on production capacity) $800 - $1,100 per kW Average Cost $950 / kW 0.17 – 0.30 cents per kW hour 10% - 15% of Capital Cost (52) HAMMERMILL: (A) HAMMERMILLS: Installation man-hours includes unloading, unpacking, transport from temporary site warehouse to final location, assume n/e 0.50 miles – 0.80 km, installation on base, adjusting drive, bearings, shaft alignment, calibrating and system check out. Man-hours exclude crane costs, foundations, setting holding down bolts, grouting, brackets, supports, piping, cable, conduit and electrical hook-up: Typically is shipped in 6 /12 main pieces, refer to productivity adjustments on SECTION C1 | 357. 50A 12H-2 3 2 0 1 MAN HOURS PER TON 4 5 GLYCOL UNITS 0 1-5 5-10 10-20 20-50 TONS Table 51A H.P. APPROX WEIGHT # OF PIECES M.H.’ S M.H.’ S PER HP 25 50 75 2,400 3,700 5,400 3 / 5 3 / 5 3 / 5 23 27 34 0.92 0.54 0.45 Table 51B COST PER UNIT $ COST LOW $ COST HIGH Cost per pound Cost per Kg Cost per HP $8.12 $17.85 $377 $10.77 $23.69 $498 Copyright © 2017 Compass International, Inc. 358. | SECTION C1 earlier page to calibrate installation man-hours. The man-hour installation units exclude initial chemical charging, cooling liquids, refrigerant / anti freeze chemicals, M.E. passivation and cleaning (pickling) and M.E. identification / stenciling & subsequent tagging. (B) Hammer Mill 250 HP 135 ton per hour A – 515 CS: Add 3% for transport to site for US and overseas applications (ocean freight would increase freight cost). (53) HEATERS: (A) Heaters – Cabin fired type heaters: Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, lifting into position, setting, leveling, aligning, and system check out. Excludes cranes, foundations, setting holding down bolts, grouting, brackets, supports, piping, cable, conduit and electrical hook-up: (B) CONVECTORS - Surface - Wall Mounted Unit: Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, lifting into position, setting, leveling, aligning, and system check out. Excludes foundations, setting holding down bolts, grouting, brackets, supports, piping, cable, conduit and electrical hook-up, refer to productivity adjustments on earlier page to calibrate installation manhours. (C) FEEDWATER HEATERS complete with local controls: Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, lifting into position, setting, leveling, aligning, and system Table 52A TONS PER HOUR MOTOR HORSE POWER WEIGHT POUNDS MAN-HOURS M.H. PER TON 10 15 20 25 50 75 100 150 200 250 500 750 1,000 10 20 25 30 50 100 100/125 150 200 275 400 500 500/650 2,500 3,000 4,200 5,000 7,500 10,000 14,000 17,500 22,500 30,000 40,000 50,000 75,000+ 24 28 36 42 64 78 104 122 144 164 188 208 238 2.4 1.87 1.80 1.68 1.30 1.04 1.04 0.80 0.72 0.66 0.37 0.27 0.24 Table 53A Table 52B COST PER UNIT $ COST LOW $ COST HIGH MMBTU’ S C.S. TUBES M.H.’ S ALLOY TUBES M.H.’ S Cost per pound Cost per Kg Cost per HP $7.24 $15.93 $540 $9.53 $20.96 $721 10 20 30 40 50 Copyright © 2017 Compass International, Inc. 1,840 2,870 3,925 4,705 5,580 2,740 3,770 5,740 6,675 7,370 SECTION C1 | 359. check out. Includes installation of motor and drives, control.. Assume unit is mounted on a skid unit the hook-up piping and electrical between tank and pump is included, typically trim is shipped loose. Assumed that equipment is shipped in one piece: Excludes cranes, foundations, setting holding down bolts, grouting, brackets, supports, piping, cable, conduit and electrical hook-up, refer to productivity adjustments on earlier page to calibrate installation man-hours. (D) TANK HEATERS (immersion / electrical): Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, lifting into position, setting, leveling, aligning, and system check out. Includes installation of motor and drives, controls: Assume unit is mounted on a skid unit the hookup piping and electrical between tank and pump is included, typically trim is shipped loose: Assumed that equipment is shipped in one piece: Excludes cranes, foundations, setting holding down bolts, grouting, brackets, supports, piping, cable, conduit and electrical hook-up: (E) BOX TYPE FIRED HEATER C.S. TUBES 250 PSI TUBE PRESSURE: Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, lifting into position, setting, leveling, aligning, and system check out. Includes installation of motor and drives, controls: Assume unit is mounted on a skid unit the hook-up piping and electrical between tank and pump is included: typically trim is shipped loose. Assumed that equipment is shipped in one piece: Excludes cranes, foundations, setting holding down bolts, grouting, brackets, supports, piping, cable, conduit and electrical hook-up: See chart previous page. (F) BOX TYPE FIRED HEATER S.S. 304. TUBES 250-PSI TUBE PRESSURE: Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, lifting into position, setting, leveling, aligning, and system check out. Includes installa- Table 53B S.F / M2 EDR NO. OF PIECES LBS. WEIGHTS M.H.’ S 50 / 4.65 100 / 9.30 250 / 23.23 500 / 46.46 4-6 4-6 12 12/15 75 125 420 780 5 5 22 38 Table 53C BOILER WEIGHTS LBS. MAN-HOURS H.P # OF PIECES 50 / 4.65 100 / 9.30 250 / 23.23 500 / 46.46 4-6 4-6 12 12/15 M.H. PER HP 75 125 420 780 5 5 22 38 Table 53D M.W. EQUIPMENT COST INSTALLATION M.H.’ S 10 25 50 100 $1,464 $3,455 $6,613 $12,770 2.5 4.5 8 14.5 Table 53E DUTY / MILLION BTU’ S MATERIAL COST (REFER TO PREVIOUS TABLES FOR INSTALLATION WORK) 5 10 25 50 100 $267,006 $442,009 $840,373 $1,364,609 $2,235,515 Table 53F DUTY / MILLION BTU’ S MATERIAL COST (REFER TO PREVIOUS TABLES FOR INSTALLATION WORK) 5 10 25 50 100 $407,263 $676,260 $1,277,433 $2,091,646 $3,445,864 Copyright © 2017 Compass International, Inc. 360. | SECTION C1 tion of motor and drives, controls: Assume unit is mounted on a skid unit the hook-up piping and electrical between tank and pump is included, typically trim is shipped loose: Assumed that equipment is shipped in one piece. Excludes cranes, foundations, setting holding down bolts, grouting, brackets, supports, piping, cable, conduit and electrical hook-up: See chart previous page. (G) Heaters Unit Gas Fired: Cost Range is $10.65 - $25.00 per MBTU. Add 3% for transport to site for US and overseas applications (ocean freight would increase freight cost). (H) Heater Water Industrial (Gas fired): Cost Range is $18.36 - $25.17 per gallon. Add 3% for transport to site for US and overseas applications (ocean freight would increase freight cost). (I) Heater Water Industrial (Electric): Cost Range is $11.47 - $15.23 per gallon. Add 3% for transport to site for US and overseas applications (ocean freight would increase freight cost). (J) Steam Heater Immersion O.O.M. / Equipment, Cost: Price per KW: $139 - $187 (54) HEAT EXCHANGERS (A) FIXED TUBE SHEET C.S. SHELL, C.S. TUBES: Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, lifting into position, setting, leveling, aligning, and system check out. Excludes cranes, foundations, setting holding down bolts, grouting, brackets, supports, piping, cable, conduit and electrical hook-up: see chart previous page. (B) Shell and Tube Heat Exchanger: Copyright © 2017 Compass International, Inc. Table 53G MBTU’S WEIGHT MAN HOURS $ COST 50 100 150 250 185 250 345 510 2.50 4 6 10 $1,250 $1,627 $1,886 $2,635 Table 53H GALLONS MAN HOURS $ COST 100 250 500 2.5 4 8 $2,517 $5,379 $9,181 GALLONS MAN HOURS $ COST 100 - 20 kw 250 - 30 kw 500 - 40 kw 2.5 4 8 $1,523 $3,235 $5,734 Table 53I Table 53K (Hot Oil Heater) MILLION BTU / HOUR MAN HOURS $ COST 50 100 2,200 3,700 $1,509,663 $2,750,694 Table 54A AREA / S.F.: MAN HOURS $ COST 50 100 150 200 6 8 10.5 12.5 4,210 6,745 7,064 8,055 SECTION C1 | 361. • Add installation man-hours. • Add 3% for transport to site for US and overseas applications (ocean freight would increase freight cost). Table 54B INSTALLATION MAN-HOURS PER S.F (C) Plate Heat Exchanger 316 S.S. Equipment Cost • Cost Range $279 – $377 SF • Cost Range $3,002 – $4,057 M2 6” 8” 12” 0.10 - .0.25 0.10 - .0.25 0.10 - .0.25 0.10 - .0.25 0.10 - .0.25 0.10 - .0.25 0.10 - .0.25 0.10 - .0.25 0.10 - .0.25 (D) Plate Heat Exchanger 304 S.S. Equipment Cost • Cost Range $253 – $316 SF • Cost Range $2,722– $3,400 M2 (E) Heat Exchanger C.S. / 316SS (internals) Equipment Cost • Cost Range $65 – $128 SF • Cost Range $699– $1,377 M2 (F) Heat Exchanger S/T TEMA-R Equipment Cost M.H. ’s • Cost Range $33 – $55 / SF • Cost Range $355 – $592 / M2 (55) HIGH VOLTAGE SUB STATION: (A) HIGH VOLTAGE UNIT SUBSTATION: Man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, lifting into position, setting, leveling, aligning, and system check out. Excludes cranes, foundations, setting holding down bolts, grouting, brackets, supports, piping, cable, conduit and electrical hook-up: See graph next page. DIAMETER S.F. 25 50 100 25 50 100 50 100 150 $ / SF RANGE 59 - 69 47 - 55 42 - 51 72 - 80 54 - 61 40 - 49 67 - 77 48 - 58 43 - 51 Table 54C SF $ COST 250 500 750 1,000 377 303 286 279 Table 54D SF $ COST 250 500 750 1,000 316 290 275 253 Table 54E SF $ COST 100 250 500 128 78 65 Table 54F SF MAN HOURS $ COST 250 500 750 1,000 2.50 4 6.50 8 55 42 36 33 Copyright © 2017 Compass International, Inc. 362. | SECTION C1 55A 12H-2 250 200 150 0 50 100 MAN HOURS 300 350 400 HIGH VOLTAGE SUB STATION 0 150 225 300 500 750 1,000 1,500 2,000 KVA (56) HOISTS: (A) Hoist, 5 speeds, C. S.: Add 3% for transport to site for US and overseas applications (ocean freight would increase freight cost). (57) HOPPERS (A) Hopper Conical O.O.M. Equipment Cost: Add 3% for transport to site for US and overseas applications (ocean freight would increase freight cost). (58) HORIZONTAL DRUMS: (A) Horizontal Drum / Pressure Vessel: Wall 7/16” thick A – 515 C.S. • Cost per pound $2.10 - $2.80 • Cost per Kg $4.62 - $6.16 • Add 3% for transport to site for US and overseas applications (ocean freight would increase freight cost). Copyright © 2017 Compass International, Inc. Table 56A TONS $ COST MAN-HOURS 2.5 5 12.50 25 $11,832 $21,020 $45,000 $82,540 8.5 11 18 32 Table 57A CUBIC FEET $ COST LOW $ COST HIGH 5,000 10,000 15,000 $26,962 $50,459 $86,907 $38,516 $78,950 $117,188 SECTION C1 | 363. (59) HYDRAULIC FREIGHT ELEVATOR (A) HYDRAULIC FREIGHT ELEVATOR 200 fpm / 4 stops Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, checking out of conveyor and all components, lifting into final position, setting, leveling, aligning, and system check out. Excludes foundations, setting holding down bolts, grouting, brackets, temporary supports, piping, painting, electrical cable, conduit and electrical hook-up. (60) HYDROPULPERS / RAGGERS (A) VARIOUS PAPERMILL EQUIPMENT Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, checking out of conveyor and all components, lifting into final position, setting, leveling, aligning, and system check out. Erection of supports, guides, brackets, frames, bolts and shims, excludes setting holding down bolts. EQUIPMENT WEIGHT / TONS: 50 – 100 M.H.’ s PER TON: 14 – 18.5 (61) INSTALLATION OF TRAYS: (A) INSTALLATION OF TRAYS – IN TOWERS / TOWER INTERNALS: Installation manhours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, lifting into position, setting, leveling, aligning, and system check out. Installation man-hours exclude, internal packing, grog / chemicals / catalyst and any special testing / inspection if required. Excludes cranes, foundations, setting holding down bolts, grouting, brackets, supports, piping, cable, conduit and electrical hook-up: 2 sections: Sieve / Perforated tray excludes packing’s, brackets and clips: (62) LIFT STATIONS (A) Lift Stations F/G, Steel or Concrete with Generator Table 59A CAPACITY / LBS / KG INSTALLATION APPROX. COST M.H. 1,000 / 454 2,500 / 1,136 5,000 / 2,272 10,000 / 4,545 20,000 / 9,090 97 126 144 240 340 $22,221 $40,960 $56,365 $63,800 $78,631 Table 61A DIAMETER SIEVE TRAY C.S. $ COST VALVE TRAY C.S. $ COST 24” 36” 48” 60” $5,422 $6,774 $7,432 $8,068 $5,602 $7,455 $8,181 $8,644 Table 62A GPM $ COST 100 250 500 $89,126 $165,408 $232,549 Table 63A NUMBER OF STOPS $ MATERIAL MAN HOURS 2 3 4 5 $15,880 $17,969 $19,464 $20,870 122 132 148 164 Table 64A DESCRIPTION MAN HOURS Laboratory Fume Hood Laboratory Sink Fire Pump Hose Cabinet Recessed Ditto Surface mounted 12.00 4.50 16.50 2.50 1.50 Copyright © 2017 Compass International, Inc. 364. | SECTION C1 (63) MANLIFT (A) MANLIFT: Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, checking out of conveyor and all components, lifting into final position, setting, leveling, aligning, and system check out. Erection of supports, guides, brackets, frames, bolts and shims excludes setting holding down bolts. See chart previous page. (64) MISCELLANEOUS ITEMS: (A) Miscellaneous Items: Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, lifting into position, setting, leveling, aligning, and system check out. See chart previous page. (B) Horizontal Drum / Pressure Vessel: Wall 7/16” thick A – 515 C.S. • Add 3% for transport to site for US and overseas applications (ocean freight would increase freight cost). (C) Granulator 250 HP A – 515 CS: Add 3% for transport to site for US and overseas applications (ocean freight would increase freight cost) (D) Hammer Mill 250 HP 135 ton per hour A – 515 CS: Add 3% for transport to site for US and overseas applications (ocean freight would increase freight cost). (E). BIN – HOPPER DISCHARGER C.S. (F) AERATION EQUIPMENT STEEL: Add 3% for transport to site for US and overseas applications (ocean freight would increase freight cost). (G) Bagging Machine O.O.M. / Equipment, Cost: Add 3% for transport to site for US and overseas applications (ocean freight would increase freight cost). (H) Blender (Ribbon Type): Add 3% for transport to site for US and overseas applications (ocean freight would increase freight cost). See chart next page. (I) FORCED DRAFT C.S.: Installation manhours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpack- Copyright © 2017 Compass International, Inc. Table 64B COST PER UNIT $ COST LOW $ COST HIGH Cost per pound Cost per Kg 2.10 4.62 2.74 6.03 Table 64C COST PER UNIT $ COST LOW $ COST HIGH Cost per pound Cost per Kg Cost per HP 7.96 17.50 367 10.25 22.55 482 Table 64D COST PER UNIT $ COST LOW $ COST HIGH Cost per pound Cost per Kg Cost per HP 7.34 16.16 529 9.54 20.98 696 Table 64E H.P/ EQUIP. TOP DIAMETER / BOTTOM COST: # OF ITEMS DIAMETER 0.5 / $3,078 1.0 / $3,729 2.5 / $7,356 5.0 / $8,330 7.5 / $13,365 10.0 / $16,210 24” / 3 - 5 30” / 3 - 5 60” / 3 - 5 84” / 3 - 5 120” / 3 - 5 144” / 3 - 5 4” 6” 9” 12” 18” / 20” 22” / 24” M.H.’ S 6 11 19 33 44 54 Table 64F GPD $ EQUIPMENT COST $ COST PER GPD 1,000 2,500 5,000 $25,366 $33,823 $51,652 $25.37 $13.53 $10.33 Table 64G COST PER UNIT $ COST LOW 50 Bags / min (10 lb bag) $20,966 100 ditto $31,220 $ COST HIGH $27,000 $43,250 SECTION C1 | 365. ing, lifting into position, setting, leveling, aligning, and system check out. Man-hours are based on pre-assembled units delivered to project, if cooling tower is to be installed on roof level, i.e. above 20’ grade increase man-hours by 10 - 15% depending on difficulty. Man hours units exclude excavation and backfill, concrete basin, setting holding down bolts, supporting structural steel, water treatment system (piping), condenser return water piping, m. c. c ’ s, or power cable and conduit also excludes foundations, setting holding down bolts, grouting, cranes, brackets, supports, piping, cable, conduit and electrical hook-up, refer to productivity adjustments on earlier page to calibrate installation man-hours. (J) Compressor – Centrifugal: • Add installation man-hours. • Add 3% for transport to site for US and overseas applications (ocean freight would increase freight cost). (K) Centrifugal Pump STD ANSI Single Stage – C S: Add 3% for transport to site for US and overseas applications (ocean freight would increase freight cost). (L) Centrifuge Solid Bowl: Add 3% for transport to site for US and overseas applications (ocean freight would increase freight cost). See chart next page. (M) Fan Centrifugal, C S A 285C, 1,800 RPM Motor: • Cost range $0.49- $2.16 CFM. • Add 3% for transport to site for US and overseas applications (ocean freight would increase freight cost). • See chart next page. Table 64H SIZE / HP $ EQUIP. COST INSTALLATION MAN HOURS 1 CY / 0.76 M3 10 HP / CS $17,140 1 CY / 0.76 M3 10 HP / SS $32,194 2.5 CY / 1.91 M3 $26,624 15 HP / CS 2.5 CY / 1.91 M3 $47,601 15 HP / SS 5 CY / 3.82 M3 25 HP / CS $45,633 5 CY / 3.82 M3 25 HP / SS $82,274 16 16 22 22 36 36 Table 64I COOLING DUTY / MILLION BTU’ S / HOURS MATERIAL COST MAN-HOURS 0.25 0.5 1 2.5 5 $45,730 $70,790 $108,086 $188,796 $452,794 28 42 82 142 186 Table 64J H.P. $ EQUIP. COST $ COST INSTALLATION PER H.P. MAN-HOURS 250 500 1,000 $169,184 $247,681 $320,211 $677 $495 $320 36 56 76 Table 64K GPM H.P. $ EQUIPMENT COST INSTALLATION MAN-HOURS $ COST PER GPM 50 100 250 500 1,000 2.5 5 7.5 20/25 50 / 75 $3,103 $3,454 $3,879 $5,576 $7,412 14 20 28 36 52 $62.05 $34.54 $15.52 $11.15 $7.41 Copyright © 2017 Compass International, Inc. 366. | SECTION C1 (N) Horizontal Batch Centrifuge • Cost Range $7,998 - $8,872 / SF • Add 3% for transport to site for US and overseas applications (ocean freight would increase freight cost). (O) Reciprocating, Compressor with Motor: Add 3% for transport to site for US and overseas applications (ocean freight would increase freight cost). (P) Reciprocating Compressor C.S – 500 PSI: Add 3% for transport to site for US and overseas applications (ocean freight would increase freight cost). (Q) Rotary Blower, C S A 285C, 1,800-RPM Motor: Add 3% for transport to site for US and overseas applications (ocean freight would increase freight cost). (R) Rotary Vacuum Drum: (multi section) CS / SS - (25’ X 15’ high): see chart next page. (S) PORCELAIN SADDLE PACKINGS: MATERIAL COST $78 - $88 / C.F. (T) CEMENT PLANT: 2017 construction cost basis: $310 - $475 per ton to engineer, procure and construct a fully operational facility. (65) MOTOR CONTROL (A) Motor Control Center (600V): Add 3% for transport to site for US and overseas applications (ocean freight would increase freight cost). See chart next page. (66) MOTORS (A) Electric Motor, explosion proof: Add 3% for transport to site for US and overseas applications (ocean freight would increase freight cost). See chart next page. (67) PNEUMATIC CONVEYING (A) PNEUMATIC CONVEYOR SYSTEM Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, checking out of conveyor and Copyright © 2017 Compass International, Inc. Table 64L TONS / HOUR MATERIAL COST $ / TON MAN HOURS 5 10 15 20 25 144 188 242 274 360 4 4 6 8 8 Table 64M CFM / HP $ COST MAN-HOURS 1,000 CFM, 2.5 HP 10,000 CFM, 20 HP 100,000 CFM, 200 HP 2,164 4,416 49,540 14 32 76 Table 64N SF $ COST MAN-HOURS 10 25 50 $88,721 $173,468 $399,886 88 154 410 Table 64O BRAKE H P $ EQUIPMENT COST MAN HOURS 250 500 1,000 $325 $638 $866 104 260 750 Table 64P HP $ EQUIP. COST $ COST PER HP MAN HOURS 100 250 500 1,000 $96,374 $233,728 $430,788 $744,822 $964 $935 $862 $745 65 112 230 346 Table 64Q CFM $ COST MAN-HOURS 150 CFM, 7.5 HP 1,500 CFM, 75 HP 3,000 CFM, 150 HP $8,920 $30,139 $41,251 17 54 72 SECTION C1 | 367. all components, lifting into final position, setting, leveling, aligning, and system check out. Erection of supports, guides, brackets, frames, bolts and shims excludes setting holding down bolts. (B) PNEUMATIC CONVEYOR SYSTEM C.S. Material Only (68) PRESSURE LEAF FILTER (A) PRESSURE LEAF FILTER: Carbon Steel shell, carbon steel tubes: (A 36):Installation manhours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, lifting into position, setting, leveling, aligning, and system check out. Excludes cranes, foundations, setting holding down bolts, grouting, brackets, supports, piping, cable, conduit and electrical hook-up: See chart next page. (69) PUMPS (A) Gear Pump, C S A 285C: • Add installation man-hours. • Add 3% for transport to site for US applications • See chart next page. (B) Rotary Gear Pump, Canned - SS 316 – 1,800 RPM • Add installation man-hours. • Add 3% for transport to site for US and overseas applications (ocean freight would increase freight cost). • If pumps and motor are skid mounted multiply above units by 0.85. • See chart next page. (C) Miscellaneous Pumps: see chart next page. Table 64R DRUM AREA SF / M2 CS COST PER SF SS 304 COST PER SF 250 / 23.23 500 / 46.50 1,000 / 92.90 2,500 / 232.30 $7.11 $3.33 $1.26 $0.18 $8.29 $3.79 $1.45 $0.32 Table 65A SIZE $ EQUIPMENT COST MAN HOURS 100 A 225 A 400 A 800 A $1,825 $2,085 $2,774 $3,126 6 8 11 16 Table 66A SIZE $ EQUIPMENT COST 5 HP (0.05 ton) 100 HP (0.50 ton) 1,500 HP (3.30 ton) $910 $10,926 $127,914 MAN HOURS 6.5 32 118 Table 67A SIZE DIAMETER MAN HOURS 50’section 50’section 50’ section 50’ section 2”dia with 10/15HP motor 4”dia with 20/25HP motor 6”dia with 25/35 HP motor 8”dia with 35/40 HP motor 10 man-hours / 0.22 LF 16 man-hours / 0.32 LF 20 man-hours / 0.40 LF 32 man-hours / 0.64 LF Table 67B LENGTH / LF - M 2” PER LF 4” PER LF 6” PER LF 8” PER LF 50 / 15.25 100 / 30.50 250 / 76.20 500 / 152.45 35.65 83.54 114.51 145.00 77.28 118.28 163.38 214.94 89.06 148.37 205.62 267.87 102.11 176.92 244.80 295.22 Copyright © 2017 Compass International, Inc. 368. | SECTION C1 Table 68A AREA / SF – M2 # OF PIECES M.H.’ S M.H. PER SF 100 / 9.30 200 / 18.60 300 / 27.90 400 / 37.20 500 / 46.50 4/7 4/7 4/7 5/8 5/8 42 48 54 64 82 0.42 0.24 0.18 0.16 0.16 Table 69A GPM H.P. $ EQUIPMENT COST INSTALLATION MAN-HOURS $ COST PER GPM 50 100 300 500 2.5 5 15 20 5,010 5,343 9,596 14,521 8 11 16 32 100.19 53.43 31.99 29.04 GPM H.P. $ EQUIPMENT COST INSTALLATION MAN-HOURS $ COST PER GPM 50 100 250 500 2.5 5 15 25 5,803 9,318 17,034 25,890 14 20 30 52 116.06 93.18 68.14 51.78 Table 69B Table 69C PUMP TYPE $ COST MAN-HOURS Sump Pump 15 M3 hour / 2.5 HP SS Transfer Pump 25 M3 hour / 2.5 HP SS Ditto 5 M3 hour / 1 HP SS Transfer pump 50 GPM / 2.5 HP SS Transfer pump 100 GPM / 5 HP SS $6,180 $8,452 $2,500 $6,057 $6,190 4 6 4 4 6.5 Table 70B GALLONS 2,500 5,000 10,000 MATERIAL COST 304 S.S 61,671 92,832 135,007 Copyright © 2017 Compass International, Inc. M.H.’S MATERIAL COST $316 S.S. M.H.’S 46 104 145 72,076 99,682 148,065 49 116 153 SECTION C1 | 369. Table 71A Table 73A DIAMETER COST PER LF COST PER M HEIGHT 18” 24” 36” 48” 270 418 688 906 886 1,372 2,257 2,971 20’ high, 5,810 24” diameter (2.00 ton) 40’ high, 25,864 48” diameter (3.50 ton) 96’ high, 82,887 72” diameter (15.00 ton) $ COST MAN-HOURS 12 33 96 Table 74A GALLONS $ COST PER GALLON TO PURCHASE MATERIAL D/D TO SITE $ COST OF TANK PER GALLON INSTALLED WITH BULK MATERIALS & FIELD LABOR $ COST OF TANK PER GALLON WITH DESIGN / CM & INSPECTION 25,000 50,000 100,000 250,000 500,000 1,000,000 2,500,000 1.50 1.33 0.93 0.62 0.49 0.41 0.34 3.18 2.76 1.89 0.95 0.69 0.56 0.41 3.66 3.17 2.18 1.08 0.80 0.63 0.47 (70) REACTORS: (A) REACTOR CARBON STEEL: (Glass Lined) with full jacket Cost per gallon $168.78 / $44.66 per Liter. (B) REACTORS – DIMPLE JACKET, REACTOR 50 PSI: JACKET 100 PSI: Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, lifting into position, setting, leveling, aligning, and system check out. Excludes cranes, foundations, setting holding down bolts, grouting, brackets, supports, piping, cable, conduit and electrical hook-up, refer to productivity adjustments on earlier page to calibrate installation man-hours. See chart previous page. (71) REFRACTORY LINING (A) Refractory Lining 1 Brick thick to stack. (72) SILO / HOPPER: (A) CONICAL ROOF: Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, lifting into position, setting, leveling, aligning, and system check out. Excludes cranes, foundations, setting holding down bolts, grouting, brackets, supports, piping, cable, conduit and electrical hook-up: • Equipment and labor cost $5.60 - $7.50 per cubic foot. (73) STACKS (A) Stack w/o flare tip, C S A 515: Add 3% for transport to site for US and overseas applications (ocean freight would increase freight cost). (74) TANKS / STORAGE / SPHERES (A). STORAGE TANK CONE ROOF A515 25 PSIG: Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, lifting into position, setting, leveling, aligning, and system check out. (B). STORAGE SILO: Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, Copyright © 2017 Compass International, Inc. 370. | SECTION C1 Table 74B VOLUME (GALLONS) WEIGHTS POUNDS / KG MAN-HOURS M.H. PER GALLON 1,000 2,500 5,000 10,000 25,000 50,000 100,000 2,600 - 1,180 3,100 - 1,410 7,100 - 3,225 12,500 - 5680 22,500 -10,225 51,500 -23,410 83,500 - 37,955 28 35 41 53 69 82 106 0.028 0.014 0.008 0.005 0.003 0.002 0.001 Table 74C - M.H.’S GALLONS MATERIAL COST $ MAN HOURS 1,000 2,500 5,000 7,500 10,000 6,511 10,801 16,363 19,044 23,453 8 14 19 26 32 Table 74D DIAMETER IN FEET / M WEIGHT / LBS $ MATERIAL COST INSTALLATION M.H.’ S 15’ / 4.57 20’ / 610 25’ / 7.62 30’ / 9.15 35’ / 10.67 40’ / 12.20 45’ / 13.72 50’ / 15.24 19,500 29,800 48,800 69,600 88,600 119,500 151,400 189,600 $60,542 $89,386 $122,478 $149,099 $197,620 $259,741 $292,860 $358,371 98 139 183 214 283 387 445 502 lifting into position, setting, leveling, aligning, and system check out. Excludes cranes, foundations, setting holding down bolts, grouting, cranes, brackets, supports, piping, cable, conduit and electrical hookup: 0.25 – 0.50” thick wall. Size 5’ – 15’ Diameter - 10 - 66’ high. (C). STORAGE TANKS - Reinforced Fiber Glass (Flat Bottom): Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, lifting into position, setting, supports, brackets, leveling, aligning, stairway / handrail and system check out. Excludes cranes, foundations, setting holding down Copyright © 2017 Compass International, Inc. bolts, grouting, piping, cable, conduit and electrical hook-up: • Add 3% for transport to site for US and overseas applications (ocean freight would increase freight cost). (D) SPHERES (ASME incl. stairs A 515): Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, lifting into position, setting, leveling, aligning, and system check out. Excludes foundations, setting holding down bolts, grouting, cranes, brackets, supports, piping, cable, conduit and electrical hook-up: SECTION C1 | 371. Table 74E CAPACITY IN GALLONS CARBON STEEL COST M.H.’ S S. S. 304 M.H.’ S 5,000 7,500 10,000 20,000 25,000 $27,951 $34,877 $42,544 $71,354 $92,844 26 37 42 56 67 $41,126 $50,840 $63,329 $105,080 $109,474 29 43 49 65 73 (E). STORAGE TANKS (ATMOSPH) Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, lifting into position, setting, leveling, aligning, and system check out. Excludes cranes, foundations, setting holding down bolts, grouting, cranes, brackets, supports, piping, cable, conduit and electrical hook-up. (F) STORAGE TANKS (CONE ROOF) Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, lifting into position, setting, leveling, aligning, and system check out. Excludes cranes, foundations, setting holding down bolts, grouting, cranes, brackets, supports, piping, cable, conduit and electrical hook-up. (G) STORAGE TANKS (FLOATING ROOF) Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, lifting into position, setting, leveling, aligning, and system check out. Excludes cranes, foundations, setting holding down bolts, grouting, cranes, brackets, supports, piping, cable, conduit and electrical hook-up. (H) VESSEL MATERIAL COST: Installation man-hours include unloading, temporary warehousing, site transportation n/e 0.50 miles – 0.80 km, unpacking, lifting into position, setting, leveling, aligning, and system check out. Excludes cranes, foundations, setting holding down bolts, grouting, cranes, brackets, supports, piping, cable, conduit and electrical hook-up. (I). TANKS / VESSEL, API CONE ROOF C.S. MATERIAL ONLY Refer to previous tables for man-hour installation: Table 74F CAPACITY / GALLONS MATERIAL COST INSTALLATION M.H.’ S 25,000 60,000 100,000 200,000 325,000 $60,259 $91,809 $104,966 $144,143 $195,200 78 118 133 183 218 Table 74G CAPACITY / GALLONS MATERIAL COST INSTALLATION M.H.’ S 15,000 30,000 50,000 100,000 150,000 250,000 $11,444 $16,874 $22,810 $36,083 $48,232 $73,000 14 21 28 43 78 94 Table 74H GALLONS MATERIAL $ COST PER GALLON 15.70 – 21.85 1,000 2,500 11.25 – 16.80 5,000 6.50 – 10.60 10,000 3.90 – 5.75 Table 74I GALLONS MATERIAL COST $35,747 5,000 10,000 $43,952 25,000 $61,022 50,000 $76,861 100,000 $97,294 250,000 $158,894 COST / GALLON $7.15 $4.40 $2.44 $1.54 $0.97 $0.64 Copyright © 2017 Compass International, Inc. 372. | SECTION C1 (J) TANKS / VESSEL, API CONE ROOF C.S / Glass Lined: MATERIAL ONLY Refer to previous tables for man-hour installation. (K). TANKS / VESSEL, API CONE ROOF FRP: MATERIAL ONLY Refer to previous tables for man-hour installation. (L). Spheres A – 515 CS - 5/8’thick wall: Add 3% for transport to site for US and overseas applications (ocean freight would increase freight cost). (M) STORAGE TANK - ATMOSPHERIC: 25 – 50 M3 = $300 - $375 / M3 (N) Vertical Storage Tank, C S A 285C: • Add installation man-hours. • Add 3% for transport to site for US and overseas applications (ocean freight would increase freight cost). (O) Vertical Storage Bin CS Coned Bottom: Cost per CF = $6.00 - $9.80 (P) FRP Tank, (Design Temp, 75 Deg F) • Add installation man-hours. • Add 3% for transport to site for US and overseas applications (ocean freight would increase freight cost). (Q) Glass lined C.S. Tank (Horizontal Rounded Ends): • Add installation man-hours. • Add 3% for transport to site for US and over- Table 74J GALLONS MATERIAL COST 5,000 $53,483 10,000 25,000 50,000 100,000 250,000 $73,278 $101,372 $122,299 $159,562 $221,387 COST / GALLON $10.70 $7.33 $4.05 $2.45 $1.60 $0.89 Table 74K GALLONS MATERIAL COST 5,000 $65,065 10,000 25,000 50,000 100,000 250,000 $84,538 $117,166 $149,935 $191,354 N/A COST / GALLON $13.01 $8.45 $4.69 $3.00 $1.91 N/A Table 74L CF $ MATERIAL COST 50,000 $11.40 100,000 $7.05 150,000 $3.80 INSTALLATION installation 1.5% – 3.5% of material cost installation 1.5% – 3.5% of material cost installation 1.5% – 3.5% of material cost Table 74N GALLONS WEIGHT (TONS) $ EQUIP. COST INSTALLATION MAN-HOURS $ COST PER GALLON 10,000 30,000 75,000 100,000 3.1 6.5 11.75 16 21,433 33,192 69,298 81,149 2.14 1.11 0.92 0.81 19 28 64 118 Table 74P GALLONS WEIGHT (TONS) $ EQUIP. COST INSTALLATION MAN-HOURS $ COST PER GALLON 1,000 10,000 30,000 50,000 0.50 ton 1.50 ton 2.10 ton 3.85 ton 11,402 40,179 73,253 114,718 11.40 4.02 2.44 2.29 Copyright © 2017 Compass International, Inc. 12 24 32 62 SECTION C1 | 373. Table 74Q GALLONS WEIGHT (TONS) $ EQUIP. COST INSTALLATION MAN-HOURS $ COST PER GALLON 5,000 10,000 25,000 35,000 3.50 ton 4.80 ton 5.70 ton 8.45 ton 34,462 53,069 85,340 116,050 6.89 5.31 3.41 3.32 seas applications (ocean freight would increase freight cost). (R) Glass Lined C.S. Tank: 250 – 1,000 gallon = $136 - $153 / gallon (75) TOWERS (A) Tower Packing, Calcium: Add 3% for transport to site for US and overseas applications (ocean freight would increase freight cost). (B) Tower Trays / Perforated S.S.316 (2 Sections): Add 3% for transport to site for US and overseas applications (ocean freight would in