COST BREAK DOWN
ITEM
Rev. 0 / Apr. 7th, 2023
DESCRIPTION
BAY
BUN
TOTAL (USD)
A. Basic items - Refer to attached technical proposal for detail scope of supply( work ).
1) Main Equipment
R92-E-301
Propane TVR Condenser
4
8
" Included "
R92-E-351
Butane TVR Condenser
2
4
" Included "
R92-E-401
Propane TVR Condenser
4
8
" Included "
R92-E-451
Butane TVR Condenser
2
4
" Included "
R93-E-501
Propane Refrigeration Condenser
10
20
" Included "
R93-E-351
Butane Refrigeration Condenser
8
16
" Included "
30
60
Sub-Total
2) Supply Items & Services
1. Service Walkway for Header ( Both Side )
" Included "
2. Service Walkway for Motor Maintenance
" by Purchaser "
3. Service Walkway for Side Connection
" Included "
4. Motor Trolley
1 Set
" Included "
5. Lifting Frame with Shackle and Wire Sling
2 Set
" Included "
6. Header Heat Protection Guard
" Included "
7. Fintube Protection Guard (for Forced Draft)
" Included "
8. Fireproofing Clip
" Included "
9. Thrust Block for Multi Bays
" Included "
10. Air Seal plate between bays
" Included "
11. Anti Reverse Rotation Device
" Included "
12. Wireless Vibration Sensor, Bently Nevada : Ranger Pro 70M303 ( 1 set per Fan)
" Included "
13. Low Voltage Induction Motor(Class 1, Zone 2, NEMA Design)
" Included "
14. VSDS ( Inverter with Panel )
" by Purchaser "
15. Push Button Station for Motor, 1 Set per Motor
" by Purchaser "
16. Cable Tray Supports for Motor
" Included "
17. Application of Set-On Nozzle Attachment Design for Group II Items
" Included "
18. Application of Avoiding Weld Encroachment for All Items
" Included "
19. Al Sleeve on Unfinned Tube Ends
" Included "
20. Module Assembly
" Included "
21. Shop Run-in Test, 1 bay per Item
" Included "
22. ASME Stamp
" Included "
23. See Packing
" Included "
24. DDP JOB SITE
" Included "
25. VAT
" Not Included "
26. Special Tools
" Included "
27. Spare Part for Pre-Commissioning
" Included "
B. Delivery :
15.5 Months after purchase order
-
C. Delivery Condition :
DDP Job Site in KSA ( Semi-module Condition )
-
D. Optional Items (Required by Client)
1. Hard wired Vibration Transmitter instead of the Wireless Vibration Sensor
"Cost Adder"
35,600
- Vibration Transmitter(Metrix, ST5484E)
" Included "
- Cable, Cable Gland
" Included "
- Cable Tray and Support
" Included "
- Junction Box
" Included "
2. Stair
3. Lifting Frame ( Spreader Beam 1 set ) with Shackle and Wire Sling
2023-04-06 / Attachment #1. Scope of supply - R0
4 Sets
14,000
per Set
35,000
COST BREAK DOWN
ITEM
Rev. 0 / Apr. 7th, 2023
DESCRIPTION
BAY
BUN
TOTAL (USD)
4. Additional Structure
per Ton
3,000
5. Additional Platform
per Ton
3,500
6. Pipe Support
per Ton
3,000
- Applied Load / Horizontal Direction : Max. 500 kg, Vertical Direction : Max. 1,000 kg
7. Spare Part for 2 Years Operation
8. Engineering Fee for Technical Amendment
9. Supervision Fee ( per Manday )
10. Supervision Fee for Fan and Motor ( per Manday )
2023-04-06 / Attachment #1. Scope of supply - R0
14,100
per Hour
60
1,000
2,500