INTERMEDIATE ACCOUNTING Vol.1 (2021 Edition) Conrado T. Valix, Jose F. Peralta & Christian Aris M. Valix Chapter 1: Cash and Cash Equivalents Problem 1-1 (IAA) 1. Accounts Receivable Cash in Bank Cash in Bank Accounts Payable Cash in Bank Accounts Payable Accounts Receivable Cash in Bank ₱ 200,000 2. Cash and Cash Equivalents ₱ 200,000 Cash in Bank ₱ 3,000,000 Stale Check (200,000) 250,000 Undelivered Check 250,000 250,000 Postdated Check 100,000 Error (450,000) 100,000 Total Cash in Bank ₱ 100,000 Time Deposit - 30 days , 450,000 Total Cash and Cash Equivalent ₱ 450,000 2,700,000 1,000,000 20,000 3,720,000 3. Money Market Placement is a short-term investment and Sinking Fund is for long-term liability. Both do not qualify as cash equivalents. Saving deposit in closed bank is a receivable. Problem 1-2 (IAA) 1. Accounts Receivable Cash on Hand Expenses (Unreplenish PCV) Advances to Employees Petty Cash Fund ₱ 150,000 2. Cash and Cash Equivalents ₱ 150,000 Cash on Hand ₱ 1,000,000 Postdated Check (150,000) 10,000 Total Cash on Hand ₱ 5,000 Petty Cash Fund (aft. Adj.) 15,000 Security Bank current account PNB current account ₱ 850,000 35,000 2,000,000 1,500,000 4,385,000 3. BDO current account (overdraft) is a current liability; BSP Treasury Bills 120-Days is a short-term investment; BPI Time Deposit 90 Days is a cash fund for acquisition of non-current asset; and Bonk Sinking Fund is a cash fund for long-term liability. Problem 1-3 (IAA) 1. Accounts Receivable Cash on Hand Accounts Receivable Cash on Hand Advance to Employees Cash Short or Over Petty Cash Fund ₱ 100,000 2. Compute Total Cash Cash on Hand NSF Check Postdated Check 150,000 Total Cash on Hand Petty Cash Fund Employees' IOU Shortage 15,000 Total Petty Cash Fund Cash in Bank Undelivered Check 200,000 Postdated Check Total Cash in Bank Saving deposit 300,000 Total Cash ₱ 100,000 150,000 10,000 5,000 Cash in Bank Accounts Payable 200,000 Cash in Bank Accounts Payable 300,000 ₱ 1,000,000 (100,000) (150,000) ₱ 750,000 50,000 (10,000) (5,000) 35,000 4,000,000 200,000 300,000 ₱ 4,500,000 2,000,000 7,285,000 Problem 1-4 (PHILCPA Adapted) 1. Accounts Receivable ₱ 35,000 Cash on Hand ₱ Accounts Receivable Cash on Hand Advance to Employees Expenses (PCF Vouchers) Cash Short or Over Petty Cash Fund 15,000 2,000 12,000 1,000 Cash in Bank Accounts Payable 25,000 Cash in Bank Accounts Payable 45,000 Problem 1-5 (ACP) Imprest Fund System 1 Petty Cash Fund Cash in Bank ₱ 2. Compute Total Cash Cash on Hand NSF Check Postdated Check 15,000 Total Cash on Hand Petty Cash Fund Employees' IOU Expenses Shortage 15,000 Total Petty Cash Fund Philippine Bank current account Undelivered Check 25,000 Postdated Check Total PB current account City Bank current account, net 45,000 Asia saving account Asia saving time deposit, 90 days Total Cash on Hand 35,000 10,000 ₱ Petty Cash Fund 10,000 Cash in Bank 2 No Entry ₱ 200,000 (35,000) (15,000) ₱ 5,000 5,000,000 25,000 45,000 5,070,000 3,900,000 250,000 2,000,000 ₱ 11,375,000 Fluctuating Fund System ₱ 10,000 ₱ Postage Supplies Expense Transportation Expense Miscellaneous Expense 1,500 5,500 1,200 800 5,000 Transportation Expense Miscellaneous Expense Petty Cash Fund Cash in Bank Problem 1-6 (ACP) Imprest Fund System 1 Petty Cash Fund Cash in Bank ₱ 10,000 Petty Cash Fund 10,000 Cash in Bank 14,000 1,500 3,000 1,000 3,500 10,000 10,000 1,500 3,000 Transportation Expense 1000 3500 Petty Cash Fund Cash in Bank 19,000 Fluctuating Fund System ₱ 10,000 Postage Supplies Expense Petty Cash Fund Accounts Payable Petty Cash Fund Accounts Payable Petty Cash Fund Cash in Bank 14,000 14,000 3 No Entry Transportation Expense 9,000 Petty Cash Fund Cash in Bank 2 No Entry 4 Postage Supplies Expense 10,000 1,500 5,500 1,200 800 Petty Cash Fund 3 Postage Supplies Expense 150,000 20,000 (2,000) (12,000) (1,000) 4,500 4500 19,000 19,000 Problem 1-7 (IAA) Imprest Fund System May 2 Petty Cash Fund Cash in Bank ₱ 29 Postage Supplies Expense 10,000 Fluctuating Fund System Petty Cash Fund ₱ 10,000 ₱ 10,000 Cash in Bank ₱ 10,000 1,000 3,000 2,500 1,500 Transportation Expense Miscellaneous Expense Cash in Bank Postage Supplies Expense 1,000 3,000 2,500 1,500 Transportation Expense Miscellaneous Expense 8,000 Petty Cash Fund 8,000 Petty Cash Fund Cash in Bank June 30 Postage Supplies Expense 2,000 1,000 1,000 Transportation Expense Petty Cash Fund No Entry No Entry 2,000 1,000 1,000 Transportation Expense July 15 Petty Cash Fund Postage Supplies Expense 5,000 1,500 3,500 1,500 500 Transportation Expense Miscellaneous Expense Cash in Bank Postage Supplies Expense 1,500 3,500 1,500 500 Transportation Expense Miscellaneous Expense Petty Cash Fund 7,000 12,000 Petty Cash Fund Cash in Bank ₱ 10,000 ₱ 10,000 30 Postage Supplies Expense Petty Cash Fund Cash in Bank 2,000 5,000 10,000 Dec. 31 Postage Supplies Expense 3,000 4,000 2,000 12,000 2022 Jan. 1 Petty Cash Fund Postage Supplies Expense 12,000 9,000 3,000 4,000 2,000 Miscellaneous Expense 2 No Entry 17,000 Miscellaneous Expense Petty Cash Fund Problem 1-9 (IAA) 2021 Dec.1 Petty Cash Fund Cash in Bank 8,000 4,000 July 1 Petty Cash Fund Postage Supplies Expense Problem 1-8 (IAA) 2021 Nov. 2 Petty Cash Fund Cash in Bank 8,000 9,000 ₱ 31 Postage Supplies Expense Accounts Payable Cash Short or Over Cash in Bank 2022 Jan. 1 Petty Cash Fund 10,000 ₱ 10,000 5,000 6,000 7,000 1,000 19,000 4,000 2,000 1,500 500 Advances to Employees Selling Expense 20 Selling Expense Miscellaneous Expense Equipment Cash in Bank 5,000 2,000 2,000 Transportation Expense 15 No entry 9,000 31 Selling Expense 31 Advances to Employees Selling Expense Transportation Expense 2,000 1,500 500 Administrative Expense Transportation Expense Accounts Payable 500 2,000 1,000 1,200 Petty Cash Fund 4,000 Cash in Bank 4,700 Problem 1-10 (AICPA Adapted) Solution: Cash in checking acoount Cash in money market account ₱ Treasury bill, purchased November 1, 2021 maturing January 31, 2022 Total Cash and Cash Equivalent b. P4,600,000 Problem 1-12 (PHILCPA Adapted) Checking account at Metrobank 3,500,000 ₱ ₱ Foreign bank account unrestricted and in equivalent pesos Total Unrestrited Cash b. 5,500,000 Problem 1-14 (AICPA Adapted) Bank statement balance 4,600,000 3,000,000 2,500,000 ₱ ₱ Check drawn on Thor's account, payable to supplier, dated and recorded on December 31, 2021 but not mailed until January 31, 2022 Total Cash 350,000 750,000 5,500,000 5,000,000 500,000 ₱ 5,500,000 b. 5,500,000 Problem 1-16 (AICPA Adapted) Solution: Cash in Bank - current account Petty Cash Fund Time Deposit Saving Deposit ₱ 50,000 2,500,000 1,000,000 Cash held for compensating balance Total Cash and Cash Equivalents b. 9,150,000 Problem 1-18 (IAA) Solution: Pety Cash Fund Current Account - First Bank Undelivered Check Total 6,000,000 Problem 1-11 (IAA) Solution: Cash on Hand Demand Deposit Petty Cash Fund Traveler Check Manager Check Money Order Total Cash d. 5,000,000 ₱ ₱ Problem 1-13 (PHILCPA Adapted) Petty Cash Fund ₱ Undeposited receipts, excluding postdated check Cash in Bank Deposit in bank closed by B Total Cash ₱ d. 4,050,000 Problem 1-15 (AICPA Adapted) Solution: Petty Cash Fund ₱ Unreplenished Vouchers IOU employees Total Petty Cash Fund Cash on Hand Postdated Check Total Cash on Hand Cash in Bank - current account Cash in Bank - payroll account Time Deposit Total Cash and Cash Equivalent d. 7,440,000 Problem 1-17 (AICPA Adapted) Solution: Cash in bank ₱ Cash on Hand Total Cash ₱ c. 2,375,000 500,000 4,000,000 50,000 200,000 100,000 150,000 5,000,000 50,000 1,400,000 2,500,000 100,000 4,050,000 50,000 (5,000) (5,000) ₱ 40,000 500,000 (100,000) 400,000 4,000,000 1,000,000 2,000,000 ₱ 7,440,000 2,250,000 125,000 2,375,000 (400,000) ₱ ₱ 9,150,000 50,000 ₱ 4,000,000 100,000 Money Market Placement - Third Bank Total Cash and Cash Equivalents b. 5,150,000 4,100,000 1,000,000 ₱ 5,150,000 Problem 1-19 (IAA) Solution Undeposited collections ₱ 600,000 Cash in Bank - BDO checking account 4,000,000 Cash in Bank - BDO fund for payroll 1,000,000 Cash in Bank - BDO Time deposit, 90 days 2,000,000 Cash in Bank - BDO value added tax account 450,000 Total Cash and Cash Equivalent ₱ 8,050,000 d. 8,050,000 Problem 1-20 (AICPA Adapted Solution: Checkbook balance Problem 1-21 (IAA) Solution: Check drawn on Ral's account payable to a vendor, dated and recorded in Ral's bookson Devember 31 2021 but not mailed until January 10,2022 Total Cash ₱ 5,000,000 300,000 ₱ 5,300,000 b. 5,300,000 Government treasury bills of P2,000,000 with a 10 -year term but purchased on December ₱ 31 with two months to go until maturity 2,000,000 Cash of P3,400,000 in the form of coin, currency, saving account and checking account 3,400,000 Commercial papers of P1,500,000 with term if nine months but purchased on December 31 with three months to go until maturity. Total Cash and Cash Equivalents a. 6,900,000 Problem 1-22 (AICPA Adapted) 1. Solution: Cash on Hand ₱ Security Bank current accou ₱ 5,000,000 Undelivered Check 100,000 Postdated Check 150,000 Manila Bank current account, net Total Cash ₱ c. 9,150,000 2. Solution: United Bank time deposit,90 days Treasury Bills Total Cash Equivalent ₱ 400,000 5,250,000 3,500,000 ₱ 6,900,000 ₱ 4,000,000 (200,000) 400,000 ₱ 4,200,000 9,150,000 2,000,000 1,000,000 ₱ Problem 1-23 (ACP) 1. Solution Checkbook balance Postdated Check Undelivered Check Total Cash in Bank b. 4,200,000 1,500,000 3,000,000 2. Solution Cash in Bank Undeposited Collections Petty Cash Fund Total Cash a. 4,645,000 ₱ 4,200,000 400,000 50,000 ₱ 4,650,000 a. 2,000 Problem 1-24 (PHILCPA Adapted) Solution: Coins and Currency Check drawn payable to the order of Ann Cruz, petty cash custodian, representing her salary Total Petty Cash Fund ₱ 15,000 c. ₱ Problem 1-26 (PHILCPA Adapted) 1. Solution: Coins and Currencies Petty Cash vouchers for expenses Petty Cash Fund Cash Overage a. 2,000 over 2. c.Miscellaneous Expense 22,000 ₱ 37,000 6,000 46,000 (50,000) ₱ ₱ 2,000 Check drawn to the order of petty cash custodian Total Petty Cash Fund c. ₱ 4,000 6,000 Problem 1-27 Multiple Choice (IAA) 1. d. IOU 2. d. Postdated Check 3. a. Travel Cash advance 4. b. Money Market Instrument 2,000 5. c. Overdraft can be offset against other bank account when payable on demand and often fluctuates from positive to overdrawn as an integral part of cash management. 46000 Cash in Bank Cash Overage Problem 1-25 ( PHILCPA Adapted) Solution: Coins and Currency 44000 2000 Problem 1-28 Multiple Choice (IAA) 6. c. Restricted Cash 7. a. Current asset with appropriate disclosure. 8. d. Mimimum deposit required to be maintained in connection with a borrowing agreement 1. d. is so near maturity that it presents insignificant risk of change in interest rates 2. a. from the date the investments are acquired 3. d. A bank overdraft 4. b. High grade marketable equity investments 5. d. All of these are features of cash equivalents 9. a. Fund in a bank account that cannot be spent Problem 1-29 Multiple Choice (IAA) 1. d. Imprest system 2. b. to effectively control cash disbursements 4. c. Is debited when the petty cash funds proves out short 10. c. Which is legally resticted and related to a shortterm loan is classified as separately as cirremt asset. 5. b. Money kept on hand for making minor disbursements of coin and currency rather than by writing checks 3. c. When the fund is created and when the size of the fund is created 5. b. Money kept on hand for making minor disbursements of coin and currency rather than by writing checks