Financial Accounting Sixth Edition Inventory and Cost of Goods Sold 6 CHAPTER Spiceland • Thomas • Herrmann Copyright ©2019 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 6-1 Part A UNDERSTANDING INVENTORY AND COST OF GOODS SOLD Copyright ©2019 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 6-2 Learning Objective 1 LO6–1 Understand that inventory flows from manufacturing companies to merchandising companies and is reported as an asset on the balance sheet. Copyright ©2019 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 6-3 Inventory*** Inventory is a current asset reported in the balance sheet and represents the cost of inventory not yet sold at the end of the period. Cost of goods sold (COGS) is an expense reported in the income statement and represents the cost of inventory sold. Copyright ©2019 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 6-4 Illustration 6–2 Types of Companies and Flow of Inventory Costs Copyright ©2019 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 6-5 Manufacturing and Merchandising Companies*** Inventory Merchandising company Manufacturing company Raw materials Work in Process Finished goods Wholesaler Retailer Copyright ©2019 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 6-6 Illustration 6–1 Manufacturing Company (Intel) vs. Merchandising Company (Best Buy) INVENTORY (from balance sheets) Inventory accounts ($ in millions) Raw materials Work in process Finished goods Merchandise inventories Total inventories Intel $ 695 3,190 1,668 $5,553 Best Buy $4,864 $4,864 Copyright ©2019 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 6-7 Key Point Service companies record revenues when providing services to customers. Merchandising and manufacturing companies record revenues when selling inventory to customers. Copyright ©2019 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 6-8 Learning Objective 2 LO6–2 Understand how cost of goods sold is reported in a multiple-step income statement. Copyright ©2019 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 6-9 Illustration 6–3 Relationship between Inventory and Cost of Goods Sold *** Beginning Inventory (asset) $20,000 Purchases During the Year + (asset) $90,000 Total Inventory Available for Sale $110,000 Not Sold Ending Inventory Asset in the balance sheet $30,000 Sold + Cost of Goods Sold Expense in the income statement $80,000 Copyright ©2019 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 6-10 Illustration 6–4 Multiple-Step Income Statement for Best Buy*** Best Buy Co., Inc. Multiple-Step Income Statement For the year ended January 31, 2017 ($in millions) Revenues (net of returns, allowances, and discounts) Cost of goods sold Gross profit $39,403 29,963 9,440 Selling, general, and administrative expenses (includes advertising, salaries, rent, utilities, supplies, depreciation, and other operating expenses) Operating income 7,586 1,854 Other income (expense): Gain on sale of investment Investment income and other Interest expense Income before income taxes 3 31 (72) 1,816 Income tax expense Net income* Multiple levels of profit 609 $ 1,207 *Amounts include those from Best Buy’s actual income statement excluding small adjustments for discontinued operations and noncontrolling interest. Copyright ©2019 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 6-11 Key Point *** A multiple-step income statement reports multiple levels of profitability. Gross profit = Net Sales - Cost of Goods Sold Operating income = GP - Operating Expenses Net income = Revenues - Expenses 6-12 Concept Check 6–3 Which level of profitability is considered profit from normal operations? a. Gross profit b. Operating income c. Income before taxes d. Net income Operating income is measured as gross profit (sales revenue minus cost of goods sold) minus operating expenses. Income before taxes and net income include nonoperating items, which are not considered part of normal operations. Copyright ©2019 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 6-13 Learning Objective 3 LO6–3 Determine the cost of goods sold and ending inventory using different inventory cost methods.*** Copyright ©2019 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 6-14 Inventory Cost Methods*** • Specific identification Matches each unit of inventory with its actual cost • First-in, first-out (FIFO) Assumes first units purchased are first ones sold • Last-in, first-out (LIFO) Assumes last units purchased are first ones sold • Weighted-average cost Assumes each unit of inventory has a cost equal to the weighted-average unit cost of all inventory items. Copyright ©2019 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 6-15 Key Point Companies are allowed to report inventory costs by assuming which specific units of inventory are sold and not sold, even if this does not match the actual flow. Copyright ©2019 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 6-16 Illustration 6–5 Inventory Transactions for Mario’s Game Shop Date Jan. 1 Apr. 25 Oct. 19 Transaction Beginning inventory Purchase Purchase Total available for sale Number of Units Unit Cost 100 300 600 $ 7 9 11 1,000 Jul. 17 Dec. 15 Sale Sale Total units sold 300 500 800 Dec. 31 Ending inventory 200 Total Cost$ $ 700 2,700 6,600 $10,000 Copyright ©2019 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 6-17 Illustration 6–6 Inventory Calculation – FIFO Method*** Inventory Transactions for Mario’s Game Shop—FIFO METHOD Cost of Ending + Goods Sold Inventory Cost of Goods Available for Sale = Beginning Inventory and Purchases Jan. 1 Apr. 25 Oct. 19 Number of Units 100 300 400 200 1,000 × Unit Cost $ 7 9 11 11 = Total Cost $ 700 2,700 4,400 2,200 $10,000 Sold first 800 units $ 700 2,700 4,400 Not sold = $7,800 + $2,200 $2,200 Copyright ©2019 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 6-18 Illustration 6–7 Inventory Calculation – LIFO Method*** Inventory Transactions for Mario’s Game Shop—LIFO METHOD Cost of Ending + Goods Sold Inventory Cost of Goods Available for Sale = Beginning Inventory and Purchases Jan. 1 Apr. 25 Oct. 19 Number of Units 100 100 200 600 1,000 × Unit Cost $ 7 9 9 11 = Total Cost $ 700 900 1,800 6,600 $10,000 $ 700 900 Not sold Sold last 800 units $1,800 6,600 $8,400 + $1,600 Copyright ©2019 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 6-19 Weighted-Average Cost*** • Under this method, we assume: Both cost of goods sold and ending inventory consist of a random mixture of all the goods available for sale Each unit of inventory has a cost equal to the weighted-average unit cost of all inventory items The unit weighted-average cost is calculated as: Cost of goods available for sale $ Units available for sale # Copyright ©2019 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 6-20 Illustration 6–8 Inventory Calculation Assuming the Weighted-Average Cost Method*** Inventory Transactions for Mario’s Game Shop— WEIGHTED-AVERAGE COST METHOD Cost of Goods Available for Sale Date Jan. 1 Apr. 25 Oct. 19 Number of Units Transaction Beginning inventory Purchase Purchase Weighted-average unit cost Cost of goods sold Ending Inventory × 100 300 600 1,000 = = = Unit Cost $7 9 11 $10,000 1,000 units = $10 per unit 800 sold 200 not sold × × $10 10 = Total Cost $ 700 2,700 6,600 $10,000 $ 8,000 2,000 $10,000 Copyright ©2019 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 6-21 Illustration 6–10 Comparison of Inventory Cost Methods, When Costs Are Rising*** FIFO LIFO $ 2,200 $ 1,600 $ 2,000 Income statement: Sales revenue (800 × $15) $12,000 Cost of goods sold 7,800 Gross profit $ 4,200 $12,000 8,400 $ 3,600 $12,000 8,000 $ 4,000 Balance sheet: Ending inventory Weighted-Average • The choice of inventory method affects: Reported ending inventory (asset) Reported cost of goods sold (and therefore profit) Copyright ©2019 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 6-22 Key Point *** Generally, FIFO more closely resembles the actual physical flow of inventory. When inventory costs are rising: FIFO results in higher inventory and higher income. LIFO results in a lower inventory and net income, reducing the company’s income tax obligation. Copyright ©2019 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 6-23 Learning Objective 4 LO6–4 Explain the financial statement effects and tax effects of inventory cost methods.*** Copyright ©2019 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 6-24 Choice of Inventory Reporting Methods*** • FIFO method Matches physical flow for most companies Ending inventory reflects current cost • LIFO method Cost of goods sold reflects current cost • LIFO conformity rule*** Companies that use LIFO for tax reporting must also use LIFO for financial reporting Copyright ©2019 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 6-25 Illustration 6–11 Impact of the LIFO Difference on Reported Inventory of Kroger Company KROGER COMPANY Balance Sheet (partial) ($ in millions) 2017 Cash and temporary cash investments $ 322 Store deposits in transit 910 Receivables 1,649 FIFO inventory 7,852 LIFO reserve (1,291) Prepaid and other current assets 898 Total current assets $10,340 Copyright ©2019 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 6-26 Part B RECORDING INVENTORY TRANSACTIONS Copyright ©2019 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 6-27 Perpetual Inventory System and Periodic Inventory System Perpetual Inventory Periodic Inventory System System • Maintains a continual record of inventory • Helps a company better manage inventory levels • Most often used in practice • Does not maintain a continual record of inventory • Periodically adjusts for purchase and sale of inventory Copyright ©2019 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 6-28 Learning Objective 5 LO6–5 Record inventory transactions using a perpetual inventory system. Copyright ©2019 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 6-29 Illustration 6–12 Inventory Transactions for Mario’s Game Shop Date Jan. 1 Apr. 25 Jul. 17 Oct. 19 Dec. 15 Transaction Beginning inventory Purchase Sale Purchase Sale Totals Details 100 units for $7 each 300 units for $9 each 300 units for $15 each 600 units for $11 each 500 units for $15 each Total Cost $ 700 2,700 Total Revenue $ 4,500 6,600 $10,000 7,500 $12,000 Copyright ©2019 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 6-30 Example Inventory Purchases • On April 25, Mario’s purchases inventory for $2,700 on account (300 units @ $9 each) April 25 Inventory ………………………………………. Accounts Payable …………….......... Debit 2,700 Credit 2,700 (Purchase inventory on account) • The entry involves: Increasing the balance of inventory (an asset) Increasing the balance of accounts payable (a liability) Copyright ©2019 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 6-31 Example Inventory Sales • On July 17, Mario’s sells inventory on account for $4,500 (300 units @ $15 each) July 17 Debit Accounts Receivable ………………………… 4,500 Sales Revenue …………….................. Credit 4,500 (Sell inventory on account) ($4,500 = 300 units × $15) Cost of Goods Sold …………………………… 2,500 Inventory …………….......................... 2,500 (Record cost of inventory sold) ($2,500 = [100 units × $7] + [200 units × $9]) • Sales Revenue = Selling price • Cost of goods sold (expense) = Purchase cost (FIFO) Copyright ©2019 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 6-32 Illustration 6–13 Inventory Account for Mario’s Game Shop Inventory Jan. 1 Beginning Apr. 25 Purchase Oct. 19 Purchase 700 2,700 6,600 10,000 2,500 5,300 7,800 Jul. 17 Sale Dec. 15 Sale Dec. 31 Ending FIFO amount Bal. 2,200 Copyright ©2019 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 6-33 LIFO Adjustment*** • Companies generally maintain their inventory records on a FIFO basis • To report using LIFO, a year-end adjustment to inventory needs to be made (LIFO adjustment) • The difference in reported inventory when using LIFO instead of FIFO is commonly referred to as the LIFO reserve • Recall that Mario’s ending inventory using FIFO was $2,200 but would have been $1,600 under LIFO. • Let’s look at Mario’s year-end LIFO adjustment on the next slide Copyright ©2019 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 6-34 Illustration 6–14 Inventory Account after LIFO Adjustment *** December 31 Debit Cost of Goods Sold …………………………… 600 Inventory …………….......................... Credit 600 (Record the LIFO adjustment) Inventory Jan. 1 Beginning Apr. 25 Purchase Oct. 19 Purchase Dec. 31 FIFO amount 700 2,700 6,600 10,000 2,200 2,500 5,300 7,800 600 Jul. 17 Dec. 15 Sale Sale Dec. 31 LIFO adjustment Dec. 31 Ending LIFO amount Bal. 1,600 Copyright ©2019 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 6-35 Additional Inventory Transactions • Freight charges Freight-in (shipments from suppliers) Freight-out (shipments to customers) • Purchase discounts Discount offered by seller to buyer for quick payment • Purchase returns Buyer returns unwanted or defective inventory Copyright ©2019 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 6-36 Illustration 6–17 Gross Profit for Mario’s Game Shop after Additional Inventory Transactions Sales revenue Cost of goods sold: Beginning inventory Purchase on April 25 Freight charges Purchase discount Purchase on October 19 Gross profit Units Unit Price Total 800 $15 $12,000 Units Unit Cost Total 100 $ 7 $ 700 300 9 2,700 300 (54) 400 11 4,400 800 $ 8,046 $ 3,954 Copyright ©2019 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 6-37 Illustration 6–15 Shipping Terms 1. FOB Shipping Point. Title Shipping 2. FOB Destination. passes at shipping point (when Terms Title passes at destination (when inventory arrives at inventory leaves the supplier’s Mario’s). Mario would record warehouse). Mario would record the purchase on April 29. the purchase on April 25.. Copyright ©2019 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 6-38 Learning Objective 7 LO6–7 Analyze management of inventory using the inventory turnover ratio and gross profit ratio. Copyright ©2019 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 6-39 Inventory Turnover Ratio • Shows the number of times the firm sells its average inventory balance during a reporting period. Cost of goods sold Inventory turnover ratio = Average inventory Average Days in Inventory • Indicates the approximate number of days the average inventory is held. 365 Average days in inventory = Inventory turnover ratio Copyright ©2019 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 6-40 Illustration 6–21 Inventory Turnover Ratios for Best Buy and Tiffany’s Average Days in Inventory Turnover Ratio Inventory Best Buy $29,963 ÷ $4,957.5 = 6.0 times 365 = 61 days 6.0 Tiffany’s $1,512 ÷ $2,191.5 = 0.7 times 365 = 521 days 0.7 • Best Buy’s turnover ratio is much higher, and its average days in inventory is much lower Best Buy sells its inventory more quickly Copyright ©2019 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 6-41 Gross Profit Ratio • Indicator of the company’s successful management of inventory • Measures the amount by which the sale price of inventory exceeds its cost per dollar of sales Gross profit Gross profit ratio = Net sales Copyright ©2019 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 6-42 Illustration 6–22 Gross Profit Ratios for Best Buy and Tiffany’s Gross Profit/Net Sales = Best Buy Tiffany’s $9,440/$39,403 $2,490/$4,002 = = Gross Profit Ratio 24% 62% • Best Buy’s gross profit ratio is lower Best Buy sells its inventory for less profit Copyright ©2019 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 6-43 End of Chapter 6 Copyright ©2019 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. 6-44