2023 Equity Market Report December 29, 2023 +13.28% -56.59% -50.11% Best Dividend Yield DPS Div Yield 0.11 0.01 1.32 0.40 0.06 0.05 0.07 13.56% 6.19% 6.02% 4.48% 3.73% 3.57% 3.11% Trust Bank Gambia Ecobank Transnational Benso Oil Palm Plantation TotalEnergies Marketing GOIL Company MTN Ghana Enterprise Group Company -7.36% Period Revenue (y/y) Net Profit (y/y) 9M, Sept-23 9M, Sept-23 9M, Sept-23 9M, Sept-23 9M, Sept-23 9M, Sept-23 9M, Sept-23 2.73 (+30.63%) 2.66 (+40.46%) 1.17 (+20.11%) 0.97 (+40.92%) 0.76 (+67.01%) 0.62 (+0.70%) 0.48 (+38.08%) 0.537 (+15.96%) 0.526 (-10.95%) 0.529 (+148.35%) 0.455 (+112.79%) 0.272 (+83.52%) 0.178 (+13.36%) 0.95(+12.68%) Sector Multiples AVG PE Sector Banks Insurance Oil Marketing FMCG Agribusiness Industrials Mining, Oil & Gas Most Liquid Shares Volume Company Volume Traded Traded Company 491,527,095 MTN Ghana 23,868,631 NewGold 21,825,446 GCB Bank PLC 16,465,878 Guinness Ghana 7,410,051 TotalEnergies Marketing Share Price (GHS) MTN Ghana Hords Ltd GCB Bank PLC Guinness Ghana Fan Milk PLC. GCB Bank Ecobank StanChart Access Bank Société Générale CalBank Republic Bank 1.40 0.10 3.40 3.40 3.25 AVG PB 1.95 2.24 6.20 0.26 1.79 4.39 NM 0.79 0.25 1.37 2.82 NM 0.14 92.88 Share SharePrice Price(GHS) (GHS) Value ValueTraded Traded(GHS) (GHS) 1.40 576,963,647.43 218.50 91,791,038.93 3.40 73,563,200.42 3.40 29,940,733.21 9.00 11,118,156.82 Price Momentum Ticker 1-Week No Change Best Gainers Ticker 1-Month IIL +25.00% BOPP +10.39% FML GOIL +7.62% +3.45% Ticker BOPP TOTAL YTD +187.58% +125.00% UNIL GGBL MTNGH +109.02% +65.85% +59.09% Ticker 1-Week No Change Worst Losers Ticker 1-Month EGH -21.43% CAL -5.88% RBGH GCB -4.00% -2.86% Ticker CAL EGL YTD -26.15% -25.31% SIC EGH ACCESS -22.58% -17.17% -15.21% Index 5Yr Performance (%) as at 29th December, 2023 GSE-CI 300,00 GSE-FSI 200,00 100,00 Jun-23 0,00 Dec22 Impact √√√ 28.08% Dec21 Date 29-Dec 2,443.91 -12.38% 2,052.59 -4.61% 64,507.32 1,335 1,639.79 Jun-22 Treasury Bill Auction 3130.23 28.08% 1,901.57 -7.36% 73,076.80 580 818.17 Company Jun-21 Event Chg. (%) Dec20 Event Calendar 2022 Jun-20 Company in Focus: MTN Ghana (MTN GHANA) At the end of Q3-2023, MTN Ghana reported earnings of GHS2.8 billion, up by 32% vs. last year’s earnings of GHS2.1 billion. Amidst losing 4.9 million subscribers under the sim reregistration policy, MTN`s revenue reached GHS9.6 billion (+8.3% y/y). However, EBITDA margin fell 1.5bps y/y to 56.0% on the back of spikes in direct network operating costs (GHS1.1 billion, 65.9% y/y), employee benefits expense (GHS370.5 million, 43.6% y/y) and S&D expenses (GHS1.5 billion, 47.2% y/y). EPS for the period amounted to GH¢0.21. MTN’s Capex sees massive improvement as it strives to reach Ambition 2025 goals. Total Capex for Q3-2023 surged up by 100.7% y/y to GHS2.9 billion. Company Earnings Momentum (GHS 'billion) 2023 Dec19 Press Release: Asante Gold Corporation Increase In Issued Shares Outstanding ASG has disclosed a series of increases in its share outstanding for option exercise and RSU exercise reasons and one issuance related to Kubi Gold. The company since May 2023 has undertaken nine (9) issuances, bringing the outstanding balance to 445,014,986 shares as of November 1, 2023. These transactions occurred on the Canadian Securities Exchange and the additional shares resulting from these events have now been listed on the Ghana Stock Exchange GSE-CI YTD (GSE-CI) GSE-FSI Jan-Dec(GSE-FSI) Mkt Cap (GHS M) Volume(GHS`M) Value (GHS`M) Jun-19 Market activity trailed below the level witnessed in 2022. About 580 million shares exchanged hands across all counters to generate a turnover of GHS818.17 million. MTN Ghana emerged as the most active stock as it accounted for over 70% of both volumes and value traded for the year. Market Highlights Indicator Dec18 Market Summary: The GSE-Composite Index Ends 2023 With 28.08% Gains. The broad market index reached 3,130.23 points this year (+28.08% y/y), while the Financial Stocks Index waned by 7.36%y/y to 1,901.57 points. Stocks that emerged as top 5 gainers were Benso Oil Palm Plantation (GHS22.0/Share, +187.58% y/y), TotalEnergies (GHS9.0/share,+125.0%), Unilever Ghana (GHS8.11/share +109.02% y/y), Guinness Ghana (GHS3.40/share,+65.83%y/y) and MTN Ghana (GHS1.40/share, +59.09%y/y). Among the top losers this year are CalBank (GHS0.48/share, -26.15% y/y), Enterprise Group (GHS2.39/share, -25.31% y/y), SIC Insurance (GHS0.24/share, -22.58% y/y) and Ecobank (GHS5.70//share, -17.17% y//y). Disclaimer – Constant Capital and its employees do not make any guarantee or other promise as to any results that may be obtained from using our content. No one should make any investment decision without first consulting his or her own Investment advisor and conducting his or her own research and due diligence. Constant Capital disclaims any and all liabilities in the event that any Information, commentary, analysis, opinions, advice and/or recommendations prove to be inaccurate, incomplete or unreliable, or result in any investment or other losses. 2023 Equity Market Report December 29, 2023 Company Ticker Week Week Week Week Open Close Change Change (GHS) (GHS) (GHS) % Total Volume Year Year YTD Open High Return % (GHS) (GHS) Total Value Year Dividend Dividend Base Forward Price-to- Shares Mkt Cap Low Per BV/share Yield Period PE Book Outs. (mn) (GHS mn) (GHS) Share Banks Access Bank Ghana 66.12 0.77 ACCESS 3.40 3.40 - 0.00% 389,838 1,290,773 4.01 -15.21% 4.01 2.82 0.00 0.00% L9M 6.81 0.97 0.50 173.95 591.42 Agricultural Development Bank ADB 5.06 5.06 - 0.00% 736 3,724 5.06 0.00% 5.06 5.06 - 0.00% L9M 2.05 645.43 2.47 346.95 1,755.58 CalBank CAL 0.48 0.48 - 0.00% 6,853,598 3,569,117 0.65 -26.15% 0.65 0.47 - 0.00% L9M 1.02 0.86 0.47 626.58 300.76 Ecobank Ghana EGH 5.50 5.50 - 0.00% 524,101 2,518,491 6.64 -17.17% 7.00 3.80 - 0.00% L9M 9.91 2.53 0.55 322.55 1,774.03 Ecobank Transnational Inc. ETI 0.15 0.15 - 0.00% 2,079,774 392,620 0.15 0.00% 0.15 0.15 0.01 6.19% L6M 0.81 0.78 0.19 24,067.75 3,610.16 GCB 3.40 3.40 - 0.00% 3.94 -13.71% 3.94 3.15 - 0.00% L9M 8.77 1.26 0.39 265.00 901.00 RBGH 0.48 0.48 - 0.00% 166,589 86,291 0.54 -11.11% 0.54 0.48 - 0.00% L9M 0.93 2.29 0.52 851.97 408.94 SCB 17.55 17.55 - 0.00% 306,930 4,420,103 20.16 -12.95% 20.16 12.50 - 0.00% L9M 11.25 3.35 1.56 134.76 2,365.01 SOGEGH 1.57 1.57 - 0.00% 2,065,429 2,447,766 1.00 57.00% 1.58 0.59 - 0.00% L9M 1.76 3.07 0.89 709.14 1,113.35 TBL 0.82 0.82 - 0.00% 7,358 6,484 0.80 2.50% 0.82 0.80 0.11 13.56% L9M 6.28 0.62 0.13 200.00 164.00 SCB PREF 0.90 0.90 - 0.00% 2,440 2,196 0.90 0.00% 0.90 0.90 - 0.00% 17.48 15.73 GCB Bank Republic Bank (Ghana) Standard Chartered Bank Société Générale Trust Bank Gambia Standard Chartered Bank Pref. Shares 21,825,446 73,563,200 0.00 Insurance 2.23 0.25 Enterprise Group EGL 2.39 2.39 - 0.00% 259,346 563,554 3.20 -25.31% 3.20 2.39 0.07 3.11% L9M 6.51 2.35 0.37 170.89 408.43 SIC Insurance SIC 0.24 0.24 - 0.00% 1,717,916 423,477 0.31 -22.58% 0.31 0.20 - 0.00% L6M 1.88 2.11 0.13 195.65 46.95 Notes Dividend is for last financial year NM – Not Meaningful Analysts Edem Nick Kporku Edem.kporku@constantcap.com.gh L3M – Latest 3 Months L6M – Latest 6 Months L9M – Latest 9 Months L12M – Latest 12 Months 2023 Equity Market Report December 29, 2023 Company Ticker Week Week Week Week Year Year Total YTD Open Close Change Change Total Value Open High Volume Return % (GHS) (GHS) (GHS) % (GHS) (GHS) Year Dividend Dividend Base Forward Price-to- Shares Mkt Cap Low Per BV/share Yield Period PE Book Outs. (mn) (GHS mn) (GHS) Share Telecommunications MTN Ghana MTNGH 1.40 1.40 - 0.00% 491,527,0 576,963,647 95 0.88 59.09% 1.55 0.82 0.05 3.57% L9M 0.56 Oil Marketing GOIL TotalEnergies Marketing 5.00 2.50 5.00 2.50 6.20 1.37 13,236.18 18,530.65 GOIL 1.50 1.50 - 0.00% 788,201 1,272,345 1.72 -12.79% 1.72 1.45 0.06 3.73% L9M 2.19 6.44 0.68 391.86 587.79 TOTAL 9.00 9.00 - 0.00% 1,328,201 11,118,157 4.00 125.00% 9.00 4.00 0.40 4.48% L9M 4.37 5.96 2.06 111.87 1,006.87 -4.27 317.47 Mining, Oil & Gas AngloGold Ashanti AGA 37.00 37.00 - 0.00% - - 37.00 0.00% 37.00 37.00 0.35 0.96% L12M 57.52 0.48 0.64 418.65 15,489.89 AngloGold Ashanti Depository Shares AADS 0.41 0.41 - 0.00% 6,235 2,556 0.41 0.00% 0.41 0.41 - 0.00% L12M 0.00 0.00 0.00 0.98 40.13 Asante Gold Corporation ASG 8.89 8.89 - 0.00% 311,703 2,767,916 8.87 0.23% 8.89 8.87 - 0.00% L12M 0.01 12.52 956.99 445.01 3,956.18 Tullow Oil TLW 11.92 11.92 - 0.00% 2,975 35,461 11.92 0.00% 11.92 11.92 - 0.00% L12M -2.29 NM NM 1,450.04 17,284.49 -1.05 3.12 FMCG Fan Milk FML 3.25 3.25 - 0.00% 7,410,051 8,784,466 3.00 8.33% 3.25 1.00 - 0.00% L6M 1.90 11.97 1.71 116.21 377.67 Guinness Ghana GGBL 3.40 3.40 - 0.00% 16,465,87 8 29,940,733 2.05 65.85% 3.40 1.37 0.02 0.47% L9M 1.01 NM 3.37 307.59 1,045.82 Unilever Ghana UNIL 8.11 8.11 - 0.00% 365,267 1,717,498 3.88 109.02% 8.11 2.06 - 0.00% L6M 1.89 3.88 4.29 62.50 506.88 1.86 0.82 Agribusiness Benso Oil Palm Plantation BOPP 22.00 22.00 - 0.00% 224,857 3,732,155 7.65 187.58% 22.00 7.65 1.32 6.02% L9M 9.48 6.23 2.32 34.80 765.60 Cocoa Processing CPC 0.02 0.02 - 0.00% 140,437 2,809 0.02 0.00% 0.02 0.02 - 0.00% L12M 0.10 NM 0.19 2,038.07 40.76 Produce Buying Company PBC 0.02 0.02 - 0.00% 195,012 3,900 0.02 0.00% 0.02 0.02 - 0.00% L6M -0.52 NM NM 480.00 9.60 Notes Dividend is for last financial year NM – Not Meaningful Analysts Edem Nick Kporku Edem.kporku@constantcap.com.gh L3M – Latest 3 Months L6M – Latest 6 Months L9M – Latest 9 Months L12M – Latest 12 Months 2023 Equity Market Report December 29, 2023 Company Ticker Day Day Day Day Open Close Change Change (GH¢) (GH¢) (GH¢) % Total Volume Year YTD Year Total Value Open Return High (GH¢) % (GH¢) Year Dividend Dividend Low Per Yield (GH¢) Share Base Period BV/ Forward PriceShares Mkt Cap share PE to-Book Outs. (mn) (GH¢ mn) Pharmaceuticals Dannex Ayrton Starwin Plc. DASPHARMA 0.40 0.40 - 0.00% 8,887 3,461 0.40 0.00% 0.40 0.40 - 0.00% L3M 0.07 Industrials -3.69 5.78 NM 5.78 -0.19 1.03 84.77 33.91 Aluworks ALW 0.10 0.10 - 0.00% 23,230 2,323 0.10 0.00% 0.10 0.10 - 0.00% L12M -0.14 NM NM 236.69 23.67 Clydestone (Ghana) CLYD 0.03 0.03 - 0.00% 58,248 1,747 0.03 0.00% 0.03 0.03 - 0.00% L12M 0.12 1.52 0.26 34.00 1.02 Camelot Ghana CMLT 0.10 0.10 - 0.00% 138,868 13,887 0.10 0.00% 0.10 0.10 - 0.00% L3M 0.03 NM 3.55 6.83 0.68 -2.05 0.67 NM 0.67 9.95 53.53 -35.78 3.04 Real Estate Mega African Capital MAC 5.38 5.38 - 0.00% 17 91 5.38 0.00% 5.38 5.38 0.0560 1.04% L12M 8.05 Ghana Alternative Market (GAX) Samba Foods Limited SAMBA 0.55 0.55 - 0.00% - - 0.55 0.00% 0.55 0.55 - 0.00% L12M 0.44 NM 1.24 5.98 3.29 MMH 0.11 0.11 - 0.00% 865 93 0.11 0.00% 0.11 0.11 - 0.00% L12M 0.02 NM 5.13 96.08 10.57 HORDS 0.10 0.10 - 0.00% 23,868,631 717,714 0.10 0.00% 0.10 0.10 - 0.00% L6M 0.03 119.56 3.87 114.95 11.49 Intravenous Infusions Limited IIL 0.05 0.05 - 0.00% 124,816 5,763 0.04 25.00% 0.05 0.04 - 0.00% L12M 0.06 NM 0.88 258.82 12.94 Digicut Production & Advertising Ltd DIGICUT 0.09 0.09 - 0.00% 5,562 501 0.09 0.00% 0.09 0.09 - 0.00% L12M 0.02 NM 4.07 118.89 10.70 0.00 0.00% 450,192 91,791,039 187.20 0.00 0.00 L12M 0.83 263.91 2.90 2.90 633.65 Meridian Marshalls Holding Company Hords Ltd Exchange Traded Funds(ETFs) NewGold GLD 218.50 218.50 Total Notes Dividend is for last financial year - NM – Not Meaningful Analysts Edem Nick Kporku Edem.kporku@constantcap.com.gh 224.00 -2.46% 250.00 73,893.17 579,644,729 818,166,061 L3M – Latest 3 Months L6M – Latest 6 Months L9M – Latest 9 Months L12M – Latest 12 Months