ReSA - THE REVIEW SCHOOL OF ACCOUNTANCY CPA Review Batch 45 May 2023 CPALE 12 February 2023 03:00 PM – 06:00 PM ADVANCED FINANCIAL ACCOUNTING and REPORTING FIRST PRE-BOARD EXAMINATION INSTRUCTIONS: Select the correct answer for each of the questions. Mark only one answer for each item by shading the box corresponding to the letter of your choice on the answer sheet provided. STRICTLY NO ERASURES ALLOWED. Use pencil no. 2 only. 1. The partnership of Dana, Elsie, Fe, and Gloria is being liquidated over the first few months of 2023. The trial balance at January 1, 2023 is as follows: Cash Accounts receivable Inventory Equipment – net Land Loan to Dana Accounts payable Dana, capital – 20% Elsie, capital – 10% Fe, capital – 50% Gloria, capital – 20% P Debits 200,000 56,000 142,000 300,000 150,000 20,000 _________ P 868,000 Credits P 400,000 170,000 80,000 140,000 ___78,000 P 868,000 Additional information: 1. The partners agree to retain P20,000 cash on hand for contingencies and distribute the rest of the available cash at the end of each month. 2. In January, half of the receivables were collected. Inventory that cost P75,000 was liquidated for P45,000. The land was sold for P250,000. 3. The accounts payable was liquidated. How much will each partner receive for the month of January 2023? A. Dana, P68,000; Elsie, P39,000; Fe, P -0-; Gloria, P -0B. Dana, P81,000; Elsie, P45,500; Fe, P -0-; Gloria, P 9,000 C. Dana, P65,333; Elsie, P37,667; Fe, P -0-; Gloria, P -0D. Dana, P103,000; Elsie, P -0-; Fe, P -0-; Gloria, P -02. CC admits DD as a partner in business. Accounts in the ledger for CC on November 30, 2023, just before the admission of DD, show the following balances: Cash P 6,800 Accounts receivable 14,200 Merchandise inventory 20,000 Accounts payable 8,000 CC, capital 33,000 It is agreed that for purposes of establishing CC’s interest the following adjustments shall be made: (a) An allowance for doubtful accounts of 3% of accounts receivable is to be established. (b) The merchandise inventory is to be valued at P23,000. (c) Prepaid salary expenses of P600 and accrued rent expense of P800 are to be recognized. DD is to invest sufficient cash to obtain a 1/3 interest in the partnership. Compute: (1) CC’s adjusted capital before the admission of CC, and (2) the amount of cash investment by DD: A. (1) P35,347; (2) P11,971 C. (1) P35,374; (2) P17,687 B. (1) P36,374; (2) P18,487 D. (1) P28,174; (2) P14,087 3. On June 30, 2022, the balance sheet of the Oakley, Pine, and Woods partnership, together with their respective profits and loss ratios was as follows: Assets, at cost Oakley, loan Capital, Oakley (20%) Capital, Pine (20%) Capital, Woods (60%) P180,000 9,000 42,000 39,000 90,000 Oakley has decided to retire from the partnership. By mutual agreement, the assets are to be adjusted to their current value of P216,000 and the partnership is to pay Oakley P61,200 for her partnership interest, including her loan, which is to be repaid in full. The capital balance of Pine after the retirement of Oakley should be: A. P36,750 C. P45,450 B. P38,250 D. P49,200 Page 1 of 23 0915-2303213 resacpareview@gmail.com ADVANCED FINANCIAL ACCOUNTING & REPORTING ReSA Batch 45 – May 2023 CPALE Batch 12 February 2023 03:00 PM to 06:00 PM AFAR First Pre-Board Exam 4. On July 1, 2023, Sayonara Company has the following balance sheet: Assets Liabilities and Capital Cash P 20,400 Accounts Payable P 38,400 Other Assets 219,600 Due to Palmer 14,400 Other liabilities 84,000 Palmer, capital–50% 28,800 Larsen – 50% 74,400 As of July 1, 2023, the partners have personal net worth as follows: Palmer Larsen Assets P 62,400 P 91,200 Liabilities 56,400 122,400 The personal net worth of each partner does not include amounts due to or from the partnership. Assume the other assets are sold for P123,600 after incurring liquidation expenses of P4,800. How much should Larsen receive? A. P -0C. P 24,000 B. P 22,800 D. P 16,800 Items 5 to 7 are based on the following information: Orville Company recently petitioned for bankruptcy and is now in the process of preparing a statement of affairs. The carrying values and estimated fair values of the assets of Orville Company are as follows: Cash Accounts Receivable Inventory Land Building (net) Equipment (net) Total Carrying Value P 20,000 45,000 60,000 75,000 180,000 170,000 P 550,000 Fair Value P 20,000 30,000 35,000 70,000 100,000 80,000 P335,000 Debts of Orville are as follows: Accounts payable Wages Payable (all have priority) Taxes payable Notes payable (secured by receivable and inventory Interest on Notes Payable Bonds Payable (secured by land and building) Interest on bonds Payable Total P 60,000 10,000 10,000 120,000 6,000 150,000 7,000 P 363,000 5. What is the total amount of unsecured claims? A. P 93,000 C. P121,000 B. P113,000 D. P126,000 6. What estimated amount will be available for general unsecured creditors upon liquidation? A. P28,000 C. P113,000 B. P93,000 D. P121,000 7. What is the estimated dividend percentage? A. 23% C. 77% B. 93% D. 68% 8. Following is the balance sheet of the ABCD Partnership at March 31, 2023, when the partnership is to be liquidated: Cash Other assets Page 2 of 23 P 6,000 126,000 Liabilities A, loan B, loan D, loan A, capital – 25% B, capital – 25% C, capital – 25% D, capital – 25% P 12,400 12,000 14,400 9,600 16,200 12,000 37,700 17,700 0915-2303213 resacpareview@gmail.com ADVANCED FINANCIAL ACCOUNTING & REPORTING ReSA Batch 45 – May 2023 CPALE Batch 12 February 2023 03:00 PM to 06:00 PM AFAR First Pre-Board Exam During the month of April 2023, assets having a book value of P18,000 are sold at a loss of P2,400. Liquidation expenses of P600 are paid as well as P7,200 of the liabilities. Of the liabilities shown in the balance sheet, P240 represents salary payable to D and P160 represents salary payable to C. On April 30, 2023 cash to be distributed to A, B, C, and D as follows: A A. P B. P C. P D. P -01,950 -0-0- P P P P B __ -01,950 -0-0- C P -0P 1,950 P -0P 9,000 D___ P 9,000 P 1,950 P 1,950 P -0- Items 9 through 11 are based on the following information: From the following data from the records of ABC Partnership Balance Sheet December 31, 2022 Assets Cash Other Noncash Assets Total Liabilities and Capital Liabilities A, loan A, capital B, capital C, capital Total P 2,000 __28,000 P 30,000 P 5,000 2,500 12,500 7,000 ___3,000 P 30,000 Profit and loss ratio is 3:2:1 for A, B, and C, respectively. The Other noncash assets were realized as follows: Date January 2023 February 2023 March 2023 Cash Received P 6,000 3,500 12,500 Book Value P 9,000 7,700 11,300 Cash is distributed as other noncash assets realized. 9. The total loss on liquidation to A is: A. P3,000 C. P1,000 B. P2,000 D. P 0 10. Total cash received by B is: A. P 0 B. P1,500 11. Cash received by C in January is: A. P 0 B. P 200 C. P2,000 D. P5,000 C. P 500 D. P1,000 12. Tillman Textile Company has a single branch in Bulacan. On March 1, 2023, the home office accounting records included an Allowance for Overvaluation of Inventories Bulacan Branch ledger account with a credit balance of P32,000. During March, merchandise costing P36,000 was shipped to the Bulacan Branch and billed at a price representing a 40% markup on the billed price. On March 31, 2023, the branch prepared an income statement indicating a net loss of P11,500 for March and ending inventories at billed prices of P25,000. What is the amount of adjustment for Allowance for Overvaluation of Inventories to reflect the true branch net income? A. P39,257 debit C. P39,333 debit B. P46,000 credit D. P46,000 debit Items 13 to 15 are based on the following information: At the end of its fiscal year on June 30, 2023, the Ritz, Sally, and Tracy Partnership had account balances as follows: Cash P 20,000 Accounts payable P 35,000 Accounts receivable 30,000 Loan from Sally 25,000 Inventories 70,000 Ritz, capital (20%) 70,000 Plant assets, net 60,000 Sally, capital (30%) 50,000 Loan to Ritz __30,000 Tracy, capital (50%) __30,000 Total Assets P210,000 Total Liab. & Equity P210,000 Page 3 of 23 0915-2303213 resacpareview@gmail.com ADVANCED FINANCIAL ACCOUNTING & REPORTING ReSA Batch 45 – May 2023 CPALE Batch 12 February 2023 03:00 PM to 06:00 PM AFAR First Pre-Board Exam The percentages shown are the residual profit sharing ratios. Tracy also gets a P12,000 annual salary allowance. The partners dissolved the partnership on July 1, 2023 and began the liquidation process. During July the following events occurred: • Receivables of P15,000 were collected. • The inventory was sold for P20,000. • All available cash was distributed on July 31, except for P10,000 of expected expenses. 13. The book value of the partnership equity/interest (i.e., total equity/interest of the partners) on June 30, 2023 is: A. P210,000 C. P145,000 B. P150,000 D. P120,000 14. The cash available for distribution to partners on July 31, 2023 is: A. P55,000 C. P20,000 B. P35,000 D. P10,000 15. Without bias on your part, assume that the cash available for distribution to partners on July 31, 2023 is P10,000. Under this assumption Sally should receive: A. P10,000 C. P3,000 B. P 6,000 D. Amount cannot be determined 16. A local partnership was considering the possibility of liquidation since one of the partners (Ding) was insolvent. Capital balances at that time were as follows. Profits and losses were divided on a 4:2:2:2 basis, respectively. Ding, capital P 60,000 Laurel, capital P 67,000 Ezzard, capital P 17,000 Tillman, capital P 96,000 Ding's creditors filed a P25,000 claim against the partnership's assets. At that time, the partnership held assets reported at P360,000 and liabilities of P120,000. If the assets could be sold for P228,000, what is the minimum amount that Ding's creditors would have received? a. P -0c. P36,000 b. P 2,500 d. P38,250 Items 17 to 21 are based on the following information: In 2022, DJD Builders Construction began work on a three-year construction project to build a new performing arts complex (the PAC). The PAC contract price is P150 million. DJD Builders recognizes revenue on this contract over time according to percentage of completion. At the end of 2022, the following financial statement information indicates the results to date for the PAC (missing items denoted by letter): Income Statement/Statement of Comprehensive Income: Revenue P (w) million Cost of construction 35_ million Gross profit P (x) million Balance Sheet/Statement of Financial Position: Accounts receivable from construction billings P Construction in progress (CIP)---------------- P 50 million Less: Billings on construction (PB)----------- __ (y)million Net billings in excess of construction in progress ---------------------------------P Statement of Cash Flow: Cash collections P 14 million (z)million 46 million Compute the following: 17. Total revenue recognized during 2022 (w): A. P 35 million C. P100 million B. P 50 million D. P150 million 18. Gross profit recognized during 2022 (x): A. P 15 million C. P 46 million B. P 35 million D. P 50 million 19. Billings on construction (y): A. P 14 million B. P 46 million Page 4 of 23 C. D. P 50 million P 60 million 0915-2303213 resacpareview@gmail.com ADVANCED FINANCIAL ACCOUNTING & REPORTING ReSA Batch 45 – May 2023 CPALE Batch 12 February 2023 03:00 PM to 06:00 PM AFAR First Pre-Board Exam 20. Net billings in excess of construction in progress (z): A. P 10 million C. P 50 million B. P 15 million D. P 60 million 21. Calculate the percentage of PAC that was completed during 2022: A. Zero C. 65 % B. 33 1/3% D. 76 1/3% Items 22 and 23 are based on the following information: On May 15, 2023, Atlas Sales Company received a shipment of merchandise with a selling price of P15,000 from Philco Company. The consignment agreement provided for a sale of merchandise with a credit with terms of 2/10 n/30. The commission of 15% was to be based on the accounts receivable collected by the consignee. Cash discounts taken by customers, expenses applicable to goods on consignment and any cash advanced to the consignor were deductible from the remittance by the consignee. Atlas Sales Company advanced P6,000 to Philco Company upon receipt of the shipment. Expenses of P800 were paid by Atlas. By June, 2023, 70% of the shipment had been sold, and 80% of the resulting accounts receivable had been collected, all within the discount period. Remittance of the amount due was made on June 30, 2023. The consigned goods cost Philco Company P10,000 and freight charges of P120 had been paid to ship it to Atlas Sales Company. 22. The cash remitted by Atlas Sales Company A. P172 C. P2,230 B. P340 D. P2,340 23. The cost of inventory on consignment amounted to: A. P1,500 C. P3,036 B. P3,000 D. P3,186 24. Lipton Company had an agency in Antipolo. For the period just ended, the agency transactions showed the following: Receipt from sales . . . . . . . . . . . . . . . P350,000 Disbursements: Purchases . . . . . . . . . . . . . . . . . 400,000 Salaries and commissions . . . . . . . . . . 70,000 Rent . . . . . . . . . . . . . . . . . . . . 20,000 Advertising supplies . . . . . . . . . . . . 10,000 Other expenses . . . . . . . . . . . . . . . 5,000 The agency had P 100,000 receivables and P 50,000 payables as of the end of the period. Also, there were inventories on hand of P 90,000 and unused advertising supplies of P 6,000. The agency was set up as an experiment for one period and would be closed if losses were incurred. The agency should: A. Review again because it was a break even operation. B. Close with the period’s operational loss of P 155,000. C. Close with the period’s operational loss of P 9,000. D. Continue with the period’s profit of P 25,000. On January 1, 20x5, Lesley Benjamin signed an agreement (covering 5 years) to operate as a franchisee of Campbell Inc. for an initial franchise fee of P50,000. The amount of P10,000 was paid when the agreement was signed, and the balance is payable in five annual payments of P8,000 each, beginning January 1, 20x6. The agreement provides that the down payment is non-refundable and that no future services are required of the franchisor once the franchise commences operations on April 1, 20x5. Lesley Benjamin’s credit rating indicates that she can borrow money at 11% for a loan of this type. For Campbell’s 20x5-related revenue for this franchise arrangement, assuming that in addition to the franchise rights, Campbell also provides 1 year of operational consulting and training services, beginning on the signing date. These services have a value of P3,600. 25. The amount of franchise revenue (not including service revenue) on April 1, 20x5: A. Zero. C. P39,567 B. P35,967 D. P50,000 Items 26 through 28 are based on the following information: Rome Corporation has one branch office, named Timber Branch. Rome is performing the end-of-the-period reconciliation. The following items are unsettled at the end of the accounting period (you may assume that the item has been reflected in the accounts of the underlined entity): Page 5 of 23 0915-2303213 resacpareview@gmail.com ADVANCED FINANCIAL ACCOUNTING & REPORTING ReSA Batch 45 – May 2023 CPALE Batch 12 February 2023 03:00 PM to 06:00 PM AFAR First Pre-Board Exam (1) Rome has agreed to remove P750 of excess freight charges charged to Timber when Rome shipped twice as much inventory as Timber requested. (2) Timber mailed a check for P11,000 to Rome as a payment for merchandise shipped from Rome to Timber. Rome has not yet received the check. (3) Timber returned defective merchandise to Rome. The merchandise was billed to Timber at P4,000 when its actual cost was P3,000. (4) Advertising expenses attributable to the branch office was paid for by the home office in the amount of P5,000. 26. Which of the following statements is correct: A. The Home Office account in Timber’s books is decreased for the P11,000 of cash in transit and is decreased for the P750 of excess freight charges. B. The Home Office account in Timber’s books is decreased for the P5,000 of advertising expense and decreased for the P750 of excess freight charges. C. The Home Office account in Timber’s books is increased for the P11,000 of cash payment to Rome and decreased by P4,000 for the billed cost of the defective merchandise inventory. D. The Home Office account in Timber’s books is decreased for the P750 of excessive freight charges and increased by the P5,000 of the advertising expenditure. 27. Which of the following statements is correct: A. The Timber Branch account on Rome’s books is decreased for the P11,000 of cash in transit and is decreased for the P750 of excess freight charges. B. The Timber Branch account on Rome’s books is decreased for the P11,000 of cash in transit and is increased for the P750 of excess freight charges. C. The Timber Branch account on Rome’s books is decreased for the P11,000 of cash in transit and is decreased for the P4,000 billed price of the defective merchandise. D. The Timber Branch account on Rome’s books is increased for the P11,000 of cash in transit and is decreased for the P5,000 of allocated advertising costs 28. If the adjusted balances for the Timber Branch Account and the Rome Home Office accounts is P500,000, what unadjusted balance was listed in Rome’s Timber Branch Account? A. P515,000 C. P514,000 B. P510,250 D. P504,000 29. Ann, Bee, and Kay are in the process of liquidating their partnership. Kay has agreed to accept the inventories as part of her settlement. The inventories have a fair value of P60,000 and a book value of P80,000. Account balances and profit and loss sharing ratios are summarized as follows: Cash Inventories Plant assets, net Total Assets P 198,000 80,000 230,000 _________ P 508,000 Accounts payable Ann, capital (40%) Bee, capital (40%) Kay, capital (20%) Total Liab. & Equity P 149,000 79,000 140,000 140,000 P 508,000 If the partners agree to distribute the available cash: A. Kay will receive P23,000 of the cash distribution. B. Bee will receive P40,667 of the cash distribution. C. Immediately after the cash distribution of cash and inventory items, Kay’s capital account balance will be P59,000. D. Immediately after the cash distribution of cash and inventory items, Kay’s capital account balance will be P30,000. 30. Which of the following procedures are acceptable for dealing with the negative balance in a partner’s capital account during liquidation: A. The partner with the negative capital balance can contribute assets to the partnership sufficient to bring the capital account up to zero. B. If the partner with the negative capital balance is personally insolvent; the negative capital balance may be absorbed by those partners having a positive capital balance according to the profit and loss sharing ratios applying to all the partners. C. If the partner with the negative capital balance is personally insolvent, the negative capital balance may be absorbed by those partners having a positive capital according to the profit and loss sharing ratios applying to those partners having positive balances. D. A and C are acceptable choices. E. A, B, and C are acceptable. Page 6 of 23 0915-2303213 resacpareview@gmail.com ADVANCED FINANCIAL ACCOUNTING & REPORTING ReSA Batch 45 – May 2023 CPALE Batch 12 February 2023 03:00 PM to 06:00 PM AFAR First Pre-Board Exam 31. What is the difference between the terms “the partners’ equity (or interest) balances” and the partners’ capital account balances?” A. There is no difference in the terms; they can be used interchangeably. B. The term “partners’ equity (or interest)” is the sum of the individual partner’s capital accounts. C. The term “partners’ equity (or interest)” is the sum of the individual partner’s capital accounts as increased by partnership loans made to the partner and reduced by a partner’s loans to the partnership. D. The term “partners’ equity (or interest)” is the sum of the individual partner’s capital accounts as decreased by partnership loans made to the partner and increased by a partner’s loans to the partnership. 32. Trial balances for the home office and the branch of the Tony Co. show the following accounts before adjustment, on December 31, 2023. The home office policy of billing the branch for merchandise is 20% above cost. Home office Branch Unrealized intercompany inventory profit P 10,800 Shipments to branch 24,000 Purchase (outsiders) P 7,500 Shipments from home office 28,800 Merchandise inventory, December 1, 2023 45,000 What part of the branch inventory as of December 1, 2023 represent purchases from outsiders and what part represents goods acquired from the home office? Outsiders Home Office A. B. C. D. P 12,000 16,500 15,000 9,000 P33,000 28,500 30,000 36,000 33. Anselmo Company operates retail hobby shops from the main store and a branch store. Merchandise is shipped from the main store and to the branch and billed to the branch at an arbitrary 10% markup. Trial balances of the main store and branch as of December 31, 2023 are as follows: Main Store Branch Debits: Cash . . . . . . . . . . . . . . . . . . . .P . 1,500 P 1,000 Accounts receivable – net . . . . . . . . . . 200 Inventory, December 31, 2022 . . . . . . . . . 3,500 2,500 Building – net . . . . . . . . . . . . . . . . 60,000 18,000 Equipment – net . . . . . . . . . . . . . . . 30,000 12,000 Branch store . . . . . . . . . . . . . . . . . 32,300 Purchases . . . . . . . . . . . . . . . . . . 240,000 11,000 Shipments from home office . . . . . . . . . . 99,000 Other expenses . . . . . . . . . . . . . . . . 15,000 7,000 Total debits . . . . . . . . . . . . . . . . P. 382,500 P 150,500 Credits: Accounts payable . . . . . . . . . . . . Unrealized inventory profit . . . . . . . Main Store . . . . . . . . . . . . . . . Capital stock . . . . . . . . . . . . . . Retained earnings . . . . . . . . . . . . Sales . . . . . . . . . . . . . . . . . . Shipments to branch . . . . . . . . . . . Profit from branch . . . . . . . . . . . Total credits . . . . . . . . . . . . . . P 15,000 9,200 50,000 16,000 200,000 90,000 ____2,300 P 382,500 P 500 30,000 120,000 _________ P 150,500 Inventories on hand at December 31, 2023 at the main store and branch are P3,000 and P1,800, respectively. The December 31, 2022 branch inventory includes merchandise purchased from outsiders of P300, and the December 31, 2023 branch inventory includes P150 of merchandise purchased from outsiders. The combined cost of goods sold amounted to: A. P 261,200 C. P 243,150 B. P 252,200 D. P 252,150 Page 7 of 23 0915-2303213 resacpareview@gmail.com ADVANCED FINANCIAL ACCOUNTING & REPORTING ReSA Batch 45 – May 2023 CPALE Batch 12 February 2023 03:00 PM to 06:00 PM AFAR First Pre-Board Exam 34. On March 1, 2022, Giordano Company enters into a contract to transfer a product to Hotter on July 31, 2022. The contract is structured such that Warmer is required to pay the full contract price of P57,000 on August 31, 2022. The cost of the goods transferred is P34,200. Giordano delivers the product to Hotter on July 31, 2022. The contract exists on: A. March 1, 2022 C. August 31, 2022 B. July 31, 2022 D. Incomplete data 35. Meyer & Smith is a full-service technology company. They provide equipment, and installation services as well as training. Customers can purchase any product or service separately or as a bundled package. Container Corporation purchased computer equipment, installation and training for a total cost of P120,000 on March 15, 2022. Estimated standalone fair values of the equipment, installation, and training are P75,000, P50,000, and P25,000 respectively. The transaction price allocated to equipment, installation and training: A. P75,000, P50,000, P25,000 respectively B. P40,000, P40,000, P40,000 respectively C. P120,000 for the entire bundle D. P60,000, P40,000 and P20,000 respectively 36. On July 31, Aldrin Richards Company contracted to have two products built by Antonio “Toni” Gonzaga Manufacturing for a total of P185,000. The contract specifies that payment will only occur after both products have been transferred to Aldrin Richards Company. Aldrin Richards determines that the standalone prices are P100,000 for Product 1 and P85,000 for Product 2. On August 1, when Product 1 has been transferred, the journal entry to record this event include a: A. debit to Accounts Receivable for P100,000 B. debit to Accounts Receivable for P85,000 C. debit to Contract Assets for P85,000 D. debit to Contract Assets for P100,000 37. On January 1, Joey enters into a contract with Althea for the sale of an excavator with unique specifications. Joey and Althea develop the specifications and Joey contracts with a construction equipment manufacturer to produce the equipment. The manufacturer will deliver the equipment to Althea when it is completed Joey agrees to pay the manufacturer P42,000,000 upon delivery of the excavator to Althea. Anderson and Althea agree to a selling price of P46,200,000 that will be paid by Althea to Joey. Joey’s profit is P4,200,000 Joey’s contract with Althea requires Althea to seek remedies for defects from the manufacturer, but Joey is responsible for any corrections due to errors in specifications. The role of Joey is a: A. Customer C. Agent B. Principal D. No agreement at all 38. Maybelle Paulino Computers manufactures and sells computers that include a warranty to make good on any defect in its computers for 150 days (often referred to as an assurance warranty). In addition, it sells separately an extended warranty, which provides protection from defects for three years beyond the 150 days (often referred to as a service warranty). How many performance obligations are in the contract? A. 0 C. 2 B. 1 D. 3 Use the following information for questions 39 and 40: Variable Consideration Billy Biotech enters into a licensing agreement with Paul Pharmaceutical for a drug under development. Billy will receive a payment of P20,000,000 if the drug receives a regulatory approval. Based on prior experience in the drug-approval process, Billy determines it is 90% likely that the drug will gain approval and a 10% chance of denial. Assuming that regulatory approval was granted on December 20, 2022, and that Billy received the payment from Paul on January 15, 2023. 39. Determine the transaction price of the arrangement for Billy Biotech: A. Nil C. P20,000,000 B. P18,000,000 D. No transaction at all 40. On December 20, 2022, license revenue amounted to A. Nil C. P20,000,000 B. P18,000,000 D. No transaction at all Page 8 of 23 0915-2303213 resacpareview@gmail.com ADVANCED FINANCIAL ACCOUNTING & REPORTING ReSA Batch 45 – May 2023 CPALE Batch 12 February 2023 03:00 PM to 06:00 PM AFAR First Pre-Board Exam Items 41 through 42 are based on the following information: 41. Selected balances from the Cebu Company’s Branch A and B are as follows: Branch A Branch B Inventory, Jan. 1, 2023 P 21,000 P 19,000 Imprest Branch Fund 2,000 1,500 Inventory, Dec. 31, 2023 19,000 12,000 A/Receivable, Jan. 1, 2023 55,000 43,500 Merchandise from Home Office… 61,000 47,000 A/Receivable, Dec. 31, 2023 70,000 53,500 Sales 100,000 80,000 Cash Expenses… 21,000 14,300 All sales, collections, and expenses are handled at the branch. All cash received from sales and collections are sent directly to the Home Office. Expenses are paid by the branch from the imprest fund and immediately reimbursed by the Home Office and credited to the Home Office account. All expenses paid by the branch are recorded in the books of the branch. Compute the balance of the Home Office account in the books of Branch on January 1, 2023: A B A B A. P163,000 P67,000 C. P139,000 P111,000 B. P 64,000 P78,000 D. P 78,000 P 64,000 42. Compute the balance of the Home Office account on December 31, 2023. A B A B A. P110,000 P152,000 C. P64,000 P78,000 B. P 91,000 P 67,000 D. P78,000 P64,000 43. At December 31, 2023, the following information has been collected by Maxwell Company’s office and branch for reconciling the branch and home office accounts. 1. The home office’s branch account balance at December 31, 2023 is P590,000. The branch’s home office account balance is P506,700. 2. On December 30, 2023, the branch sent a check for P40,000 to the home office to settle its account. The check was not delivered to the home office until January 3, 2024. 3. On December 27, 2023, the branch returned P15,000 of seasonal merchandise to the home office for the January clearance sale. The merchandise was not received by the home office until January 6, 2024 4. The home office allocated general expenses of P28,000 to the branch. The branch had not entered the allocation at the year-end. 5. Branch store insurance premiums of P900 were paid by the home office. The branch recorded the amount at P600. The correct balance of the reciprocal account on December 31, 2023 amounted to: A. P575,000 C. P534,700 B. P535,000 D. P507,000 Items 44 to 45 are based on the following information: OO and PP are partners sharing profits in this proportion – 60:40. A balance sheet prepared for the partners on April 1, 20x4 shows the following: Cash P 48,000 Accounts payable P 89,000 Accounts Receivable 92,000 OO, capital 133,000 Inventories 165,000 PP, capital 108,000 Equipment 70,000 Less: Accumulated Depreciation 45,000 25,000 ________ Total Assets P330,000 Total Liabilities & P330,000 Capital On this date, the partners agree to admit RR as a partner. The terms of the agreement are summarized below. Assets and liabilities are to be restated as follows: • An allowance for possible uncollectible of P4,500 is to be established. • Inventories are to be restated at their present replacement value of P170,000. • Accrued expenses of P4,000 are to be Recognized. OO, PP and RR will divide profits in the ratio of 5:3:2. Capital balances of the partners after the formation of the new partnership are to be in the aforementioned Page 9 of 23 0915-2303213 resacpareview@gmail.com ADVANCED FINANCIAL ACCOUNTING & REPORTING ReSA Batch 45 – May 2023 CPALE Batch 12 February 2023 03:00 PM to 06:00 PM AFAR First Pre-Board Exam ratio, with OO and PP making cash settlement between them outside of the partnership to adjust their capitals, and RR investing cash in the partnership for his interest. 44. The total capital of the partnership after the admission of RR is: A. P296,875 C. P237,500 B. P301,250 D. P286,850 45. Cash settlement between OO and PP is: A. OO will pay PP C. OO will invest P17,537.50 P17,537.50 B. PP will pay OO D. PP will withdraw P17,537.50 P17,537.50 Items 46 through 48 are based on the following information: On December 31, 2023, the Home Office of Kathy Office Supply Company recorded a shipment of merchandise to its Davao branch as follows: Davao Branch 39,000 Shipments to Branch 32,500 Unrealized Profit in Branch Inventory 5,200 Cash (for freight charges) 1,300 The Davao branch sells 40% of the merchandise to outside entities during the rest of December 2023. The books of the home office and Kathy Office Supply are closed on December 31 of each year. On January 5, 2024, the Davao branch transfers half of the original shipment to the Baguio branch, and the Davao branch pays P650 as the shipment. 46. What amount should the 60% of the merchandise remaining unsold be included in (1) the inventory of the Davao branch at December 31, 2023: A. P20,280 C. P23,400 B. P22,620 D. P23,920 47. What amount should the 60% of the merchandise remaining unsold at December 31, 2023 be included in the published balance sheet of Kathy Office Supply at December 31, 2023 shows inventory at: A. P19,500 C. P20,800 B. P20,280 D. P23,400 48. What is the entry on the home office books in respect to January 5, 2024 transfer, assuming that the transfer cost of the merchandise to Baguio branch would have been P780. A. Home Office 20,150 Cash 780 Inventory 19,500 B. Shipments Freight-in Home Office Current 18,850 780 C. Branch Current – Baguio Excess Freight Branch Current – Davao 19,630 520 D. Branch Current – Baguio Excess Freight Branch Current – Davao 19,630 780 19,630 20,150 20,410 Items 49 and 50 are based on the following information: 49. Hotel Dian Inc. charges an initial franchise fee of P90,000 broken down as follows: Rights to trade name, market area, and proprietary know-how P40,000 Training services 11,500 Equipment (cost of P10,800) 38,500 Total initial franchise fee P90,000 Upon signing of the agreement, a payment of P40,000 is due. Thereafter, two annual payments of P30,000 are required. The credit rating of the franchisee is such that it would have to pay interest of 8% to borrow money. The franchise agreement is signed on August 1, 20x4, and the franchise commences operation on November 1, 20x4. Assuming that no future services are required by the franchisor once the franchise begins operations, the entry on November 1, 20x4 would include Page 10 of 23 0915-2303213 resacpareview@gmail.com ADVANCED FINANCIAL ACCOUNTING & REPORTING ReSA Batch 45 – May 2023 CPALE Batch 12 February 2023 03:00 PM to 06:00 PM AFAR First Pre-Board Exam A. a credit to Unearned Franchise Revenue for P40,000 (P41,455). B. a debit to Service Revenue for P11,500 (P11,947). C. a debit to Sales Revenue for P38,500. D. a debit to Unearned Franchise Revenue for P40,000 (P41,455). 50. Assuming that the franchise agreement is signed on August 1, 20x5, and the franchise commences operation on November 1, 20x5. Assume that the total training fees includes training services for the period leading up to the franchise opening (P5,500 value) and for 3 months following opening. The journal entry on August 1, 20x5 would include A. a credit to Unearned Service Revenue for P11,500 (P11,947). B. a credit to Unearned Service Revenue for P6,000. C. a debit to Sales Revenue for P38,500. D. a debit to Unearned Franchise Revenue for P40,000 (P41,455). Items 51 and 52 are based on the following information: On August 5, 20x5, Famous Furniture shipped 20 dining sets on consignment to Furniture Outlet, Inc. The cost of each dining set was P350. The cost of shipping the dining sets amounted to P1,800 and was paid for by Famous Furniture. On December 30, 20x5, the consignee reported the sale of 15 dining sets at P850 each. The consignee remitted payment for the amount due after deducting a 6% commission, advertising expense of P300, and installation and setup costs of P390. 51. The amount cash received by Famous Furniture is A. P12,750 C. P11,685 B. P11,985 D. P11,295 52. The total profit on units sold for the consignor is A. P11,295 C. P6,045 B. P 9,945 D. P4,695 53. Virtuoso has a sales agency in Cebu. Agency revenues and expenses are recorded in separate agency accounts, with the operating results of both the agency and the home office generated at each month-end. For the month of October 20x4, the home office paid P10,000 for advertising costs on behalf of the agency and recorded this as follows: a. Cebu agency 10,000 Cash 10,000 b. Advertising expense 10,000 Cash 10,000 c. Accounts receivable – Cebu Agency 10,000 Cash 10,000 d. Advertising expense – Cebu Agency 10,000 Cash 10,000 54. Horizontal business combinations occur when one entity purchases which of the following? A. A supplier C. A competitor B. A customer D. None of the above 55. Under PFRS 3, Business Combinations, which method must be used to account for business combinations? A. Purchase method C. Acquisition method B. Pooling-of-interests method D. New entity method 56. Which of the following is a vertical combination? A. A combination where the two entities are unrelated B. A combination where the two entities are competitors in the same industry C. A combination where the two entities have a potential buyer/seller relationship D. None of the above describes a vertical combination 57. The second step in the process for revenue recognition is to A. allocate transaction price to the separate performance obligations. B. determine the transaction price. C. identify the contract with customers. D. identify the separate performance obligations in the contract. Page 11 of 23 0915-2303213 resacpareview@gmail.com ADVANCED FINANCIAL ACCOUNTING & REPORTING ReSA Batch 45 – May 2023 CPALE Batch 12 February 2023 03:00 PM to 06:00 PM AFAR First Pre-Board Exam 58. Partial satisfaction of a multiple performance obligation is reported on the statement of financial position as A. contract liability. C. contract asset. B. receivable. D. unearned service revenue. 59. Contract liability is a company’s obligations to transfer goods or services to a customer for which the company has received consideration from the customer. An example of a contract liability is A. Prepaid subscription. C. Mortgage Payable. B. Unearned magazine subscription. D. Service Revenue. 60. If both the home office and the branch of a business enterprise use the perpetual inventory system, a Shipment to Branch ledger account appears in the accounting records of: A. The home office only B. The branch only C. Both the home office and the branch D. Neither the home office nor the branch 61. In preparing the financial statements of the home office and its various branches: A. Nonreciprocal accounts are eliminated but reciprocal accounts are combined B. Both reciprocal and nonreciprocal accounts are eliminated C. Both reciprocal and nonreciprocal accounts are combined D. Reciprocal accounts are eliminated and nonreciprocal accounts are combined 62.In the year end general ledger closing procedures, which accounts are closed in arriving at Cost of Sales? Purchases Sent to Branch Purchases from Home Office A. Yes Yes B. No Yes C. No No D. Yes No 63. How are anticipated administrative expenses reported on a statement of financial affairs? A. As a footnote until actually incurred. B. As a liability with priority C. As a partially secured liability. D. As an unsecured liability 64. The Statement of Realization and Liquidation differs from the Statement of Affairs because A. The Statement of Realization and Affairs reports estimated realizable values rather than actual liquidation results B. The Statement of Realization and Affairs is a summary of secured debt activity only C. The Statement of Realization and Affairs is prepared only at final completion of the liquidation process D. The Statement of Realization and Affairs reports actual liquidation results rather than estimated realizable values 65. Which of the following are recognized each period under the cost-recovery (pointin-time) method? A. Costs only. C. Both costs and revenues. B. Revenues only. D. None of these. 66. If the percentage-of-completion (overtime) method is used, what is the basis for determining the gross profit to be recognized in the second year of a three-year contract? A. Cumulative actual costs incurred only. B. Incremental cost for the second year only. C. Cumulative actual costs and estimated costs to complete. D. No gross profit would be recognized in year 2. Page 12 of 23 0915-2303213 resacpareview@gmail.com ADVANCED FINANCIAL ACCOUNTING & REPORTING ReSA Batch 45 – May 2023 CPALE Batch 12 February 2023 03:00 PM to 06:00 PM 67. AFAR First Pre-Board Exam All revenue for franchise companies is derived from A. assistance for site selection and negotiating lease. B. bookkeeping and advisory services. C. sale of initial franchise and continuing fees. D. advertising and promotion. 68. Goods on consignment should be included in the inventory of: A. the consignor but not the consignee B. both the consignor and the consignee C. the consignee but not the consignor D. neither the consignor nor the consignee 69. On 25 June 20x9 Cambridge Co received an order from a new customer, Circus Co, for products with a sales venue of P900,000. Circus Co enclosed a deposit with the order of P90,000. On 30 June Cambridge Co had not completed credit checks on Circus Co and had not despatched any goods. Cambridge Co is considering the following possible entries for this transaction in its financial statements for the year ended 30 June 20x9. (i) Create a trade receivable for P810,000. (ii) Include P90,000 in revenue for the year. (iii) Recognise P90,000 as a contract liability. (iv) Include P900,000 in revenue for the year. (v) Do not include anything in revenue for the year. According to PFRS 15 Revenue from Contracts with Customers, how should Cambridge Co record this transaction in its financial statements for the year ended 30 June 20x9? A. (i) and (iv) only C. (ii) and (v) only B. (ii) and (iv) only D. (iii) and (v) only 70. Fonesell Co enters into a contract on September 1, 20x5 to conduct telephone marketing activities on behalf of a customer. The contract has a price of P8,000 and requires Fonesell Co to contact 10,000 households over a period of six months in order to enquire about buying habits and promote its customer. The customer is invoiced equal amounts three months and six months after the commencement of the contract. By Fonesell Co’s year-end of December 31, 20x5, it has contacted 3,500 of the 10,000 customers. What amounts does Fonesell Co recognise in its financial statements in the year ended December 31, 20x5? A. revenue of P4,000 and a receivable of P4,000 B. revenue of P4,000 and a contract liability of P4,000 C. revenue of P2,800, a receivable of P4,000 and a contract asset of P1,200 D. revenue of P2,800, a receivable of P4,000 and a contract liability of P1,200 Goodluck and GOD BLESS!!! **Don’t think that there’s so much darkness, that it’s no use to have a small light, because even one candle can be seen a mile away when it’s dark.** **When all else is lost, the future still remains.** **The greatest mistake you can make is to continually fear making mistakes.** We are never given guarantees in life. We are only given the opportunities and it is up to us to make the BEST out of it. The most difficult secret of a man to keep is the opinion he has of himself. Nothing great was ever achieved without determination. Don’t be discouraged; everyone who got where he is, started where he was. Impossibilities vanish when a man and his GOD confront a mountain. Page 13 of 23 0915-2303213 resacpareview@gmail.com ADVANCED FINANCIAL ACCOUNTING & REPORTING ReSA Batch 45 – May 2023 CPALE Batch 12 February 2023 03:00 PM to 06:00 PM AFAR First Pre-Board Exam Suggested Answers: 1. C 2. C 3. C 4. B 5. C 6. B 7. C 8. D 9. A 10. D 11. A 12. D 13. C 14. D 15. A 16. B 17. B 18. A 19. D 20. A 21. B 22. A 23. C 24. C 25. B 26. D 27. C 28. A 29. A 30. D 31. D 32. D 33. D 34. B 35. D 36. D 37. B 38. C 39. C 40. A 41. D 42. B 43. B 44. A 45. A 46. C 47. B 48. C 49. D 50. A 51. D 52. D 53. D 54. C 55. C 56. C 57. D 58. C 59. B 60. D 61. D 62. A 63. B 64. D 65. C 66. C 67. C 68. A 69. D 70. C Dana P 170, 000 (20, 000) P 150, 000 (69,000) P 81,000 (13, 000) P 68, 000 (2, 667) P 65, 333 Elsie P 80, 000 Fe P 140, 000 Gloria P 78,000 P 80, 000 (34,500) P 45,500 (6, 500) P 39, 000 (1, 333) P 37,667 P 140,000 (172,500) P (32,500) 32, 500 P 78,000 (69,000) P 9, 000 (13, 000) P (4, 000) 4, 000 Total P 468, 000 (20, 000) P 448, 000 (345,000) *P 103, 000 P 103, 000 P 103, 000 1. C Capital balances Loan to Dana Total interest Total reduction in interest CAFD Possible loss (2:1:2) Possible loss (2:1) Cash received/distributed Payment to partners: Cash, beginning Add: Proceeds from Receivables (1/2 x P56, 000) Inventory Land Less: Cash withheld Payment of accounts payable Cash available for distribution (CAFD) 2. C Unadjusted capital of CC Add (deduct): adjustmentsAllowance for doubtful accounts (3% x P14,200) Increase in merchandise inventory (P23,000 – P20,000) Prepaid salary Accrued rent expense Adjusted capital balance of CC Divided by: Capital interest of CC Total capital of the partnership Less: Adjusted capital balance of CC Capital balance of DD Page 14 of 23 P 200,000 28,000 45,000 250,000 (20,000) (400,000) P 103,000 P 33,000 ( 426) 3,000 600 ( 800) P 35,374 2/3 P 53,061 35,374 P 17,687 0915-2303213 resacpareview@gmail.com ADVANCED FINANCIAL ACCOUNTING & REPORTING ReSA Batch 45 – May 2023 CPALE Batch 12 February 2023 03:00 PM to 06:00 PM AFAR First Pre-Board Exam 3. C - P45,450 Amount paid Less: Book value of interest of Oakley (20%) Bonus to retiring partner P 61,200 * 58,200 P 3,000 *Total Interest of Oakley Loans Capital Add: Share in adjustment of asset (P216,000 – P180,000) x 20% P 9,000 P 42,000 7,200 49,200 P58,200 Therefore, the capital balance of Pine should be: = P39,000 + (P216,000 – P180,000) x 20% - (P3,000 x 2/8) = P45,450 4. B Due to (from) Capital balances Total Interests Reduction in interests Cash available for distribution (CAFD) Additional investment (P62,400 – P56,400) Balances Additional loss Payment Palmer P 14,400 28,800 P 43,200 ( 50,400) P( 7,200) 6,000 P ( 1,200) 1,200 P -0- Cash beginning Add: Proceeds Less: Payment of liquidation expenses Payment of liabilities: Accounts Payable Other liabilities Cash available for distribution (CAFD) Larsen P -074,400 P 74,400 ( 50,400) P 24,000 -0P 24,000 ( 1,200) P 22,800 Total P 14,400 103,200 P117,600 (100,800) P 16,800* 6,000 P 22,800 -0P 22,800 P 20,400 123,600 (4,800) ( 38,400) ( 84,000) P 16,800* 5. C – P60,000 + [(P120,000 + P6,000) – (P30,000 + P35,000) = P121,000 6. B P20,000 + P80,000 + [P170,000 – (P150,000 + P7,000)] = P113,000 – (P10,000 + P10,000) = P93,000 Note: The lowest priority is given to claims by General Unsecured Creditors (i.e., without priority). These creditors are paid only after secured creditors and unsecured creditors with priority are satisfied to the extent of any legal limits. Often the general unsecured creditors receive less than the full amount of their claim. The amounts to be paid to these creditors are usually stated as a percentage of total claim, such as 77 cents per peso (refer to No. 7), or whatever the specific percentage is. The payment to general unsecured creditors is often termed a “dividend”. 7. C – P93,000/P121,000 = 77% rounded. Refer to “Note” in No. 6 8. D Capital balances Loans Salaries Total Interests Reduction in interests (equally) Balances Absorption of possible insolvency Balances Absorption of possible insolvency Payment Page 15 of 23 A 16,200 12,000 ______ 28,200 (27,750) 450 ( 780) ( 330) 330 B 12,000 14,400 ______ 26,400 (27,750) ( 1,350) 1,350 C 37,700 160 37,860 (27,750) 10,110 ( 780) 9,330 ( 330) 9,000 D 17,700 9,600 240 27,540 (27,750) ( 210) 210 Total 83,600 36,000 400 120,000 (111,000) 9,000* -09,000 -09,000 0915-2303213 resacpareview@gmail.com ADVANCED FINANCIAL ACCOUNTING & REPORTING ReSA Batch 45 – May 2023 CPALE Batch 12 February 2023 03:00 PM to 06:00 PM AFAR First Pre-Board Exam * Payment to partners: Cash, beginning Proceeds (P18,000 – P2,400) Payment of liabilities (always in full) Payment of liquidation expenses P 6,000 15,600 (12,000) ( 600) P 9,000* 9. A Total book value of other non-cash assets realized: (P9,000 + P7,700 + P11,300) Less: Total proceeds (P6,000 + P3,500 + P12,500) Total loss on realization X: Share of A Loss on liquidation to A P 28,000 22,000 P 6,000 3/6 P 3,000 10. D B, capital Less: Share in total realization loss: (2/6 x P6,000) Total cash received by B P 7,000 2,000 P 5,000 Or, alternatively: Therefore, total payment to B should be: January February (refer to No. 11 computations) March P 0 800 4,200 P 5,000 11. A A B C Total Capital balances Loans Total Interests Reduction in interests (3:2:1) Balances Reduction in interests Payments January: Cash, beginning Add: Proceeds Less: Payments of liabilities Payment to Partners Total Interests – January Payment to partners – January Total Interest – February Reduction in interests (3:2:1) Balances** Reduction in interests Payments February: Cash, beginning Add: Proceeds Less: Payments of liabilities Payment to Partners 2,500 12,500 15,000 ( 11,000) 4,000 ( 1,000) 3,000 7,000 3,000 7,000 (7,333) ( 333) 333 3,000 (3,667) ( 667) 667 12,500 12,500 25,000 (22,000) 3,000 -03,000 7,000 P 2,000 6,000 5,000 P 3,000* 3,000 Total Interest –February Payment to partners - February Total Interests – March Reduction in interests (3:2:1) Balances*** March: Cash, beginning Add: Proceeds Less: Payments of liabilities Payment to Partners 12,000 ( 2,700) 9,300 ( 3,000) 6,300 January - Page 16 of 23 15,000 ( 3,000) 12,000 ( 9,250) 2,750 ( 50) 2,700 7,000 (6,167) 833 ( 33) 800 3,000 (3,083) ( 83) 83 25,000 ( 3,000) 22,000 (18,500) 3,500 -03,500 P 0 3,500 0 P 3,500** 7,000 ( 800) 6,200 ( 2,000) 4,200 3,000 -03,000 (1,000) 2,000 22,000 ( 3,500) 18,500 ( 6,000) 12,500 P 0 12,500 0 P 12,500*** 0915-2303213 resacpareview@gmail.com ADVANCED FINANCIAL ACCOUNTING & REPORTING ReSA Batch 45 – May 2023 CPALE Batch 12 February 2023 03:00 PM to 06:00 PM 12. D Merchandise inventory, 1/1/2023 Shipments Cost of goods available for sale Less: MI, 3/31/2023 (25,000 x 40%) Overvaluation of CGS/RPBSales AFAR First Pre-Board Exam 100% Billed Price 60% Cost *60,000 36,000 40% Allowance 32,000 *24,000 56,000 10,000 46,000 *36,000 cost / 60% = 60,000 x 40% = 24,000. (Note: Markup is based on billed price) 13. C – P145,000 = P70,000 + P50,000 + P30,000 + P25,000 – P30,000 14. D – P10,000* = P20,000 + P15,000 + P20,000 – P35,000 – P10,000 15. A Sally(30%) Tracy (50%) 75,000 30,000 (40,500) (67,500) 34,500 (37,500) (22,500) 37,500 12,000 -0Poss. loss ( 2,000) 10,000 Total interest: P145,000 = P70,000 + P50,000 + P30,000 + P25,000 – P30,000 *P10,000 = P20,000 + P15,000 + P20,000 – P35,000 – P10,000 Total Interest Reduction Balance Poss. Loss (2:3) Ritz(20%) 40,000 (27,000) 13,000 (15,000) ( 2,000) 2,000 Total 145,000 (135,000) *10,000 -010,000 -010,000 16. B Capital before realization Loss on sale (4:2:2:2) Possible insolvency loss (4:2:2) Safe payments Ding 60,000 (52,800) 7,200 ( 4,700) 2,500 Laurel 67,000 ( 26,400) 40,600 ( 2,350) 38,250 Ezzard 17,000 (26,400) ( 9,400) 9,400 0 Tillman 96,000 (26,400) 69,600 ( 2,350) 67,250 Total 240,000 (132,000) 108,000 -0108,000 17. B 18. A 19. D Total revenue recognized during 2022 (w): CIP contains cost + gross profit * = revenue, so W = P50 * Note that the Income statement is in gross profit position, therefore, entries recorded under CIP account pertain to both actual costs incurred and the RGP (alternatively, the amount pertains to the amount debited to AR) P 50 million Gross profit recognized during 2022 (x): P50M Revenue - P35M cost = P15M GP P 15 million Billings on construction (y): AR billed ending balance of P14M + AR billed collected in 2022 P46M = P60M Recorded AR billed for 2022 P 60 million 20. A Net billings in excess of construction in progress (z): Billings of P60M – CIP of P50M (alternatively, this pertains to the net billed AR (i.e., billed AR is higher than the amount of revenue recorded as unbilled AR) 21. B Calculate the percentage of PAC that was completed during 2022: P50M revenue recognized/P150M Contract Price = 33.33% Page 17 of 23 P10 million 33.33% 0915-2303213 resacpareview@gmail.com ADVANCED FINANCIAL ACCOUNTING & REPORTING ReSA Batch 45 – May 2023 CPALE Batch 12 February 2023 03:00 PM to 06:00 PM AFAR First Pre-Board Exam 22. A Gross collection (P15,000 x 70% x 80%) Less: Cash discount taken by customer (P8,400 x 2%) Net collection Less Charges: Expenses Commission (P8,400 x 15%) Due to Consignor Less: Advances Amount remitted P 8,400 __168 P 8,232 P 800 _1,260 __2,060 P 6,172 _6,000 P 172 23. C Charges Related to Consignment Inventory on Sales Consignment (70%) (30%) Total Charges (100%) Consignor’s charges: Cost Freight Consignee’s charges: Expenses Commission (15% x P10,500) Cash discount (P10,500 x 80% x 2%) Total Sales price (70% x P15,000) Profit on Consignment 24. C Sales (P350,000 + P100,000) Less: Cost of goods sold: Purchases (P400,000 + P50,000) Less: Inventory, end Gross profit Less: Expenses – Salaries and commissions Rent Advertising supplies (P10,000 – P6,000) Other expenses Net Loss P10,000 120 P 7,000 84 P 3,000 36 800 1,575 168 P12,663 800 1,575 168 P 9,627 _10,500_ P 873 ______ P 3,036 P 450,000 P 450,000 90,000 P 70,000 20,000 4,000 5,000 25. B January 1, 20x5: Cash Notes Receivable Unearned Interest Income/Discount on Notes Receivable Unearned Service Revenue (Training) Unearned Franchise Revenue (P10,000 + P29,567-P3,600) April 1, 20x5 Unearned Franchise Revenue Unearned Service Revenue (Training) Franchise Revenue Service Revenue (Training) Page 18 of 23 360,000 P 90,000 99,000 P( 9,000) 10,000 40,000 10,433 3,600 35,967* 35,967 3,600 35,967 3,600 0915-2303213 resacpareview@gmail.com ADVANCED FINANCIAL ACCOUNTING & REPORTING ReSA Batch 45 – May 2023 CPALE Batch 12 February 2023 03:00 PM to 06:00 PM AFAR First Pre-Board Exam 26. D 27. C 28. A Unadjusted Excess freight Remittance Returns Expense allocation Adjusted Investment in Branch/ Branch Current 515,000 Home Office 495,750 (750) (11,000) (4,000) 500,000 5,000 500,000 29. A Total Interest Share in inventory revaluation decrease (P60,000-P80,000) Distribute inventory to Kay at fair value Adjusted Equity interest Reduction Balance Poss. Loss (4:2) Ann (40%) 79,000 (8,000) Bee (40%) 140,000 (8,000) Kay (20%) 140,000 (4,000) Total 359,000 (20,000) 132,000 (92,000) 40,000 (14,000) 16,000 (60,000) 76,000 (46,000) 30,000 (7,000) 23,000 (60,000) 279,000 (230,000) *49,000 -049,000 71,000 (92,000) ( 21,000) 21,000 0 *P198,000 – P149,000 = P49,000 30. D 31. D 32. D Unrealized Intercompany Inventory Profit/Allowance for overvaluation of branch inventory adjustments Less: Allowance for overvaluation of shipments (P28,800 - P24,000) Allow. for overvaluation of beginning inventory Divided by: Mark-up on cost Merchandise inventory at cost, December 1, 2023 Add: Allowance for overvaluation of beginning branch Inventory Merchandise inventory at BP, December 1, 2023 Merch. inventory, December 1, 2023 per branch books Less: Merchandise inventory at billed price Merchandise inventory, December 1, 2023 -- outsiders before P10,800 (4,800) P6,000 20% P30,000 6,000 P36,000 P45,000 36,000 P 9,000 33. D Combined Cost of Goods Sold: Merchandise Inventory, 1/1/2023: Home Office, cost P 3,500 Branch: Outsiders, P 300 From Home Office (P2,500 – P300)/110% 2,000 2,300 P 5,800 Add Purchases (P240,000 + P11,000) 251,000 COGAS P 256,800 Less: Merchandise Inventory, 12/31/2023 Home Office, cost P 3,000 Branch: Outsiders P 150 From Home Office (P1,800 – P150)/110% 1,500 1,650 4,650 Cost of Goods Sold P252,150 Page 19 of 23 0915-2303213 resacpareview@gmail.com ADVANCED FINANCIAL ACCOUNTING & REPORTING ReSA Batch 45 – May 2023 CPALE Batch 12 February 2023 03:00 PM to 06:00 PM AFAR First Pre-Board Exam 34. B No entry is required on March 1, 2022, because neither party has performed on the contract. That is, neither party has an unconditional right as of March 1, 2022. On July 31, 2022, Giordano delivers the product and therefore should recognize revenue as it received an unconditional right to consideration on that date. In addition, Giordano satisfies its performance obligation by delivering the product to Hotter. No entry – neither party has performed on March 1, 2022. The entry on July 31, 2022, to record the sale and related cost of goods sold is as follows: Accounts receivable 57,000 Sales 57,000 Cost of sales Inventory 34,200 34,200 The entry to record the receipt of cash on August 31, 2022 is a follows: Cash Accounts receivable 57,000 57,000 A key attribute of the revenue arrangement is that the signing of the contract by the two parties is not recorded until one or both of the parties perform under the contract. Until performance occurs, no net asset or net liability occurs. 35. D - P75,000 + P50,000 + P25,000 = P150,000 P75,000/ P150,000 P120,000 = P60,000 P50,000/ P150,000 P120,000 = P40,000 P25,000/ P150,000 P120,000 = P20,000. 36. D - Since the right to receive is conditional upon delivery of both products, the company cannot recognize Accounts Receivable yet. Instead, a Debit to Contract Asset must be recognized upon delivery of Product 1. 37. B - Joey is acting as principal in the contract based on the following indicators: • Joey is responsible for fulfilling the contract because it is responsible for ensuring that the excavator meets specifications • Joey has inventory risk because it is responsible for correcting error in specifications, even though the manufacturer has inventory risk during production • Joey has discretion in establishing the selling pric • Joey’s consideration is in the form of profit, not commission • Joey has credit risk for the P46,200,000 receivable from Tanner 38. C In this case, two performance obligations exist: 1. one related to the sale of the computer and the assurance warranty (it should be noted that qualityassurance warranty is part of that performance obligation), and 2. the other to the extended warranty (service warranty). The sale of the computer and related assurance warranty (quality-assurance) are one performance obligation as they are interdependent and interrelated with each other. However, the extended warranty is separately sold and is not interdependent (or not connected). 39. C - Because the arrangement only has two possible outcomes (regulatory approval is achieved or not), Bai determines the transaction price based on the most likely approach. Thus, the best measure for the transaction price is P20,000,000. 40. A December 20, 2022 No entry-neither party has performed. January 15, 2023 Cash License Revenue Page 20 of 23 10,000,000 10,000,000 0915-2303213 resacpareview@gmail.com ADVANCED FINANCIAL ACCOUNTING & REPORTING ReSA Batch 45 – May 2023 CPALE Batch 12 February 2023 03:00 PM to 06:00 PM AFAR First Pre-Board Exam 41. D Branch A Branch B P 21,000 2,000 55,000 P 78,000 -0P 78,000 P 19,000 1,500 43,500 P 64,000 -0P 64,000 Assets: Inventory, January 1 Imprest branch fund Accounts receivable, January 1 Total Assets Less: Liabilities Home Office Current Account, 1/1/2023 42. B Branch A Assets: Inventory, December 31 Imprest branch fund Accounts receivable, December 31 Total Assets Less: Liabilities Home Office Current Account, 12/31/2023 Branch B P 19,000 2,000 70,000 P 91,000 -0P 91,000 P 12,000 1,500 53,500 P 67,000 -0P 67,000 43. B Home Office Books Branch Current (Dr.) 590,000 28,000 900 Branch Books Home Office Current (Cr.) 40,000 15,000 40,000 15,000 Unadjusted capital balances Adjustments: Allowance for bad debts Inventories Accrued expenses Adjusted capital balances 28,000 600 300 535,000 44. A 506,700 535,000 OO (60%) P133,000 PP (40%) P108,000 Total P241,000 ( 2,700) 3,000 ( 2,400) P130,900 ( 1,800) 2,000 ( 1,600) P106,600 ( 4,500) 5,000 ( 4,000) P237,500 Total capital before the formation of the new partnership (see above) Divide by the total percentage share of OO and PP (50% + 30%) Total capital of the partnership after the admission of RR P 237,500 80% P 296,875 Total capital of the new partnership Multiply by RR’s interest Cash to be invested by RR P 296,875 20% P 59,375 45. A Agreed Capital OO P148,437.50 (50% x P296,875) PP 89,062.50 (30% x P296,875) Contributed Capital P 130,900 106,600 Settlement P 17,537.50 (17,537.50) Therefore, OO will pay PP P17,537.50 Page 21 of 23 0915-2303213 resacpareview@gmail.com ADVANCED FINANCIAL ACCOUNTING & REPORTING ReSA Batch 45 – May 2023 CPALE Batch 12 February 2023 03:00 PM to 06:00 PM AFAR First Pre-Board Exam 46. C Inventory of the Branch: Shipments from home office at billed price x: Ending inventory % Ending inventory at billed price Add: Freight (P1,300 x 60%) P 37,700 60% P22,620 780 P23,400 Or, P39,000 x 60% = P23,400 47. B Inventory in the published balance sheet, at cost Shipments at cost x: Ending inventory % Ending inventory at billed price Add: Freight (P1,300 x 60%) P 32,500 60% P19,500 780 P 20,280 48. C Home Office Books Davao Branch… 39,000 STB, cost……. 32,500 Unrealized profit 5,200 Cash (freight)…. 1,300 BC – Baguio……19,630 Excess freight… 520 BC-Davao……. 20,150 Davao Branch SFHO…………….37,700 Freight-in………. 1,300 HOC………….. 39,000 Baguio Branch HOC……………….20,150 SFHO(50%)… 18,850 Freight-in (50% 650 Cash…………… 650 SFHO……… Freight-in.. HOC…… 18,850 780 19,630 49. D - the amount of P40,000 is the nearest answer (refer to entry in No. 50 ) November 1, 20x4: Date of Opening/Franchise Opens: - Rights to trade name (to record revenue from delivery of franchise rights – point in time/right of use) Unearned Franchise Revenue Franchise revenue 41,555 41,555 Franchises often include a license (right of use-point in time), as well as goods and services transferred at the start of the franchise as well as over the life (right of access-over time) of the franchise. A license is said to transfer a right of use if the seller’s activities during the license period are not expected to affect the intellectual property being licensed to the customer. In that case revenue is recognized at the start of the license period, that is, when the right is transferred. 50. A – nearest amount for unearned service revenue. August 1, 20x5: Date of Signing: Cash Notes receivable (P30,000 x 2) Unearned Interest Income/Discount on Notes Receivable Unearned franchise revenue Unearned service revenue – training services Unearned sales revenue – equipment 40,000 60,000 6,502 41,555 11,947 39,996 Cash/down-payment P 40,000 PV of Installment payment for two (2) periods: P30,000 x 1.78326 (PV of an annuity of P1 for 2 periods) 53,498 Total P 93,498 Amount allocated to: Rights to trade name: P93,498 x (40,000/90,000) P 41,555 Training services: P93,498 x (11,500/90,000) 11,947 Equipment: P93,498 x (38,500/90,000) 39,996 Total P 93,498 Recognition of Franchise Rights Revenue Over Time Depending on the economic substance of the rights, the franchisor may be providing access to the right (over time) rather than transferring control of the franchise rights. In this case , the franchise revenue is recognized over time, rather than at a point in time (August 1, 20x5), therefore, the P11,947 is unearned service revenue (note: not as unearned franchise revenue in contrast to PAS 18) Page 22 of 23 0915-2303213 resacpareview@gmail.com ADVANCED FINANCIAL ACCOUNTING & REPORTING ReSA Batch 45 – May 2023 CPALE Batch 12 February 2023 03:00 PM to 06:00 PM AFAR First Pre-Board Exam 51. D - (15 x P850) − (P12,750 .06) − P300 − P390 = P11,295, or Sales (P850 x 15)) Less Charges: Commission (6% x P12,750) Advertising Delivery and installation Remittance P 12,750 765 300 390 P 11,295 52. D Charges Related to Consignment Inventory on Sales Consignment (15) (5) Total Charges (20) Consignor’s charges: Cost, P350 per set Freight, P1,800 Consignee’s charges: Commission (6% x P12,750) Advertising Delivery and installation Total Sales price, P850 per set Profit on Consignment P 7,000 1,800 P 5,250 1,350 P 1,750 450 765 300 390 P10,255 765 300 390 P 8,065 12,750 P 4,695 _______ P 2,200 53. D In adopting the imprest system for the agency working fund, the home office writes a check to the agency for the amount of the fund. Establishment of the fund is recorded on the home office books by a debit to the working fund – agency account and credit to cash. The agency will request fund replenishment whenever the fund runs low and at the end of each fiscal period. Such a request is normally accompanied by an itemized and authenticated statement of disbursements and the paid vouchers. Upon sending the agency a check in replenishment of the fund, the home office debits to expense or other accounts for which disbursements from the fund were reported and credits cash. 54. C 63. B 55. C 64. D 56. C 65. C 57. D 66. C 58. C 67. C 59. B 68. A 60. D 69. D* 61. D 70. C** 62. A *69. D – No sale has taken place as control of the goods has not been transferred, but Cambridge Co. must recognize a contract liability to reflect the fact that it has received P90,000 prior to transferring goods to its customer. **70. C – Revenue should be recognized as the contract progresses using either input or output methods. Time elapsed (as opposed to hours worked on contract) is not an appropriate method to assets progress. The number of calls made as a proportion of all calls is an appropriate output method and therefore 35 per cent of revenue is recognized. As the amount invoiced exceeds the performance obligation that has been satisfied, a contract liability is also recognized. -END- Page 23 of 23 0915-2303213 resacpareview@gmail.com