Homework: WORKING CAPITAL MANAGEMENT 1. During 2019, Mason Company’s current assets increased by P120, current liabilities decreased by P50, and net working capital 2. 3. 4. 5. a. Increased by P70. c. Decreased by P170. b. Did not change. d. Increased by P170. Ans: D. increase in CA causes an increase in NWC and decrease in CL also causes an increase in NWC. During the year, Mason Company's current assets increased by P130, current liabilities decreased by P60, and net working capital a. Increased by P70. c. Decreased by P190. b. Did not change. d. Increased by P190. Ans: D. same explanation with number 1. It is the policy of Franz Corp. that the current ratio cannot fall below 1.5 to 1.0. Its current liabilities are P400,000 and the present current ratio is 2 to 1. How much is the maximum level of new short-term loans it can secure without violating the policy? a. P400,000 c. P266,667 b. P300,000 d. P800,000 Ans: A. CA = 2 * 400,000 = 800,000; 800,000 + X = 1.5(400,000 + X) 800,000 + X = 600,000 + 1.5X 0.5X = 200,000 X = 400,000 A firm's current ratio is currently 1.70 to 1. Management knows it cannot violate a working capital restriction contained in its bond indenture. If the firm's current ratio falls below 1.40 to 1, technically it will have defaulted. If current liabilities are P200 million, the maximum new commercial paper that can be issued to finance inventory expansion is A. P80 million. C. P150 million. B. P370 million. D. P280 million. Ans: C. CA= 200 * 1.7 = 340 340 + X = 1.4(200 + X) 340,000 + X = 280 + 1.4X 60, = 0.4X X= 150 M A firm's current ratio is currently 1.75 to 1. Management knows it cannot violate a working capital restriction contained in its bond indenture. If the firm's current ratio falls below 1.5 to 1, technically it will have defaulted. If current liabilities are P250 million, the maximum new commercial paper that can be issued to finance inventory expansion is A. P375.00 million. C. P562.50 million. B. P125.00 million. D. P437.50 million. Ans: B. CA= 250,000 * 1.75 = 437,500 437,500 + X = 1.5(250,000 + X) 437,500 + X = 375,000 + 1.5X 62,500 = 0.5X X= 125M This study source was downloaded by 100000836990777 from CourseHero.com on 05-16-2022 01:53:53 GMT -05:00 https://www.coursehero.com/file/69393346/acc414hwcllfdocx/ 6. Management of a company does not want to violate a working capital restriction contained in its bond indenture. If the firm's current ratio falls below 2.0 to 1, technically it will have defaulted. The firm's current ratio is now 2.2 to 1. If current liabilities are P200 million, the maximum new commercial paper that can be issued to finance inventory expansion is A. P20 million. C. P240 million. B. P40 million. D. P180 million. Ans. B. CA= 200 * 2.2 = 440 440 + X = 2(200 +X) 440 + X = 400 + 2X 40M = X 7. Iken Berry Farms has P5 million in current assets, P3 million in current liabilities, and its initial inventory level is P1 million. The company plans to increase its inventory, and it will raise additional short-term debt (that will show up as notes payable on the balance sheet) to purchase the inventory. Assume that the value of the remaining current assets will not change. The company’s bond covenants require it to maintain a current ratio that is greater than or equal to 1.5. What is the maximum amount that the company can increase its inventory before it is restricted by these covenants? a. P0.50 million d. P1.66 million b. P1.00 million e. P2.33 million c. P1.33 million Ans: B. 5M + X = 1.5(3M + X) 5M + X = 4.5M + 1.5X 0.5M = 0.5X X= 1M 8. MFC Corporation has 100,000 shares of stock outstanding. Below is part of MFC’s Statement of Financial Position for the last fiscal year. MFC Corporation Statement of Financial Position – Selected Items December 31, 1996 Cash Accounts receivable Inventory Prepaid assets P455,000 900,000 650,000 45,000 Accrued liabilities 285,000 Accounts payable 550,000 Current portion, long-term notes 65,000 payable What is the maximum amount MFC can pay in cash dividends per share and maintain a minimum current ratio of 2 to 1? Assume that all accounts other than cash remain unchanged. a. P2.05 c. P3.35 b. P2.50 d. P3.80 Ans: B. CA= 455,000 + 900,000 + 650,000 + 45,000 = 2,050,000 CL= 285,000 + 550,000 + 65,000 = 900,000 2,050,000 – X = 2 * 900,000 X = 2,050,000 – 1,800,000 X= 250,000 This study source was downloaded by 100000836990777 from CourseHero.com on 05-16-2022 01:53:53 GMT -05:00 https://www.coursehero.com/file/69393346/acc414hwcllfdocx/ P250,000 / 100,000 shares = P2.5 cash dividends per share 9. Shaw Corporation is considering a plant expansion that will increase its sales and net income. The following data represent management’s estimate of the impact the proposal will have on the company: Current Proposal Cash P 100,000 P 120,000 Accounts payable 350,000 430,000 Accounts receivable 400,000 500,000 Inventory 380,000 460,000 Marketable securities 200,000 200,000 Mortgage payable (current) 175,000 325,000 Fixed assets 2,500,000 3,500,000 Net income 500,000 650,000 The effect of the plant expansion of Shaw’s working capital will be a(n) a. Decrease of P150,000. c. Increase of P30,000. b. Decrease of P30,000. d. Increase of P120,000. Ans: B. CAcurrent= 100,000 + 400,000 + 380,000 + 200,000= 1,080,000 CLcurrent= 350,000 + 175,000= 525,000 WCcurrent= 1,080,000 – 525,000= 555,000 CAproposal= 120,000 + 500,000 + 460,000 + 200,000= 1,280,000 CLproposal= 430,000 + 325,000= 755,000 WCproposal= 1,280,000 – 755,000= 525,000 Effect of expansion= WCproposal – WCcurrent= 525,000 - 555,000= -30,000 or decrease of 30,000 10. Finan Corporation's management is considering a plant expansion that will increase its sales and have commensurate impact on its net working capital position. The following information presents management's estimate of the impact the proposal will have on Finan. Current Proposal Cash P 100,000 P 110,000 Accounts payable 400,000 470,000 Accounts receivable 560,000 690,000 Inventory 350,000 380,000 Marketable 200,000 200,000 securities Fixed assets 2,500,000 3,500,000 Net income 500,000 650,000 The impact of the plant expansion on Finan's working capital would be A. A decrease of P100,000. C. An increase of P100,000. B. A decrease of P950,000. D. An increase of P950,000. Ans. C. CAcurrent= 100,000 + 560,000 + 350,000 + 200,000= 1,210,000 CLcurrent= AP only= 400,000 WCcurrent= 1,210,000 – 400,000= 810,000 CAproposal= 110,000 + 690,000 + 380,000 + 200,000= 1,380,000 CLproposal= AP only= 470,000 WCproposal= 1,380,000 – 470,000= 910,000 Effect of expansion= 910,000 – 810,000= 100,000 increase This study source was downloaded by 100000836990777 from CourseHero.com on 05-16-2022 01:53:53 GMT -05:00 https://www.coursehero.com/file/69393346/acc414hwcllfdocx/ 11. The Herb Salter Corporation is considering a plant expansion that will increase its sales and net income. The following data represent management's estimate of the impact the proposal will have on the company: Current Proposed Cash P 120,000 P 140,000 Accounts payable 360,000 450,000 Accounts receivable 400,000 550,000 Inventory 360,000 420,000 Marketable securities 180,000 180,000 Mortgage payable (current) 160,000 310,000 Fixed assets 2,300,000 3,200,000 Net income 400,000 550,000 The effect of the plant expansion on Salter's working capital will be a(n) A. Increase of P240,000 C. Increase of P230,000 B. Decrease of P10,000 D. Increase of P10,000 Ans: B. CAcurrent= 120,000 + 400,000 + 360,000 + 180,000= 1,060,000 CLcurrent= 360,000 + 160,000= 520,000 WCcurrent= 1,060,000 – 520,000= 540,000 CAproposal= 140,000 + 550,000 + 420,000 + 180,000= 1,290,000 CLproposal= 450,000 + 310,000= 760,000 WCproposal= 1,290,000 – 760,000= 530,000 Effect of expansion= WCproposal – WCcurrent= 530,000 - 540,000= -10,000 or decrease of 10,000 12.If the firm was to shift P3,000 of current assets to fixed assets, the firm's net working capital would _____, the annual profits on total assets would _____, and the risk of technical insolvency would _____, respectively. A. increase; decrease; increase C. increase; decrease; decrease B. decrease; increase; decrease D. decrease; increase; increase Ans: D. Since the working capital is equals to current assets minus current liabilities, the shift will cause a decrease in working capital. A decrease in current assets causes an increase in annual profits because an investment in non-current assets is more profitable. A decrease in current asset will decrease working capital and in turn increase the risk of technical insolvency. 13.If the firm was to shift P7,000 of fixed assets to current assets, the firm's net working capital would _____, the annual profits on total assets would _____, and the risk of not being able to meet current obligations would _____, respectively. A. increase; decrease; increase C. increase; decrease; decrease B. decrease; increase; decrease D. decrease; increase; increase Ans: C. The shift causes an increase on current assets which increases working capital which also decrease the risk of not being able to meet current obligations. The annual profits on total assets will decrease because of the decrease of investment on non-current asset (fixed asset). 14.If the firm was to shift P2,000 of current liabilities to long-term funds, the firm's net working capital would _____, the annual cost of financing would _____, and the risk of technical insolvency would _____, respectively. A. decrease; decrease; increase C. decrease; increase; decrease B. increase; increase; decrease D. increase; decrease; decrease Ans: B. the shift will cause an a decrease in current liabilities which will increase net working capital and which in turn decrease the risk of technical This study source was downloaded by 100000836990777 from CourseHero.com on 05-16-2022 01:53:53 GMT -05:00 https://www.coursehero.com/file/69393346/acc414hwcllfdocx/ insolvency. The annual cost of financing would increase because it is much more expensive to fund long-term funds. 15.The firm would like to increase its current ratio. This goal would be accomplished most profitably by A. increasing current liabilities. C. increasing current assets. B. decreasing current liabilities. D. decreasing current assets. Ans: C. increasing the current ratio can both be accomplished by increasing current asset and decreasing current liabilities but it is much more profitable to increase current asset because decreasing current liabilities by payment of debts will decrease in current asset or shifting current liabilities to long-term liabilities will increase the cost of financing. Nee This study source was downloaded by 100000836990777 from CourseHero.com on 05-16-2022 01:53:53 GMT -05:00 https://www.coursehero.com/file/69393346/acc414hwcllfdocx/ Powered by TCPDF (www.tcpdf.org)