Block Cost Estimate
VMCBTPL COST ESTIMATE
Sl. No
1
Item
Unit
Rate/Unit
Mechanical Items
1.1
Ship Unloader (2200 tph)
No.
1,10,00,00,000
1.2
Mobile harbour Crane (1600 tph)
No.
-
1.3
Mobile Hopper
No.
-
1.4
Stacker cum reclaimer (4400 tph)
No.
27,50,00,000
1.5
Twin Boom Stacker (4400 tph)
No.
15,00,00,000
1.6
In-Motion Wagon Loading station (800 T)
No.
3,00,00,000
1.7
Conveyor System
1.7.1
At Jetty
m
1,00,000
1.7.2
Jetty end till Yard & Silo
m
1,00,000
1.7.3
in Stacker reclaimer area
m
1,00,000
1.7.4
Tipper Conveyor
m
1,00,000
No.
25,00,000
1.8
Weigh Bridge
Sub total (1)
2
2.1
Storage Areas
Fertlizers shed
2.1.1
Steel Works
Sqm
2.1.2
Civil Works
LS
2.2
2.2.1
Coal & other material Stackyard
Concrete Paved
Sqm
Sub total (2)
3
3.1
7,852
Civil & Structural works of Conveyor System
IMWLS steel & Civil Works
3.1.1
Steel Works
LS
3.1.2
Civil Works
LS
3,000
3.2
3.2.1
Steel & Civil Works for conveyor system including trasfer
Towers
Transfer Towers
3.2.1.1
Steel Works
LS
3.2.1.2
Civil Works
LS
3.2.2
3.2.2.1
3.2.3
At Jetty
Steel Works
m
58,456
Jetty end till Yard & Silo
3.2.3.1
Steel Works
m
76,923
3.2.3.2
Civil Works
m
18,679
3.2.4
in Stacker reclaimer area
3.2.4.1
Steel Works
m
78,976
3.2.4.2
Civil Works
m
24,621
3.2.5
Tipper Conveyor
3.2.5.1
Steel Works
m
10,809
3.2.5.2
Civil Works
m
1,12,329
3.2.6
Stacker Reclaimer Foundation works (Pile foundation)
LS
3.2.7
Weigh Bridge (2 in Nos.)
3.2.7.1
Operator cabin
3.2.7.2
Foundation works for weigh bridge
Sqm
30,000
LS
Sub total (3)
4
Buildings & other Infrastructures
4.1
Administration Building cum Substation building 1
Sqm
38,000
4.2
Maintenance & Workshop
Sqm
34,000
4.3
Pump House & Water tank
Sqm
38,000
4.4
Substation 2
Sqm
30,000
4.5
LCSS & Jetty Control Building
Sqm
30,000
4.6
Dump Pond
LS
4.7
ETP
No.
25,00,000
4.8
Parking area
Sqm
2,000
4.9
Roads
Sqm
2,500
4.10
Boundary Wall with Barbed wire
m
5,750
4.11
Entry/Exit Guard room
Sqm
34,000
4.12
Railway Works
m
26,000
Sub total (4)
5
Utilities & Others
5.1
Grading
5.2
Water supply System
LS
5.3
Drainage System
m
5.4
Sewerage System including STP
LS
5.5
Electrical Works
LS
5.6
IT and Communication, CCTV, PAS
LS
5.7
Fire Fighting & Dust Supression System
LS
5.8
Coal Sampiling unit
No.
5.9
Site Clearing, Dismantling railway tracks,others etc.
LS
5.10
Wind shield
m
Sqm
Sub total (5)
Total (1+2+3+4+5)
Contingencies @ 3%
Engineering and Project Management @1.5%
Goods and Service Taxes @ 18% (Civil works)
Goods and Service Taxes @ 18% (Remaining works)
Grand Total
Total Capital Cost (in Crores)
350
17,000
80,00,000
50,000