Summary of IAS 12- Inventory Copyright @ Phnom Penh HR (Phnom Penh HR : Recruitment / Consulting / Training) Prepared by Mr. Yan Nang, ACCA, MBA, Tax Agent... This is internal document for training IAS / IFRS @ https://phnompenhhr.com/ I. Definition ..................................................................................................................... 2 II. The cost of inventories ................................................................................................ 2 III. Cost formulas ........................................................................................................... 3 IV. Measurement ............................................................................................................ 4 V. Cost of goods sold /Expense recognition .................................................................... 5 VI. Impairment (Write-down to net realisable value) .................................................... 5 VII. Examples .................................................................................................................. 6 7.1. Example 1 – Inventory (cost) ............................................................................... 6 7.2. Example 2 – Inventory (valuation)....................................................................... 7 7.3. Example 3- cost of inventory ............................................................................... 7 7.4. Example 4 – Cost of Inventories- ABC Trading Company ................................. 8 7.5. Example 5 – Net Realizable Value (NRV) .......................................................... 9 7.6. Example 6 – Net Realizable Value - Company ABC Inc. ................................. 10 7.7. Example 7 – FIFO .............................................................................................. 10 7.8. Example 8 – AVCO ........................................................................................... 10 7.9. Example 9 – Subsequent Measurement of Inventory........................................ 11 7.10. Example 10 – Materials and Subsequent Measurement of Inventory ............ 11 7.11. Example 11 – Subsequent Measurement of Products X, Y and Z ................ 11 7.12. Example 12 – Subsequent Measurement of Inventory-Warehouse of X-Pro 12 7.13. Example 13 – Recovery of Inventory Loss .................................................... 12 7.14. Example 14- cost of goods sold ...................................................................... 13 7.15. Example 15- Hurricane ................................................................................... 13 7.16. More Examples…. .......................................................................................... 13 Copyright @ Phnom Penh HR, Prepared by Mr. Yan Nang, ACCA, MBA, Tax Agent, Page 1 of 13 IAS 2 Inventories I. Definition IAS 2 defines inventories as assets which are: held for sale in the ordinary course of business ( finished goods, merchandise), in the process of production for such sale ( work in process/ work in progress / WIP), or in the form of materials or supplies to be consumed in the production or rendering of services. II. The cost of inventories = Purchase cost + conversion cost + other cost = material + labor + overhead ( in practice) Cost should include all: costs of purchase (including taxes / refundable tax, transport, and handling) net of trade discounts received : insurance, clearance cost.. costs of conversion (including fixed and variable manufacturing overheads) and : convert direct material to finished goods = DL + IDM + IDL + other overhead = DL + production overhead other costs incurred in bringing the inventories to their present location and condition (e.g specific design) IAS 23 Borrowing Costs identifies some limited circumstances where borrowing costs (interest) can be included in cost of inventories that meet the definition of a qualifying asset. Inventory cost should not include: abnormal waste ( material, labour, overhead) storage costs ( e.g rental for finished goods, but rental for raw material=> cost of inventory) administrative overheads unrelated to production selling costs ( e.g commission) foreign exchange differences arising directly on the recent acquisition of inventories invoiced in a foreign currency interest cost when inventories are purchased with deferred settlement terms. Copyright @ Phnom Penh HR, Prepared by Mr. Yan Nang, ACCA, MBA, Tax Agent, Page 2 of 13 Cash / settlement discount received : other income if customer Dr. Inventory………..1000 Cr. AP…………………………….1000 paid: Dr. AP………………….1,000 Cr. Discount received……..100 Cr. Cash………………………….900 Trad discount Dr. Purchase………..1000 ( if not use net purchase) Cr. AP………………………………………….900 Cr. Purchase discount……………………..100 Net purchase = gross purchase – purchase return and allowance – purchase discount Discount allowed: Dr. AR……………1000 Cr. Sale………………………….1000 Paid Dr. Cash………………..…900 Dr. Discount allowed..100 Cr. AR……………………………………1000 III. Cost formulas Copyright @ Phnom Penh HR, Prepared by Mr. Yan Nang, ACCA, MBA, Tax Agent, Page 3 of 13 IAS 2 allows for two methods of costing, the standard technique and the retail technique. The standard cost and retail methods may be used for the measurement of cost, provided that the results approximate actual cost. Sale – cost of goods sold = gross profit=> cost of goods sold = sale - gross profit For inventory items that are not interchangeable, specific costs are attributed to the specific individual items of inventory. For items that are interchangeable, IAS 2 allows the FIFO or weighted average cost formulas. The LIFO formula, which had been allowed prior to the 2003 revision of IAS 2, is no longer allowed. The same cost formula should be used for all inventories with similar characteristics as to their nature and use to the entity. For groups of inventories that have different characteristics, different cost formulas may be justified. IV. Measurement Inventories are required to be stated at the lower of cost and net realisable value (NRV). 1000$ vs 900$=> inventory in balance sheet = 900$=> 1,100 Dr. Loss (NRV)…….100 Cr. Inventory……………..100 Reverse Dr. Inventory…..100 Cr. Loss(NRV)………100 Recovery ( 1100-900=200 but reverse $100) NRV is the estimated selling price in the ordinary course of business, less the estimated cost of completion and the estimated costs necessary to make the sale. NRV= selling price – cost of completion – cost to sale = 1,200 -100-(120+80)=900$ Copyright @ Phnom Penh HR, Prepared by Mr. Yan Nang, ACCA, MBA, Tax Agent, Page 4 of 13 V. Cost of goods sold /Expense recognition When inventories are sold and revenue is recognised, the carrying amount of those inventories is recognised as an expense (often called cost-of-goods-sold). Any write-down to NRV and any inventory losses are also recognised as an expense when they occur. VI. Impairment (Write-down to net realisable value) Inventories are usually written down to NRV on an item by item basis, unless it is more appropriate to group similar or related items. Write-downs to NRV are recognised as an expense in the period the loss occurs. Reversals arising from an increase in NRV are recognised as a reduction of the inventory expense in the period in which they occur. Copyright @ Phnom Penh HR, Prepared by Mr. Yan Nang, ACCA, MBA, Tax Agent, Page 5 of 13 VII. Examples 7.1. Example 1 – Inventory (cost) According to IAS 2 Inventories, which TWO of the following costs should be included in valuing the inventories of a manufacturing company? 1. Carriage inwards 2. Carriage outwards 3. Depreciation of factory plant 4. General administrative overheads A 1 and 4 B 1 and 3 C 3 and 4 D 2 and 3 Copyright @ Phnom Penh HR, Prepared by Mr. Yan Nang, ACCA, MBA, Tax Agent, Page 6 of 13 7.2. Example 2 – Inventory (valuation) Neil paid $3 per unit for the raw materials of its products. To complete each unit incurred $2 per unit in direct labour. Production overheads for the year based on normal output of 12,000 units was $72,000. Due to industrial action only 10,000 units were produced and 1,000 units were in inventory at the end of the year. As a result of the industrial action some units were badly stored and became damaged. It’s is estimated that 200 of the units will now only be sold for $12 each after minor repairs of $2 each What figure for closing inventory would be shown in the Statement of Financial Position? Loss for NRV = (11-10) x 200 units = $200 7.3. Example 3- cost of inventory Copyright @ Phnom Penh HR, Prepared by Mr. Yan Nang, ACCA, MBA, Tax Agent, Page 7 of 13 What is the ‘cost' 7.4. Example 4 – Cost of Inventories- ABC Trading Company ABC Trading Company purchases motorbikes from several countries and sells them to European countries. During the current year, this company has incurred following expenses: 1. Trade discounts on purchase 2. Handling costs relating to imports 3. Salaries of accounting department 4. Sales commission paid to sales agents 5. After sales warranty costs 6. Import duties 7. Costs of purchases (based on supplier’s invoices) 8. Freight expense 9. Insurance of purchases 10. Brokerage commission paid to indenting agents Requirement: ABC Trading Company seeks your advice on which costs are allowed by IAS 2 for inclusion in the cost of inventory. Copyright @ Phnom Penh HR, Prepared by Mr. Yan Nang, ACCA, MBA, Tax Agent, Page 8 of 13 7.5. Example 5 – Net Realizable Value (NRV) Calculate the net realizable value of inventory having following particulars: Total Units 19,000 Estimated Selling Price per Unit 35 Units Damaged (Included in Total Units) 700 Cost to Repair each Damaged Unit $6 Other Selling Costs per Unit $2 Copyright @ Phnom Penh HR, Prepared by Mr. Yan Nang, ACCA, MBA, Tax Agent, Page 9 of 13 7.6. Example 6 – Net Realizable Value - Company ABC Inc. Company ABC Inc. is selling the part of its inventory to Company XYZ Inc. For reporting purposes, ABC Inc. is willing to determine the net realizable value of the inventory that will be sold. The expected selling price of the inventory is $5,000. However, ABC Inc. needs to spend $800 to complete the goods and an additional $200 for transportation expenses. Considering the available information, calculate the net realizable value of the inventory . 7.7. Example 7 – FIFO Use the following information to calculate the value of inventory on hand on Mar 31 and cost of goods sold during March in FIFO periodic inventory system and under FIFO perpetual inventory system. Mar 1 5 9 11 16 20 29 7.8. Beginning Inventory Purchase Sale Purchase Purchase Sale Sale 68 units @ $15.00 per unit 140 units @ $15.50 per unit 94 units @ $19.00 per unit 40 units @ $16.00 per unit 78 units @ $16.50 per unit 116 units @ $19.50 per unit 62 units @ $21.00 per unit Example 8 – AVCO Apply AVCO method of inventory valuation on the following information, first in periodic inventory system and then in perpetual inventory system to determine the value of inventory on hand on Mar 31 and cost of goods sold during March. Mar 1 5 14 27 29 Beginning Inventory Purchase Sale Purchase Sale 60 units @ $15.00 per unit 140 units @ $15.50 per unit 190 units @ $19.00 per unit 70 units @ $16.00 per unit 30 units @ $19.50 per unit Copyright @ Phnom Penh HR, Prepared by Mr. Yan Nang, ACCA, MBA, Tax Agent, Page 10 of 13 7.9. Example 9 – Subsequent Measurement of Inventory Amit buys machines, which he repairs and then sells. He has the following information about a machine which is being repaired at 30 November: What is the inventory value of the machine in Amit’s statement of financial position at 30 November? 7.10. Example 10 – Materials and Subsequent Measurement of Inventory Value the following items of inventory: a) Materials costing $12,000 bought for processing and assembly for a profitable special order. Since buying these items, the cost price has fallen to $10,000. b) Equipment constructed for a customer for an agreed price of $18,000. This has recently been completed at a cost of $16,800. It has now been discovered that, in order to meet certain regulations, conversion with an extra cost of $4,200 will be required. The customer has accepted partial responsibility and agreed to meet half the extra cost What is the inventory value in statement of financial position? 7.11. Example 11 – Subsequent Measurement of Products X, Y and Z ABC Company sells three products X, Y and Z. The following information was available at the year-end: What is the value of the closing inventory? Copyright @ Phnom Penh HR, Prepared by Mr. Yan Nang, ACCA, MBA, Tax Agent, Page 11 of 13 7.12. Example 12 – Subsequent Measurement of Inventory-Warehouse of X-Pro By the end of the year entity had 100 units in warehouse of X-Pro. Units are so far reported at total cost of 10,000. Recently fire broke out and damaged the outer casing of units. Engineers have confirmed that product can still fetch full selling price if outer cover is replaced. Currently X-Pro is selling for $110 per unit and cost of repair is estimated to be $5 per unit. Additionally, entity will have to pay $2,000 in total towards the carriage cost to move repaired goods from workshop to warehouse. Compute the value at which inventory should be reported in financial statements if Lower of Cost and NRV(LCNRV) rule is followed? 7.13. Example 13 – Recovery of Inventory Loss Ultar Inc. makes miniature models of Karakoram peaks for tourists. Cost of year-end inventory is 7,388. Last year, sales in southern market were not promising thus entity had to write down the inventory to then prevailing NRV of 5,300. This year however, NRV has risen and determined at 8,500. Give the journal entry to record the recovery of write-down loss. Copyright @ Phnom Penh HR, Prepared by Mr. Yan Nang, ACCA, MBA, Tax Agent, Page 12 of 13 7.14. Example 14- cost of goods sold At the beginning of the financial year a business has $1,500 of inventory left over from the preceding accounting period. During the year they purchase additional goods costing $21,000 and make sales totaling $25,000. At the end of the year there are $3,000 of goods left that have not been sold. Prepare extracts of income statement and statement of financial position. Sample of extract of income statement : $ Revenue $ x Opening Inventory X Purchases X Less: Closing Inventory (x) Cost of Sales/cost of goods sold (x) Gross Profit x 7.15. Example 15- Hurricane Hurricane, an entity, has 1,500 units of product Y at 30 June 20X8. The product had been purchased at a cost of $30 per unit and normally sells for $40 per unit. Recently, product Y started to deteriorate and can now be sold for only $38 per unit, provided that some rectification work is undertaken at a cost of $10 per unit. What was the value of inventory at 30 June 20X8? 7.16. More Examples…. Copyright @ Phnom Penh HR, Prepared by Mr. Yan Nang, ACCA, MBA, Tax Agent, Page 13 of 13