Chapter 1 Intercorporate Acquisitions and Investments in Other Entities McGraw-Hill/Irwin Copyright © 2014 by The McGraw-Hill Companies, Inc. All rights reserved. Why acquire other companies? § Buying an existing unit with its experienced employees, existing customers and suppliers, production and distribution facilities could result either reduced costs or increased revenues or both § Product diversification § Lower competition after acquisition § Economies of scale § International marketplace: Easier entry in case of heavy regulations. § Save taxes by combining with loss-making entities. § Sharing of loan repayment. 1-2 Companies Acquiring Other Companies w Two basic ways to acquire control over another company n CREATE a new company – called Internal Expansion company to create it n BUY all or part of an existing company – called External Expansion 1-4 Internal Expansion n n n n creating new company The existing company transfers cash and/or other assets (and possibly liabilities) to the newly created company The existing company becomes the PARENT COMPANY The newly created company becomes a SUBSIDIARY of the parent company The parent company owns all the shares of the subsidiary company. 1-5 Acquisition Buy External Expansion purchas w Merger: Buy the existing company’s ASSETS AND LIABILITIES and then liquidate the company. A + B = A A bought B only A stays e shares w Stock Acquisition: Buy the existing company’s STOCK. When the percentage stock owned is more than 50%, the parent company is said to have controlling interest in the subsidiary company. The subsidiary continues to exist as a separate legal entity, i.e., A + B = A + B B continues to exist Irene bsubsiduary w Consolidation: Two companies liquidate to form a new consolidated company, i.e., A + B = C fits anymore w E.g., Chrysler Corp. and Diamler-Benz consolidated to become Diamlerchrysler. 1-6 External Expansion w A + B = B = Merger w A + B = ZZ = Consolidation w Both are external expansion w STOCK ACQUISITION EXAMPLES: w Apple buys 10% stock of Microsoft – Both continue to exist. w Apple buys more than 50% shares of Microsoft = Apple has control over Microsoft w Apple is the parent company and Microsoft is Subsidiary company 1-7 Accounting for Internal Expansion w A company transfers assets, and possibly liabilities, (at book value) to an entity that it creates and in which it holds majority ownership. The transferring Creating Business Entities company recognizes an ownership interest equal to the book value of the net assets transferred. when assets are transferred book value w No gains or losses are recognized on the transfer by the transferring company. be book value 1-6 Internal Expansion I sample transfers machinery becomes I of 1.000 of all shares of with a Book value owner Be machinery goes out Booksoff suppose we buy to shares of apple company D for 1000 Machinery Cr to 100 cash er cash Booksoft Dr machinery Share Example2 capital I Dr cash er share capital 1000 I transfers machinery 2000 cash to 13 and all of with shares 0ft Dr investment in B Cr er suppose B sells shares for 1000 cash 1000 Machinery er in 3000 cash machinery book value of 1000 I becomes owner Debit 1000 credit p E o A g 2000 1000 Books of B Dr Dr cash machinery Cr share capital 2000 1000 3000 Accumulated total A transfers machinery with BV 11000 cost 41000 3 2,000 cash to accumulated depreciation 3,000 Example 3 I becomes Review owner of all I shares Be we record depreciation when buyinglong term assets subtract from cost of asset contrasset from ace 2oz accum depr and in Bs 9000 8000 7000 jredicthbe contrasset will never change i ooo 30.8.2021 IE Dr 5 enein Accumulated er Cr 3000 Depr cash Machinery 2,000 6 000 Booksoff Dr Do Machinery Cash Cr er Accum Share Depr 4,000 2,000 capital 3000 3000 Review by Acc 2 Pt 2 BV 51000 Dr Dr Dr er 1 5 If Gloss be r or sold for15,000 30.08.2021 Internal Expansion Example 1 I transfers of all 21000 cash to shares of B Booksoff Dr Cr Investment in B cash 2 2000 Booksoft er Efare capita 2000 2000 Be I becomes owner 4755 understand didnt cash equip AccDepr Sharecapita 2.092021 101000 30,000 6000 sharepremium Goldfor more than par value 17.000 17.000 depreciation is on too pale created new company and transferred all 5 assets 6 par value pale will relieve 10,000 shares yearlydepreciation Building 240,000 40 Equipment 90,000110 will record Building Equipment what is the 91000 yearlydep 6000 9000 10 yrs inventory 6,000 y years of depreciation be useful life 40 yrs cash land 2001 Acettep 2005 241000 2401000 361000 901000 4 years Bv after 4 years 2161000 54,000 total book value of all assets being transferred cash inventory Land Building Equipment Total BV 211000 371000 801000 2161000 541000 408,000 Journal assets given Entry Building of parent company Books also pale Dr Dr Dr 408,000 Depr Equipment 36.000 Accu Depr Building Accu inventory er er er Books debitaccudep 211000 371000 801000 land er so 241000 Cash er ace accu depr to close Bright investment in credit should be closed away Buildings 240,000 90,000 Equipment cost cost of Subsiduary company bright Dr cash Dr inventory Dr land 371000 801000 Yfftract yo ooo zyging pp 90,000 er er ACU 241000 36.000 Depr Equipment 601000 Share capital share premium 3481000 two ways I 4081000 60100 now for shares 101000 x Opar 601000 to G share capital goes to share premium whatever is left Accounting for Internal Expansion w Parent transfers assets to the new company. w Subsidiary begins to operate. w Example: P creates a new company S and transfers $1,000 in cash for common stock. Parent: Investment in S Cash 1,000 Subsidiary: Cash Common Stock 1,000 1,000 1,000 1-10 Practice Quiz Question #2 Solution When a parent company creates a subsidiary through internal expansion, the parent’s journal entry to transfer assets to the newly created entity will include a debit to a. b. c. d. e. Acquisition Expense. Cash. Investment in Subsidiary. Common Stock. none of the above. 1-13 Accounting for Internal Acquisition w E 1- 6 w E 1- 7 1-9 6 09 2021 merger stock acquisition 1-14 Accounting for a External Expansion w Acquiring company recognizes assets acquired and liabilities assumed at fair values as of the acquisition date w The acquiring company pays for the purchase with cash, stock or other forms of payment w If purchase consideration > The fair value of the net assets of the sub company - We record goodwill w If purchase consideration < The fair value of the net assets of the sub company - We record bargain or profit. 1-15 S doesnt exist anymore ownership change external internal book value greater G jess external newly created subsiduary to parent completely expansion talas set liabilities 1-12 Goodwill vs. Bargain Purchase Element 13 09.2021 è Goodwill w FMV Given < FMV of Net Assets è Bargain Element w FMV Given = FMV of Net Assets è w FMV Given > FMV of Net Assets Neither GW nor Bargfin 1-16 Acquisition involving Goodwill Assume Bigco Corp. pays $400,000 for Littleco Inc. and that the estimated fair market values of assets, liabilities, and equity accounts are as follows: Accounts Receivable $ 100,000 Inventory 100,000 LT Marketable sec. 60,000 PP&E 140,000 Total Assets $ 400,000 assets 200,000 4001000 FV of net $200,000 Retained Earnings Common Stock Total Liab/Equity 100,000 100,000 $ 400,000 200,000 payed more than FV 4001000 Goodwill 200,000 y Liabilities be 2001000 1-17 Acquisition involving Goodwill Assume Big Corp. pays $400,000 for Little Inc. and that the estimated fair market values of assets, liabilities, and equity accounts of Little are as follows: Accounts Receivable $ 100,000 Inventory 100,000 LT Marketable sec. 60,000 PP&E 140,000 Total Assets $ 400,000 Liabilities $200,000 Retained Earnings Common Stock Total Liab/Equity 100,000 100,000 $ 400,000 Net Assets = Total Assets – Total Liabilities Net Assets = $ 400,000 – $200,000 = $200,000 Goodwill = Acquisition price – FMV Net Assets = $400,000 – $200,000 = $200,000 1-14 Acquisition involving Goodwill Journal Entry in books of Bigco: Accounts Receivable Inventory Marketable Securities PP&E Goodwill Cash Liabilities $ 100,000 100,000 60,000 140,000 200,000 $ 400,000 200,000 1-15 Acquisition involving Bargain Purchase Assume Bigco Corp. pays $150,000 for Littleco Inc. and that the estimated fair market values of assets, liabilities, and equity accounts are as follows: Accounts Receivable $ 100,000 Inventory 100,000 LT Marketable sec. 60,000 PP&E 140,000 Total Assets $ 400,000 Liabilities $200,000 Retained Earnings Common Stock Total Liab/Equity 100,000 100,000 $ 400,000 1-20 Acquisition involving Bargain Purchase Assume Big Corp. pays $150,000 for Little Corp. and that the estimated fair market values of assets, liabilities, and equity accounts are as follows: Accounts Receivable $ 100,000 Inventory 100,000 LT Marketable sec. 60,000 PP&E 140,000 Total Assets $ 400,000 Liabilities $200,000 Retained Earnings Common Stock Total Liab/Equity 100,000 100,000 $ 400,000 Net Assets = Total Assets – Total Liabilities Net Assets = $ 400,000 – $200,000 = $200,000 Gain = Acquisition price – Net Assets = $150,000 – $200,000 = $(50,000) 1-21 Acquisition involving Bargain Purchase Journal Entry in the books of Big Corp: Accounts Receivable $ 100,000 Inventory 100,000 Marketable Securities 60,000 PP&E 140,000 Gain on acquisition of Little $ 50,000 Cash 150,000 Liabilities 200,000 1-22 Accounting for a Stock Acquisition Pete Inc. acquired 100% of the outstanding common stock of Sake Inc. for $2,500,000 cash and 20,000 shares of its own common stock ($1 par value), which was trading at $50 per share at the Tetuan acquisition date. purchase consideration purchase consideration Acquisition Cost: Cash $2,500,000 Stock 1,000,000 Total $3,500,000 Journal entry to record Buying Giving cash giving shares acquisition Investment in Sake 3,500,000 Cash Common Stock Additional Paid-in Cap. share Dr investment shares cash er er er share capital par value share prem 49 2,500,000 20,000 purchase consider total amountgiving 980,000 2010004 50 1-23 Stock acquisition w E1-8 w E1-12 1-24 Accounting for Internal Expansion w Journal entry of existing company (Parent) Investment in Sub Cash/Other Assets XXX XXX w Journal entry of created company (Subsidiary) Cash/Other Assets Common Stock XXX XXX 1-11 More About Goodwill n n n n Goodwill must capitalized as an asset w off Cannot be amortized (unlike other intangible assets) Must be assessed for impairment at year end If impaired, must write it down—charge to earnings loss reduces profit recorded on impairment the day loss in we acquire value of goodwill 1-27 Testing for GW impairment 1. To test for impairment, the fair value of the business unit is compared with the BV of the net assets. 2. If the fair value of the reporting unit exceeds its BV, goodwill is not considered impaired. 3. If the BV of the reporting unit exceeds its fair value, Goodwill is considered impaired. 1-23 Acquisition accounting : Goodwill impairment rules 1. Calculate implied value of GW (the value that GW needs to reflected at) : n FV of the business unit - FV of its net assets (excluding goodwill) 2. Calculate GW impairment: n Carrying amount of goodwill (on books) - implied FV of GW 1-24 w E1-15 page 34 w E1-16 1-30 Simple example of how consolidation is done Cash Receivable from Sub Investment in Sub PP&E Total Assets Parent Sub $ 200 $100 100 500 800 600 $1,600 $700 Liabilities Payable to Parent Equity Total Liabilities & Equity $ 300 $100 100 1,300 500 $1,600 $700 DR CR 100 500 100 500 Cons. $ 300 0 0 1,400 $1,700 $ 400 0 1,300 $1,700 1-31 Expenses paid during Acquisition deleted Two kinds: w Costs associated with the acquisition itself w Costs associated with issuing new stock if the acquiring company pays for the acquisition with its own stock 1-26