Triumph Dynamic Professionals Limited Relevant cost of non-current assets The relevant costs associated with non-current assets, such as plant and machinery, are determined in a similar way to the relevant costs of materials. • • If plant and machinery is to be replaced at the end of its useful life, then the relevant cost is the current replacement cost. If plant and machinery is not to be replaced, then the relevant cost is the higher of the sale proceeds (if sold) and the net cash inflows arising from the use of the asset (if not sold). Relevant Costs for Materials No Issue Action Relevant Cost 1 Materials are needed for the one-off To buy them and Current Purchase Price contract or job but they are not in use for the store contract, job or proposal 2 Materials are needed for the one-off To buy them and Current Purchase Price contract or job and they are in store use for the but they are regularly in use by the contract, job or company proposal 3 Materials are needed for the one-off To be used in the Nil contract or job and they are in store contract, job or proposal but; i. ii. 4 Materials are needed for the one-off To be used in the Resale value, Scrap contract or job and they are in store contract, job or value, realisable value but; proposal i. ii. iii. 5 they are not regularly in use by the company they have no resale value they are not regularly in use by the company they have resale value they have no alternative use Materials are needed for the one-off To be used in the The higher of; contract or job and they are in store contract, job or i. Resale value but; proposal ii. Value of the i. they are not regularly in use alternative by the company use ii. they have resale value iii. they have alternative use 1|Page Triumph Dynamic Professionals Limited 6 Materials are in short supply and the only way a proposal can be undertaken would be by denying another part of the organisation that resource. Deny other part Normal materials cost + of the lost contribution in the organisation and other department. use the materials for the job Relevant cost and Toxic If a chemical that could be disposed of at a cost is needed for the new contract under consideration, the disposal cost of the toxic or chemical will be a saving if as a result of the new contract the decision is made not to discard it. This saving will reduce the amount to be incurred on the new contract because disposal cost could have been incurred if the new order is not made. Lecture Example 1 A company has received a special order for which it is considering the use of material B which it has held in its inventory for some time. This inventory of 945 kg was bought at N4·50 per kg. The special order requires 1,500 kg of material B. If the inventory is not used for this order, it would be sold for N2·75 per kg. The current price of material B is N4·25 per kg. What is the total relevant cost of material B for the special order? Lecture Example 2 A company is considering publishing a limited-edition book bound in a special leather. It has in stock the leather bought some years ago for N1,000. To buy an equivalent quantity now would cost N2,000. The company has no plans to use the leather for other purposes, although it has considered the possibilities: a) of using it to cover desk furnishings, in replacement for other material which could cost N900 b) of selling it if a buyer could be found (the proceeds are unlikely to exceed N800). Lecture Example 4 Material Qty Needed Qty in Store Original Cost Current Price Current Resale Value A 400 kg 200 kg N10/kg N15/kg N12/kg B 200 kg 100 kg N20/kg N22/kg N15/kg Relevant costs refer to costs which are directly incurred (or saved) by the decision being made. o Material A is used regularly in the business. o Material B is no longer used and has no alternative use in the business. Identify the relevant cost of materials “A” and “B”. Lecture Example 4 2|Page Triumph Dynamic Professionals Limited Zimglass Industries Ltd. has been approached by a customer who would like a special job to be done for him, and is willing to pay N60,000 for it. The job would require the following materials. Material Total units Units already Book value of Realisable Replacement cost required in stock units in stock value N/unit N/unit N/unit A 1000 0 16.00 B 1000 600 12.00 12.50 15.00 C 1000 700 13.00 12.50 14.00 D 200 200 14.00 16.00 19.00 a) Material B is used regularly by Zimglass Industries Ltd, and if units of B are required for this job, they would need to be replaced to meet other production demands. b) Materials C and D are in stock due to previous over-buying, and they have restricted use. No other use could be found for material C, but the units of material D could be used in another job as a substitute for 300 units of material E, which currently costs N15 per unit (of which the company has no units in stock at the moment). Calculate the relevant costs of material for deciding whether or not to accept the contract. You must carefully and clearly explain the reasons for your treatment of each material. Lecture Example 5 A 1-year contract has been offered which will utilize an existing machine that is only suitable for such contact work. The machine cost N25,000 five years ago and has been depreciated N4,000 per year on a straight-line basis and thus has a book value of N5,000. The machine could be sold now for N8,000 or in 1 years’ time for N1,000. Four types of material would be needed for the contract as follows: Price per Unit Material Unit in Stock Unit Purchase Current Current Required for Price of Buying-in Resale Price the Contract Stock Price N N N W 1,200 300 1.80 1.50 1.20 X 200 1,100 0.75 2.80 2.10 Y 3,000 600 0.50 0.80 0.60 Z 1,800 1,200 1.80 2.00 1.90 W and Z are in regular use within the firm. X could be sold if not used for the contract and there are no other uses for Y, which has been deemed to be obsolete. What are the relevant costs in connection with the contract (ignoring the time value of money)? 3|Page Triumph Dynamic Professionals Limited Relevant Cost of Labour No Issue 1 Labour is needed for the job but labour is not available. Note: Labour can be skilled, semi-skilled and unskilled 2 Labour is needed for the job and labour is available but they are currently idle (spare capacity) 3 Labour is needed for the job and labour is available but they are currently fully engaged in the normal operation of the business Action Labour will be hired. Relevant Cost Hiring and Training cost Engage the labour to Nil carry out the job There 3 options from The lower of: which one will be chosen: i. Overtime pay i. Compel labour (hourly rate plus to Work overtime overtime premium) ii. Hire new ii. Hiring cost labour iii. Divert from iii. Hourly pay plus another job contribution lost Another method for the third option is: - calculate the lost contribution (selling price less all variable costs) plus the wages paid to the workers working on the new product/work. Lecture Example 1 A contract requires 500 hours of labour. There are 400 hours of spare labour capacity. The remaining hours can be worked as overtime at time and a half. Labour rate is N12/hr. Lecture Example 2 To make a special order, labour will have to be transferred from the production of Product X, which earns a contribution of N24 per unit made. Each unit of Product X requires 0.5 hours of labour, which is paid at N24 per hour. The special order will require 100 hours of labour and 500 hours of machine time. The variable cost of running the machine is N30 per hour. What are the total relevant costs for labour and machine time that should be included in the cost of the special order? Lecture Example 3 B Co. operates a production process which generates a contribution of N4 per hour. Wages are paid at N7 per hour and labour is fully utilised. During busy periods workers are offered the chance to work overtime, which is paid at N10 per hour. However, workers are currently refusing to work overtime because of an industrial dispute. 4|Page Triumph Dynamic Professionals Limited B Co has just received an additional order which must be fulfilled immediately which will require 10 hours of labour to fulfill. What is the total relevant cost of labour for the additional order? Lecture Example 4 A company is thinking about accepting a contract. If the contract is accepted, the company will have the following cost: Hours needed Current Labour Cost External Hiring cost Skilled 100 N4 N5 Semi-Skilled 20 N3 N4 Unskilled 20 N10 N10 The skilled labour will be hired are required. Semi-skilled will be diverted from another project called project A resulting in a loss of sales. Otherwise, the semi-skilled labour can be paid a N0.50 overtime premium to perform this contract after normal working hours. Product A generates a contribution of N3 per unit. 3 labour hours are required to produce a unit of product A. Management salaries are regarded as fixed. What is the relevant labour cost? Exam Type Question 1 Pantum Ltd is considering whether or not to undertake an order from a customer. It is trying to establish the relevant costs of the order. The order would require 3,000 kilos of material W. There are over 3,000 kilos already held in inventory. Material W is no longer in regular use by the company and could be sold for scrap at N1.5 per kilo. It could also be used as a substitute for material Z, which is in regular use for making another product. Material Z can be purchased for N4 per kilo. To use material W, as a substitute for material Z, conversion costs of N1.6 per kilo would have to be spent on the material W. One kilo of material W, after conversion, would be a substitute for one kilo of material Z Skilled labour needed to fulfill the order would be specifically recruited for N50,000. Unskilled labour needed to fulfill the order would be transferred from another department. The cost of the labour time (3000 hours) would be N30,000 in wages. However, 1,500 of these hours would be idle time if the order is not undertaken. The other 1,500 would be spent on work that would provide a contribution of N5,000. Required: Identify the relevant costs of material and labour for this customer order. Exam Type Question 2 Ennerdale Co has been asked to quote a price for a one-off contract. The company’s management accountant has asked for your advice on the relevant costs for the contract. The following information is available: Materials The contract requires 3,000 kg of material K, which is a material used regularly by the company in other production. The company has 2,000 kg of material K currently in stock that had been 5|Page Triumph Dynamic Professionals Limited purchased last month for a total cost of N19,600. Since then, the price per kilogram for material K has increased by 5%. The contract also requires 200 kg of material L. There are 250 kg of material L in stock, which are not required for normal production. This material originally cost a total of N3,125. If not used on this contract, the stock of material L would be sold for N11 per kg. Labour The contract requires 800 hours of skilled labour. Skilled labour is paid N9·50 per hour. There is a shortage of skilled labour and all the available skilled labour is fully employed in the company in the manufacture of product P. The following information relates to product P: N per unit N per unit Selling price 100 Less Skilled labour 38 Other variable costs 22 (60) 40 Required: (a) Prepare calculations showing the total relevant costs for making a decision about the contract in respect of the following cost elements: (i) Materials K and L; and (ii) Skilled labour. (7 marks) (b) Explain how you would decide which overhead costs would be relevant in the financial appraisal of the contract. (3 marks) Exam Type Question 3 You are the management accountant of Tricks, an organisation which has been asked to quote for the production of a pamphlet for an event. The work could be carried out in addition to the normal work of the company. Due to existing commitments, some overtime working would be required to complete the printing of the pamphlet. A trainee has produced the following cost estimate based upon the resources required as specified by the operations manager: N Direct materials: - paper (book value) 4,000 - inks (purchase price) 2,400 Direct labour: - highly skilled 250 hours @ N4.00 1,000 - semi-skilled 100 hours @ N3.50 350 Variable overhead 350 hours @ N4.00 1,400 Printing press depreciation 200 hours @ N2.50 500 Fixed production costs 350 hours @ N6.00 2,100 Estimating department costs 400 12,150 6|Page Triumph Dynamic Professionals Limited You are aware that considerable publicity could be obtained for the company if you are able to win this order and the price quoted must be very competitive. The following notes are relevant to the cost estimate above: (1) The paper to be used is currently in stock at a value of N5,000. It is of an unusual specification (texture and weight) and has not been used for some time. The replacement price of the paper is N9,000, whilst the scrap value of that in stock is N2,500. The store’s manager does not foresee any alternative use for the paper if it is not used on the pamphlet. (2) The inks required are presently not held in stock. They would have to be purchased in bulk at a cost of N3,000. 80% of the ink purchased would be used in producing the pamphlet. There is no foreseeable alternative use for the remaining unused ink. (3) Highly skilled direct labour is in short supply, and the factory labour is already being utilised at full capacity, therefore, to accommodate the production of the pamphlet, 50% of the time required would be worked at weekends for which a premium of 25% above the normal hourly rate is paid. The normal hourly rate is N4.00 per hour. (4) Semi-skilled labour is presently under-utilised, and 200 hours per week are currently recorded as idle time. If the printing work is carried out, 25 unskilled hours would have to occur during the weekend, but the employees concerned would be given two hours’ time off during the week in lieu of each hour worked at the weekend. (5) Variable overhead represents the cost of operating the printing press and binding machines. (6) When not being used by the company, the printing press is hired to outside companies for N6.00 per hour. This earns a contribution of N3.00 per hour. There is unlimited demand for this facility. (7) Fixed production costs are those incurred by and absorbed into production, using an hourly rate based on budgeted activity. (8) The cost of the estimating department represents time spent in discussions with the organisation concerning the printing of its pamphlet. Required: Prepare a revised cost estimate using the opportunity cost approach, showing clearly the minimum price that the company should accept for the order. Give reasons for each resource valuation in your cost estimate. (20 marks) Exam Type Question 4 A decision has to be taken by firm whether or not to initiate manufacture of a new product called Wizzo. The following data have been established. i. ii. A market research study carried out three months ago into the sales potential of Wizzo cost N250,000. A new machine would require to be purchased at a cost of N1,000,000 solely to make Wizzo. A nil scrap value is anticipated and it is the firm’s policy to write off depreciation on a straight-line basis over five years. 7|Page Triumph Dynamic Professionals Limited iii. iv. v. vi. vii. Wizzo would be manufactured in a factory owned by the firm, the annual depreciation charge of which is N80,000. At present the factory is sub-let at N175,000. The labour requirements for Wizzo are Normal Wage Rates/Hour Hours /unit of First Year Subsequent Years Wizzo N N Skilled 4 30 35 Semi-skilled 3 22 26 Unskilled 2 18 18.5 It is expected that there will be shortage of skilled labour in the first year only so the manufacture of Wizzo will make it necessary for the skilled labour to be diverted from other work on which a contribution of N45 per hour is earned, net of wage costs. The firm currently has a surplus of semi-skilled labour paid at full rate but doing unskilled work. The labour concerned could be transferred to provide sufficient labour for the manufacture of Wizzo and would be replaced by unskilled labour. Overhead costs are allocated to manufacture at the rate of N180 per skilled labour hour as follows: N Fixed overheads 130 Variable overheads 50 180 The manufacture and sale of Wizzo is expected to cause sales of an existing product, Bango, to fall by 3,000 units per annum. The contribution on Bango is N90 pr unit. The manufacture of Wizzo would require the services of an existing manager who would be paid N120,000 per annum. If not required for Wizzo the manager would be made redundant and would receive N30,000 per annum under a service agreement. What are the relevant costs from the above data in deciding whether or not to manufacture Wizzo. (Ignore time value of money)? Exam Type Question 5 A research project, which to date has cost the company N150,000, is under review. It is anticipated that, should the project be allowed to proceed, it will be completed in approximately one year when the results would be sold to a government agency for N300,000. Shown below are the additional expenses which the Managing Director estimates will be necessary to complete the work. Materials - N60,000 This material, which has just been received, is extremely toxic and if not used on the project would have to be disposed of by special means, at a cost of N5,000 Labour - N40,000 8|Page Triumph Dynamic Professionals Limited The men are highly skilled and very difficult to recruit. They were transferred to the project from a production department and, at a recent board meeting, the works Director claimed that if the men were returned to him, he could earn the company each year N150,000 extra sales. The accountant calculated that the prime cost of those sales would be N100,000 and the overhead absorbed (all fixed) would amount to N20,000 Research Staff - N60,000 A decision has already been taken that this will be the last major piece of research undertaken, and consequently when work on the project ceases the staff involved will be made redundant. Redundancy and severance pay have been estimated at N25,000 Share of General Building Services - N35,000 The Managing Director is not sure what is included in this expense. He knows however that the accounts staff charges similar amounts every year to each department. Required: Assuming the estimates are accurate, advice the Managing Director whether the project should be allowed to proceed. You must carefully and clearly explain the reasons for your treatment of each expense item. Exam Type Question 6 The Asterix Company has received an order for a product it does not usually produce. It has available the machines and operators needed to fill incremental costs. The available information is summarized below: Exium: The order required 1,000 units of this material. While Asterix never uses this material in its regular operations, records indicate the cost records show 4,000 units being carried at N4 per unit. According to the purchasing department it would cost N8 per unit to replace it. However, the best offer they had when they tried to sell it earlier was N3.50 per unit. Whyite: 2,000 units are required. This material is used regularly, and Asterix has a large inventory of it. The average cost per unit of the current inventory is N2.50. the market price is now N3. Purchasing estimates that if it uses the Whyite in this order, it will reorder one month sooner than usual. At that time, the seasonal decline will have dropped the price of whyite to N2.75. This is above the expected seasonal low of N2.20 Zeebium: Only 500 units are needed. This material is carried in large quantities in Asterix’s inventory. The average cost is 10kobo per unit. Because of the heavy usage and poor storage characteristics, it must be purchased weekly. The current price is 12kobo per unit. Scrapite: About 1,000 units are needed. This is an unstable by-product of one of Asterix’s other processes. It is sometimes saleable at prices of up to 10kobo per unit. However, usually it must be disclosed of by the local authority at a cost of N1 per case. Each case contains 25 units. Labour: All of Asterix’s employees are guaranteed pay for a 40-hour work-week even when work is unavailable. At present, the hours actually worked average about 35. The production manager indicates that the order will require 10 hours of his time at N10 per hour and about 70 hours of worker time at N4 per hour plus 10 hours at time-and-a-half in order to meet the deadline You are required to calculate the relevant cost for decision making purposes of each of the raw materials and the labour cost. Explain your calculations. 9|Page Triumph Dynamic Professionals Limited Home Study Question 1 The managing director of Parser Ltd, a small business, is considering undertaking a one-off contract and has asked her inexperienced accountant to advise on what costs are likely to be incurred so that she can price at a profit. The following schedule has been prepared: Costs for special order: Notes N Direct wages 1 28,500 Supervisor costs 2 11,500 General overheads 3 4,000 Machine depreciation 4 2,300 Machine overheads 5 18,000 Materials 6 34,000 98,300 Notes: (1) Direct wages comprise the wages of two employees, particularly skilled in the labour process for this job, who could be transferred from another department to undertake work on the special order. They are fully occupied in their usual department and sub-contracting staff would have to be bought-in to undertake the work left behind. Subcontracting costs would be N32,000 for the period of the work. Different subcontractors who are skilled in the special-order techniques are available to work on the special order and their costs would amount to N31,300. (2) A supervisor would have to work on the special order. The cost of N11,500 is comprised of N8,000 normal payments plus N3,500 additional bonus for working on the special order. Normal payments refer to the fixed salary of the supervisor. In addition, the supervisor would lose incentive payments in his normal work amounting to N2,500. It is not anticipated that any replacement costs relating to the supervisor’s work on other jobs would arise. (3) General overheads comprise an apportionment of N3,000 plus an estimate of N1,000 incremental overheads. (4) Machine depreciation represents the normal period cost based on the duration of the contract. It is anticipated that N500 will be incurred in additional machine maintenance costs. (5) Machine overheads (for running costs such as electricity) are charged at N3 per hour. It is estimated that 6000 hours will be needed for the special order. The machine has 4000 hours available capacity. The further 2000 hours required will mean an existing job is taken off the machine resulting in a lost contribution of N2 per hour. (6) Materials represent the purchase costs of 7,500 kg bought some time ago. The materials are no longer used and are unlikely to be wanted in the future except on the special order. The complete inventory of materials (amounting to 10,000 kg), or part thereof, could be sold for N4.20 per kg. The replacement cost of material used would be N33,375. Because the business does not have adequate funds to finance the special order, a bank overdraft amounting to N20,000 would be required for the project duration of three months. The overdraft would be repaid at the end of the period. The bank’s overdraft rate is 18%. The managing director has heard that, for special orders such as this, relevant costing should be used that also incorporates opportunity costs. She has approached you to create a revised costing schedule based on relevant costing principles. 10 | P a g e Triumph Dynamic Professionals Limited Adjust the schedule prepared by the accountant to a relevant cost basis, incorporating appropriate opportunity costs. Home Study Question 2 John Robertson, a self-employed builder, has been asked to provide a fixed price quotation for some building work required by a customer. Robertson's accountant has compiled the following figures, together with some notes as a basis for a quotation. N Direct materials Bricks 200,000 at N100 per thousand 20,000 note 1 200,000 at N120 per thousand 24,000 Other materials 5,000 note 2 Skilled 3,200 hours at N12 per hour 38,400 note 3 Unskilled 2,000 hours at N6 per hour 12,000 note 4 Other costs Scaffolding hire 3,500 note 5 Depreciation of general-purpose machinery 2,000 note 6 General overheads 5,200 hours at N1 per hour 5,200 note 7 Plans 2,000 note 8 Total cost 112,100 Profit 22,420 note 9 Suggested price 134,520 Notes: i. The contract requires 400,000 bricks, 200,000 are already in inventory and 200,000 will have to be bought in. This is a standard type of brick regularly used by Robertson. The 200,000 in inventory were purchased earlier in the year at N100 per 1,000. The current replacement cost of this type of brick is N120 per 1,000. If the bricks in inventory are not used on this job John is confident that he will be able to use them later in the year. ii. Other materials will be bought in as required; this figure represents the purchase price. iii. Robertson will need to be on site whilst the building work is performed. He therefore intends to do 800 hours of the skilled work himself. The remainder will be hired on an hourly basis. The current cost of skilled workers is N12 per hour. If John Robertson does not undertake the building work for this customer, he can either work as a skilled worker for other builders at a rate of N12 per hour or spend the 800 hours completing urgently needed repairs to his own house. He has recently had a quotation of N12,000 for labour to repair his home. iv. John employs four unskilled workers on contract guaranteeing them a 40 hours week at N6 per hour. These unskilled labourers are currently idle and would have sufficient spare time to complete the proposal under consideration. v. This is the estimated cost of hiring scaffolding. vi. John estimates that the project will take 20 weeks to complete. This represents 20 weeks' straight-line depreciation on the equipment used. If the equipment is not used 11 | P a g e Triumph Dynamic Professionals Limited on this job, it will stand idle for the 20-week period. In either case its value at the end of the 20-week period will be identical. vii. This represents the rental cost of John's storage yard. If he does not undertake the above job, he can rent his yard out to a competitor who will pay him rent of N500 per week for the 20-week period. viii. This is the cost of the plans that John has already had drawn for the project. ix. John attempts to earn a mark-up of 20% on cost on all work undertaken. John is surprised at the suggested price and considers it rather high. He knows that there will be a lot of competition for the work. Required (a) Explain how each item in the accountant's estimate should be treated (6 marks) (b) Using relevant costing principles, calculate the lowest price that John could quote for the customer's building work. Explain why in practice the minimum price is never actually used. (10 marks) (c) Discuss the advantages and disadvantages of full cost-plus pricing. (4 marks) 12 | P a g e