PEMBELIAN HARGA TOTAL UNIT 2-Jan 100 21 2100 6-Jan 9-Jan 9-Jan 75 24 1800 10-Jan 15 24 360 10-Jan 23-Jan 30-Jan 100 26 PENJUALAN HARGA TOTAL UNIT 150 10 19 19 2850 190 50 21 1050 50 10 60 40 21 19 24 26 1050 190 1440 1040 7430 2600 UNIT 150 150 100 100 100 10 100 10 75 100 10 60 50 10 60 50 10 60 100 60 SALDO HARGA TOTAL 19 2850 19 2850 21 2100 21 2100 21 2100 19 190 21 2100 19 190 24 1800 21 2100 19 190 24 1440 21 1050 19 190 24 1440 21 1050 19 190 24 1440 26 2600 26 1560 PENJUALAN ENDING INVENTORY 6-Jan 4950 10-Jan 30-Jan TOTAL SALES 2290 COGS GROSS PROFIT 4090 3730 2680 5280 1560 140 50 160 40 45 50 1560 5600 2250 8000 15850 7430 8420 PEMBELIAN HARGA TOTAL UNIT 2-Jan 6-Jan 9-Jan 9-Jan 10-Jan 10-Jan 23-Jan 30-Jan 100 21 UNIT PENJUALAN HARGA TOTAL 2100 150 10 75 15 24 24 1800 360 100 26 2600 19.8 19.8 2970 198 50 21.282 1064.118 160 23.427 3748.278 7584.396 UNIT 150 250 100 110 185 170 120 220 60 SALDO HARGA 19 19.8 19.8 19.8 21.503 21.282 21.282 23.427 23.427 TOTAL 2850 4950 1980 2178 3978 3618 2553.882 5153.882 1405.604 PENJUALAN ENDING INVENTORY 6-Jan 10-Jan 30-Jan TOTAL SALES COGS GROSS PROFIT 140 50 160 1405.604 40 5600 45 2250 50 8000 15850 7584.396 8265.604 UNIT PERSEDIAAN AWAL PEMBELIAN 31 des 2-Jan 9-Jan 23-Jan Cost of good available for sale ENDING INVENTORY Cost of good sold GROSS PROFIT HARGA 150 100 60 100 410 60 19 21 24 26 26 TOTAL 2850 2100 1440 2600 8990 1560 7430 8420 PENJUALAN 6-Jan 10-Jan 30-Jan 140 50 160 350 40 45 50 5600 2250 8000 15850 UNIT PERSEDIAAN AWAL PEMBELIAN 31 des 2-Jan 9-Jan 23-Jan Cost of good available for sale ENDING INVENTORY Cost of good sold GROSS PROFIT HARGA 150 100 60 100 410 60 TOTAL 2850 2100 1440 2600 8990 21.926829 1315.61 7674.39 8175.61 19 21 24 26 PENJUALAN 6-Jan 10-Jan 30-Jan 140 50 160 350 40 45 50 5600 2250 8000 15850