MINDANAO STATE UNIVERSITY
Marawi City, Lanao Del Sur
(EVENT NAME)
Budget Proposal
ENTRIES
QUANTITY
AMOUNT
TOTAL
A. Materials
Thumb tacks
1 dozen (12 boxes)
10/box
120
Pins
10 pads
15/pad
150
Double Sided-Tape
12 pcs
15/pc
180
Clear Tape (Large)
1 pc
45/pc
45
Staples
1 box
50/box
50
Glue (Large)
3 pcs
50
150
Stick Glue (Small)
1 dozen
10/pc
120
Candle
1 dozen
5/pc
60
Lighter/Match
2 pcs.
5/pc (Match)
10
Metallic Crepe Paper (Red)
20 pcs
8/pc
160
Metallic Crepe Paper (Blue)
20 pcs
8/pc
160
Cartolina
35 pcs
10/pc
350
Ink (Printer)
1 set
70/pc
(Universal Ink)
280
Bond Paper (Long)
1 ream
250
250
Paper Bag (Snacks)
100
60 (100’s)
Gas
4 liters
80/liter
Sub-Total
B. Certificates and Tokens
60
320
2,465
MINDANAO STATE UNIVERSITY
Marawi City, Lanao Del Sur
Special Paper (Certificates)
3 packs
80/pack
240
Special Paper (Invitation &
Tags)
4 packs
70/pack
280
Sticker Paper (Garland)
1 pack
120/pack
120
Frame/Holder (Certificates)
4 pcs
100/pc
400
Token
3 pcs
350 each
Packaging/Container for
Tokens
3 pcs
50/pc
Sub-Total
1,050
150
2,240
C. Rentals
Venue
–
Generator
–
2,100
1,550/day
1,550
Sub-Total
3,650
D. Food
Coolers (Snacks)
10 boxes
85/box
850
Fudge Bar/Quake Bar
10 packs
75/pack
750
Water (Lunch Meal)
30 bottles
10/bottle
300
Pater/Lunch Pack
30 packs
35/pack
Food & Drink (For Judges)
5
150/judge
750
Sub-Total
3,900
Grand Total
For scholastic excellence,
1,050
12,255
MINDANAO STATE UNIVERSITY
Marawi City, Lanao Del Sur
ABDUL NAFI M. AMPUAN
Project Chairman