Item
Business Setup
PA Reg
Section Total
Brand
Logo Design
Domain
Decals
Key chains
License plate cover
Section Total
Equipment
Website
Inventory System
Computers (x 2)
Printer
TV/Display
Phone system
Phone service
Internet Service
Camera system
Safe/key storage
Scanner/diagnostics
Section Total
Supplies
Windshield Price lettering
Detailing kit
Forms
Key tags
Section Total
Location
Building + lot
Property tax
Utilities (power/heat/water)
Renovations
Fire alarm system
ADA Ramp
Exterior signs
Section Total
Licenses
PA State Dealer
PA Sales person
Notes
Expedited
1000 units
500 units
500 units
1 year
Pro. Laser
12 months
12 months
All models
Hi
Lo
Avg (Hi+Lo)/2
$325
$325
$1,000
$12
$300
$500
$500
$2,312
$5,000
$1,000
$2,000
$1,000
$1,000
$200
$2,400
$2,400
$1,000
$500
$2,000
$18,500
$ 0 - 9 x100
$400
$200
$500
$100
$1,200
Buy or Rent
12 months
$400 x 12m
$485,000
$12,000
$4,800
$20,000
$6,000
$3,000
$1,000
$531,800
$75
$65
PennDOT dealer plates
PennDOT bond ($20k)
Township Zoning Permit
Township Occupancy
Dealership Insurance
Section Total
Labor
Me, $100/hour
Section Total
12 months
80 hours
$150
$200
$256
$107
$13,500
$14,353
$8,000
$8,000
Grand Total Startup Cost
$576,490
Without Real State (rent instead of buy)
Other Startup Costs
Rent @ $5000/month
12 months
Grant Total w/o RE
$79,490
$60,000
$139,490