AFAR NOTES PARTNERSHIP Stages: Civil Code (Art. 1767); Partnership Law IFRS/PFRS Contract Agreement 1. Formation – Creation 2. Operation – allocation of Net Income/Loss Oral Written 3. Dissolution 2 or more persons (partners owners) PARTNERSHIP Bind themselves to contribute Dividing profits Characteristics of Partnership Ease of formation Limited life Mutual agency Separate legal entity Sharing of profit and losses Unlimited liability 4. Liquidation Money (Cash) Property (NCA) Industry (Services/Skills) Lump-sum Installment Types of Partnership Accounting for Partnership Activities Admission Withdrawal General Partnership Each partner is personally liable to the partnership’s creditors if the partnership assets are not enough to pay such creditors. There is at least one general partner in each partnership. Limited Partnership Partners are liable only up to the extent of their capital contributions. Capital Account (normal balance: credit) Increases Initial investment Additional investment Share in net income Decreases Permanent withdrawal Drawings in excess of a specific amount Share in net loss Drawing Account (normal balance: debit) Increases Regular drawings Loan Accounts Transactions between the partners and the partnership. Must be reported as separate balance sheet items. Loan from partners – presented as a liability. Loan to partners – presented as other receivable (current asset). The capital ratio is a claim against the net asset of the partnership as shown by the balance in the partner’s capital account. The profit and loss ratio (P&L ratio) determines how much will the income or loss be distributed among the partners. Reference: Sir Brad’s Lecture + Pinnacle Handout Compiled by: CPM FORMATION Cash Face Value Valuation Noncash Assets Liabilities Example: XY Partnership JE: 1,000 X, Capital Cash 1. Agreed Value 2. FMV 3. Carrying Value Land 1,000 If silent: EQUAL 5,000 Y, Capital Y, Capital MP 5,000 2,000 2,000 Cash investment Local currency is valued at face value. Foreign currency is valued at the current exchange rate Liabilities assumed by the partnership should be value at the present value (fair value) of the remaining cash flows. If partner’s initial investment partner’s agreed capital Bonus Method Bonus Method Pro-forma Entry A, Capital B, Capital xx xx Total agreed capital x Capital interest Partner’s individual capital interest Less: B, capital interest Bonus to B xx xx % xx (xx) xx OPERATIONS Allocation of NI/L Generate revenues Incur expenses Dec. 31 NI/L Rule: Allocate based on the partnership agreement (Art. of Partnership) (P/L Ratio) Capitalist Types Cash Noncash Assets Industrialist Services/Skills Typical Terms: 1. Salaries Industrial Partners 2. Bonuses 3. Interest Managing Partner Based on % on NI If NL, no bonus Capitalist Partner Based on % of Capital Balances Original (formation) Beginning End Simple Average Weighted (if silent) * Salaries, Bonuses, Interest are not recorded as expense of the partnership * Salaries and Interest are pro-rated. Reference: Sir Brad’s Lecture + Pinnacle Handout Compiled by: CPM Partner Capital: Beginning Balance Share in NI/L Additional Investment Withdrawal Ending Balance xx xx xx (xx) xx Drawings Regular will not affect WACC balance Permanent (withdrawal) Division of Profits and Losses (in order) 1. 2. 3. 4. 5. By Agreement Original Capital Contribution If Profit agreement only losses shall be divided in the same manner. If Loss agreement only use original capital contribution Equally DISSOLUTION Change in the interest of the partnership addition/reduction in the # of partners Purchase of Interest 1. Admission Admission Withdrawal / Retirement Incorporation of a Partnership Private/Personal Transaction (outside) No change in partnership capital Investment in Partnership ↑ Capital, ↑ Asset Scenarios CC = AC Bonus Ø CC > AC Old Partner CC < AC New Partner TCC > TAC Overstatement of the asset or diminution in partner’s capital. TCC < TAC Unrecorded net assets or the required additional investment in partner’s capital. Total agreed capital Less: Total contributed capital Difference xx xx xx * Capital Ratio used to know agreed capital * P/L Ratio used to allocate NI / Bonuses Purchase of Interest (ex. B buys interest of C) 2. Withdrawal / Retirement same rules w/ admission Settlement by partnership Advantages: 3. Incorporation of a Partnership Partnership Corporation (Partners) (Shareholders) Limited Liability Ease of raising additional capital Unlimited Life Easy transfer of ownership Note: Whenever there’s dissolution, update the capital balances 1. Allocate NI/L to the partners 2. Revalue Assets or Liabilities Reference: Sir Brad’s Lecture + Pinnacle Handout Compiled by: CPM LIQUIDATION Termination phase of the partnership’s activities Liquidation Process 1. Sell all NCA @ NRV (NCA Cash) 2. Pay the Creditors 3. Distribute remaining cash to partners Order of Priority (Partnership Assets) 1. Partnership’s Creditors if insufficient, can run after personal assets 2. Internal Creditors (Partner’s Loan) 3. Partner’s Capital Balance Order of Priority (Personal Assets) 1. Personal Creditors 2. Partnership Creditors Lump-sum liquidation process is completed at a short period of time Types Installment Liquidation process takes time to complete To determine how much cash can be safely distributed to the partners Maximum Possible Loss: Worst case scenario 1. Estimated Liquidation Expense 2. Cash withheld for future use 3. Remaining BV of NCA Basic Principles in Installment Liquidation Schedule of Safe Payments Method of computing the amount of safe payments and preventing excessive payments to any partners. Assume total loss on all remaining noncash assets. Provide all possible losses, including potential liquidation cost and unrecorded liabilities. Maximum Possible Loss Assume that partners with a potential capital deficit will be unable to pay anything to the partnership (assumed to be personally insolvent). Hypothetical or assumed deficit balance is allocated to the partners who have credit balances using profit and loss ratio. This portion is the maximum potential loss on noncash assets. Cash Priority Program (Cash Distribution Program) Ranking of the partners’ vulnerability level. Total interest (equity) account = balance of the capital account +/- loans from (to) the partners Loss Absorption Ability = Total interest account/Profit and Loss assigned ratio Vulnerability Rankings The partner with the lowest absorption ability is the most vulnerable to partnership losses. Reference: Sir Brad’s Lecture + Pinnacle Handout Compiled by: CPM CORPORATE LIQUIDATION A financial condition in which the sum of all debts is greater than all of its assets at a fair valuation. A bankruptcy filing can be voluntary or involuntary. A petition to liquidate a company can be made to the applicable court by creditors who have not been paid by the company; if granted, the business will involuntarily enter bankruptcy. Liquidation Process 1. Sell all NCA @ NRV (NCA Cash) 2. Pay the Creditors 3. Distribute remaining cash to partners Reports (FS) 1. Statement of Affairs (B/S) financial condition prepared for a corporation entering into the stage of liquidation or bankruptcy. ASSETS (@ NRV) i. Assets pledged to Fully Secured Creditors Assets > Liabilities ii. Assets pledged to Partially Secured Creditors Assets < Liabilities iii. Free Assets Not pledged to any liabilities Includes the excess of assets pledged to fully secured liabilities LIABILITIES at settlement amounts; usually = to BV i. Fully Secured Liabilities NRV of Assets > Liabilities ii. Partially Secured Liabilities NRV of Assets < Liabilities iii. Unsecured Creditors w/ Priority Salaries & Wages Taxes Legal fees Employee benefits iv. Unsecured Creditors w/o Priority No assets securing these liabilities Includes unsecured portion of partially secured creditors EQUITY Deficit = Liabilities > Assets Formula: NRV of Cash & NCA FSC PSC Liabilities w/ Priority xx (xx) (xx) (xx) PSC (unsecured portion) Liabilities w/o Priority Total Unsecured Liabilities Net Free Assets xx Recovery Percentage = xx (xx) xx 𝑁𝑒𝑡 𝐹𝑟𝑒𝑒 𝐴𝑠𝑠𝑒𝑡𝑠 𝑇𝑜𝑡𝑎𝑙 𝑈𝑛𝑠𝑒𝑐𝑢𝑟𝑒𝑑 𝐶𝑟𝑒𝑑𝑖𝑡𝑜𝑟𝑠 Estimated Deficiency = Net Free Assets – Total Unsecured Liabilities 2. Statement of Realization & Liquidation (I/S) An activity statement which shows the progress of the liquidation. Shows the actual transactions that transpired during the period covered Assets Liabilities To be realized Total NCA to be sold as of Jan. 1 Acquired Additional assets during liquidation (ex. interest receivable) Realized Actual Net Proceeds Not Realized Unsold NCA as of Jan. 31 To be liquidated Total liabilities to be settled as of Jan. 1 Assumed Additional liabilities during liquidation (ex. interest payable) Liquidated Actual payment or settlement Not Liquidated Unpaid liabilities as of Jan. 31 Supplementary Items Income & Expense arose during liquidation Income Dividend Income Expense Admin Expense Reference: Sir Brad’s Lecture + Pinnacle Handout Compiled by: CPM Statement of Realization & Liquidation Assets to be realized Assets acquired Liabilities liquidated Liabilities not liquidated Supplementary Charges Gain Assets realized Assets not realized Liabilities to be liquidated Liabilities assumed Supplementary Credits Loss STATEMENT OF AFFAIRS DATE Book Value Pxx xx xx Pxx Book Value Pxx xx xx xx xx Pxx Assets Assets Pledged to Fully Secured Creditors: Less: Liabilities to Fully Secured Creditors Assets Pledged to Partially Secured Creditors: Free Assets: Total Free Assets Less: Unsecured Liabilities with Priority Net Free Assets Estimated deficiency to Unsecured Creditors Total Liabilities and Equity Fully Secured Creditors Partial Secured Creditors Less: Value of Pledged Assets Unsecured Creditors with Priority Unsecured Creditors without Priority: Stockholder’s Equity Total Reference: Sir Brad’s Lecture + Pinnacle Handout Estimated Realizable Value P xx xx P xx P xx Creditor’s Claim P xx P xx xx P xx Free Assets P xx xx P xx xx P xx xx P xx Unsecured Liabilities P xx xx P xx P xx Compiled by: CPM HOME OFFICE AND BRANCH ACCOUNTING Branches are established to decentralize operations or to expand into new markets. Branches are with regulated autonomy to operate as an independent entity. The branch has its own complete set of accounting records, all its transactions including those with the home office are recorded in its books. It also presents its own set of financial statements called separate financial statements. A branch and its home office represent two accounting systems but just one accounting and reporting entity. Ex. Macao Milk Tea 100 20 HO FS 1/1 120 Cash, Inventory, Equipment + Br 1 Br 2 FS + FS + FS Investment in Branch Cash Ship to Branch 100 AOI 200 Equipment At the end of the year, prepare Combined FS Br 3 + Cash Ship from HO 120 Equipment Home Office Working Paper Eliminating Entries (WPEE) = Combined FS Eliminates reciprocal Accounts Home Office IIB AOI Ship to Br Ship from HO does not reflect in the separate FS of HO & Br Cash Sales Note: COGS The Branch do not know how much was the mark-up applied by the Home Office Allowance for Overvaluation of Inventory (AOI) Mark-up Reciprocal account Inventory OPEX Cash 12/31 Investment in Branch Income from Br Sales COGS OPEX I/S Agency I/S HO Investment in Branch / Branch Current asset account Home Office Account equity account If silent o GP / Mark-up based on sales o Exc: HOBA based on costs Acts on behalf of the HO Not a separate entity No reciprocal accounts No need to prepare combined FS Normal NI computation Sir Brad’s Magic Table: (should only contain transactions between the HO and Branch) BI Ship GAS EI COGS Cost xx xx xx (xx) xx Billed xx xx xx (xx) xx AOI xx xx xx (xx) xx Outside: BI Purchases EI COGS xx xx (xx) xx Formulas: NI by Branch NI by HO Sales Less: COGS (from HO & Outside) Expenses Net Income True NI NI of Branch + Realized Income (AOI) True NI of Branch Sales COGS Expenses Net Income + Beginning Inventory Purchases Ship to Branch GAS Ending Inventory COGS Combined NI NI - HO NI – Br (True NI) Combined NI Reference: Sir Brad’s Lecture + Pinnacle Handout Compiled by: CPM ILLUSTRATIVE JOURNAL ENTRIES: Cost = Billed price ÷ 100% + % markup on cost = Markup on cost / % markup on cost. The amount of allowance considered realized will be the allowance carried by the cost of goods sold. When a company is composed of a home office and more than one branch, the home office records include a separate investment in branch account and a separate allowance for overvaluation account for each branch. Separate worksheet adjustments are made for each branch. When assets are transferred from one branch to another branch, the home office account on each branch’s records is used to record the transfers. The transferring branch reverses the entry to record the transfer from the home office, and the receiving branch enters a transfer as if it comes from the home office. Reference: Sir Brad’s Lecture + Pinnacle Handout Compiled by: CPM COST ACCOUNTING Involves the measuring, recording, and reporting of product costs. Total Goal: to determine the product cost Unit Unit Cost basis of SP = Unit Cost + Markup ↑ SP, ↓ Demand ↓ SP, not profitable Selling Price (SP) influences the demand of the product Costing Cost Accounting Systems 1. Job Order 2. Small volume Unique / distinct products Heterogenous Large volume Similar / identical products Homogenous Process Costing Inventory Ex. buildings, aircrafts, personalized jewelries RM/DM WIP FG RM/DM DL OH Mass Production (Ex. markers, paper, calculator, automobile) UNIT COST = 𝑊𝐼𝑃 # 𝑜𝑓 𝐺𝑜𝑜𝑑 𝑈𝑛𝑖𝑡𝑠 JOB ORDER COSTING 1. RM Inventory Accounts Payable FORMULA: COGM / COGS Upon purchase DM Used + DL + OH TMC + WIP, beg - WIP, end COGM + FG, beg - FG, end COGS RM 2. Work-in-Process RM Inventory usage 3. Salaries Expense Salaries Payable DL (AR x AH) DL 4. Work-in-Process Salaries Expense 5. Depreciation Expense Utilities Expense Rent Expense Accumulated Depreciation Utilities Payable Rent Payable 6. OH Control Depreciation Expense Utilities Expense Rent Expense 7. Work-in-Process OH Applied OH-A < OH-C Underapplied (+) Actual OH OH OH-A > OH-C Overapplied (-) Actual OH Standard Cost (SR x SH) Normal Costing 8. Dec. 31 OH Applied OH Control Difference Immaterial / Insignificant COGS Material / Significant Costing WIP FG COGS Actual Normal (if silent) Reference: Sir Brad’s Lecture + Pinnacle Handout Compiled by: CPM Spoiled Units Cannot be sold at original price No longer good units Normal w/n expectations Spoilage Unit Cost Specific due to exacting specification from customer charged to customer WIP Common internal failure charged to all units OH-C No effect Loss No effect Abnormal outside expectations ↑ SPOILED GOODS NRV of spoiled Cost of spoiled Loss xx (xx) xx Total units Spoiled units Good units xx (xx) xx CASE 1: If the rework costs are charged to the entity/to all production/internal failure. Total Cost of Goods* xx Cost of Spoiled (xx) Cost transferred to FG xx Divide: Good units xx Cost per unit xx * include allowance to cost Note: Loss will be charged to manufacturing overhead (MOH) and will be an actual overhead (OH). CASE 2: Charged to customer/ “exacting specification”/specific job Total Cost of Goods xx NRV of Spoiled (xx) Cost transferred to FG xx Divide: Good units xx Cost per unit xx Note: Loss will be included in the costs transferred to FG. Reference: Sir Brad’s Lecture + Pinnacle Handout Compiled by: CPM Defective Units Can be sold at original SP Still good units Incur rework cost Unit Cost Specific Common Normal Defective / Rework Abnormal WIP OH-C Loss ↑ Components of rework cost: 1. Direct material 2. Direct labor 3. Manufacturing overhead CASE 1: If the rework costs are charged to the entity/to all production/internal failure. Total cost of goods Divide: Good units* Cost per unit xx xx xx *Good units = Total units Note: Rework costs will be charged to manufacturing overhead (MOH) and will be an actual overhead (OH). CASE 2: Charged to customer/ “exacting specification”/specific job Total cost of goods Rework costs Cost transferred to FG Divide: Good units Cost per unit xx xx xx xx xx Note: Rework costs will be included in the costs transferred to FG. Reference: Sir Brad’s Lecture + Pinnacle Handout Compiled by: CPM PROCESS COSTING High volume, similar, identical, homogenous products Assembly / Production line Ex. Pfizer, Unilab, Toyota, Lenovo, SMC Objective: to determine the Unit Cost SP Demand Cost of Production Report (CPR) 1. 2. 3. 4. 5. JEs: 30% 0% FIFO 100% 0% Units to Accounts For (UTAF) Units Units Accounted For (UAF) Equivalent Units of Production (EUP) Cost per EUP Unit Cost Cost Accounted For UTAF Total Units @ the start 1. Work-in-Process Various Accounts UAF 2. Finished Goods Work-in-Process 3. Cost of Goods Sold Finished Goods 100% WIP, beg Methods 30% 0% WAVE 100% WIP, beg Normal increases UC Spoilage Discrete w/ inspection point Continuous no inspection point method of neglect as if the spoilage did not occur Normal Spoilage Abnormal Loss Formulas: 1. UTAF WIP, beg Started UTAF N. Spoilage 0% Ab. Spoilage 100% Loss xx xx xx 2. UAF FIFO: Materials Transferred-Out WIP, beg Started Normal Spoilage Abnormal Spoilage WIP, end UAF WAVE: TO Normal Spoilage Abnormal Spoilage WIP, end UAF xx xx xx xx xx 𝐶𝑢𝑟𝑟𝑒𝑛𝑡 𝐶𝑜𝑠𝑡 WAVE = Conversion Cost EUP xx xx 0% 100% Ø xx (1 – WIP, beg %) 100% xx xx xx xx xx xx 100% 100% 100% xx xx xx xx 100% 100% (WIP, end %) xx xx xx xx Materials 100% 100% 100% 100% EUP xx xx xx xx xx Conversion Cost 100% 100% 100% (WIP, end %) EUP xx xx xx xx xx Shortcut for EUP by Sir RMV 4. Cost per EUP FIFO = EUP 𝐸𝑈𝑃 𝐶𝑢𝑟𝑟𝑒𝑛𝑡 𝐶𝑜𝑠𝑡+𝑊𝐼𝑃,𝑏𝑒𝑔 𝑐𝑜𝑠𝑡 𝐸𝑈𝑃 5. Cost Accounted For EUP x Cost Per EUP (Materials) + EUP x Cost Per EUP (Conversion) Cost Accounted For Reference: Sir Brad’s Lecture + Pinnacle Handout 100% % Complete Materials Conversion Completed / Transferred-out xx xx EI EUP (EI units x % complete) xx xx N. Spoilage xx xx Ab. Spoilage xx xx Weighted Average EUP xx xx BI EUP LY (BI units x % Complete) (xx) (xx) FIFO EUP xx xx Compiled by: CPM Formula to compute completed/transferred-out units: Beginning inventory in units Started/transferred-in units Ending inventory in units Lost units (normal + abnormal) Completed/transferred-out units xxx xxx (xxx) (xxx) xxx Formulas to compute started and completed units: Started/transferred-in units Ending inventory in units Lost units Started & completed units xxx (xxx) (xxx) xxx Completed/transferred-out units Beginning inventory in units Started & completed units xxx (xxx) xxx Lost units: EUP SCHEDULE Discrete: Normal/Abnormal Direct materials If the placement took place first, then 100% If the inspection took place first, then 0% Conversion costs Lost units x % of inspection Continuous Loss – method of neglect Normal loss = 0% as to materials and conversion costs Abnormal loss = 100% as to materials and conversion costs. Reference: Sir Brad’s Lecture + Pinnacle Handout Compiled by: CPM JOINT AND BY-PRODUCT COSTING two or more different products are manufactured in the same production process Example: Company X Chairs, Tables, Cabinets Common to all products A (Chairs) B (Tables) C (Cabinets) Joint Cost 0% DM, DL, OH (WIP) 30% X (By-Product) Split-off point Main Products Saw dust Relatively small value Separable Cost 100% (Further Processing Cost) (FPC) Issue #1: How to allocate Joint Cost to the main products? 1. Physical Measure (# of units, kg, meters) 2. Sales Value at Split-off (# of units x SP @ S.O.) (MV) 3. NRV @ Split-off (# of units x SP – CTS) @ S.O 4. Approximated / Estimated / Hypothetical NRV (# of units x Final SP – CTS – FPC) @ S.O Issue #2: How to report by-products? always measured at NRV Significant / Material By-Product recognized @ point of production (inventory) Insignificant / Immaterial recognized @ point of sale Alternative Presentation for Other Income S.O / Production Sale By-Product Invty WIP (↓ JC) Cash By-P Invty no entry Cash Other Inc. Addition to sales revenue of the main product Reduction from cost of sales Reference: Sir Brad’s Lecture + Pinnacle Handout Compiled by: CPM JUST-IN-TIME & BACKFLUSH COSTING inventory management system; produce as needed Traditional: manufacture warehouse order deliver JIT Benefits: reduces inventory storage cost & obsolescence A JIT system requires an attitude that places emphasis on the following: Cooperation with a value chain perspective Respect for people at all levels Quality at the source Simplification or just enough resources Continuous improvement A long-term perspective A JIT system also incorporates the following practices: Just-in-time purchasing Focused factories Cellular manufacturing Just-in-time production Just-in-time distribution Simplified accounting Process oriented performance measurements simplified accounting trigger points (points wherein we make JEs) Backflush Costing Traditional JE (4 TP) Backflush (3 Trigger Points) 1. RM 1. MIP (RIP) AP AP Purchase 2. WIP Var. Accts 3. FG WIP 4. COGS FG Production Completion Purchase 3. FG MIP CC-Applied 4. COGS FG Sale Reference: Sir Brad’s Lecture + Pinnacle Handout Sale Completion V1 2 Trigger Points 1 Trigger Point 1. MIP 4. COGS AP CC-Applied AP Purchase 4. COGS MIP CC-Applied Sale Sale V2 3. FG AP CC-Applied 4. COGS FG Sale Purchase Dec. 31 CC-Applied CC-Control Diff COGS Compiled by: CPM ACTIVITY-BASED COSTING allocates overhead to multiple activity cost pools and assigns the activity cost pools to products and services by means of cost drivers. A cost driver is any factor or activity that has a direct cause-effect relationship with the resources consumed. Recall: Manufacturing Cost DM DL OH Factory ✔ 5hrs rent, dep’n, taxes, insurance ₱100,000 A B 300 units 𝑇𝑜𝑡𝑎𝑙 𝑂𝐻 OH Rate = 𝐶𝑜𝑠𝑡 𝐷𝑟𝑖𝑣𝑒𝑟 (Units produced, MH, LH) Example: Units Produced Machine Hours DM DL OH A 100 40 ₱2,000 ₱5,000 B 200 60 ₱4,000 ₱10,000 Total 300 100 DM DL OH ₱60,000 ÷ 100 600/hr UC A 2,000 5,000 24,000 31,000 ÷ 100 310 B 4,000 10,000 36,000 50,000 ÷200 250 Traditional Costing OH Product 1 OH Rate Activity-Based Costing more accurate cost allocation method Products Activities Resources (MH, LH) Steps: 1. 2. 3. 4. Identify Activities Identify Cost Driver per activity Compute OH rate per activity (multiple OH rate) Allocate OH to proceeds Activity-Based Management (ABM) Process of identifying value-adding activities necessary to produce a product; maximize Nonvalue-adding activities do not add value to products; minimize ↓ Costs, ↑ Profitability Activity Levels: 1. 2. 3. 4. 5. Unit Level activities performed for each unit of production. Batch Level activities performed for each batch of products rather than each unit. Product Level activities performed in support of an entire product line. Factory/Facility Level activities required to support an entire production process. Organizational Level Quality Cost: High-quality products; ↓ defects / spoilages; ↑ profitability 1. Prevention Cost - cost to avoid defects during production - Ex. Training workers, proper maintenance 2. Appraisal Cost - identification of defects before shipment - Ex. Inspection cost / point 3. Internal Failure Cost - actual removal of defects before shipment - Rework Cost 4. External Failure Cost - already been shipped with defects - Ex. warranty, replacement Reference: Sir Brad’s Lecture + Pinnacle Handout Compiled by: CPM FOREIGN EXCHANGE (FOREX) IAS 21 Foreign Currency Transactions import/export Operations branch/sub/associate Example: Sales: JFC 3000+ shares (PH) 200+ shares (Abroad) HK, US, SG, UAE, JPN Purchases: PH: Cash Sales HK: Cash Sales PHP 100k HKD 50k PH: Inventory AP SG: Inventory AP PHP 200k SGD 150k IAS 21: 1. What exchange rates to use? 2. How to report G/L from foreign exchange? Choice? Types of Currencies 1. Functional - currency of the primary economic environment in which the entity operates. - dominant currency (PHP) ✖ 1 currency 2. Foreign - currency other than functional currency (HKD, USD, SDG, JPY) ✖ > 1 currency 3. Presentation - currency in which financial statements are presented - option of the entity ✔ > 1 currency Jan. 1 Dec. 31 Subsequent Initial spot rate rate that day Foreign Functional (Remeasurement) temporal method; ∆s in Forex (G/L) P/L Functional Presentation (Translation) closing/current rate method; ∆s in Forex G/L OCI Monetary closing rate (Dec. 31 rate) B/S Item Historical date of transaction (Inventory, PPE, IA) Non-monetary Temporal Method FV rate at the date when FV is determined (IP @ FV method) 1. Date of Transaction If Inventory I/S Item 1. Quarterly 2. Date of Purchase 2. Average Rate (practicable) Yes Monetary (Cash, AR, AP, Debt Securities) Is there a right or obligation to deliver fixed or determinate amount of currency? Closing/Current Rate Method B/S No Nonmonetary – variable (Inventory, PPE, IA, Equity Securities) Assets/Liabilities Closing Rate (Dec. 31) CS, APIC Date of Transaction RE NI average rate Dividends date of transactions Bid Rate = Buying Rate Seller Offer Rate = Selling Rate Buyer I/S average rate Reference: Sir Brad’s Lecture + Pinnacle Handout Compiled by: CPM The primary economic environment is normally the one in which the entity primarily generates and expends the cash. The following factors can be considered: What currency does mainly influence sales prices for goods and services? In what currency are the labor, material and other costs denominated and settled? In what currency are funds from financing activities generated (loans, issued equity instruments)? An entity can decide to present its financial statements in a currency different from its functional currency – for example, when preparing consolidation reporting package for its parent in a foreign country. How to translate financial statements into a Presentation Currency? When an entity presents its financial in the presentation currency different from its functional currency, then the rules depend on whether the entity operates in a non-hyperinflationary economy or not. Non-hyperinflationary economy o When an entity’s functional currency is NOT the currency of a hyperinflationary economy, then an entity should translate: Assets / Liabilities closing rate; the same applies to goodwill & FV adjustments Income, Expenses, OCI date of transactions PAS 21 permits using some period average rates for the practical reasons, but if the exchange rates fluctuate a lot during the reporting period, then the use of averages is not appropriate. All resulting exchange differences shall be recognized in other comprehensive income as a separate component of equity. When an entity disposes the foreign operation, then the cumulative amount of exchange differences relating to that foreign operation shall be reclassified from equity to profit or loss when the gain or loss on disposal is recognized. Reference: Sir Brad’s Lecture + Pinnacle Handout Compiled by: CPM Stock price PLDT shares @ ₱1k/ share Price Risk DERIVATIVES A financial instrument that derives its value from an underlying Ex. FVPL (Derivative Asset / Liabilities) Used for hedging (risk management) Exchange Rate import/export Forex Risk 1. Hedging Instrument / Derivatives 2. Hedged Items Hedge Accounting (IFRS 9) Jan. 1 Interest Rate BDO @ 10% Fixed Rate Interest Rate Risk Commodity Price crude oil, fuel Price Risks ₱20/liter (fixed) Agreement w/ a counterparty (banks) Buy @ ₱20 Basic Types of Derivatives / Hedge Instrument 1. Forwards over the counter (private) 2. Futures traded in futures exchange (public) Call option to buy Put option to sell 3. Options right Obligation to buy/sell at a fixed price in the future Pay option premium Call Intrinsic Value = Spot Price (S) – Exercise/Fixed/Strike Price (X) Put IV = X - S Fair Value S<X S=X S>X = Notional amount / Principal ✔ ✖ in the money at the money out of the money Intrinsic Value - Depends on the spot price (effective portion) 4. Swaps Interest rate swap (IRS) Plain vanilla swap Series of forward contracts To hedge interest rate risk of loan S>X S=X S<X in the money at the money out of the money ✔ ✖ Table: Time Value IV TV FV Balancing figure Always decreasing (ineffective portion) 1/1 Ø xx xx 6/30 xx xx xx 12/31 xx Ø xx Fixed to floating (variable) you expect that the rate will decrease Floating to fixed you expect that the rate will increase Hedged Items 1. Firm Commitment (Purchase Commitment) Jan. 1 ₱100/unit Dec. 31 CF Hedge (Variable) ✔ ₱50 Jan. 1 2. Highly Probable Future Transaction FV Hedge (Fixed CF) (no commitment) ₱100 Dec. 31 ₱150 3. Fixed Interest Rate 10% Fixed Rate 4. Floating Interest Rate Market in PDEX + 3% Reference: Sir Brad’s Lecture + Pinnacle Handout ✔ ✔ ✔ Compiled by: CPM Hedge Accounting Effective (IV) OCI Ineffective (TV) P/L FV Hedge CF Hedge 1. Hedged Instrument MTM P&L (Gain) MTM OCI 2. Hedged Item MTM P&L (Loss) Normal Accounting Inventory IAS 2 LCNRV PPE IAS 16 3. Hedge of a net investment in a foreign operation (same as CF Hedge) Loan JFC Int Exp (PH) parent (HKD) JFC (HK) subsidiary Objective: To minimize the fluctuations in P/L (I/S) Instrument Item Financial risks are of four (4) types: Price risk – uncertainty in future price of an asset. Credit risk – uncertainty over whether a counterparty or the party on the other side of the contract will honor the terms of the contract. Interest rate risk – uncertainty about future interest rates and their impact on cash flows and the fair value of the financial instruments. Foreign exchange risk – uncertainty about future Philippine peso cash flows stemming from assets and liabilities denominated in foreign currency. Characteristics of a Derivative Its value changes in response to the change in an “underlying” variable. An underlying is a specified interest rate, commodity price, foreign exchange rate, index of prices or rates and other variables. An underlying may be a price or rate of an asset or a liability but not the asset or liability itself. A derivative has a speculative amount of currency, number of shares, or number of units or volume. It requires either no initial net investment or a little initial net investment that would be required for other types of contracts that have similar response to changes in market conditions. It is readily settled at a future date by a net cash payment. Reference: Sir Brad’s Lecture + Pinnacle Handout Compiled by: CPM BUSINESS COMBINATION (IFRS 3) Accomplished through: Set of FS Merger A (Acquirer) + B (Acquiree) = A or B ✔ ✖ surviving entity Asset Acquisition acquires assets assume liabilities 1 FS of A Consolidation A (Parent) + B (Subsidiary) = C (new entity) Stock Acquisition shares >50% (control) 3 FS of A, B, C Types A (Parent) B (Sub) Separate + FS Separate FS + WPEEs = Conso FS Acquisition Method: 1. Identify the acquirer The entity that obtains control over the acquiree 2. Determine the acquisition date The date on which the acquirer obtains control Measure FV of assets & liabilities (acquiree) 3. Recognize and measure Goodwill or Gain on Bargain Purchase (GBP) Formula: 1. Consideration Transferred (CT) (a) + Noncontrolling Interest (NCI) (b) + Previously Held Interest (PHI) (c) Total 2. FV of Net Identifiable Assets (FVNIA) (d) 1>2 GW (B/S) 1<2 GBP (P/L) If a. Consideration Transferred (CT) Cash Noncash Assets Equity (shares) Debt (Bonds) Contingent Consideration b. Parent 80% Subsidiary EXCLUDES acquisition related cost Finder’s Fee Professional fee / due diligence fee advisory / legal fees General Admin Costs Cost of registering / issuing shares APIC bonds ↑ discount, ↓ premium Subsidiary 80% Parent (Controlling Interest) 20% Noncontrolling Interest NCI measured at FV (must not be lower than the proportionate share) or Proportionate share in acquiree’s net asset c. BC achieved in stages Year 1 P Year 2 P 15% 40% S S 55% d. FVNIA Asset – Liabilities @ FV Not Book Value Excludes GW of acquiree Reference: Sir Brad’s Lecture + Pinnacle Handout Compiled by: CPM Expense Consolidation Date of Acquisition (Jan. 1) Subsequent to date of acquisition (Dec. 31) Intercompany transactions Working Paper Eliminating Entries (WPPEs) 1. Common Stock xx APIC xx Retained Earnings xx Investment in Subsidiary Noncontrolling Interest 2. Inventory xx Equipment xx Notes Payable Investment in Subsidiary Noncontrolling Interest Old SH xx xx To eliminate the pre-acquisition equity of subsidiary New FV > BV (Subsidiary) 3. Goodwill xx Investment in Subsidiary Noncontrolling Interest To recognize excess of FV over BV (FVNIA) xx xx xx xx xx To recognize Goodwill or Gain on Bargain Purchase Or Investment in Subsidiary xx Gain on Bargain Purchase 4. Dividend Income xx NCI xx Retained Earnings 5. Gain xx To eliminate intercompany dividends xx xx Land xx Or Land xx Loss xx 6. Equipment Loss Gain Equipment or Depreciation Expense Accumulated Depreciation 7. Ending Inventory: Sales COGS Inventory EI x GPR or Accumulated Depreciation Depreciation Expense Beginning Inventory: RE, beg COGS BI x GPR Measurement Period Within 12 months from the acquisition date (1/1/21 – 12/31/21) Provisional amounts Changes in FV is allowed; can affect computation of GW or GBP Investment in Subsidiary NCI or RE Beg. Bal Dividends Net Income End Bal At cost IFRS 9 (FVPL, FVOCI) Equity Method Reference: Sir Brad’s Lecture + Pinnacle Handout Compiled by: CPM Intercompany Transactions must be eliminated Parent Downstream (P S) Types Upstream (S P) Parent 100% NCI 0% D Parent 80% NCI 20% U Subsidiary Parent 80% NCI 20% 1. Sale of Non-Depreciable Assets (ex. Land) Parent Subsidiary Cash 100 Land Gain Land 80 20 WPPE 100 Cash Gain 100 Land 2. Sale of Depreciable Assets (ex. Equipment) Parent Subsidiary Cash 80 Equipment 80 Loss 20 Cash 80 Equipment 100 Depreciation Expense Accumulated Depreciation 3. Sale of Inventory Parent Cash Sales Subsidiary Inventory Cash WPPE Equipment Loss Depreciation Acc Depreciation WPPE Sales COGS Inventory BI RE, beg COGS COGS Inventory Control as the basis for consolidation (PFRS 10) o The basic rule is: If an investor controls its investee, then investor must consolidate. If an investor does NOT control its investee, then investor does NOT consolidate. o What is control? An investor controls an investee when the investor: Is exposed to, or has right to variable returns from its involvement with the investee. Has the ability to affect those returns. Through its power over the investee. SMEs: 1. 2. 3. 4. GW is amortized not exceeding 10 years NCI is always measured at proportionate share Acquisition related cost are included in the cost FV of Consideration given vs Acquiree’s Interest in Net Asset + Acquisition related cost = GW or Gain on Bargain Purchase (Purchase Method) Reference: Sir Brad’s Lecture + Pinnacle Handout Compiled by: CPM Formulas Mostly Used in PFRS 3 & 10 Reference: Sir Brad’s Lecture + Pinnacle Handout Compiled by: CPM JOINT ARRANGEMENT PFRS 11 contractually agreed sharing of control of an arrangement, which exists only when decisions about the relevant activities require the unanimous consent of the parties sharing control. Objective: to establish principles for financial reporting by entities that have an interest in arrangements that are controlled jointly. To meet this objective, PFRS 11: Defines joint control; Requires determining the type of joint arrangement; and Account for the interest in a joint arrangement based on the type. Example : Ayala Land Inc. (ALI) forming partnerships w/ landowners ALI expertise Joint Arrangement Land owners (ABC) Land Structure #1 (JV) Dividend ALI ABC 50% share Net Income Structure #2 (JO) ALI 50% share XYZ Corp. Separate entity / vehicle Separate purpose vehicle Condo ABC A&L cash, materials, labor A&L Land, mortgage Condo JEs: 1. Cash – JO 10M Equip – JO 20M Cash Equip Land-JO 30M Land 30M 10M 20M Elements of Joint Control: 1. Contractual arrangement written contract 2. Sharing of control no single party can decide 3. Unanimous consent all parties must agree before making a decision 2. 3. 4. Joint Venture (JV) Types Joint Operation (JO) Structure LP 5M LP – JO 5M MP Cash 2M Rev – JO 2M Cash 2M Rev – JO 2M Exp – JO Cash 1M Exp – JO Cash 1M 1M 7M MP-JO Right to net asset Equity Method Right to assets & liabilities Proportionate share in assets, liabilities, revenues, expense JV JO Separate Vehicle ✔ ✔ (if silent) ✔ ✖ w/o Separate Vehicle ✖ ✔ Reference: Sir Brad’s Lecture + Pinnacle Handout Compiled by: CPM 7M 1M Accounting for SMEs Jointly controlled operations The venturer should recognize assets that it controls and liabilities it incurs as well as its share of income earned and expenses that are incurred. Jointly controlled assets The venture should recognize its share of the assets and liabilities it incurs as well as income it earns and expenses that are incurred. Jointly controlled entities There is an option for the venture to use: Fair value model Cost model Equity method Initial Measurement Transaction Cost Subsequent Measurement Gain or Loss on changes in fair value Dividend Income from Investee Share in Net Income (Loss), OCI of Investee Impairment Loss FVPL Fair Value Expensed Fair Value Cost Method Historical Cost Capitalizable Cost – Impairment Equity Method Historical Cost or FVNIA, higher Capitalizable Book Value – Impairment Yes, in P/L None None Yes Yes None (Deduction from investment account) None None Yes None Yes, if BV > RA Yes, if BV > RA Reference: Sir Brad’s Lecture + Pinnacle Handout Compiled by: CPM NON-PROFIT ORGANIZATION (NPOs) Do not include governmental units They operate for purposes other than profits Ex. PH Red Cross, UNICEF, GK Funds contributions or donations from the public No shareholders no dividends FASB 116 & 117 + Applicable IFRS US GAAP PPE (IAS 16) Financial Statements 1. SFP (B/S) Assets same accounting treatment Liabilities same accounting treatment Donations / Contributions Unrestricted Net Assets (URNA) Net Assets Temporarily Restricted Net Assets (TRNA) No restriction available for immediate use Time 1 year after Purpose Medical Mission Permanently Restricted Net Assets (PRNA) Cannot spend the principal 2. Statement of Activities I/S & Changes in Equity URNA 40,000 (30,000) 20,000 30,000 10,000 40,000 Revenues Expenses Reclassification ∆’s in Net Assets Net Assets, beg Net Assets, end JEs: 1. Cash URCR 40,000 2. Cash TRCR 30,000 TRCR TRNA 30,000 PRNA 10,000 TOTAL 80,000 (30,000) (20,000) 10,000 10,000 20,000 10,000 10,000 20,000 50,000 30,000 80,000 3. Cash 40,000 URCR URNA TRNA 30,000 PRCR PRCR PRNA 4. Expense Cash URNA Expense 10,000 10,000 30,000 30,000 5. TRNA URNA Unrestricted Contributions Revenue (URCR) Temporarily Restricted Contributions Revenue (TRCR) Permanently Restricted Contributions Revenue (PRCR) Operating unrestricted donations 3. Statement of Cashflows Investing purchase & sale of PPE Financing restricted donations (whether temporary / permanent) 4. Notes to FS FASB 116 & 117 Provisions 1. Healthcare organizations – Hospitals & Clinics Gross patients service revenues Less: Contractual Adjustments (Philhealth) Less: Employee Discounts Net patients service revenue Charity Care disclosed in FS Reference: Sir Brad’s Lecture + Pinnacle Handout 20,000 Compiled by: CPM 2. Private non-profit colleges & universities Gross Tuition Fees Less: Scholarship Grants Less: Refunds & cancellations / withdrawals Net Revenue from tuition fees 3. Voluntary Health & Welfare Organizations (ex. UNICEF) prepare Statement of Functional Expenses Program medical missions; related to missions Support before program (fund raising) admin expenses; everyday expenses Endowment Funds 1. Regular spend only interest & dividends 2. Term can use a portion each period 3. Quasi BOD / BOT Unconditional Pledge (Promise) Permanently Restricted Temporarily Restricted Unrestricted w/o restriction UR w/ restriction TR Conditional Liability Reference: Sir Brad’s Lecture + Pinnacle Handout Compiled by: CPM GOVERNMENT ACCOUNTING Objective: to provide information that is useful in making economic decisions Sources & uses of government funds (ex. National Budget 2022 5 trillion) Emphasis Accountability of Government Agencies (GA) Uses (Outflows) Programs / Projects Sources (Inflows) 1. 2. 3. 4. Taxes Tariffs & Duties Fees & Licenses Borrowings 5 trillion DepEd & CHED DPWH DILG DOTr, DSWD, DOH, DENR, DOLE Involved Government Agencies 1. Commission on Audit (COA) audits government agencies promulgates accounting & auditing rules & regulations submits annual reports to the President & Congress keeps the general accounts Recording 2. Department of Budget and Management 3. Bureau of Treasury formulation & implementation of the National Budget Authentication cash custodian under the Department of Finance Custody 4. Government Agencies Execution NGAs GAs Departments cabinet members Offices President, V. President Others CHED, MMDA LGUs provinces, cities, municipalities, barangay Accounting Departments GOCCs functions related to the public needs LBP, Lung Center of the Phil., Heart Center, PDIC, PCSO, NFA, PNR Government Accounting Manual (GAM) for NGAs Accounting standards for Government Accounting Based on IPSAS (International Public Sector Accounting Standards) Philippines PPSAS Budget Cycle Preparation Legislation Execution Accountability Stages Reference: Sir Brad’s Lecture + Pinnacle Handout Compiled by: CPM Stages 1. Budget Preparation a. Budget Call DBM issues budget call to government agencies Government agencies prepare budget proposal b. Budget Hearing Government agencies defend / justify before DBM DBM deliberate, recommend, consolidate Submits proposal to the President c. Presentation to the Office of the Philippines President & Cabinet Members review President’s Budget 2. Legislations a. House Deliberation: Congress Upper House Senate Lower House House of Representatives conducts hearings prepares the General Appropriation Bill (GAB) House Version b. Senate Deliberation Conduct hearings Senate Versions c. Bicameral Deliberation Bicameral conference committee Final Version President d. President’s Enactment GAB General Appropriations Act (GAA) 3. Budget Execution a. DBM releases guidelines to government agencies Government agencies submits Budget Execution Documents (BEDs) details, plans, timeline, costing b. Allotment DBM formulates the Allotment Release Program (ARP) Sets the limit (control) c. Incurrence of Obligations hire, contracts, order d. Disbursement actual payment DBM issues Notice of Cash Allocation (NCA) Modified Disbursement Systems (MDS) checks BTr 4. Budget Accountability a. Budget Accountability Reports Government agencies submits monthly & quarterly reports b. Performance reviews DBM & COA Budget vs Actual c. Audit COA Audit reports President & Congress Reference: Sir Brad’s Lecture + Pinnacle Handout Compiled by: CPM Accounting / Recording Process 1. Journals General Journal, Cash Receipts Journal, Cash Disbursement Journal, Check Disbursement Journal 2. Ledgers General Ledger, Subsidiary Ledger Recording 3. Registries monitoring purposes (logbook) a. Registry of Revenue & Other Receipts (RROR) b. Registry of Appropriation & Allotment (RAPAL) c. Registry of Allotments Obligations & Disbursements (RAOD)) d. Registry of Budget, Utilization & Disbursements (RBUD) PS MOOE FE CO Personnel Services (PS) Maintenance & Other Operating Expenses (MOOE) Financial Expenses (FE) Capital Outlays (CO) Chart of Accounts (GAM) 1. 2. 3. 4. 5. Cash - Collecting Officer (CO) Cash in Bank – Local Currency (LC) Cash – Treasury/Agency Deposit, Regular (T/A) Cash – MDS, Regular Cash – Tax Remittance Advice (TRA) Reference: Sir Brad’s Lecture + Pinnacle Handout Collections Deposited to bank Deposited to BTr (authorized agent banks) Notice of Cash Allocations Withholding of Taxes Compiled by: CPM Reference: Sir Brad’s Lecture + Pinnacle Handout Compiled by: CPM IFRS 15: REVENUE FROM CONTRACTS WITH CUSTOMERS Replaced IAS 18: Revenues, IAS 11: Contracts, SIC 31, IFRIC 13, 15, 18 5-Step Model Framework Step 1: Identify the contract with the customer. Step 2: Identify the performance obligations (PO) in the contract Step 3: Determine the transaction price (TP) Step 4: Allocate the TP to the PO using stand-alone selling price Step 5: Recognize revenue as the PO are fulfilled Over time At a point in time (100%) offer bundle of products & services ex. Telecom Ex. Globe Postpaid Plan iPhone 13 Data, unli calls & text ₱2,500 / month 24 months Ex. IAS 18 Jan. 1 AR Revenues xx xx Step 1: Postpaid Plan Step 2: Deliver iPhone 13 Data, unli calls & text Step 3: ₱2,500 x 24 = ₱60,000 Step 4: PO Stand-Alone iPhone 13 50,000 (50/74) Data 24,000 (24/74) 74,000 Allocation 40,540 19,460 60,000 At a point in time Over time Step 5: Jan. 31 40,540 + (19,460 ÷ 24) = 41,351 AR 41,351 Revenue 41,351 LONG-TERM CONSTRUCTION CONTRACTS (LTCC) Construction Period: more than 1 year POV: Contractor DC Builders (Contractor) 1. Construction Contract 2. PO Construct the condo building in 2 years Design, construction, finishing 3. TP ₱100M (Contract Price) 4. Allocate 2 years 5. Recognize Methods IAS 16 CP Const. Cost GP 2 years ₱100M 100M (80M) 20M Directly attributable to the project DM, DL, OH chargeable & reimbursable w/ reliable estimate % of Completion Methods (POC) (over time) w/o reliable estimate Zero Profit Method (ZPM) or Cost Recovery Method (CRM) (at a point in time) Reference: Sir Brad’s Lecture + Pinnacle Handout Mr. X (Client) 5-storey condo Input Measures Books Building xx Cash xx Dep’n Exp xx Acc Dep’n xx Cost incurred cost to cost method Labor Hours Machine Hours Output Measures Estimates / Surveys Milestones Compiled by: CPM FRANCHISE Under licensing topics POV: Franchisor Jollibee (Franchisor Franchise (License – IP) Cash (Franchise Fee) 10 years Mr. X (Franchisee) ₱30M 1. Franchise Contract Initial services (location, crew training, construction store) 2. PO Deliver equipment, inventory, supplies Tradename 3. TP IFF CFF 4. Allocate 5. Recognize ₱30M Royalty % of Sales Overtime At a point in time If license is distinct separate performance obligation License Right to access over time (Ex. Microsoft 365) IP changes through the license period Right to use at a point in time IP does not change throughout the license period CONSIGNMENT Jan. 1 Products P&G ₱100 (consignor) Jan. 31 Remittance 7-Eleven (consignee) Jan. 31 Products ₱120 Commission Mark-up Customers Cash Consignor Consignee (no inventory & sales) 1. Shipment of Consigned Goods Inventory on Consignment Inventory Memo Entry 2. Payment of expenses by consignor (Freight, Insurance) Inventory on Consignment Cash No Entry 3. Payment of reimbursable expenses by consignee Inventory on Consignment Consignment Receivable Consignment Payable Cash 4. Sale of inventory by the consignee No Entry Cash Consignment Payable 5. Notification of sale to consignor & remittance Reference: Sir Brad’s Lecture + Pinnacle Handout Consignment Payable Consignment Payable Commission Expense Cash Cash Consignment Receivable Consignment Revenue Commission Income Compiled by: CPM Formulas: Percentage of Completion (Over time) Total Cost POC Billings Collections 20x1 xx xx xx xx 20x2 xx xx xx xx 20x3 xx xx xx xx 20x2 xx (xx) xx YTD xx (xx) (xx) Cost incurred + Cost to Complete Cost incurred ÷ Total Cost Sir Brad’s Magic Table Revenue Cost Gross Profit 20x1 xx (xx) xx 20x3 xx (xx) xx YTD xx (xx) (xx) 20x1 Contract Price xx Total Cost (xx) Gross Profit xx 20x2 xx (xx) (xx) 20x3 xx (xx) xx Difference Provision for loss Journal Entries: 1. Contract Costs Cash xx 2. Contract Asset Contract Revenue xx 3. Cost of Construction Contract Cost xx xx xx xx 4. Loss on Construction Contract xx Est. Loss on CC Actual cost incurred To recognize revenue To recognize COGS xx Billings: Collections: Receivables xx Contract Liability Cash xx Est. Loss on CC Gain on Reversal xx Receivables xx xx xx Zero Profit Method (At a point in time) 20x1 xx (xx) Ø 20x2 xx (xx) Ø YTD xx (xx) Ø 20x1 Contract Price xx Total Cost (xx) Gross Profit xx 20x2 xx (xx) (xx) 20x3 xx (xx) xx Revenue Cost Gross Profit 20x3 xx (xx) xx YTD xx (xx) xx reflect the profit If w/ loss, recognize / record immediately. Loss on CC xx Est. Loss on CC xx Reference: Sir Brad’s Lecture + Pinnacle Handout Compiled by: CPM INSTALLMENT SALES Types Cash Credit Installment 0 1 2 3 4 5 Toyota Fortuner ✔✔✔ ✔✔ risk of uncollectibility Installment method revenue is recognized in proportion to cash collections Journal Entries: Date of Sale 1. Installment AR xx Sales COGS Dec. 31 2. Sales xx Inventory xx xx xx COGS Deferred Gross Profit Date of Collection 3. Cash xx Installment AR xx xx contra-installment AR Sales - COGS GP ÷ Sales = GPR xx Deferred Gross Profit xx Realized Gross Profit xx Cash collection x GP Rate DGP ÷ IAR = GPR Two Issues: 0 1 2 3 4 5 1. Repossession ✔✔ ✖ Toyota (seller): Repossessed Inventory (@NRV) Deferred Gross Profit Loss Installment AR Resale Value (SP) - Reconstruction Cost (Repair) - Gross Profit Margin Net Realizable Value (NRV) NRV / FMV ✔ Resale Value xx SP (new car) – Trade In (old car) 2. Trade-In Old car + Cash Mr. X xx xx xx Toyota New car Toyota (Seller) SP Cost Trade-In DP 2M 1.4M 500k 20% 600k; 30% Scene 1: FMV 600K Scene 2: FMV 400K Scene 2: GPR 26% Cash 400k Inventory 400k Inst. AR 1.1M Sales COGS 1.4M Inventory Scene 1: GPR 33% Cash 400k Inventory 600k Inst. AR 1.1M Sales COGS 1.4M Inventory [(2M x 80%) – 500k] 2.1M (2M + (600k – 500k)) 1.4M Trade-In < FMV Under allowance Trade-In > FMV Over allowance 1.9M (2M – (400k – 500k) 1.4M Reference: Sir Brad’s Lecture + Pinnacle Handout Compiled by: CPM